AATVIK CONSULTANCY AND INFRASTRUCTURE

GOVERNMENT ITI COLLEGE, VIDISHA (M.P.)

COST ESTIMATE FOR ROAD CONSTRUCTION
Based on S.S.R. Issued By PWD Madhya Pradesh, Bhopal w.e.f. Nov. 2014
Package No. MP-
Name of the Road :- ITI PROPOSED ROAD District :- Vidisha
Length of Road :- 0.560 Km. Block :- VIDISHA
C.C. Road Length :- 0.560 Km. Chainage :- 0m to 560m, Govt. ITI College
S.No. Item No. Description of Item No. L (m) B (m) D/H Quantity Unit Rate Amount
1 2 3 4 5 6 7 8 9 10 11
1 3.1 Excavation in Soil by Manual Means Cum 143.00
Excavation for roadway in soil including 1 560 6 0.2 672 96096
loading in truck for carrying of cut earth
to embankment site with all lifts and lead
upto1000 metres as per clauses of
section-300.

Embankment Construction with

2 3.10 Material Obtained from Borrow Pits Cum 160.00

Construction of embankment with 1 560 6 0.1 336 53760

approved material having CBR>7
obtained from borrow pits with all lifts
and leads, transporting to site,
spreading, grading to required slope and
compacting to meet requirement of table
300-1, 300-2 and as per relevent clauses
of section-300.

Crusher Run Macadam Sub

3 4.12 Base/Base Course Cum 1063.00
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing crushed stone aggregate, 1 560 5.5 0.1 308 327404

depositing on a prepared
surface by hauling vehicles, spreading
and mixing with a motor grader, watering
and compacting with a vibratory roller to
clause 410 to form a layer of sub-
base/Base in accordance to Table No.
400-14, 400-15 and as per clause of
section 407 of specifications.
(i) For 53 mm maximum size

Footpaths and Separators Sqm

4 4.17 479
Construction of footpath/ separator by 1 560 0.75 420 201180
providing a 150 mm compacted granular
sub base as per clause 401 and 25 mm
thick cement concrete grade M15, over
laid with precast concrete tiles in cement
mortar 1:3 including provision of all -
drainage arrangements but excluding
kerb channel.

5 6.1 Dry Lean Cement Concrete Sub- base Cum 2414.00

 AATVIK CONSULTANCY AND INFRASTRUCTURE

Construction of dry lean cement 1 560 6 0.1 336 811104

concrete Sub- base over a prepared
sub-grade with coarse and fine
aggregate conforming to IS: 383, the
size of coarse aggregate not exceeding
25 mm, aggregate cement ratio not to
exceed 15:1, aggregate gradation
after blending to be as per table 600-1,
cement content not to be less than 150
kg/ cum, optimum moisture content to be
determined during trial length
construction, concrete strength not to be
less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid
with a paver with electronic sensor,
compacting with 8- 10 tonnes vibratory
roller, finishing and curing as per clause
601of specification complete in all
respect

6.4 Cement Concrete Pavement Cum 5977.00

 AATVIK CONSULTANCY AND INFRASTRUCTURE

Construction of un-reinforced, dowel 1 560 4.5 0.2 504 3012408

jointed, plain cement concrete pavement
M-30 grade concrete over a prepared
sub base with cement , coarse and fine
aggregate conforming to IS 383,
maximum size of coarse aggregate not
exceeding 25 mm, mixed in a batching
and mixing plant as per approved mix
design, transported to site, laid with a
fixed form or slip form paver, spread,
compacted and finished in a continuous
operation including provision of
contraction, expansion, construction and
longitudinal joints, joint filler, separation
membrane, sealant primer, joint sealant,
debonding strip, admixtures as
approved, curing compound, finishing to
lines and grades as per drawing as
per IRC 15 2011 and as per relevant
clauses of section 602 of specifications
complete but excluding cost of steel in
dowel barand tie rods etc.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

6 6.16 Providing and laying factory made Sq.M. 840

coloured chamfered edge Cement
Concrete paver blocks of required
strength, thickness and size/shape,
made by table vibratory method using
PU mould, laid in required colour and
pattern over 50mm thick compacted
bed of stone dust, compacting and
proper embedding/laying of inter
locking paver blocks into the bedding
layer through vibratory compaction
by using plate vibrator, filling the
joints with sand and
cutting of paver blocks as per
required size and pattern, finishing
and sweeping extra sand including
locking edges with M 15 cement
concrete in footpath, light traffic
parking etc. complete as per direction
of Engineer-in-Charge

ii) 80mm thick C.C. paver block of M-35 1 262 0.75 196.5 165060
grade with approved colour, design and
pattern.

