ROYALE COLD STORAGE NORTH, INC.

PLARIDEL PLANT
PLARIDEL ACCESS TO BYPASS, BULIHAN, PLARIDEL, BULACAN
ACCOMPLISHMENT AS OF 11 SEPTEMBER 2019
ACCOMPLISHMENT
NO. DESCRIPTION UNIT QTY UNIT PRICE AMOUNT WEIGHT PREVIOUS THIS PERIOD TO DATE
QUANTITY AMOUNT WEIGHT QUANTITY AMOUNT WEIGHT QUANTITY AMOUNT WEIGHT
1.00 GUARD HOUSE
1.01 SITE WORKS lot 1.00 43,856.00 43,856.00 0.0039 - - - - - - - - -
SUB-TOTAL 43,856.00 0.0039 - - - - - -
1.02 CONCRETE WORKS
1.02.01 Concrete cu.m. 9.04 4,799.70 43,389.29 0.0039 - - - - - - - - -
1.02.02 Formworks/Scaffoldings sq.m. 41.40 1,485.00 61,479.00 0.0055 - - - - - - - - -
1.02.03 Reinforcing Steel Bars Grade 40 kg 723.58 52.50 37,987.95 0.0034 - - - - - - - - -
SUB-TOTAL 142,856.24 0.0127 - - - - - -
1.03 MASONRY lot 1.00 87,110.40 87,110.40 0.0078 - - - - - - - - -
SUB-TOTAL 87,110.40 0.0078 - - - - - -
1.04 METALS lot 1.00 26,828.00 26,828.00 0.0024 - - - - - - - - -
SUB-TOTAL 26,828.00 0.0024 - - - - - -
1.05 THERMAL AND MOISTURE CONTROL lot 1.00 21,000.00 21,000.00 0.0019 - - - - - - - - -
SUB-TOTAL 21,000.00 0.0019 - - - - - -
1.06 DOORS AND WINDOWS lot 1.00 33,722.50 33,722.50 0.0030 - - - - - - - - -
SUB-TOTAL 33,722.50 0.0030 - - - - - -
1.07 FINISHES
1.07.01 Walls lot 1.00 64,685.00 64,685.00 0.0058 - - - - - - - - -
1.07.02 Floor lot 1.00 27,678.00 27,678.00 0.0025 - - - - - - - - -
1.07.03 Painting lot 1.00 80,000.00 80,000.00 0.0071 - - - - - - - - -
SUB-TOTAL 172,363.00 0.0154 - - - - - -
1.08 ELECTRICAL WORKS lot BY OTHERS
SUB-TOTAL
1.09 PLUMBING WORKS lot REFER TO ITEM 7.0
SUB-TOTAL
1.10 CARPENTRY WORKS lot 1.00 54,876.00 54,876.00 0.0049 - - - - - - - - -
54,876.00 0.0049 - - - - - -

Total for GUARD HOUSE 582,612.14 0.05 - - - - - -

2.00 PUMPROOM/ CISTERN TANK

2.01 SITE WORKS
2.01.01 Survey and Layout lot 1.00 15,000.00 15,000.00 0.0013 - - - - - - - - -
2.01.02 Clearing and Grubbing lot - - -
2.01.03 Structural Excavation cu.m. 885.60 167.00 147,895.20 0.0132 - - - - - - - - -
2.01.04 Structural Backfill cu.m. - - -
2.01.05 Embankment Fill cu.m. - - -
2.01.06 Gravel Bed cu.m. 7.20 1,260.00 9,072.00 0.0008 - - - - - - - - -
2.01.07 Termite Control sq.m. - - -
SUB-TOTAL 171,967.20 0.0153 - - - - - -
2.02 CONCRETE WORKS
2.02.01 Concrete
2.02.01.a Footings 3000psi cu.m. 29.40 4,799.70 141,111.18 0.0126 - - - - - - - - -
2.02.01.b Retaining Wall, 4000psi cu.m. 47.80 4,999.70 238,985.66 0.0213 - - - - - - - - -
2.02.01.c Suspended Slab, 4000psi cu.m. 29.40 4,999.70 146,991.18 0.0131 - - - - - - - - -
2.02.02 Formworks/Scaffoldings sq.m. 227.00 1,485.00 337,095.00 0.0301 - - - - - - - - -
2.02.03 Reinforcing Steel Bars
2.02.03.a Gr. 40 kg 2,680.00 52.50 140,700.00 0.0125 - - - - - - - - -
2.02.03.b Gr. 60 kg 4,910.00 56.80 278,888.00 0.0249 - - - - - - - - -
SUB-TOTAL 1,283,771.02 0.1145 - - - - - -
2.03 MASONRY
2.03.01 6" CHB Walls incl. of RSB pc 2,296.00 60.80 139,596.80 0.0124 - - - - - - - - -
SUB-TOTAL 139,596.80 0.0124 - - - - - -
2.04 METALS
2.04.01 Trusses kg 1,080.00 91.00 98,280.00 0.0088 - - - - - - - - -
2.04.02 Purlins kg 360.00 80.00 28,800.00 0.0026 - - - - - - - - -
2.04.03 SS Metal Cover on access to Cistern Tank assy. 1.00 68,000.00 68,000.00 0.0061 - - - - - - - - -
SUB-TOTAL 195,080.00 0.0174 - - - - - -
2.05 THERMAL AND MOISTURE CONTROL
Ga. 26 Pre-Painted Long Span Metal
2.05.01
Roofing inclusive of accessories lot 1.00 60,000.00 60,000.00 0.0054 - - - - - - - - -
 12mm thk. Aluminum Foil Lined Foam
2.05.02
Insulation lot 1.00 43,200.00 43,200.00 0.0039 - - - - - - - - -
2.05.03 Tank Water Proofing and Tank Lining lot 1.00 286,000.00 286,000.00 0.0255 - - - - - - - - -
SUB-TOTAL 389,200.00 0.0347 - - - - - -
2.06 DOORS AND WINDOWS
D-1: 1.60m x 2.10m Swing-Type Metal
2.06.01 Louver Door set 1.00 36,000.00 36,000.00 0.0032 - - - - - - - - -
W-2: 1.50m x 2.00m Std Metal Louver
2.06.02 Window set 10.00 23,200.00 232,000.00 0.0207 - - - - - - - - -
SUB-TOTAL 268,000.00 0.0239
2.07 FINISHES
2.07.01 Walls
2.07.01.a Plain Cement Plaster Finish sq.m. 364.00 320.00 116,480.00 0.0104 - - - - - - - - -
2.07.02 Floor
2.07.02.a Plain Cement Straight to Finish sq.m. 112.00 280.00 31,360.00 0.0028 - - - - - - - - -
2.07.03 Painting Works lot 1.00 108,000.00 108,000.00 0.0096 - - - - - - - - -
SUB-TOTAL 255,840.00 0.0228
2.08 ELECTRICAL WORKS lot 1.00 BY OTHERS
SUB-TOTAL
2.09 PLUMBING WORKS lot 1.00 REFER TO ITEM 7.0
SUB-TOTAL
2.10 CARPENTRY WORKS
2.10.01 Ceiling
2.10.01.a Interior sq.m. 72.00 680.00 48,960.00 0.0044 - - - - - - - - -
2.10.01.b Exterior sq.m. 24.00 930.00 22,320.00 0.0020 - - - - - - - - -
SUB-TOTAL 71,280.00 0.0064 - - - - - -

Total for PUMPROOM/ CISTERN TANK 2,774,735.02 0.2474 - - - - - -

3.00 MATERIAL RECOVERY FACILITY (MRF)

3.01 SITE WORKS
3.01.01 Survey and Layout lot 1.00 15,000.00 15,000.00 0.0013 - - - - - - - - -
3.01.02 Clearing and Grubbing lot - - -
3.01.03 Structural Excavation cu.m. 46.40 644.00 29,881.60 0.0027 - - - - - - - - -
3.01.04 Structural Backfill cu.m. 24.30 644.00 15,649.20 0.0014 - - - - - - - - -
3.01.05 Embankment Fill cu.m. - - -
3.01.06 Gravel Bed cu.m. 19.54 1,260.00 24,620.40 0.0022 - - - - - - - - -
3.01.07 Termite Control sq.m. 156.00 300.00 46,800.00 0.0042 - - - - - - - - -
SUB-TOTAL 131,951.20 0.0118 - - - - - -
3.02 CONCRETE WORKS
3.02.01 Concrete
3.02.01.a Footing, 4000 PSI cu.m. 4.00 4,999.70 19,998.80 0.0018 - - - - - - - - -
3.02.01.b Wall footing, 3000 PSI cu.m. 6.00 4,799.70 28,798.20 0.0026 - - - - - - - - -
3.02.01.c Slab on Grade 3000 PSI cu.m. 16.00 4,799.70 76,795.20 0.0068 - - - - - - - - -
3.02.01.d Columns and Beams, 4000PSI cu.m. 4.00 4,999.70 19,998.80 0.0018 - - - - - - - - -
3.02.02 Formworks/Scaffoldings sq.m 159.30 1,485.00 236,560.50 0.0211 - - - - - - - - -
3.02.03 Reinforcing Steel Bars
3.02.03.a Gr. 40 kg 6,520.00 52.50 342,300.00 0.0305 - - - - - - - - -
SUB-TOTAL 724,451.50 0.0646 - - - - - -
3.03 MASONRY
3.03.01 6" CHB Walls incl. of RSB pc 2,609.00 60.80 158,627.20 0.0141 - - - - - - - - -
SUB-TOTAL 158,627.20 0.0141 - - - - - -
3.04 METALS
3.04.01 Trusses kg 2,340.00 91.00 212,940.00 0.0190 - - - - - - - - -
3.04.02 Purlins kg 780.00 80.00 62,400.00 0.0056 - - - - - - - - -
SUB-TOTAL 275,340.00 0.0246 - - - - - -
3.05 THERMAL AND MOISTURE CONTROL
Ga. 26 Pre-Painted Long Span Metal
3.05.01
Roofing inclusive of accessories lot 1.00 110,000.00 110,000.00 0.0098 - - - - - - - - -
12mm thk. Aluminum Foil Lined Foam
3.05.02
Insulation lot 1.00 81,120.00 81,120.00 0.0072 - - - - - - - - -
SUB-TOTAL 191,120.00 0.0170 - - - - - -
3.06 DOORS AND WINDOWS
D-1: 1.60m x 2.10m Swing-Type Metal
3.06.01 Louver Door set 6.00 36,000.00 216,000.00 0.0193 - - - - - - - - -
SUB-TOTAL 216,000.00 0.0193 - - - - - -
3.07 FINISHES
3.07.01 Walls
3.07.01.a Plain Cement Plaster Finish sq.m. 417.60 320.00 133,632.00 0.0119 - - - - - - - - -
3.07.02 Floor
3.07.02.a Plain Cement Straight to Finish sq.m. 189.00 280.00 52,920.00 0.0047 - - - - - - - - -
3.07.03 Painting Works lot 1.00 238,800.00 238,800.00 0.0213 - - - - - - - - -
SUB-TOTAL 425,352.00 0.0379 - - - - - -
3.08 ELECTRICAL WORKS lot 1.00 BY OTHERS
SUB-TOTAL
3.09 PLUMBING WORKS lot 1.00 REFER TO ITEM 7.0
SUB-TOTAL
3.10 CARPENTRY WORKS
3.10.01 Ceiling
3.10.01.a Interior sq.m. 156.00 680.00 106,080.00 0.0095 - - - - - - - - -
3.10.01.b Exterior sq.m. 24.00 930.00 22,320.00 0.0020 - - - - - - - - -
SUB-TOTAL 128,400.00 0.0114 - - - - - -

