Professional Documents
Culture Documents
HARGA SATUAN
NO KOMPONEN SATUAN KETERANGAN
( Rp )
1 2 3 4 5
I UPAH
I.1 Mandor HOK 75,000.00
I.2 Kepala Tukang HOK 75,000.00
I.3 Tukang HOK 65,000.00
I.4 Pembantu Tukang HOK 50,000.00
II BAHAN / MATERIAL
II.1 Atras (tanah urug) M3 75,000.00
II.2 Bak mandi keramik volume 0.3 m3
II.3 Bak mandi fiber 120 L
II.4 Bambu dia. 6-8 cm/ 6 m'
II.5 Bata merah BH 575.00
II.6 Batu belah 10/15 cm M3 200,000.00
II.7 Beading penurunan (PC) gypsum
II.8 Beading horison gypsum
II.9 Besi beton Kg 9,000.00
II.10 Besi strip
II.11 Besi WF
II.12 Besi galvanis dia. 0,5"
II.13 Besi galvanis dia. 1"
II.14 Besi galvanis dia. 1,5"
II.15 Besi galvanis dia. 2"
II.16 Besi galvanis dia. 2,5"
II.17 Besi galvanis dia. 3"
II.18 Besi stainless dia. 0,5"
II.19 Besi stainless dia. 1"
II.20 Besi stainless dia. 1,5" M' 62,500.00
II.21 Besi stainless dia. 2"
II.22 Besi stainless dia. 2,5"
II.23 Besi stainless dia. 3"
II.24 Besi biasa dia. 2"
II.25 Besi biasa dia. 3"
II.26 Cat dasar / menie sejenis F-TALIT Kg 46,000.00
II.27 Cat penutup kayu sejenis Kansai Kg 46,000.00
II.28 Cat penutup tembok sejenis Vinilex Kg 25,000.00
II.29 Cat penutup besi sejenis Kansai
II.30 Cat zincromate Kansai
II.31 Closet duduk ( mono block ) porselen merk INA
1 2 3 4 5
II.32 Closet duduk ( siram) porselen merk INA set 1,250,000.00
II.33 Dempul kayu
II.34 Dinding keramik uk. 10 x 20 cm M2
II.35 Dinding keramik uk. 20 x 20 cm M2
II.36 Dinding keramik uk. 20 x 25 cm M2 80,000.00
II.37 Dinding keramik uk. 30 x 30 cm M2 120,000.00
II.38 Engsel jendela BH 60,000.00
II.39 Engsel pintu BH 60,000.00
II.40 Genteng glazuur turbo ex Jatiwangi
II.41 Genteng nok/bubung diglazuur ex jatiwangi
II.42 Genteng nok/bubung press mesin ex Jtw
II.43 Genteng nok/bubung beton BH 15,000.00
II.44 Genteng press diglazuur ex Jatiwangi
II.45 Genteng press mesin ex Jatiwangi
II.46 Genteng press tangan ex jatiwangi
II.47 Geteng beton BH 10,000.00
II.48 Gorong buis beton diameter 100 cm
II.49 Gravel 40 cm
II.50 Gravel 20 cm
II.51 Grendel pintu / jendela BH 25,000.00
II.52 Gypsum board
II.53 GRC tebal 4 mm Lbr 70,000.00
II.54 Hampelas
II.55 Kaca polos tebal 3 mm M2 60,000.00
II.56 Kaca polos tebal 5 mm M2 95,000.00
Kaca Reyband 5 mm m2 192,000.00
II.57 Kait angin BH 25,000.00
II.58 Kawat beton Kg 17,000.00
II.59 Kayu Hutan (Lokal) M3 1,850,000.00
II.60 Kayu balau *) M3 9,750,000.00
II.61 Kayu Kruing M3 4,750,000.00
II.62 Kayu meranti
II.63 Kayu dolken dia 8 -10/4 m' Btg 17,500.00
II.64 Kayu kamper *)
II.65 Kayu kruing
II.66 Kunci pintu ukuran besar BH 250,000.00
II.67 Lantai granit 40 x 40 cm ex Essenza
II.68 Lantai granit 40 x 40 cm ex Granito
II.69 Lantai keramik uk 10 x 20 cm