Total 4517156
Round off Total 1900000
Grand Total 1900000
(Rs. Nineteen Lakhs Only)
 AATVIK CONSULTANCY AND INFRASTRUCTURE

GOVERNMENT ITI COLLEGE, VIDISHA (M.P.)

COST ESTIMATE FOR WORK SHOP ERECTION
Based on S.O.R. Issued By PWD Madhya Pradesh, Bhopal w.e.f. Nov. 2014
Package No. MP-
Name of the Work :- ITI TOILET District :- Vidisha
Size of Building :- 6 M X 3 m Block :- VIDISHA
Govt. ITI College
S.No. Item No. Description of Item No. L (m) B (m) D/H Quantity Unit Rate Amount
1 2 3 4 5 6 7 8 9 10 11
Surface dressing of the ground
including removing vegetation and in-
equalities not exceeding 15 cm deep
1 2.1 and disposal of rubbish lead up to 50
m and lift up to 1.5 m

All Kind of Soil 1 6 3 1 18 100 sqm 803.0 144.540

Earth work in excavation/ by
mechanical means (Hydraulic
Excavator)/ manual means over areas
( exceeding 30 cm in depth, 1.5 meter
in width as well as 10 sqm on plan)
including dressing of sides and
2 2.7 ramming of bottom disposal of
excavated earth, lead up to 50 m and
lift upto 1.5 m disposed earth to be
levelled and neatly dressed

2.7.1 Ordinary Rock 6 1.5 1.2 1.8 19.44 cum 203.0 3946.32
2.10.1 All Kind of Soil
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Filling Available excavated earth

(excluding hard rock/ Ordinary Rock) in
Trenches, Plinth, Sides of foundation
etc. in layer not exceeding 20 cm in
depth consolidatingeach layer by
3 2.25 ramming and watering, lead up to 50m 1 1.5 1.2 1.6 2.88 Cum 72 207.36
and lift upto 1.5 m

Supplying and filling in plinth with hard

murrum/ hard copra under floors
including, watering, ramming
consolidating in
4 2.28 1 6 3 0.2 3.6 Cum 471 1695.6
layers not exceeding 20cm in depth
and dressing complete.

Providing and laying in position cement

concrete of specified grade excluding
the cost of centering and shuttering- all
5 4.1 work upto plinth level

with 40 mm nominal size graded stone

4.1.2 aggregate
Nominal Mix-1 Cement : 3 Sand : 6
4.1.2.2 Aggregate (M-10) 6 1.5 1.2 0.1 1.08 Cum 3808.0 4112.64
Centering and shuttering including
6 4.3 strutting, proppnig etc. and removal of
form work for

Foundation. Footing, base for columns

4.3.1 6 1.5 1.2 0.25 2.7 Sq.m 169.0 456.3

4.3.3 Column, Pillers,Post and struts 6 2.8 0.2 0.2 0.672 Sq.m 356.0 239.232
Providing and laying damp proof
course 50 mm thick with cement
7 4.11 concrete 1:2:4(20 mm nominal size 1 6 3 1 18 Sq.m 247.0 4446
aggregate)
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and laying in position

machine batched, machine mixed
design mix M-20 grade cement
concrete for reinforced cement
concrete work using cement content
as per approved design mix, including
8 5.27 pumping of concrete to site of laying
but excluding cost of centring,
shuttering, finishing and reinforcement