Total for MATERIAL RECOVERY FACILITY (MRF) 2,251,241.90 0.2007 - - - - - -

4.00 SEWAGE TREATMENT PLANT (STP)

4.01 SITE WORKS
4.04.01 Survey and Layout lot 1.00 15,000.00 15,000.00 0.0013 - - - - - - - - -
4.04.02 Clearing and Grubbing lot - - -
4.04.03 Structural Excavation cu.m. 309.61 167.00 51,704.87 0.0046 - - - - - - - - -
4.04.04 Structural Backfill cu.m. - - -
4.04.05 Embankment Fill cu.m. - - -
4.04.06 Gravel Bed cu.m. 37.68 1,260.00 47,476.80 0.0042 - - - - - - - - -
4.04.07 Termite Control sq.m. - - -
SUB-TOTAL 114,181.67 0.0102 - - - - - -
4.02 CONCRETE WORKS
4.02.01 Concrete, 4000PSI
4.02.01.a Footing/Base Slab cu.m. 88.00 4,999.70 439,973.60 0.0392 - - - - - - - - -
4.02.01.b Retaining Wall/Partition Walls cu.m. 129.67 4,999.70 648,311.10 0.0578 - - - - - - - - -
Suspended Slab, Stair,
4.02.01.c Canopies, Columns & Beams cu.m. 38.00 4,999.70 189,988.60 0.0169 - - - - - - - - -
4.02.02 Formworks/Scaffoldings sq.m. 215.00 1,485.00 319,275.00 0.0285 - - - - - - - - -
4.02.03 Reinforcing Steel Bars -
4.02.03.a Gr. 40 kg 9,457.78 52.50 496,533.45 0.0443 - - - - - - - - -
4.02.03.b Gr. 60 kg 5,809.60 56.80 329,985.28 0.0294 - - - - - - - - -
SUB-TOTAL 2,424,067.03 0.2162 - - - - - -
4.03 MASONRY
4.03.01 6" CHB Walls incl. of RSB pc 1,106.00 60.80 67,244.80 0.0060 - - - - - - - - -
4.03.03 4" CHB Walls incl. of RSB pc 305.00 54.00 16,470.00 0.0015 - - - - - - - - -
SUB-TOTAL 83,714.80 0.0075
4.04 METALS
4.04.01 Trusses kg 2,340.00 91.00 212,940.00 0.0190 - - - - - - - - -
4.04.02 Purlins kg 780.00 80.00 62,400.00 0.0056 - - - - - - - - -
4.04.03 Railings and Ladders lot 1.00 180,000.00 180,000.00 0.0161 - - - - - - - - -
SUB-TOTAL 455,340.00 0.0406 - - - - - -
4.05 THERMAL AND MOISTURE CONTROL
Ga. 26 Pre-Painted Long Span Metal
4.05.01
Roofing inclusive of accessories lot 1.00 69,000.00 69,000.00 0.0062 - - - - - - - - -
12mm thk. Aluminum Foil Lined Foam
4.05.02
Insulation lot 1.00 10,350.00 10,350.00 0.0009 - - - - - - - - -
4.05.03 Waterproofing lot 1.00 450,000.00 450,000.00 0.0401 - - - - - - - - -
SUB-TOTAL 529,350.00 0.0472 - - - - - -
4.06 DOORS AND WINDOWS lot 1.00 164,290.00 164,290.00 0.0146 - - - - - - - - -
SUB-TOTAL 164,290.00 0.0146 - - - - - -
4.07 FINISHES
4.07.01 Walls
4.07.01.a Painted Plastered Finish sq.m. 358.00 320.00 114,560.00 0.0102 - - - - - - - - -
300mmx300mm Matte
4.07.01.b Finish Textured Ceramic Tile sq.m. 12.00 1,185.00 14,220.00 0.0013 - - - - - - - - -
4.07.02 Floor
4.07.02.a 400mmx400mm Matte sq.m. 17.00 1,080.00 18,360.00 0.0016 - - - - - - - - -
4.07.02.b 300mmx300mm Matte sq.m. 2.70 1,050.00 2,835.00 0.0003 - - - - - - - - -
4.07.03 Plain Cement Finish sq.m. 8.00 280.00 2,240.00 0.0002 - - - - - - - - -
4.07.04 Painting Works lot 1.00 280,000.00 280,000.00 0.0250 - - - - - - - - -
SUB-TOTAL 432,215.00 0.0385 - - - - - -
4.08 ELECTRICAL WORKS (LIGHT & POWER) lot 1.00 BY OTHERS
SUB-TOTAL
4.09 PLUMBING WORKS lot 1.00 REFER TO ITEM 7.0
SUB-TOTAL
4.10 CARPENTRY WORKS
4.10.01 Ceiling lot 1.00 38,104.00 38,104.00 0.0034 - - - - - - - - -
SUB-TOTAL 38,104.00 0.0034 - - - - - -
4.10 ELECTRO-MECHANICAL lot 1.00 3,000,000.00 3,000,000.00 0.2675 - - - - - - - - -
SUB-TOTAL 3,000,000.00 0.2675 - - - - - -