II.70 Lantai keramik uk 20 x 20 cm M2 60,000.00
II.71 Lantai keramik uk 30 x 30 cm M2 60,000.00
II.72 Lantai keramik uk 40 x 40 cm (putih polos) M2 65,000.00
II.73 Lantai terakota 20 x 5 cm
II.74 Lem kayu
II.75 List keliling gypsum lebar 8 cm M' 6,000.00
II.76 List keliling gypsum lebar 10 cm
II.77 List keliling gypsum lebar 12 cm
1 2 3 4 5
II.78 Nok/bubung genteng beton BH 15,000.00
II.79 Paku biasa 1/2" - 1" Kg 17,000.00
II.80 Paku biasa 2" - 5" Kg 17,000.00
II.81 Paku pancing 60 x 230
II.82 Paku sekrup 3" - 5" Kg 17,000.00
II.83 Paku ulir
II.84 Pasir beton M3 210,000.00
II.85 Pasir pasang M3 150,000.00
II.86 Pasir urug M3 80,000.00
II.87 Paving block
II.88 Pelumas bekisting Ltr 15,000.00
II.89 Pipa PVC Ø 2" S-12,5 ( 8 - 10 bar )
II.90 Pipa PVC Ø 3" S-12,5 ( 8 - 10 bar )
II.91 Pipa PVC Ø 2" ( kelas rumah tangga )
II.92 Pipa PVC Ø 3" ( kelas rumah tangga )
II.93 Pipa reducer PVC Ø 3" - Ø 4"
II.94 Pipa Knee/bend PVC Ø 3"
II.95 Plamir kayu / kualitas 1 Kg 25,000.00
II.96 Plamir tembok Kg 20,000.00
II.97 Porselin 11 x 11 cm putih / warna
II.98 Porselin 15 x 15 cm putih
II.99 Portland cemen (PC) Kg 1,200.00
II.100 Split ( batu pecah mesin ) 2/3 M3 312,500.00
II.101 Triplek 3 mm Lbr 57,000.00
II.102 Triplek 4 mm
II.103 Triplek 6 mm
II.104 Triplek 9 mm Lbr 110,000.00
II.105 Kusen Aluminium 3'' warna natural
II.106 Kusen Aluminium 3'' warna coklat dop m1 85,000.00
II.107 Kusen Aluminium 3'' warna coklat kilap
II.108 Kusen Aluminium 4'' warna natural
II.109 Kusen Aluminium 4'' warna coklat dop
II.110 Kusen Aluminium 4'' warna coklat kilap
II.111 Door closer
II.112 Daun pintu aluminium lengkap warna natural/coklat dop m2 250,000.00
II.113 Daun pintu aluminium lengkap warna coklat kilap
II.114 Genteng Type Viktoria
II.115 Genteng nok/bubung type Viktoria
II.116 Genteng nok/bubung ujung type Viktoria
II.117 Genteng nok/bubung ujung pertigaan type Viktoria
II.118 Zincalume
II.119 Atap Pelana Bentang < 9 m
Profil U- 75 Zinc- Alumunium G.550
II.120 Atap Pelana Bentang < 10 m
Profil Uk- union truss Zinc- Alumunium G.550
1 2 3 4 5
1 2 3 4 5 6
1 2 3 4 5 6
ABK. 300.19 1 M3 BETON BERTULANG AD. 1:2:3
232 Kg Semen portland 1,200.00 278,400.00
0.52 M3 Pasir beton 210,000.00 109,200.00
0.78 M3 Spleet 2/3 cm 312,500.00 243,750.00 631,350.00
1 2 3 4 5 6
ABK. 300.38 1 M2 PASANG BEKISTING UNTUK BALOK
0.04 M3 Kayu hutan/papan/kaso 1,850,000.00 74,000.00
0.018 M3 Balok kayu hutan 1,850,000.00 33,300.00
0.4 Kg Paku biasa 2" - 5" 17,000.00 6,800.00
0.2 Ltr Pelumas bekisting 15,000.00 3,000.00
0.35 Lbr Triplex tebal 9 mm 110,000.00 38,500.00
2 Btg Dolken kayu Ø 8-10/4' 17,500.00 35,000.00 190,600.00
1 2 3 4 5 6
ABK.360.02 1 M2 PLESTERAN AD. 1:2 TEBAL 15 MM
8.52 Kg Semen Portland 1,200.00 10,224.00