5.27.1 All work up to plinth level 6 1.5 1.2 0.25 2.7 Cum 5641.0 15230.7
Column 6 1.75 0.2 0.2 0.42 Cum 5641.0 2369.22
PB 7 2.8 0.2 0.2 0.784 Cum 5641.0 4422.544
5.27.2 All work above plinth level
Slab 2 3.2 3.2 0.1 2.048 Cum 5757.0 11790.336
Column 6 2.7 0.2 0.2 0.648 Cum 5757.0 3730.536
MB 7 2.8 0.2 0.25 0.98 Cum 5757.0 5641.86
5.16 Reinforcement for R.C.C. work
including straightening, cutting,
bending, placing in position and
binding up to floor two level including
cost of binding wire , all wastage and
lappages/overlaps(Overlaps shall be
provided as per requirements of IS
13920 for ductile detailing,IS: 456 RCC
design & SP 34 Reinforcement
Detailing) etc. complete. Note: Spacer
9 bars (Chairs) shall be paid separately os
shown in the drawing and as per
direction of Engineer-in-charge.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

5.16.6 Thermo-Mechanically Treated bars.

(TMT) FE 500D conforming to IS: 1786 1.00 50/cu.m 379 KG 62.9 23839.1

Centering and shuttering including

10 5.9 strutting, proppnig etc. and removal of
form work for

Lintels, Beams, Girders, Bresuumers

5.9.5 and cantilevers 2 22.4 0.2 1 8.96 Sqm 227.0 2033.92
SLAB 1 6 3 1 18 227.0 4086
Brick work with well burnt chimney
bricks in bulls patent Trench Kiln
manufactured by Ghol Process
crushing strength not less than 40
Kg./cm² and water absorption not
11 6.2 more than 15% in Super Structure
above plinth level and up to Floor two
level i/c curing etc. complete

6.2.1 Cement Mortar 1:4 1 9.25 Cum 6012.0 55611

Providing and fixing factory made
100% solid flush door shutter made
from co-exteuded three layer rigid PVC
foam sheet (single extruded process )l
with density of not less than 600
kg/cum outer layer 1mm thik to be
rigid UPVC with density of not be less
than 1400 kg/cum manufactured by an
and manufactured by a ISO 9001-
200 certified. Water absorption not
12 9.190.1 more than ISO 9001-2000
certified company 9.190.1 24mm thik
pain solid PVC flush door shutter
 AATVIK CONSULTANCY AND INFRASTRUCTURE

2 1.2 2.1 1 5.04 Sq.Meter 2250.0 11340

Providing and fixing white vitreous
china pedestal type water closet
(European type WC pan) with seat and
lid, 10 liter low level white PVC flushing
cistern with manually controlled device
(handle lever),
conforming to IS:7231, with all fittings
and fixtures complete including cutting
13 17.6 and making good the walls and floors 6 each 2732.4 16394.4
wherever required:

14 13.1 12 mm cement plaster of mix :

13.1.2 1:6 (1 cement : 6 sand) Sq.M 110.0
long wall 2 16.56 1821.6
short wall 2 15.6 1716
11.34 Kota stone slab flooring over 20 mm
(average) thick base laid over and jointed
with grey cement slurry mixed with
pigment to match the shade of the slab
15 including rubbing and polishing complete
with base of cement mortar 1 : 4 (1
cement : 4 sand) :

11.34.1 25 mm thick. 1 6 3 1 18 Sq.m 1043.0 18774

 AATVIK CONSULTANCY AND INFRASTRUCTURE

11.52 Providing and laying rectified Glazed

Ceramic wall tiles 300x450 mm or more
(thickness to be specified by the
manufacturer) of 1st quality conforming to
IS : 15622 of approved make in all colours,
shades, except White, Ivory, Grey, Fume
Red Brown, laid on 12 mm thick Cement
16 Mortar 1:3 (1 Cement : 3 sand) including
pointing the joints with white cement and
matching pigments etc., complete.

Glazed Ceramic wall tiles 300x450 mm 6 2.6 2 1 31.2 Sq.M 1044.0 32572.8
17.11 Providing and fixing wash basin with C.I.
brackets, 15 mm C.P. brass pillar taps,32
mm C.P. brass waste of standard pattern,
including painting of fittings and brackets,
17 cutting and making good the walls
wherever require :

17.11.2 White Vitreous China Wash basin size

630x450 mm with a single 15 mm C.P. 2 Each 2187.0 4374
brass pillar tap.
17.64 Providing and fixing P.V.C. waste pipe for
18 sink or wash basin including P.V.C. waste
fittings complete.