Total for SEWAGE TREATMENT PLANT (STP) 7,241,262.50 0.6457 - - - - - -

5.00 MACHINE BUILDING

5.01 SITE WORKS
5.05.01 Survey and Layout lot 1.00 28,000.00 28,000.00 0.0025 1.000 28,000.000 0.0025 - - - 1.000 28,000.000 0.0025
5.05.02 Clearing and Grubbing lot 1.00 -
5.05.03 Structural Excavation cu.m. 3,296.41 167.00 550,500.47 0.0491 3,296.410 550,500.470 0.0491 - - - 3,296.410 550,500.470 0.0491
5.05.04 Structural Backfill cu.m. 2,629.90 344.00 904,685.60 0.0807 2,629.900 904,685.600 0.0807 - - - 2,629.900 904,685.600 0.0807
5.05.05 Embankment Fill cu.m. 1,639.80 405.00 664,119.00 0.0592 894.263 362,176.524 0.0323 - - - 894.263 362,176.524 0.0323
5.05.06 Gravel Bed cu.m. 152.69 1,260.00 192,389.40 0.0172 152.690 192,389.400 0.0172 - - - 152.690 192,389.400 0.0172
5.05.07 Termite Control sq.m. 1,218.00 300.00 365,400.00 0.0326 - - - - - - - - -
SUB-TOTAL 2,705,094.47 0.2412 2,037,751.99 0.1817 - - 2,037,751.99 0.18
5.02 CONCRETE WORKS
5.02.01 Concrete, 4000PSI
5.02.01.a Footing cu.m. 447.70 4,999.70 2,238,365.69 0.1996 447.700 2,238,365.690 0.1996 - - - 447.700 2,238,365.690 0.1996
5.02.01.b Tie beams cu.m. 83.35 4,999.70 416,725.00 0.0372 83.350 416,724.995 0.0372 - - - 83.350 416,724.995 0.0372
5.02.01.c Columns cu.m. 169.04 4,999.70 845,149.29 0.0754 106.337 531,653.099 0.0474 - - - 106.337 531,653.099 0.0474
5.02.01.d Beams & Slabs cu.m. 305.53 4,999.70 1,527,558.34 0.1362 24.703 123,507.589 0.0110 - - - 24.703 123,507.589 0.0110
5.02.01.e Slabs on grade cu.m. 134.22 4,999.70 671,059.73 0.0598 - - - - - - - - -
5.02.02 Formworks/Scaffoldings
5.02.02.a Footing/Columns/Beams/Slab sq.m. 1,791.00 1,485.00 2,659,635.00 0.2372 1,705.110 2,532,088.350 0.2258 - - - 1,705.110 2,532,088.350 0.2258
5.02.03 Reinforcing Steel Bars -
5.02.03.a Gr. 40 kg 18,056.33 52.50 947,957.06 0.0845 17,925.996 941,114.813 0.0839 - - - 17,925.996 941,114.813 0.0839
5.02.03.b Gr. 60 kg 89,936.55 56.80 5,108,396.04 0.4555 86,972.854 4,940,058.090 0.4405 - - - 86,972.854 4,940,058.090 0.4405
Ø6x150x150x1800x6000
5.02.03.c Welded Wire sheet 187.00 1,600.00 299,200.00 0.0267 - - - - - - - - -
Pre-stressed Concrete Joist Type 301
5.02.04 on PCF spaced at 620mm l.m. 1,741.35 1,150.00 2,002,552.50 0.1786 - - - - - - - - -
SUB-TOTAL 16,716,598.65 1.4906 11,723,512.63 1.0454 - - 11,723,512.63 1.05
5.03 WALLS
5.03.01 6" CHB Walls incl. of RSB pc 30,382.00 60.80 1,847,225.60 0.1647 6,905.000 419,824.000 0.0374 - - - 6,905.000 419,824.000 0.0374
Laminated Compact Phenolic Toilet
5.03.02 Partitions incl. of SS accessories lot 1.00 70,000.00 70,000.00 0.0062 - - - - - - - - -
SUB-TOTAL 1,917,225.60 0.1710 419,824.00 0.04 - - 419,824.00 0.04
5.04 METALS
5.04.01 ASTM A572 / Hot Rolled Sections
5.04.01.a Plant Fabrication kgs 71,842.00 67.12 4,821,721.15 0.4300 71,842.000 4,821,721.151 0.4300 - - - 71,842.000 4,821,721.151 0.4300
5.04.01.b Shipping and Delivery kgs 71,842.00 16.78 1,205,430.29 0.1075 71,842.000 1,205,430.288 0.1075 - - - 71,842.000 1,205,430.288 0.1075
5.04.01.c Erection kgs 71,842.00 21.91 1,573,882.04 0.1403 2,736.838 59,957.409 0.0053 - - - 2,736.838 59,957.409
SUB-TOTAL 7,601,033.48 0.68 6,087,108.85 0.54 - - 6,087,108.85 0.5428
5.05 THERMAL AND MOISTURE CONTROL
Ga. 26 Pre-Painted Long
5.05.01 lot
Span Metal Roofing inclusive 1.00 60,000.00 60,000.00 0.0054 - - - - - - - - -
12mm thk. Aluminum Foil
5.05.02 lot
Lined Foam Insulation 1.00 10,800.00 10,800.00 0.0010 - - - - - - - - -
Membrane
5.05.03 lot
Waterproofing/Dampproofin 1.00 486,000.00 486,000.00 0.0433 - - - - - - - - -
SUB-TOTAL 556,800.00 0.0497 - - - - - -
5.06 DOORS AND WINDOWS
5.06.01 D-1: 1.30m x 2.10m Swing-Type Metal set 2.00 23,200.00 46,400.00 0.0041 - - - - - - - - -
5.06.02 D-2: 0.90m x 2.10m Swing-Type Metal set 1.00 21,280.00 21,280.00 0.0019 - - - - - - - - -
5.06.03 D-3: 1.60m x 2.10m Swing-Type Metal set 1.00 25,680.00 25,680.00 0.0023 - - - - - - - - -
5.06.04 D-4: 1.00m x 2.10m Swing-Type Metal set 7.00 21,380.00 149,660.00 0.0133 - - - - - - - - -
5.06.05 D-5: 0.80m x 2.10m Swing-Type Metal set 1.00 20,800.00 20,800.00 0.0019 - - - - - - - - -
D-6: 1.20m x 2.10m Swing-Type
5.06.06 12mm THK. TEMPERED GLASS PANEL set 1.00 21,600.00 21,600.00 0.0019 - - - - - - - - -
D-7: 0.80m x 2.10m Swing-Type
5.06.07 Moulded Panel Door set 5.00 14,560.00 72,800.00 0.0065 - - - - - - - - -
D-8: 0.80m x 2.10m Swing-Type
5.06.08 Moulded Flush Door set 2.00 12,000.00 24,000.00 0.0021 - - - - - - - - -
D-9: 0.70m x 2.10m Swing-Type Flush
5.06.09 Door set 2.00 11,300.00 22,600.00 0.0020 - - - - - - - - -
W-1: 2.00mx1.50m Fixed Window on
5.06.10 2"x4" Tubular Powder Coated set 5.00 16,625.00 83,125.00 0.0074 - - - - - - - - -
 W-2: 3.30mx1.50m Fixed Window on
5.06.11 2"x4" Tubular Powder Coated set 9.00 28,500.00 256,500.00 0.0229 - - - - - - - - -
W-3: 2.00mx1.00m Fixed Window on
5.06.12 2"x4" Tubular Powder Coated set 20.00 11,550.00 231,000.00 0.0206 - - - - - - - - -
W-4: 2.00mx1.50m Fixed Window on
5.06.13 2"x4" Tubular Powder Coated set 3.00 4,750.00 14,250.00 0.0013 - - - - - - - - -
W-5: 0.90mx0.50m Fixed Window on
5.06.14 2"x4" Tubular Powder Coated set 4.00 3,300.00 13,200.00 0.0012 - - - - - - - - -
5.06.15 L-1: 2.00mx1.00m Metal Louver set 6.00 13,000.00 78,000.00 0.0070 - - - - - - - - -
5.06.16 L-2: 3.30mx1.00m Metal Louver set 12.00 21,450.00 257,400.00 0.0230 - - - - - - - - -
5.06.17 L-3: 3.00mx2.00m Metal Louver set 3.00 36,000.00 108,000.00 0.0096 - - - - - - - - -
5.06.18 L-4: 4.00mx2.00m Metal Louver set 1.00 48,000.00 48,000.00 0.0043 - - - - - - - - -
SUB-TOTAL 1,494,295.00 0.1332 - - - - - -
5.07 FINISHES
5.07.01 Walls
Plain Cement Plaster Finish sq.m. 4,861.12 320.00 1,555,558.40 0.1387 - - - - - - - - -
600mmx300mm Matte
Finish Textured Ceramic Tile sq.m. 72.00 1,185.00 85,320.00 0.0076 - - - - - - - - -
5.07.02 Floor
400mmx400mm Glossy
Finish Porcelain/ Granite Tile sq.m. 236.00 1,185.00 279,660.00 0.0249 - - - - - - - - -
400mmx400mm Matte sq.m. 40.00 1,080.00 43,200.00 0.0039 - - - - - - - - -
5.07.03 Painting Works lot 1.00 1,100,000.00 1,100,000.00 0.0981 - - - - - - - - -
SUB-TOTAL 3,063,738.40 0.2732 - - - - - -
5.08 ELECTRICAL WORKS lot 1.00 BY OTHERS
SUB-TOTAL
5.09 PLUMBING WORKS lot 1.00 REFER TO ITEM 7.0
SUB-TOTAL
5.10 CARPENTRY WORKS
5.10.01 Ceiling
5.10.01.a Interior sq.m. 765.00 680.00 520,200.00 0.0464 - - - - - - - - -
5.10.01.b Exterior sq.m.
5.10.02 Cabinetry lot 1.00 300,000.00 300,000.00 0.0268 - - - - - - - - -
SUB-TOTAL 820,200.00 0.0731 - - - - - -

Total for MACHINE BUILDING 34,874,985.60 3.1098 20,268,197.47 1.8073 - - 20,268,197.47 1.8073

