You are on page 1of 2

RATIO FORMULA CALCULATION RATIO INDUSTRY COMMENT

AVERAGE
LIQUIDITY
CURRENT RATIO Current Assets 1000 3.2 4.2x
Current Liabilities 310

ACID TEST Quick assets 385 1.2 2.1x


Current Liabilities 310

ASSET MANAGEMENT
Inv TO Sales 3,000.0 4.9 10.9x
Average. Inv 615.0

Rec TO Sales 3,000.0 8.0


Ave AR 375.0

Ave. collection period 365 365.0 46 36 days


(DSO) Rec TO 8.0

Fixed assets TO Sales 3,000.0 3.0 3.0x


Net Fixed Assets 1,000.0

Total Assets TO Sales 3,000.0 1.5 1.8x


Total Assets 2,000.0

DEBT MANAGEMENT
Total debt to Total Liabilities 1,064.0 53.2% 40.00%
Total assets Total Assets 2,000.0

TIE EBIT 283.8 3.2 6.0x


Interest 88.0

PROFITABILITY
Operating Margin Operating Income (E 283.8 9.5% 10.00%
Sales 3,000

Profit Margin NI avail to Common Stockh 113.5 3.8% 5.00%


Sales 3,000.0

ROA NI avail to Common Stockh 113.5 5.7% 9.00%


Total Assets 2,000.0

Ret on Common NI avail to Common Stockh 113.5 12.7% 15.00%


Equity (ROE) Common Equity 896

MARKET VALUE
P/E Ratio Price per Share 23.00 10.1 12.5x
EPS 2.27

Market/Book Market Price 23.00 1.3 1.7x


BV per share 17.92

You might also like