17.64.2 Flexible pipe

17.64.2.1 32 mm dia 2 Each 87.0 174
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Provinding and applyng white cement

based putty of average thickness 1mm,
of approved brand and manufacturer,
like Birla white/JK white or equivalent,
over the plastered wall surface to
prepare the surface even and smooth
19 13.41 i/c all cost of material, labour and - - - - 32.16 sqm 74 2379.84
scaffold etc in all position complete.

Finishing walls with water proofing

20 13.53 cement paint of required shade: - - - -

New work (Two or more coats applied

13.53.1 @ 3.84 kg/10 sqm). - - - - 32.16 sqm 48 1543.68
Finishing walls with Deluxe Multi
13.57 surface paint system for interiors - - - -
and exteriors using Primer as per
manufacturers specifications :
Two or more coats applied on walls @
1.25 ltr/10 sqm. over and one coat of
21 13.57.1 Special primer applied - - - - 32.16 sqm 81 2604.96
@0.75ltr/10sqm.

Total Cost 237698.488

Round of INR 237,700.00
(Rs. Two Lakhs Thirty Seven Thousand Seven Hundred Only)
 AATVIK CONSULTANCY AND INFRASTRUCTURE

GOVERNMENT ITI COLLEGE, VIDISHA (M.P.)

COST ESTIMATE FOR WORK SHOP ERECTION
Based on S.O.R. Issued By PWD Madhya Pradesh, Bhopal w.e.f. Nov. 2014
Package No. MP-
Name of the Work :- ITI WORKSHOP BUILDING District :- Vidisha
Size of Building :- 18 M X 45 m Block :- VIDISHA
Size of Building :- 18 M X 45 m Govt. ITI College
S.No. Item No. Description of Item No. L (m) B (m) D/H Quantity Unit Rate Amount
1 2 3 4 5 6 7 8 9 10 11
Surface dressing of the ground
including removing vegetation and in-
equalities not exceeding 15 cm deep
1 2.1 and disposal of rubbish lead up to 50
m and lift up to 1.5 m

All Kind of Soil 1 48 18 1 864 100 sqm 803.0 6937.920

Earth work in excavation/ by
mechanical means (Hydraulic
Excavator)/ manual means over areas
( exceeding 30 cm in depth, 1.5 meter
in width as well as 10 sqm on plan)
including dressing of sides and
2 2.7 ramming of bottom disposal of
excavated earth, lead up to 50 m and
lift upto 1.5 m disposed earth to be
levelled and neatly dressed

2.7.1 Ordinary Rock 26 2 2 2.5 260 cum 203.0 52780

 AATVIK CONSULTANCY AND INFRASTRUCTURE

excavating of trenches of required

width for pipes, cables etc.including
excavation for sockets, and dressing of
sides ramming of bottoms, depth up to
1.5 meter including getting out the
excavated soils, and than returning the
soil as required, in layers not exceeding
20 cm in depth including consolidating
each deposit layers by ramming,
watering, etc. and disposing of surplus
excavated soil as directed, within a
3 2.10 lead of 50 m : (No extra lift is is payable
if work is done by mechanical means)

2.10.1 All Kind of Soil

Pipes, Cables not exceeding 80 mm dia
2.10.1.1 1 20 1 1 20 Meter 96 1920
Filling Available excavated earth
(excluding hard rock/ Ordinary Rock) in
Trenches, Plinth, Sides of foundation
etc. in layer not exceeding 20 cm in
depth consolidatingeach layer by
4 2.25 ramming and watering, lead up to 50m 1 45 18 0.2 162 Cum 72 11664
and lift upto 1.5 m

Supplying and filling in plinth with hard

murrum/ hard copra under floors
including, watering, ramming
5 2.28 consolidating in 1 45 18 0.2 162 Cum 471 76302
layers not exceeding 20cm in depth
and dressing complete.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and laying in position cement

concrete of specified grade excluding
the cost of centering and shuttering- all
6 4.1 work upto plinth level

with 40 mm nominal size graded stone

4.1.2 aggregate
Nominal Mix-1 Cement : 3 Sand : 6
4.1.2.2 Aggregate (M-10) 26 2 2 0.1 10.4 Cum 3808.0 39603.2
Centering and shuttering including
7 4.3 strutting, proppnig etc. and removal of
form work for