STORAGE BUILDING 1 &2

6.00 OFFICE BUILDING 1,2 &3
6.01 SITE WORKS
6.06.01 Survey and Layout lot 1.00 240,000.00 240,000.00 0.0214 1.000 240,000.000 0.0214 - - - 1.000 240,000.000 0.0214
6.06.02 Clearing and Grubbing lot - - -
6.06.03 Structural Excavation cu.m. 10,105.88 167.00 1,687,681.13 0.1505 9,861.118 1,646,806.623 0.1468 - - - 9,861.118 1,646,806.623 0.1468
6.06.04 Structural Backfill cu.m. 5,785.39 344.00 1,990,174.16 0.1775 2,034.122 699,737.968 0.0624 36.557 12,575.608 0.0011 2,070.679 712,313.576 0.0635
6.06.05 Embankment Fill cu.m. 10,169.87 405.00 4,118,795.33 0.3673 4,086.530 1,655,044.650 0.1476 - - - 4,086.530 1,655,044.650 0.1476
6.06.06 Gravel Bed cu.m. 373.14 1,260.00 470,156.40 0.0419 121.821 153,494.208 0.0137 - - - 121.821 153,494.208 0.0137
6.06.07 Termite Control sq.m. 1,130.00 300.00 339,000.00 0.0302 - - - - - - - - -
SUB-TOTAL 8,845,807.01 0.7888 4,395,083.45 0.3919 12,575.61 0.0011 4,407,659.06 0.39
6.02 CONCRETE WORKS
6.02.01 Concrete
6.02.01.a Footing cu.m. 1,547.88 4,999.70 7,738,935.64 0.6901 505.750 2,528,598.275 0.2255 11.040 55,196.688 0.0049 516.790 2,583,794.963 0.2304
6.02.01.b Tie beams cu.m. 366.14 4,999.70 1,830,590.16 0.1632 72.936 364,658.119 0.0325 3.704 18,518.889 0.0017 76.640 383,177.008 0.0342
6.02.01.c Pedestals cu.m. 566.83 4,999.70 2,833,979.95 0.2527 25.578 127,879.827 0.0114 1.380 6,899.586 0.0006 26.958 134,779.413 0.0120
6.02.01.d Beams & Slabs cu.m. 182.78 4,999.70 913,845.17 0.0815 21.970 109,841.409 0.0098 2.018 10,089.395 0.0009 23.988 119,930.804 0.0107
6.02.01.e Slabs on grade cu.m. 2,876.96 4,999.70 14,383,953.16 1.2826 - - - - - - - - -
6.02.02 Formworks/Scaffoldings
6.02.02.a Footing, Beams, Pedestals and Slab
sq.m. 5,237.00 1,485.00 7,776,945.00 0.6935 3,573.990 5,307,375.150 0.4733 468.196 695,271.060 0.0620 4,042.186 6,002,646.210 0.5353
6.02.03 Reinforcing Steel Bars
6.02.03.a Gr. 40 kg 63,092.55 52.50 3,312,359.01 0.2954 57,773.076 3,033,086.464 0.2705 471.063 24,730.808 0.0022 58,244.139 3,057,817.271 0.2727
6.02.03.b Gr. 60 kg 532,173.98 56.80 30,227,482.16 2.6954 427,183.860 24,264,043.237 2.1637 3,973.323 225,684.746 0.0201 431,157.183 24,489,727.983 2.1838
Ø6x150x150x1800x6000
6.02.03.c Welded Wire sheet 374.00 1,600.00 598,400.00 0.0534 - - - - - - - - -
Pre-stressed Concrete Joist Type 301
6.02.04 on MF spaced at 620mm l.m. 3,134.43 1,150.00 3,604,594.50 0.3214 - - - - - - - - -
SUB-TOTAL 73,221,084.74 6.5292 35,735,482.48 3.19 1,036,391.17 0.09 36,771,873.65 3.28
6.03 MASONRY
6.03.01 6" CHB Walls incl. of RSB pc 149,240.00 60.80 9,073,792.00 0.8091 3,692.400 224,497.920 0.0200 1,631.000 99,164.800 0.0088 5,323.400 323,662.720 0.0289
6.03.02 4" CHB Walls incl. of RSB pc 20,352.00 54.00 1,099,008.00 0.0980 - - - - - - - - -
SUB-TOTAL 10,172,800.00 0.9071 224,497.92 0.02 99,164.80 0.01 323,662.72 0.03
6.04 METALS
6.04.01 SB-1,OB-1, & OB-3
6.04.01.a ASTM A572 / HOT ROLLED SECTIONS
PLANT FABRICATION kgs 391,894.00 72.04 28,231,903.36 2.5175 - - - - - - - - -
SHIPPING AND DELIVERYkgs 391,894.00 18.01 7,057,975.84 0.6294 - - - - - - - - -
ERECTION kgs 391,894.00 26.75 10,481,954.81 0.9347 - - - - - - - - -
6.04.02 SB-2 & OB-2
6.04.02.a A36 HOT ROLLED SECTIONS
PLANT FABRICATION kgs 224,536.00 89.26 20,041,918.69 1.7872 112,268.000 10,020,959.343 0.8936 - - - 112,268.000 10,020,959.343 0.8936
SHIPPING AND DELIVERYkgs 224,536.00 22.31 5,010,479.67 0.4468 - - - - - - - - -
ERECTION kgs 224,536.00 32.96 7,399,863.15 0.6599 3,030.108 99,860.978 0.0089 - - - 3,030.108 99,860.978 0.0089
SUB-TOTAL 78,224,095.52 6.9753 10,120,820.3207 0.9025 - - 10,120,820.3207 0.9025
6.05 THERMAL AND MOISTURE CONTROL
Ga. 26 Pre-Painted Long Span Metal
6.05.01 lot
Roofing inclusive of accessories 1.00 8,138,500.00 8,138,500.00 0.7257 - - - - - - - - -
12mm thk. Aluminum Foil Lined Foam
6.05.02 lot
Insulation 1.00 5,100,000.00 5,100,000.00 0.4548 - - - - - - - - -
6.05.03 Waterproofing on Toilet Floors sq.m. 80.00 380.00 30,400.00 0.0027 - - - - - - - - -
SUB-TOTAL 13,268,900.00 1.1832 - - - - - -
6.06 DOORS AND WINDOWS
6.06.01 At Office Building 1
D-1: 5.60mx4.00m 12mm
6.06.01.a THK. Glass Sliding Door set 1.00 219,375.00 219,375.00 0.0196 - - - - - - - - -
D-2: 1.20m x 2.40m 12mm
6.06.01.b THK. Glass Panel Door set 1.00 21,600.00 21,600.00 0.0019 - - - - - - - - -
D-3: 5.60mx3.00m 12mm
6.06.01.c THK. Glass Panel Door set 1.00 219,375.00 219,375.00 0.0196 - - - - - - - - -
D-4: 1.60m x 2.50m 12mm
6.06.01.d THK.Glass Swing Door set 2.00 40,500.00 81,000.00 0.0072 - - - - - - - - -
D-5: 0.80m x 2.50m 12mm
6.06.01.e THK. Glass Swing Door set 17.00 20,250.00 344,250.00 0.0307 - - - - - - - - -
D-6: 0.80m x 2.50m Moulded
6.06.01.f Swing Door set 3.00 12,400.00 37,200.00 0.0033 - - - - - - - - -
D-7: 0.80m x 2.10m
6.06.01.g Moulded Swing Door set 3.00 17,680.00 53,040.00 0.0047 - - - - - - - - -
6.06.01.h D-8: 0.80m x 2.10m Swing Flush Door
set 8.00 12,000.00 96,000.00 0.0086 - - - - - - - - -
6.06.01.i D-9: 1.00m x 2.10m Swing Flush Door
set 1.00 12,800.00 12,800.00 0.0011 - - - - - - - - -
D-10:1.00m x 2.10m Swing
6.06.01.j Metal Panel Door set 1.00 18,500.00 18,500.00 0.0016 - - - - - - - - -
D-11:1.60m x 2.10m Swing
6.06.01.k Moulded Panel Door set 1.00 25,680.00 25,680.00 0.0023 - - - - - - - - -
D-12:0.80m x 2.10m Swing
6.06.01.l Moulded Panel Door set 3.00 12,000.00 36,000.00 0.0032 - - - - - - - - -
D-13:0.80m x 2.10m Swing
6.06.01.m Metal Louver Door set 2.00 15,680.00 31,360.00 0.0028 - - - - - - - - -
6.06.01.n W-1: 5.60mx2.40m Fixed Windowset 1.00 123,500.00 123,500.00 0.0110 - - - - - - - - -
6.06.01.o W-2: 3.65mx2.40m Fixed Windowset 1.00 49,400.00 49,400.00 0.0044 - - - - - - - - -
6.06.01.p W-3: 2.40mx2.40m Fixed Windowset 1.00 30,400.00 30,400.00 0.0027 - - - - - - - - -
6.06.01.q W-4: 5.60mx3.40m Fixed Windowset 1.00 123,500.00 123,500.00 0.0110 - - - - - - - - -
6.06.01.r W-5: 1.30mx1.20m Fixed Windowset 1.00 11,000.00 11,000.00 0.0010 - - - - - - - - -
6.06.01.s W-6: 2.00mx2.10m Fixed Windowset 1.00 25,950.00 25,950.00 0.0023 - - - - - - - - -
6.06.01.t W-7: 1.85mx0.60m Fixed Windowset 2.00 6,600.00 13,200.00 0.0012 - - - - - - - - -
6.06.01.u W-8: 2.70mx0.60m Fixed Windowset 1.00 11,000.00 11,000.00 0.0010 - - - - - - - - -
6.06.01.v W-9: 2.35mx0.60m Fixed Windowset 1.00 8,800.00 8,800.00 0.0008 - - - - - - - - -
CW-1: 5.60mx6.60m 12mm
thk. Tempered Glass
6.06.01.w Seamless Curtain Wall set 1.00 364,650.00 364,650.00 0.0325 - - - - - - - - -
CW-2: 5.60mx3.10m 12mm
thk. Tempered Glass
6.06.01.x Seamless Curtain Wall set 1.00 193,800.00 193,800.00 0.0173 - - - - - - - - -
CW-3:
8.250mx3.10m;3.10mx1.20m
6.06.01.y 12mm thk. Tempered Glass set 1.00 336,600.00 336,600.00 0.0300 - - - - - - - - -
CW-4:
25.40mx3.10m;3.10mx1.20m
6.06.01.z 12mm thk. Tempered Glass set 1.00 765,000.00 765,000.00 0.0682 - - - - - - - - -
CW-4: 17.55m x 3.10m;
7.50m x 3.10m; 1.20m x
6.06.01.aa 3.10m Tempered Glass set 1.00 1,020,000.00 1,020,000.00 0.0910 - - - - - - - - -
6.06.02 At Office Building 2
 D-1: 2.00mx3.00m 12mm
6.06.02.a thk. Tempered Glass Panel set 1.00 47,250.00 47,250.00 0.0042 - - - - - - - - -
D-2: 1.60mx2.50m 12mm
6.06.02.b thk. Tempered Glass Panel set 6.00 40,500.00 243,000.00 0.0217 - - - - - - - - -
D-3: 1.60mx2.40m Swing
6.06.02.c Metal Panel Door set 1.00 32,400.00 32,400.00 0.0029 - - - - - - - - -
D-4: 0.80m x 2.50m 12mm
6.06.02.d thk. Tempered Glass Panel set 12.00 20,250.00 243,000.00 0.0217 - - - - - - - - -
D-5: 0.80m x 2.10m Moulded
6.06.02.e Swing Panel door set 3.00 17,680.00 53,040.00 0.0047 - - - - - - - - -
D-6: 0.80m x 2.10m Moulded
6.06.02.f Swing Panel Door set 9.00 15,680.00 141,120.00 0.0126 - - - - - - - - -
6.06.02.g D-7: 0.80m x 2.10m Swing Flush Door
set 12.00 12,000.00 144,000.00 0.0128 - - - - - - - - -
6.06.02.h D-8: 0.70m x 2.10m Swing Flush Door
set 3.00 12,000.00 36,000.00 0.0032 - - - - - - - - -
6.06.02.i D-9: 0.80m x 2.10m Swing Metal set
Door 2.00 18,500.00 37,000.00 0.0033 - - - - - - - - -
D-10:1.00m x 2.10m Swing
6.06.02.j Metal Panel Door set 1.00 18,500.00 18,500.00 0.0016 - - - - - - - - -
6.06.02.k W-1: 4.68mx2.40m Awning Window set 1.00 83,200.00 83,200.00 0.0074 - - - - - - - - -
6.06.02.l W-2: 2.40mx2.40m Fixed Windowset 1.00 30,400.00 30,400.00 0.0027 - - - - - - - - -
6.06.02.m W-3: 4.68mx2.40m Fixed Windowset 2.00 62,700.00 125,400.00 0.0112 - - - - - - - - -
6.06.02.n W-4: 1.20mx0.60m Awning Window set 2.00 4,400.00 8,800.00 0.0008 - - - - - - - - -
6.06.02.o W-5: 2.00mx0.60m Awning Window set 1.00 6,650.00 6,650.00 0.0006 - - - - - - - - -
CW-1: 15.54mx2.80m 12mm
thk. Tempered Glass
6.06.02.p Seamless Curtain Wall set 1.00 416,500.00 416,500.00 0.0371 - - - - - - - - -
CW-2: 1.00mx3.10m;
11.71mx3.10m;
7.45mx3.10m; 0.85mx3.10m
6.06.02.q 12mm thk. Tempered Glass set 1.00 729,300.00 729,300.00 0.0650 - - - - - - - - -
6.06.03 At Office Building 3
D-1: 0.90mx2.50m 12mm
6.06.03.a thk. Tempered Glass Panel set 1.00 20,250.00 20,250.00 0.0018 - - - - - - - - -
6.06.03.b D-2: 0.80mx2.10m Swing Flush Door
set 2.00 12,000.00 24,000.00 0.0021 - - - - - - - - -
6.06.03.c D-3: 0.70mx2.10m Swing Flush Door
set 2.00 12,000.00 24,000.00 0.0021 - - - - - - - - -
6.06.03.d W-1: 1.90mx2.40m Awning Window set 1.00 30,800.00 30,800.00 0.0027 - - - - - - - - -
SUB-TOTAL 6,767,590.00 0.6035 - - - - - -
6.07 FINISHES
6.07.01 Walls
W-1 600mmx300mm Matte
6.07.01.a Finish Textured Ceramic Tile sq.m. 872.82 1,185.00 1,034,291.70 0.0922 - - - - - - - - -
6.07.01.b W-2 Painted Plastered Finish sq.m. 25,372.00 320.00 8,119,040.00 0.7240 - - - - - - - - -
6.07.01.c W-5 Stone Accent Wall Finish sq.m. 25.49 2,600.00 66,274.00 0.0059 - - - - - - - - -
6.07.02 Floor
F-1 600mmx600mm
6.07.02.a Porcelain/ Granite Tile sq.m. 1,764.75 1,185.00 2,091,228.75 0.1865 - - - - - - - - -
F-2 600mmx300mm
6.07.02.b Textured Ceramic Tile sq.m. 310.33 1,185.00 367,741.05 0.0328 - - - - - - - - -
F-3 400mmx400mm
6.07.02.c Textured Ceramic Tile sq.m. 86.40 1,185.00 102,384.00 0.0091 - - - - - - - - -
F-4 400mmx400mm
6.07.02.d Porcelain/ Granite Tile sq.m. 255.11 1,185.00 302,305.35 0.0270 - - - - - - - - -
F-5 300mmx300mm
6.07.02.e Textured Ceramic Tile sq.m. 218.50 1,040.00 227,240.00 0.0203 - - - - - - - - -
6.07.03 Painting Works lot 1.00 3,500,000.00 3,500,000.00 0.3121 - - - - - - - - -
SUB-TOTAL 15,810,504.85 1.4098 - - - - - -
6.08 ELECTRICAL WORKS lot 1.00 BY OTHERS
SUB-TOTAL
6.09 PLUMBING WORKS lot 1.00 REFER TO ITEM 7.0
SUB-TOTAL
6.10 CARPENTRY WORKS
6.10.01 Ceiling
C-1 6mm thk. Fiber Cement
6.10.01.a Board Ceiling on Standard sq.m. 3,476.23 680.00 2,363,836.40 0.2108 - - - - - - - - -
6.10.01.b Exterior sq.m. 119.05 930.00 110,716.50 0.0099 - - - - - - - - -
6.10.02 Cabinets lot 1.00 200,000.00 200,000.00 0.0178 - - - - - - - - -
6.10.03 Closets lot 1.00 200,000.00 200,000.00 0.0178 - - - - - - - - -
SUB-TOTAL 2,874,552.90 0.2563 - - - - - -
6.11 OTHERS
Plastic Laminate Compact Phenolic
6.11.01 Toilet Partitions with SS Accessories & lot 1.00 860,000.00 860,000.00 0.0767 - - - - - - - - -
6.11.02 Stair Handrail lot 1.00 835,000.00 835,000.00 0.0745 - - - - - - - - -
SUB-TOTAL 1,695,000.00 0.1511 - - - - - -