0.017 M3 Pasir Pasang 150,000.00 2,550.00 12,774.00
1 2 3 4 5 6
36,382.50
1 2 3 4 5 6
1 M2 PEK.BATU ALAM ANDESIT
1 2 3 4 5 6
221,700.00
ABK. 950,15 1 M2 PENGECATAN TEMBOK BARU ( 1 LPS PLAMIR +1 LPS CAT DASAR + 2 LPS CAT PENUTUP )
MUTU CAT SEJENIS VINILEX
0.1 Kg Plamir tembok 20,000.00 2,000.00
0.26 Kg Cat penutup 2 x ( tembok ) 25,000.00 6,500.00
0.1 Kg Cat dasar / menie 0.00 8,500.00
ABK. 960.38 1 M2 MENGERJAKAN RANGKA DAUN PINTU & JENDELA DARI KAYU BALAU
0.035 M3 Kayu balau 9,750,000.00 341,250.00 341,250.00
ABK. PLAFOND 1M2 PASANG PLAFOND RANGKA HOLO DAN DENGAN PENUTUP
GRC BERIKUT PENGECATAN
1.00 M' GRC 4 mm 24,305.56 24,305.56
1.00 M' Holo 4/4 meni 5,625.00 5,625.00
2.92 M' Holo 2/4 meni 3,950.00 11,534.00
10.00 Kawat Bwg 12 0.00
0.01 Kg Paku screw 2.5 cm 17,000.00 170.00
42.50 Adhesive 0.00
0.50 Kain kasa 0.00
0.38 Kg Cat penutup 2 kali 25,000.00 9,375.00
0.25 Kg Paku beton 0.00 51,009.56
1 2 3 4 5 6
98,491.06
KOEFESIEN HARGA SATUAN JUMLAH HARGA JUMLAH TOTAL
KODE ANALISA URAIAN
INDEX ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1 2 3 4 5 6
Upah 490,275.20
Jumlah 2,186,679.20
KOEFESIEN HARGA SATUAN JUMLAH HARGA JUMLAH TOTAL
KODE ANALISA URAIAN
INDEX ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6
1 UNIT PINTU PVC TYPE P3
1 LS PINTU PVC KM/WC
Bahan 950,000.00 950,000.00
Upah 190,000.00 190,000.00
Jumlah 1,140,000.00
1 UNIT JENDELA ALUMUNIUM POWDER COATING LENGKAP TYPE J1
3.80 m' Kusen Pintu Alumunium Finishing Powder Coating 85,000 323,000.00
0.78 m2 Kaca Riben 5 mm 221,700 172,926.00
3.80 m' Karet Seal 5,000 19,000.00 514,926.00
1 2 3 4 5 6
1 BH PENGADAAN DAN PEMASANGAN STOP KONTAK 1 PHASE
Bahan :
1 bh Stop Kontak 1 Phase 12,500.00 12,500.00
10 m' Kabel NYM 3 x 1,5 sqmm 6,440.00 64,400.00
10 m' Conduit dia. 15,8 mm (5/8") 3,100.00 31,000.00
1 bh Kotak Sambung / T- Dus 3,500.00 3,500.00
10 bh Klem Pipa 5/8" 330.00 3,300.00
1 bh Isolasi 2,500.00 2,500.00 117,200.00
1 ls Material Bantu 35,160.00 152,360.00
Tenaga Kerja :
0.2 org Pekerja Trampil 65,000.00 13,000.00
0.1 org Tukang Listrik 80,000.00 8,000.00
0.05 org Kepala Tk Listrik 90,000.00 4,500.00
0.05 org Mandor 90,000.00 4,500.00 30,000.00
Jumlah 182,360.00
VI PEKERJAAN KUDA-KUDA/ATAP
VI.1 Pasang Rangka Atap Baja Ringan M2 358.20 14,190.00 105,000.00 5,082,858.00 37,611,000.00 42,693,858.00
VI.2 Pasang Genteng Press Beton M2 358.20 18,000.00 110,510.00 6,447,600.00 39,584,682.00 46,032,282.00
VI.3 Pasang Nok Genteng M' 26.00 36,000.00 71,110.00 936,000.00 1,848,860.00 2,784,860.00
VI.5 Pasangan langit-langit rangka Plafond holo 2/4 (GRC) M2 272.00 47,481.50 51,009.56 12,914,968.00 13,874,599.11 26,789,567.11
VI.6 Pasangan list keliling gypsum M' 195.50 19,875.00 6,850.00 3,885,562.50 1,339,175.00 5,224,737.50