Foundation. Footing, base for columns

4.3.1 26 8 1 0.3 62.4 Sq.m 169.0 10545.6

4.3.3 Column, Pillers,Post and struts 26 1 1 5 130 Sq.m 356.0 46280

Providing and laying damp proof
course 50 mm thick with cement
8 4.11 concrete 1:2:4(20 mm nominal size 1 45 18 1 810 Sq.m 247.0 200070
aggregate)

Providing and laying in position

machine batched, machine mixed
design mix M-25 grade cement
concrete for reinforced cement
concrete work using cement content
as per approved design mix, including
9 5.27 pumping of concrete to site of laying
but excluding cost of centring,
shuttering, finishing and reinforcement

5.27.1 All work up to plinth level 26 1.8 1.8 0.3 25.272 Cum 5641.0 142559.352
PB 3 45 0.3 0.3 12.15 Cum 5641.0 68538.15
PB 13 17.1 0.3 0.3 20.007 Cum 5641.0 112859.487
5.27.2 All work above plinth level 26 0.3 0.3 5 11.7 Cum 5757.0 67356.9
 AATVIK CONSULTANCY AND INFRASTRUCTURE

LB 1 126 0.2 0.3 7.56 Cum 5757.0 43522.92

Column 26 0.3 0.2 5 7.8 Cum 5757.0 44904.6
MB 1 126 0.25 0.35 11.025 Cum 5757.0 63470.925
Centering and shuttering including
10 5.9 strutting, proppnig etc. and removal of
form work for

Lintels, Beams, Girders, Bresuumers

5.9.5 and cantilevers 2 126 0.25 1 63 Sqm 227.0 14301
Brick work with well burnt chimney
bricks in bulls patent Trench Kiln
manufactured by Ghol Process
crushing strength not less than 40
Kg./cm² and water absorption not
11 6.2 more than 15% in Super Structure
above plinth level and up to Floor two
level i/c curing etc. complete

6.2.1 Cement Mortar 1:4 1 102.824 Cum 6012.0 618177.888

Providing half brick masonry with well
burnt chimney bricks in bulls patent
Trench Kiln manufactured by Ghol
Process crushing strength not less than
40 Kg./cm² and water absorption not
more than 15% in Super Structure
12 6.12 above plinth level and up to Floor two
level i/c curing etc. complete

6.12.1 Cement Mortar 1:4 1 262.44 Sqm 673.0 176622.12

Extra for providing and placing in
position 2 Nos. 8mm dia. M.S.
13 6.18 bars at every third course of half brick 60 45 0.1 1 270 Sqm 127.0 34290
masonry.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and fixing panelled or

panelled and glazed shutters for doors,
windows and clerestory windows
including ISI marked M.S. pressed butt
hinges bright finished of required size
with necessary screws excluding,
panelling /glazing which will be paid
14 9.5 for separately, all complete as per
direction of Engineer-incharge

9.5.1 Second class teak wood

9.5.1.2 30 mm thick shutters 8 10.97 1 1 87.76 Sqm 2448.0 214836.48
Providing and fixing ISI marked flush
door shutters conforming to IS: 2202
(Part I) non-decorative type, core of
block board construction with frame
of 1st class hard wood and well
matched commercial 3 ply veneering
with vertical grains or cross bands and
face veneers on both faces of shutters
15 9.19 of such as duro board, century or
equivelant make.