Total for STORAGE BUILDING 1&2; OFFICE BUILDING 1,2 & 3 210,880,335.02 18.8044 50,475,884.17 4.50 1,148,131.58 0.1024 51,624,015.75 4.6034

7.00 PLUMBING AND SANITARY WORKS

7.01 OFFICE BUILDING 1
7.01.01 Sewer Line System
7.01.01.a uPVC Pipes lot 1.00 186,190.84 186,190.84 0.0166 - - - - - - - - -
7.01.01.b uPVC Fittings lot 1.00 401,458.83 401,458.83 0.0358 - - - - - - - - -
7.01.01.c uPVC Clean-out lot 1.00 20,682.74 20,682.74 0.0018 - - - - - - - - -
SUB-TOTAL 608,332.41 0.0542 - - - - - -
7.01.02 Ventline System lot 1.00 36,267.88 36,267.88 0.0032 - - - - - - - - -
SUB-TOTAL 36,267.88 0.0032 - - - - - -
7.01.03 Cold Water Line System
7.01.03.a Polypropylene Pipes lot 1.00 145,694.23 145,694.23 0.0130 - - - - - - - - -
7.01.03.b Polypropylene Fittings lot 1.00 290,212.78 290,212.78 0.0259 - - - - - - - - -
7.01.03.c Valves and Water Meter lot 1.00 44,974.70 44,974.70 0.0040 - - - - - - - - -
SUB-TOTAL 480,881.71 0.0429 - - - - - -
Installation of Plumbing Fixtures &
7.01.04 Accessories lot 1.00 237,743.74 237,743.74 0.0212 - - - - - - - - -
SUB-TOTAL 237,743.74 0.0212 - - - - - -
Total for OFFICE BUILDING 1 PLUMBING AND SANITARY WORKS 1,363,225.74 0.1216 - - - - - -
7.02 OFFICE BUILDING 2
7.02.01 Sewer Line System
7.02.01.a uPVC Pipes lot 1.00 132,431.85 132,431.85 0.0118 - - - - - - - - -
7.02.01.b uPVC Fittings lot 1.00 186,852.82 186,852.82 0.0167 - - - - - - - - -
7.02.01.c uPVC Clean-out lot 1.00 15,304.64 15,304.64 0.0014 - - - - - - - - -
SUB-TOTAL 334,589.31 0.0298 - - - - - -
7.02.02 Ventline System lot 1.00 38,572.75 38,572.75 0.0034 - - - - - - - - -
SUB-TOTAL 38,572.75 0.0034 - - - - - -
7.02.03 Cold Water Line System
7.02.03.a Polypropylene Pipes lot 1.00 148,129.02 148,129.02 0.0132 - - - - - - - - -
7.02.03.b Polypropylene Fittings lot 1.00 356,158.57 356,158.57 0.0318 - - - - - - - - -
7.02.03.c Valves and Water Meter lot 1.00 63,457.59 63,457.59 0.0057 - - - - - - - - -
SUB-TOTAL 567,745.18 0.0506 - - - - - -
Installation of Plumbing Fixtures &
7.02.04 Accessories lot 1.00 175,111.94 175,111.94 0.0156 - - - - - - - - -
SUB-TOTAL 175,111.94 0.0156 - - - - - -
Total for OFFICE BUILDING 2 PLUMBING AND SANITARY WORKS 1,116,019.18 0.0995 - - - - - -
7.03 MACHINE BUILDING
7.03.01 Sewer Line System
7.03.01.a uPVC Pipes lot 1.00 51,381.75 51,381.75 0.0046 - - - - - - - - -
7.03.01.b uPVC Fittings lot 1.00 50,429.60 50,429.60 0.0045 - - - - - - - - -
7.03.01.c uPVC Clean-out lot 1.00 1,302.14 1,302.14 0.0001 - - - - - - - - -
SUB-TOTAL 103,113.49 0.0092 - - - - - -
7.03.02 Ventline System lot 1.00 12,517.43 12,517.43 0.0011 - - - - - - - - -
SUB-TOTAL 12,517.43 0.0011 - - - - - -
7.03.03 Cold Water Line System
7.03.03.a Polypropylene Pipes lot 1.00 93,658.68 93,658.68 0.0084 - - - - - - - - -
7.03.03.b Polypropylene Fittings lot 1.00 136,576.91 136,576.91 0.0122 - - - - - - - - -
7.03.03.c Valves and Water Meter lot 1.00 95,260.64 95,260.64 0.0085 - - - - - - - - -
SUB-TOTAL 325,496.23 0.0290 - - - - - -
Installation of Plumbing Fixtures &
7.03.04 Accessories lot 1.00 35,288.82 35,288.82 0.0031 - - - - - - - - -
SUB-TOTAL 35,288.82 0.0031 - - - - - -
Total for MACHINE BUILDING PLUMBING AND SANITARY WORKS 476,415.97 0.0425 - - - - - -
7.04 GENERAL PLUMBING AND SEWER SYSTEM
7.04.01 Sewer Line System
7.04.01.a uPVC Pipes lot 1.00 393,911.97 393,911.97 0.0351 - - - - - - - - -
7.04.01.b uPVC Fittings lot 1.00 52,848.33 52,848.33 0.0047 - - - - - - - - -
SUB-TOTAL 446,760.31 0.0398 - - - - - -
7.04.02 Cold Water Line System
7.04.02.a Polypropylene Pipes lot 1.00 1,002,136.99 1,002,136.99 0.0894 - - - - - - - - -
7.04.02.b Polypropylene Fittings lot 1.00 154,121.00 154,121.00 0.0137 - - - - - - - - -
7.04.02.c Valves and Water Meter lot 1.00 189,637.50 189,637.50 0.0169 - - - - - - - - -
SUB-TOTAL 1,345,895.48 0.1200 - - - - - -
Total for GENERAL PLUMBING AND SEWER SYSTEM 1,792,655.79 0.1599 - - - - - -