IX PEKERJAAN MENGECAT
IX.1 Pengecatan tembok dan langit-langit M2 1,005.62 5,755.00 8,500.00 5,787,343.10 8,547,770.00 14,335,113.10
761.25
34.8
7.25
11.55 3.1185
14.26
895.62
12.213
8.142
2046.33
186.03
18.603
67.5675
16.38
0.61425
123.2
22.4
1.12
2240.7
221.16
20.37
580.14
70.32
5.274
2417.8
202.20
4.22 21.98
181.5
12.10
1.65
1
8
3
12
11
18
140.40 358.20
358.20
26
272
195.5
59.2
7.4
6.25
296
3
17
30
1
1
6
1
1
1
1005.62
1
2
10
8
66
21
SLOOF 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
SLOOF 20/30 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
KOLOM 30/30 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
77.00 12 1.578 1458.072
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
77 0.2 385
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 385 0.4 169.4
total berat sloop= berat besi tulangan + berat total begel
1458.072 169.4 1627.472
KOLOM K3 Ø tulangan 12 Ø begel 8
0.89 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.89 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.8 0.1 0.2 0.7
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.7 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
KOLOM PRAKTIS Ø tulangan 10 Ø begel 8
0.62 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.62 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.6 0.1 0.2 0.5
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.5 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
BALOK 25/35 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
#REF! 10 1.578 #REF!
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
#REF! 0.2 #REF!
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 #REF! 0.4 #REF!
total berat sloop= berat besi tulangan + berat total begel
#REF! #REF! #REF!
BALOK B1 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 10 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1.2 0.1 0.2 1.1
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
1.1 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
BALOK B2 Ø tulangan 16 Ø begel 8
1.578 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 7 1.578 0
keliling begel=(total keliling begel+hak(0,1) - 2)
1 0.1 0.2 0.9
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.9 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0
RINGBALK Ø tulangan 10 Ø begel 8
0.62 0.4
berat besi tulangan = panjang tulangan*banyak tulangan*berat besi permeter
0.00 4 0.62 0
keliling begel=(total keliling begel+hak(0,1) - 2)
0.6 0.1 0.2 0.5
banyak begel = panjang tulangan/0,2
0 0.2 0
berat total begel = keliling begel*banyak begel*berat besi permeter
0.5 0 0.4 0
total berat sloop= berat besi tulangan + berat total begel
0 0 0