35 mm thick including ISI marked

9.19.1 Stainless Steel butt hinges with
necessary screws.

windows 16 1.8 1.8 1 51.84 Sq.Meter 2423.0 125608.32

Doors 3 1.2 2.1 1 7.56 Sq.Meter 2423.0 18317.88
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Cement concrete pavement with

Cement concrete 1:2:4 (1 cement : 2
sand : 4 graded stone aggregate 20 mm
15 11.5 nominal size) including finishing 1 45 18 0.2 162 cum 4654.0 753948
complete

Provinding corrugated G.S sheet

including virtical/curved surface fixed
with polymer coated J or L hooks, bolts
and nuts 8mm diameter with bitumen
and G.I limpet washers or with G.I
limpet washers filled with white lead
and including a coat of approved steel
primer and two coats of approved
paint on overlappin of sheets complete
upto any pitch in horizontal/vertical or
16 12.1 curverd surfaces) excluding the cost of
purlins, raftersand trusses and
including cutting to size and shape
wherever required.

1.0mmthick with zinc coating not less

12.1.1 than 275gm/sqm 2 45 9.28 1 835.2 sqm 1025 856080
15 mm cement plaster on the rough
17 13.2 side of single or half brick wall of mix - - - -

13.2.1 1:4 ( 1cement : 4sand) : 2022.62 sqm 123 248782.26

 AATVIK CONSULTANCY AND INFRASTRUCTURE

Provinding and applyng white cement

based putty of average thickness 1mm,
of approved brand and manufacturer,
like Birla white/JK white or equivalent,
over the plastered wall surface to
prepare the surface even and smooth
13.41 i/c all cost of material, labour and - - - - 1129.46 sqm 74 83580.04
scaffold etc in all position complete.

Finishing walls with water proofing

13.53 cement paint of required shade: - - - -

New work (Two or more coats applied

13.53.1 @ 3.84 kg/10 sqm). - - - - 893.16 sqm 48 42871.68
Finishing walls with Deluxe Multi
13.57 surface paint system for interiors - - - -
and exteriors using Primer as per
manufacturers specifications :
Two or more coats applied on walls @
1.25 ltr/10 sqm. over and one coat of
13.57.1 Special primer applied - - - - 2022.62 sqm 81 163832.22
@0.75ltr/10sqm.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Design, Supply and fixing of factory

finished custom designed cold form
Light Gauge Steel Framed super
structure comprising of steel wall
panel, trusses purling etc.
manufactured out of minimum 0.75
thick (load bearing members shall not
be less than 1.2mm thick) Pre-treated
factory finished Bare Galvalume/hot
dipped GI hi-tensile steel sheet
(AZ150gsm. Aluminium Zinc alloy
coated steel having yield strength 300-
550 Mpa) conforming to AISI
specifications and IBC 2009 for cold
formed steel framing and construction
and shall also be as per IS:875-1987, IS:
800-1984 and IS 801-1975. The wind
load (For all wind speed) shall be as
18 24.1 per provisions of IS:875 (part-III) The - - - - 10500 KG 192.0 2016000
framing section shall be cold form C-
type having minimum depth of (89mm
depthx39mm flangexl 1 mm lip) in
required length as per structural design
requirements, duly punched with
dimple/slot at required locations as per
approved drawings. the slots will be
along centre line of the webs and shall
be spaced minimum 250 mm away
from both ends of the member. The
frame can be supplied in Pannelized or
knock down condition in specified
dimensions and fastened with
designed screws (minimum 4 mm Dia.
galvanized wafer head steel screws
with minimum length extending
through the steel beyond by minimum
of three exposed threads. All self-
drilling tapping screws for joinning the
members shall have a Type II coating in
accordance with ASTM B633(13) or
equlvaient corrosion protection.
The main frame shall be fixed to RCC
slab or Plinth Tie beam, over Nuprene
rubber using self expanding carbon
steel anchor bolt of dia. as per design
subject to minimum 12 mm diameter
and minimum 121 mm length,
confirming to AISI 304 and 316 at 500
mm c/c with minimum embeddment
of 100 mm in RCC(RCC to be paid
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Structural steel work riveted, bolted or

welded in built up sections, in framed
work, including cutting, hoisting, fixing
in position and applying a priming coat
24.2 of approved steel primer all complete. - - - - 1050.0 kg 68.7 72135