Total for PLUMBING AND SANITARY WORKS 4,748,316.67 0.4234 - - - - - -

8.00 FIRE PROTECTION WORKS
8.01 OFFICE BUILDING 1
8.01.01 B.I. Pipes and Fittings
8.01.01.a B.I. Pipes Sch.40 lot 1.00 605,520.33 605,520.33 0.0540 - - - - - - - - -
8.01.01.b B.I. Fittings lot 1.00 784,121.66 784,121.66 0.0699 - - - - - - - - -
SUB-TOTAL 1,389,641.99 0.1239 - - - - - -
8.01.02 Valve and Accessories lot 1.00 428,749.03 428,749.03 0.0382 - - - - - - - - -
SUB-TOTAL 428,749.03 0.0382 - - - - - -
8.01.03 Sprinkler Heads
8.01.03.a Pendent pc/s 164.00 972.52 159,492.87 0.0142 - - - - - - - - -
SUB-TOTAL 159,492.87 0.0142 - - - - - -
8.01.04 Sprinkler Alarm Control Panel (SACP) lot 1.00
8.01.05 Electrical Works lot 1.00 11,825.16 11,825.16 0.0011 - - - - - - - - -
8.01.06 Testing and Commissioning lot 1.00 11,825.16 11,825.16 0.0011 - - - - - - - - -
8.01.07 Miscellaneous and Consumables lot 1.00 38,459.71 38,459.71 0.0034 - - - - - - - - -
8.01.08 Hangers and Supports lot 1.00 31,632.80 31,632.80 0.0028 - - - - - - - - -
8.01.09 Pipe Sleeving lot 1.00 17,978.98 17,978.98 0.0016 - - - - - - - - -
SUB-TOTAL 111,721.81 0.0100 - - - - - -
Total for OFFICE BUILDING 1 FIRE PROTECTION WORKS 2,089,605.70 0.1863 - - - - - -
8.02 STORAGE BUILDING 1 (DRY AREA)
8.02.01 B.I. Pipes and Fittings
8.02.01.a B.I. Pipes Sch.40 lot 1.00 1,883,584.09 1,883,584.09 0.1680 - - - - - - - - -
8.02.01.b B.I. Fittings lot 1.00 649,066.13 649,066.13 0.0579 - - - - - - - - -
SUB-TOTAL 2,532,650.23 0.2258 - - - - - -
8.02.02 Valve and Accessories lot 1.00 338,620.83 338,620.83 0.0302 - - - - - - - - -
SUB-TOTAL 338,620.83 0.0302 - - - - - -
8.02.03 Sprinkler Heads
8.02.03.a Upright pc/s 317.00 970.63 307,688.90 0.0274 - - - - - - - - -
SUB-TOTAL 307,688.90 0.0274 - - - - - -
8.02.04 Sprinkler Alarm Control Panel (SACP) lot 1.00
8.02.05 Electrical Works lot 1.00 23,650.32 23,650.32 0.0021 - - - - - - - - -
8.02.06 Testing and Commissioning lot 1.00 23,650.32 23,650.32 0.0021 - - - - - - - - -
8.02.07 Miscellaneous and Consumables lot 1.00 76,919.41 76,919.41 0.0069 - - - - - - - - -
8.02.08 Hangers and Supports lot 1.00 63,265.59 63,265.59 0.0056 - - - - - - - - -
8.02.09 Pipe Sleeving lot 1.00 35,957.96 35,957.96 0.0032 - - - - - - - - -
SUB-TOTAL 223,443.60 0.0199 - - - - - -
Total for STORAGE BUILDING 1 FIRE PROTECTION WORKS 3,402,403.55 0.3034 - - - - - -
8.03 OFFICE BUILDING 2
8.03.01 B.I. Pipes and Fittings
8.03.01.a B.I. Pipes Sch.40 lot 1.00 706,689.87 706,689.87 0.0630 - - - - - - - - -
8.03.01.b B.I. Fittings lot 1.00 736,512.50 736,512.50 0.0657 - - - - - - - - -
SUB-TOTAL 1,443,202.37 0.1287 - - - - - -
8.03.02 Valve and Accessories lot 1.00 284,063.38 284,063.38 0.0253 - - - - - - - - -
SUB-TOTAL 284,063.38 0.0253 - - - - - -
8.03.03 Sprinkler Heads
8.03.03.a Pendent pc/s 150.00 972.52 145,877.63 0.0130 - - - - - - - - -
SUB-TOTAL 145,877.63 0.0130 - - - - - -
8.03.04 Sprinkler Alarm Control Panel (SACP) lot 1.00
8.03.05 Electrical Works lot 1.00 11,825.16 11,825.16 0.0011 - - - - - - - - -
8.03.06 Testing and Commissioning lot 1.00 11,825.16 11,825.16 0.0011 - - - - - - - - -
8.03.07 Miscellaneous and Consumables lot 1.00 38,459.71 38,459.71 0.0034 - - - - - - - - -
8.03.08 Hangers and Supports lot 1.00 31,623.80 31,623.80 0.0028 - - - - - - - - -
8.03.09 Pipe Sleeving lot 1.00 17,978.98 17,978.98 0.0016 - - - - - - - - -
SUB-TOTAL 111,712.81 0.0100 - - - - - -
Total for OFFICE BUILDING 2 FIRE PROTECTION WORKS 1,984,856.19 0.1770
8.04 MACHINE BUILDING
8.04.01 B.I. Pipes and Fittings lot 1.00 202,291.24 202,291.24 0.0180 - - - - - - - - -
8.04.02 B.I. Fittings lot 1.00 153,907.83 153,907.83 0.0137 - - - - - - - - -
SUB-TOTAL 356,199.07 0.0318 - - - - - -
8.04.03 Valve and Accessories
8.04.03.a Gate Valve
40mmØ pc/s 4.00 2,326.42 9,305.67 0.0008 - - - - - - - - -
Fire Hose Cabinet with
8.04.03.b complete accessories set/s 4.00 23,820.54 95,282.15 0.0085 - - - - - - - - -
SUB-TOTAL 104,587.82 0.0093 - - - - - -
8.04.04 Sprinkler Alarm Control Panel (SACP) lot 1.00 -
8.04.05 Electrical Works lot 1.00 7,883.44 7,883.44 0.0007 - - - - - - - - -
8.04.06 Testing and Commissioning lot 1.00 7,883.44 7,883.44 0.0007 - - - - - - - - -
8.04.07 Miscellaneous and Consumables lot 1.00 25,639.80 25,639.80 0.0023 - - - - - - - - -
8.04.08 Hangers and Supports lot 1.00 21,088.53 21,088.53 0.0019 - - - - - - - - -
8.04.09 Pipe Sleeving lot 1.00 11,985.99 11,985.99 0.0011 - - - - - - - - -
SUB-TOTAL 74,481.20 0.0066 - - - - - -
Total for MACHINE BUILDING FIRE PROTECTION WORKS 535,268.09 0.0477 - - - - - -
8.05 GENERAL FIRE PROTECTION SYSTEM
8.05.01 B.I. Pipes and Fittings
8.05.01.a B.I. Pipes Sch.40 lot 1.00 2,217,336.44 2,217,336.44 0.1977 - - - - - - - - -
8.05.01.b B.I. Fittings lot 1.00 614,780.83 614,780.83 0.0548 - - - - - - - - -
SUB-TOTAL 2,832,117.27 0.2525 - - - - - -
8.05.02 Valve and Accessories lot 1.00 1,062,414.45 1,062,414.45 0.0947 - - - - - - - - -
SUB-TOTAL 1,062,414.45 0.0947 - - - - - -
8.05.03 Fire Protection Equipments
8.05.03.a Fire Pump unit/s 1.00 33,980.01 33,980.01 0.0030 - - - - - - - - -
8.05.03.b Jocket Pump (installation only) unit/s 1.00 24,480.01 24,480.01 0.0022 - - - - - - - - -
SUB-TOTAL 58,460.02 0.0052 - - - - - -
8.05.04 Sprinkler Alarm Control Panel (SACP) lot 1.00 100,843.32 100,843.32 0.0090 - - - - - -
8.05.05 Electrical Works lot 1.00 23,650.32 23,650.32 0.0021 - - - - - - - - -
8.05.06 Testing and Commissioning lot 1.00 23,650.32 23,650.32 0.0021 - - - - - - - - -
8.05.07 Miscellaneous and Consumables lot 1.00 76,919.41 76,919.41 0.0069 - - - - - - - - -
8.05.08 Hangers and Supports lot 1.00 63,265.59 63,265.59 0.0056 - - - - - - - - -
8.05.09 Pipe Sleeving lot 1.00 35,957.96 35,957.96 0.0032 - - - - - - - - -
SUB-TOTAL 324,286.92 0.0289 - - - - - -
Total for GENERAL FIRE PROTECTION SYSTEM 4,277,278.66 0.3814 - - - - - -

Total for FIRE PROTECTION WORKS 12,289,412.19 1.0959 - - - - - -

SITE DEV'T WORKS (ROAD NETWORKS,

9.00
PARKING/APRON & SITE DRAINAGE SYSTEM)
9.01 SITE WORKS
9.01.01 Survey and Layout lot 1.00 960,000.00 960,000.00 0.0856 1.000 960,000.000 0.0856 - - - 1.000 960,000.000 0.0856
9.01.02 Clearing and Grubbing sq.m. 48,000.00 38.00 1,824,000.00 0.1626 48,000.000 1,824,000.000 0.1626 - - - 48,000.000 1,824,000.000 0.1626
9.01.03 Structural Excavation cu.m. -
9.01.04 Structural Backfill cu.m. -
9.01.05 Embankment Fill cu.m. 134,400.00 328.00 44,083,200.00 3.9309 111,184.000 36,468,352.000 3.2519 - - - 111,184.000 36,468,352.000 3.2519
9.01.06 Base Course cu.m. 6,400.00 578.00 3,699,200.00 0.3299 320.000 184,960.000 0.0165 - - - 320.000 184,960.000 0.0165
9.01.07 Sub-base Course cu.m. -
Headsize Mountain Quaried Stone
9.01.08 (Escombro) cu.m. -
SUB-TOTAL 50,566,400.00 4.5091 39,437,312.000 3.5167 - - 39,437,312.000 3.5167
9.02 CONCRETE WORKS
9.02.01 Road Networks/Apron/Parkings
9.02.01.a Concrete cu.m. 6,400.00 4,799.70 30,718,080.00 2.7392 - - - - - - - - -
9.02.01.b Formworks/Scaffoldings sq.m. 32,000.00 28.00 896,000.00 0.0799 - - - - - - - - -
9.02.01.c Reinforcement
Grade 40 kg 55,040.00 52.50 2,889,600.00 0.2577 - - - - - - - - -
Ø6x150x150x1800x6000
9.02.01.d Welded Wire sheet 3,742.69 1,600.00 5,988,304.09 0.5340 - - - - - - - - -
SUB-TOTAL 40,491,984.09 3.6107 - -
9.03 LANDSCAPE
Construction of Planters, Supply,
Planting & Temporary Maintenance
9.03.01 of Plants sq.m. 4,518.95 750.00 3,389,212.50 0.3022 - - - - - - - - -
SUB-TOTAL 3,389,212.50 0.3022 - -
9.04 STORM DRAIN SYSTEM lot 1.00 5,000,000.00 5,000,000.00 0.4459 0.300 1,500,000.000 0.1338 - - - 0.300 1,500,000.000 0.1338
SUB-TOTAL 5,000,000.00 0.4459 1,500,000.000 0.1338

