Scribd Logo
Upload

Welcome to Scribd!

  • Nama Bahan Harga Bahan Jumlah: Total Biaya

    Uploaded by

    Rovian S
    5 views4 pages
    The document lists materials, prices, quantities, and estimated costs and revenues for 12 hydroponic farm plots. It includes information on the materials purchased, estimated gross and net revenues per plot calculated based on number of holes, PVC pipes, and kilograms per hole. It also estimates electricity and fertilizer costs and calculates the net revenue per plot and estimated annual net revenue if the plot is harvested twice per year.

    Original Description:

    Hydroponic project

    Original Title

    Hydroponic

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document lists materials, prices, quantities, and estimated costs and revenues for 12 hydroponic farm plots. It includes information on the materials purchased, estimated gross and net revenues per plot calculated based on number of holes, PVC pipes, and kilograms per hole. It also estimates electricity and fertilizer costs and calculates the net revenue per plot and estimated annual net revenue if the plot is harvested twice per year.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views4 pages

    Nama Bahan Harga Bahan Jumlah: Total Biaya

    Uploaded by

    Rovian S
    The document lists materials, prices, quantities, and estimated costs and revenues for 12 hydroponic farm plots. It includes information on the materials purchased, estimated gross and net revenues per plot calculated based on number of holes, PVC pipes, and kilograms per hole. It also estimates electricity and fertilizer costs and calculates the net revenue per plot and estimated annual net revenue if the plot is harvested twice per year.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 4

    NAMA BAHAN HARGA BAHAN JUMLAH TOTAL BIAYA

    PIPA PVC 3" Rp75,000.00 100 Rp7,500,000.00


    PIPA PVC 1.5" Rp50,000.00 44 Rp2,200,000.00
    PLASTIC UV Rp110,000.00 11 Rp1,210,000.00
    POMPA AIR Rp135,000.00 4 Rp540,000.00
    KENI Rp6,000.00 44 Rp264,000.00

    Rp11,714,000.00
    JUMLAH LUBANG TOTAL PVC JUMLAH KG/LUBANG ESTIMASI HARGA
    22 100 5 Rp7,000.00
    22 100 10 Rp7,000.00
    22 100 5 Rp7,500.00
    22 100 10 Rp7,500.00
    24 100 5 Rp7,000.00
    24 100 10 Rp7,000.00
    22 100 10 Rp8,000.00
    22 100 5 Rp8,000.00
    22 100 15 Rp7,000.00
    22 100 10 Rp10,000.00
    24 100 5 Rp10,000.00
    20 100 20 Rp10,000.00
    ESTIMASI PENDAPATAN KOTOR ESTIMASI BIAYA LISTRIK BIAYA PUPUK
    Rp3,080,000.00 Rp450,000.00 Rp400,000.00
    Rp1,540,000.00 Rp450,000.00 Rp400,000.00
    Rp3,300,000.00 Rp450,000.00 Rp400,000.00
    Rp1,650,000.00 Rp450,000.00 Rp400,000.00
    Rp3,360,000.00 Rp450,000.00 Rp400,000.00
    Rp1,680,000.00 Rp450,000.00 Rp400,000.00
    Rp1,760,000.00 Rp450,000.00 Rp400,000.00
    Rp3,520,000.00 Rp450,000.00 Rp400,000.00
    Rp1,026,666.67 Rp450,000.00 Rp400,000.00
    Rp2,200,000.00 Rp450,000.00 Rp400,000.00
    Rp4,800,000.00 Rp450,000.00 Rp400,000.00
    Rp1,000,000.00 Rp450,000.00 Rp400,000.00
    ESTIMASI PENDAPATAN BERSIH ESTIMASI PENDAPATAN BERSIH /TAHUN
    Rp2,230,000.00 Rp13,380,000.00
    Rp690,000.00 Rp4,140,000.00
    Rp2,450,000.00 Rp14,700,000.00
    Rp800,000.00 Rp4,800,000.00
    Rp2,510,000.00 Rp15,060,000.00
    Rp830,000.00 Rp4,980,000.00
    Rp910,000.00 Rp5,460,000.00
    Rp2,670,000.00 Rp16,020,000.00
    Rp176,666.67 Rp1,060,000.00
    Rp1,350,000.00 Rp8,100,000.00
    Rp3,950,000.00 Rp23,700,000.00
    Rp150,000.00 Rp900,000.00

    You might also like