Providing and fixing precoated

galvanised iron profile sheets (size,
shape and pitch of corrugation as
approved by Engineer-in-charge) 0.50
mm + 0.05% %, total coated thickness
with zinc coating 120 gsm as per IS:
277 in 240 mpa steel grade, 5-7
microns epoxy primer on both side of
the sheet and polyester top coat 15-18
microns. Sheet should have protective
guard film of25 microns minimum to
avoid scratches while transportation
and should besupplied in single length
upto 12 metre or as desired by
24.9 Engineer-in-charge.The sheet shall be sqm 652
fixed using self drilling /self tapping
screws of size (5.5x55mm) with EPDM
seal, complete upto any pitch in
horizontal/ vertical orcurved surfaces
excluding the cost of purlins, rafters
and trusses andincluding cutting to size
and shape wherever required.
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and fixing of Bottom and top

U track for closing of end joints for cut
PUF panels. The U track shall be made
out of 1 mm thick pre coated GI sheet.
The Precoated sheet shall be of
minimum 240 mpa steel grade
confirming to IS 14246:1995 and shall
have zinc coating of minimum 120 gsm
as per IS:277: 1992, 5-7 microns epoxy
primer on both side of the sheet and
polyester top coat 15-18 micron. The
PPGI Sheet shall have plastic protective
guard film of minimum 25 microns to
avoid scratches during trasportation.
The U track shall be fixed with suitable
POP rivet with wall roof panels and
19 24.16 plinth with Expandable fastners with
minimum spacing of 450 mm c/c. The
Utrack shall be fixed to RCC Plinth or
Tie Beams by suitable anchor bolts.

For panel of size of 52mmx30mm with

24.16.1 5mm lipping on both edges. 2 45 1 1 90 RM 338 30420
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and fixing ISI marked flush

door shutters conferming IS : 2202
(Part-i) decorative type, core of block
board construction with frame of first
class hard wood and well matched teek
tree ply veneering with vertical graind
or cross bands and face vveneers on
20 9.18 both faces of shutter of such as duro
board, century or equavaent make

Total Cost 6459117.942

Round of INR 6,460,000.00
(Rs. Sixty Four Lakhs Sixty Thousand Only)
 AATVIK CONSULTANCY AND INFRASTRUCTURE

estimation of "MURGI FARM" AT REWA:-

Based on S.O.R. Issued By PWD Madhya Pradesh, Bhopal w.e.f. Nov. 2014
Package No. MP-
Name of the Work :- SHED District :- REWA
Block :- REWA
Size of Shed :- 5 m X 45m
S.No. Description of Item No. L (m) B (m) D/H Quantity Unit Rate Amount

Earth work in excavation/ by mechanical

means (Hydraulic Excavator)/ manual
means over areas ( exceeding 30 cm in
depth, 1.5 meter in width as well as 10
sqm on plan) including dressing of sides
and ramming of bottom disposal of
2 excavated earth, lead up to 50 m and lift
upto 1.5 m disposed earth to be levelled
and neatly dressed

2 3.35 2.75 0.6 11.055 cum 129.0 1426.095

Supplying and filling in plinth with
excavated material including, watering,
ramming consolidating in
3 layers not exceeding 20cm in depth and 1 3.35 2.75 0.6 5.5275 Cum 29 160.2975
dressing complete.

Providing and laying in position BRICK

4 WORK all work upto plinth level

Nominal Mix-1 Cement : 3 Sand : 6 1 12.2 0.2 0.45 1.098 Cum 2500.0 2745
Aggregate (M-10)

Providing and laying in position BRICK

5 1 12.2 0.2 1.83 4.4652 Cum 2500.0 11163
WORK all work above plinth level
 AATVIK CONSULTANCY AND INFRASTRUCTURE