Total for SITE DEVELOPMENT WORKS 99,447,596.59 8.8679 40,937,312.00 3.6504 - - 40,937,312.000 3.6504

10.00 PERIMETER RETAINING WALL/FENCE

10.01 SITEWORKS
10.01.01 Survey and Layout lot - - -
10.01.02 Clearing and Grubbing sq.m. - - -
10.01.03 Structural Excavation cu.m. 12,435.00 167.00 2,076,645.00 0.1852 12,435.000 2,076,645.000 0.1852 - - - 12,435.000 2,076,645.000 0.1852
10.01.04 Structural Backfill cu.m. 7,606.39 167.00 1,270,267.13 0.1133 7,606.390 1,270,267.130 0.1133 - - - 7,606.390 1,270,267.130 0.1133
10.01.05 Embankment Fill cu.m. - - -
10.01.06 Gravel Bed cu.m. 1,273.00 1,260.00 1,603,980.00 0.1430 1,273.000 1,603,980.000 0.1430 - - - 1,273.000 1,603,980.000 0.1430
10.01.07 Sub-base Course cu.m. - - - - -
Headsize Mountain Quaried Stone
10.01.08 (Escombro) cu.m. 146.25 1,300.00 190,125.00 0.0170 146.250 190,125.000 0.0170 - - - 146.250 190,125.000 0.0170
 SUB-TOTAL 5,141,017.13 0.4584 5,141,017.130 0.4584 - - 5,141,017.130 0.4584
10.02 CONCRETE -
10.02.01 Concrete, 3000psi cu.m. 4,828.61 4,999.70 24,141,601.42 2.1527 4,828.610 24,141,601.417 2.1527 - - - 4,828.610 24,141,601.417 2.1527
10.02.02 Formworks/Scaffoldings sq.m. 8,365.00 1,485.00 12,422,025.00 1.1077 8,365.000 12,422,025.000 1.1077 - - - 8,365.000 12,422,025.000 1.1077
10.02.03 Reinforcing Steel Bars - -
10.02.03.a Grade 60 kg 204,100.66 56.80 11,592,917.49 1.0338 203,373.754 11,551,629.231 1.0301 - - - 203,373.754 11,551,629.231 1.0301
10.02.03.b Grade 40 kg 215,340.26 52.50 11,305,363.65 1.0081 214,372.198 11,254,540.377 1.0036 - - - 214,372.198 11,254,540.377 1.0036
SUB-TOTAL 59,461,907.56 5.3023 59,369,796.025 5.2941 - - 59,369,796.025 5.2941
10.03 MASONRY
10.03.01 6" CHB Walls incl. of RSB pc 34,850.00 60.80 2,118,880.00 0.1889 28,210.000 1,715,168.000 0.1529 - - - 28,210.000 1,715,168.000 0.1529
SUB-TOTAL 2,118,880.00 0.1889 1,715,168.000 0.153 - - 1,715,168.000 0.153
10.04 FINISHES
10.04.01 Plain Cement Plaster Finish sq.m. 20,328.00 320.00 6,504,960.00 0.5801 15,550.060 4,976,019.200 0.4437 304.92 97,574.400 0.0087 15,854.980 5,073,593.600 0.4524
10.04.02 Painting Works lot 1.00 978,000.00 978,000.00 0.0872 - - - - - - - - -
SUB-TOTAL 7,482,960.00 0.6673 4,976,019.20 0.444 97,574.40 0.0087 5,073,593.600 0.452
Total for PERIMETER RETAINING WALL/FENCE 74,204,764.69 6.6169 71,202,000.35 6.3492 97,574.40 0.0087 71,299,574.75 6.3579

11.00 GENERAL REQUIREMENTS lot 1.00 15,000,000.00 15,000,000.00 1.3376 0.650 9,750,000.000 0.8694 - - - 0.650 9,750,000.000 0.8694
Total for GENERAL REQUIREMENTS 15,000,000.00 1.3376 9,750,000.000 0.8694 - - 9,750,000.000 0.8694

12.00 REFRIGERATION SYSTEM

12.01 MACHINE BUILDING - - -
12.01.01 Plant Fabrication lot 1.00 29,996,550.00 29,996,550.00 2.6748 0.500 14,998,275.000 1.3374 - - - 0.500 14,998,275.000 1.3374
12.01.02 Shipping/Delivery lot 1.00 5,999,310.00 5,999,310.00 0.5350 - - - - - - - - -
12.01.03 Installation lot 1.00 20,997,585.00 20,997,585.00 1.8724 - - - - - - - - -
12.01.04 Testing & Commissioning lot 1.00 2,999,655.00 2,999,655.00 0.2675 - - -
12.02 SB1 & SB2
12.02.01 Plant Fabrication lot 1.00 68,040,520.00 68,040,520.00 6.0672 - - - - - - - - -
12.02.02 Shipping/Delivery lot 1.00 13,608,104.00 13,608,104.00 1.2134 - - - - - - - - -
12.02.03 Installation lot 1.00 47,628,364.00 47,628,364.00 4.2471 - - - - - - - - -
12.02.04 Testing & Commissioning lot 1.00 6,804,052.00 6,804,052.00 0.6067 - - -
Total for REFRIGERATION EQUIPMENT 196,074,140.00 17.4841 14,998,275.000 1.3374 - - 14,998,275.000 1.3374

13.00 INSULATED PANEL

13.01 PLANT FABRICATION lot 1.00 56,439,066.60 56,439,066.60 5.0327 - - - - - - - - -
13.02 SHIPPING/DELIVERY TO SITE lot 1.00 16,125,447.60 16,125,447.60 1.4379 - - - - - - - - -
13.03 INSTALLATION lot 1.00 88,689,961.80 88,689,961.80 7.9086 - - - - - - - - -
Total for INSULATED PANEL 161,254,476.00 14.3792 - - - - - -

14.00 ELECTRICAL WORKS

INSTALLATION OF TEMPORARY ELECTRIC
14.01 POWER SERVICE
Application of temporary
14.01.01 construction electrical power lot 1.00 160,500.00 160,500.00 0.0143 1.000 160,500.000 0.0143 - - - 1.000 160,500.000 0.0143
Installation of temporary overhead
14.01.02 electrical supply lot 1.00 85,750.00 85,750.00 0.0076 1.000 85,750.000 0.0076 - - - 1.000 85,750.000 0.0076
Installation of power supply and
14.01.03 necessary electrical facility lot 1.00 125,600.00 125,600.00 0.0112 0.850 106,760.000 0.0095 - - - 0.850 106,760.000 0.0095
SUB-TOTAL 371,850.00 0.0332 353,010.00 0.0315 - - 353,010.00 0.0315
INSTALLATION OF PRIMARY 13.2kV
14.02 OVERHEAD TRANSMISSION
Application of temporary electrical
14.01.01 power supply lot 1.00 1,200,500.00 1,200,500.00 0.1070 0.450 540,225.000 0.0482 - - - 0.450 540,225.000 0.0482
14.01.02 Plans, drawings and permit lot 1.00 230,500.00 230,500.00 0.0206 0.500 115,250.000 0.0103 - - - 0.500 115,250.000 0.0103
Installation of extended overhead
14.01.03 primary 13.2kV lot 1.00 3,626,550.00 3,626,550.00 0.3234 - - - - - - - - -
Installation of primary 13.2kV Load
14.01.04 Break Switch lot 1.00 750,600.00 750,600.00 0.0669 - - - - - - - - -
14.01.05 Distribution Transformer 5.0MVA, lot 1.00 10,630,000.00 10,630,000.00 0.9479 - - - - - - - - -
SUB-TOTAL 16,438,150.00 1.4658 655,475.00 0.0584 - - 655,475.00 0.0584
14.03 SECONDARY MAIN FEEDER CONDUCTORS
14.01.01 Main Air Circuit Breaker, 6300A 3P 85kAic lot 1.00 530,500.00 530,500.00 0.0473 - - - - - - - - -
14.01.02 Installation of Main Feeder Conductors lot 1.00 4,750,000.00 4,750,000.00 0.4236 - - - - - - - - -
SUB-TOTAL 5,280,500.00 0.4709 - - - - - -
SECONDARY MAIN FEEDER CONDUCTORS
14.04 (MACHINE BUILDING)
14.04.01 Main Distribution Panel lot 1.00 1,230,400.00 1,230,400.00 0.1097 - - - - - - - - -
14.04.02 Power Factor Correction System lot 1.00 975,250.00 975,250.00 0.0870 - - - - - - - - -
14.04.03 Installation of Feeder Conductor lot 1.00 2,350,650.00 2,350,650.00 0.2096 - - - - - - - - -
SUB-TOTAL 4,556,300.00 0.4063 - - - - - -
14.05 FEEDER CONDUCTORS
14.05.01 Motor Control Panel MMCA Plant A lot 1.00 455,350.00 455,350.00 0.0406 - - - - - - - - -
14.05.02 Motor Control Panel MMCB Plant B lot 1.00 630,400.00 630,400.00 0.0562 - - - - - - - - -
Machine Building General Power and
14.05.03 Lighting System lot 1.00 895,500.00 895,500.00 0.0799 - - - - - - - - -
14.05.04 Eletrical Room No. 1A & 1B RCSNI Office lot 1.00 2,811,300.00 2,811,300.00 0.2507 - - - - - - - - -
14.05.05 Eletrical Room No. 1A & 1B RCSNI Office lot 1.00 665,750.00 665,750.00 0.0594 - - - - - - - - -
14.05.06 Electrical Room No.2 lot 1.00 2,350,750.00 2,350,750.00 0.2096 - - - - - - - - -
14.05.07 Electrical Room No. 3 lot 1.00 2,765,975.00 2,765,975.00 0.2466 - - - - - - - - -
14.05.08 Electrical Room lot 1.00 1,625,800.00 1,625,800.00 0.1450 - - - - - - - - -
14.05.09 Electrical Room DC Client Finger Office lot 1.00 195,150.00 195,150.00 0.0174 - - - - - - - - -
14.05.10 Seawage Treatment Plant lot 1.00 130,875.00 130,875.00 0.0117 - - - - - - - - -
14.05.11 Materials Recovery Facility lot 1.00 109,050.00 109,050.00 0.0097 - - - - - - - - -
14.05.12 Pump House and Deep Well lot 1.00 201,120.00 201,120.00 0.0179 - - - - - - - - -
14.05.13 Security Building & Office lot 1.00 141,515.00 141,515.00 0.0126 - - - - - - - - -
14.05.14 Driver's Lodge lot 1.00 162,300.00 162,300.00 0.0145 - - - - - - - - -
SUB-TOTAL 13,140,835.00 1.1718 - - - - - -
LIGHTING FACILITIES AND FIXTURES, ACU
14.06 SYSTEM
14.06.01 Machine Building Offices lot 1.00 341,600.00 341,600.00 0.0305 - - - - - - - - -
14.06.02 Cold Storage Warehouse lot 1.00 2,827,200.00 2,827,200.00 0.2521 - - - - - - - - -
14.06.03 RCSNI Office lot 1.00 1,049,750.00 1,049,750.00 0.0936 - - - - - - - - -
14.06.04 Client Distribution Cold and Dry Storage lot 1.00 2,053,850.00 2,053,850.00 0.1831 - - - - - - - - -
14.06.05 Client's Office lot 1.00 1,059,630.00 1,059,630.00 0.0945 - - - - - - - - -
14.06.06 Client's Finger Office lot 1.00 116,085.00 116,085.00 0.0104 - - - - - - - - -
14.06.07 Sewerage Treatment Plant lot 1.00 119,550.00 119,550.00 0.0107 - - - - - - - - -
14.06.08 Materials Recovery Facility lot 1.00 54,550.00 54,550.00 0.0049 - - - - - - - - -
14.06.09 Pump House and Deep Well lot 1.00 88,500.00 88,500.00 0.0079 - - - - - - - - -
14.06.10 Security Building & Office lot 1.00 93,850.00 93,850.00 0.0084 - - - - - - - - -
14.06.11 Driver's Lodge lot 1.00 44,500.00 44,500.00 0.0040 - - - - - - - - -
SUB-TOTAL 7,849,065.00 0.6999 - - - - - -
14.07 TELEPHONE AND COMMUNICATION SYSTEM
14.01.01 RCSNI Office lot 1.00 750,245.00 750,245.00 0.0669 - - - - - - - - -
14.01.02 DC Client's Office including Finger Office lot 1.00 635,400.00 635,400.00 0.0567 - - - - - - - - -
Machine Building Offices, Control
14.01.03 Room and Engineering Office lot 1.00 256,830.00 256,830.00 0.0229 - - - - - - - - -
14.01.04 Security Building & Office lot 1.00 215,000.00 215,000.00 0.0192 - - - - - - - - -
SUB-TOTAL 1,857,475.00 0.1656 - - - - - -
FIRE ALARM, SMOKE DETECTOR AND
14.08 CONTROL MONITORING PANEL
14.08.01 RCSNI Office lot 1.00 530,750.00 530,750.00 0.0473 - - - - - - - - -
14.08.02 DC Client's Office including Finger Office lot 1.00 625,300.00 625,300.00 0.0558 - - - - - - - - -
Machine Building Offices, Control
14.08.03 Room and Engineering Office lot 1.00 257,540.00 257,540.00 0.0230 - - - - - - - - -
14.08.04 Security Building & Office lot 1.00 156,756.00 156,756.00 0.0140 - - - - - - - - -
SUB-TOTAL 1,570,346.00 0.1400 - - - - - -
14.09 GENERATOR SET
14.09.01 Standby Generator lot 1.00 10,275,000.00 10,275,000.00 0.9162 - - - - - - - - -
14.09.02 Synchronizing Panel lot 1.00 450,500.00 450,500.00 0.0402 - - - - - - - - -
14.09.03 Feeder Conductors lot 1.00 675,000.00 675,000.00 0.0602 - - - - - - - - -
14.09.04 Muffler and Exhaust System lot 1.00 185,000.00 185,000.00 0.0165 - - - - - - - - -
SUB-TOTAL 11,585,500.00 1.0331 - - - - - -
14.10 CCTV AND SECURITY MONITORING SYSTEM
14.10.01 RCSNI Office lot 1.00 350,350.00 350,350.00 0.0312 - - - - - - - - -
14.10.02 DC Client's Office including Finger Office lot 1.00 450,840.00 450,840.00 0.0402 - - - - - - - - -
Machine Bulding Offices, Control
14.10.03 Room and Engineering Office lot 1.00 235,900.00 235,900.00 0.0210 - - - - - - - - -
14.10.04 Security Building & Office lot 1.00 175,500.00 175,500.00 0.0156 - - - - - - - - -
Cold Storage Warehouse & Blast
14.10.05 Freezer facility lot 1.00 675,900.00 675,900.00 0.0603 - - - - - - - - -
14.10.06 DC Dry & Cold Storage Warehouse lot 1.00 640,300.00 640,300.00 0.0571 - - - - - - - - -
SUB-TOTAL 2,528,790.00 0.2255 - - - - - -
14.11 AIR CONDITIONING UNITS
14.11.01 RCSNI Office lot 1.00 2,511,400.00 2,511,400.00 0.2239 - - - - - - - - -
14.11.02 DC Client's Office including Finger Office lot 1.00 2,349,400.00 2,349,400.00 0.2095 - - - - - - - - -
Machine Building Offices, Control
14.11.03 Room and Engineering Office lot 1.00 1,057,808.00 1,057,808.00 0.0943 - - - - - - - - -
14.11.04 Security Building & Office lot 1.00 120,500.00 120,500.00 0.0107 - - - - - - - - -
SUB-TOTAL 6,039,108.00 0.5385 - - - - - -
14.12 AREA AND STREET LIGHTING FACILITIES
14.12.01 Feeder Conductor and Branch Circuit lot 1.00 135,750.00 135,750.00 0.0121 - - - - - - - - -
14.12.02 Street Lighting Post lot 1.00 1,045,000.00 1,045,000.00 0.0932 - - - - - - - - -
14.12.03 LED Street Lighting Fixtures lot 1.00 286,000.00 286,000.00 0.0255 - - - - - - - - -
14.12.04 Power Panel and Lighting Panel lot 1.00 150,250.00 150,250.00 0.0134 - - - - - - - - -
SUB-TOTAL 1,617,000.00 0.1442 - - - - - -
Total for ELECTRICAL WORKS 72,834,919.00 6.4948 1,008,485.00 0.0899 - - 1,008,485.00 0.0899
15.00 POLYURETHANE FLOORING
15.01 SB1 lot 1.00 12,950,209.00 12,950,209.00 1.1548 - - - - - - - - -
15.02 SB2 lot 1.00 11,917,583.00 11,917,583.00 1.0627 - - - - - - - - -
Total for POLYEURETHANE FLOORING 24,867,792.00 2.2175 - - - - - -
16.00 DEEP WELL 600FT X 8 IN DIA X 6 IN DIA lot 1.00 4,500,000.00 4,500,000.00 0.4013 1.000 4,500,000.000 0.4013 - - - 1.000 4,500,000.000 0.4013
Total for DEEP WELL 4,500,000.00 0.4013 4,500,000.000 0.4013 - - 4,500,000.000 0.4013
17.00 RACKING SYSTEM
17.01 PLASTIC PALLETS lot 1.00 62,086,475.70 62,086,475.70 5.5363 - - - - - - - - -
17.02 RACKING SYSTEM lot 1.00 124,368,910.00 124,368,910.00 11.0901 - - - - - - - - -
Total for RACKING SYSTEM 186,455,385.70 16.63 - - - - - -
18.00 21,000 L SS 304 ELEVATED WATER TANK ASSY 3.00 1,150,000.00 3,450,000.00 0.3076 - - - - - - - - -
Total for WATER TANK 3,450,000.00 0.3076 - - - - - -
19.00 HVAC DRY STORAGE lot 1.00 7,707,600.00 7,707,600.00 0.6873 - - - - - - - - -
Total for HVAC 7,707,600.00 0.6873 - - - - - -
GRAND TOTAL 1,121,439,575.02 100.00 213,140,153.99 19.0059 1,245,705.98 0.1111 214,385,859.97 19.1170
NOTES:
A. 54.49 USD To Peso as of March 29, 2019
B. 59.07 € To Peso as of March 29, 2019
C. Item 5.04.01 fabrication is being done overseas
D. Item 6.02 fabrication is being done overseas
C. Item 12.01.01 fabrication is being done overseas
D. Item 13.01 fabrication is being done overseas

PREPARED BY: CHECKED BY:

JERIC FARIN EDWIN PUNONGBAYAN

Site Engineer Project Manager
CERTIFICATION

This is to certify that the foregoing valuation of project accomplished works is derived, computed and summarized in full adherance to what the Contractors and Administration workforce have
successfully executed including value of materials, equipments and consumables purchased, fabricated, supplied and delivered herein by the Owner.
BY:

JOSE ROEL R VISTAN

CONSTRUCTION MANAGER