Providing and laying in position the steel

cage type mesh above the brick work to
6 enclose upto the shed max. Height

All work above brick work 1 12.2 1 1 12.2 Rm 1000.0 12200

profile sheet to cover the roof of shed
7 3 3.65 1.2 5mm 3 each 1200 3600

total:- 31294.393
AATVIK CONSULTANCY AND INFRASTRUCTURE
AATVIK CONSULTANCY AND INFRASTRUCTURE
 SUMMARY
S.No. Particulars Amount
1 Work Shop 6460000.00
2 Parking 0.00
3 Road 1900000.00
4 Toilet 237700.00
Total 8597700.00
S.No Particulars No. L B H Qty. Unit
1 Pit for wheel alignment and tyre
balancing
1.1 P.C.C. M-10 1 2.2 1.8 0.2 0.792 Cu.M
1.2 Stone Cutting 1 2.2 1.8 3.96 Sq.M
1.3 Hard Top Cutting 1 2.2 1.8 3.96 Sq.M
1.4 Excavation 1 2.2 1.8 1.8 7.128 Cu.M
1.5 Brick Masonary Work 1 7.8 0.1 1.8 1.404 Cu.M
1.6 Plastering and Finishing 15 mm 1 7.8 1.8 14.04 Sq.M
1.7 Boundary Wall (Half Brick Wall) 1 8.2 0.1 0.82 Sq.M
2 Foundation
2.1 wheel alignment and tyre
balancing 1 1.6 1.2 0.8 1.536 Cu.M
2.2 Electrical Machine
2.3 M/G Set (AC to DC) 1 1.6 0.6 0.6 0.576 Cu.M
2.4 M/G Set (DC to AC)
2.5 DC Shunt Generator 1 1.6 0.6 0.6 0.576 Cu.M
2.6 DC Computer Generator
2.7 DC Series Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.8 DC Shunt Motor
2.9 AC Squirrel Cage Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.10 Slip Ring Motor
2.11 AC Series Type Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.12 1Ø Capisitar Motor 1 1 0.6 0.6 0.36 Cu.M
2.13 Universal Motor
1 1 0.6 0.6 0.36 Cu.M
2.14 Syndronous Motor
2.15 Thyristor DC Motor Drive
1 1 0.6 0.6 0.36 Cu.M
2.16 Thyristor AC Motor Drive
3 Stone Cutting 6 1.8 0.6 6.48 Sq.M
3.1 3 1 0.6 1.8 Sq.M
4 Hard Top Cutting 6 1.8 0.6 6.48 Sq.M
4.1 3 1 0.6 1.8 Sq.M
Total Cost of the Project Work Rs. 61000.00
Rs. Sixty One Thousand Only
S.No Particulars No. L B H Qty. Unit
1 Pit for wheel alignment and tyre
balancing
1.1 P.C.C. M-10 1 2.2 1.8 0.2 0.792 Cu.M
1.2 Stone Cutting 1 2.2 1.8 3.96 Sq.M
1.3 Hard Top Cutting 1 2.2 1.8 3.96 Sq.M
1.4 Excavation 1 2.2 1.8 1.8 7.128 Cu.M
1.5 Brick Masonary Work 1 7.8 0.1 1.8 1.404 Cu.M
1.6 Plastering and Finishing 15 mm 1 7.8 1.8 14.04 Sq.M
1.7 Boundary Wall (Half Brick Wall) 1 8.2 0.1 0.82 Sq.M
2 Foundation
2.1 wheel alignment and tyre
balancing 1 1.6 1.2 0.8 1.536 Cu.M
2.2 Electrical Machine
2.3 M/G Set (AC to DC) 1 1.6 0.6 0.6 0.576 Cu.M
2.4 M/G Set (DC to AC)
2.5 DC Shunt Generator 1 1.6 0.6 0.6 0.576 Cu.M
2.6 DC Computer Generator
2.7 DC Series Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.8 DC Shunt Motor
2.9 AC Squirrel Cage Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.10 Slip Ring Motor
2.11 AC Series Type Motor 1 1.6 0.6 0.6 0.576 Cu.M
2.12 1Ø Capisitar Motor 1 1 0.6 0.6 0.36 Cu.M
2.13 Universal Motor
1 1 0.6 0.6 0.36 Cu.M
2.14 Syndronous Motor
2.15 Thyristor DC Motor Drive
1 1 0.6 0.6 0.36 Cu.M
2.16 Thyristor AC Motor Drive
3 Stone Cutting 6 1.8 0.6 6.48 Sq.M
3.1 3 1 0.6 1.8 Sq.M
4 Hard Top Cutting 6 1.8 0.6 6.48 Sq.M
4.1 3 1 0.6 1.8 Sq.M
Total Cost of the Project Work Rs. 61000.00
Rs. Sixty One Thousand Only