0

0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

N PEKERJAAN LANTAI JEMURAN

01.

01.01. m3 132.00 #REF! 53,130.00 7,013,160.00

01.02. m3 158.40 - #REF! #REF!
01.03. m3 15.84 #REF! 418,563.75 6,630,049.80
01.04. m3 36.96 #REF! #REF! #REF!
01.05. 44.00 Ls 3,000.00 132,000.00
#REF!

02.

02.01. m3 184.80 #REF! 53,130.00 9,818,424.00

02.02. m3 158.40 - #REF! #REF!
02.03. m3 15.84 #REF! 418,563.75 6,630,049.80
02.04. m3 36.96 #REF! #REF! #REF!
02.05. 44.00 Ls 3,000.00 132,000.00
#REF!

03.

m3 237.60 #REF! 53,130.00 12,623,688.00

m3 158.40 - #REF! #REF!
m3 15.84 #REF! 418,563.75 6,630,049.80
m3 36.96 #REF! #REF! #REF!
44.00 Ls 3,000.00 132,000.00
#REF!

JUMLAH BIAYA PEKERJAAN BANGUNAN PAGAR #REF!

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

M PEK. PAPAN NAMA DAN TIANG BENDERA

01. PEK. PAPAN NAMA

01.01. Galian Tanah m3 2.35 #REF! #REF! #REF!
01.02. Urugan tanah bekas galian m3 0.78 #REF! #REF! #REF!
01.03. Urugan Pasir bawah pondasi m3 0.20 #REF! #REF! #REF!
01.04. Aanstamping batu kali m3 0.30 #REF! #REF! #REF!
01.05. Pondasi batu kali 1 : 4 m3 0.20 #REF! #REF! #REF!
01.06. Pondasi batu kali 1 : 2 m3 0.06 #REF! #REF! #REF!
01.07. Tiang pipa galvanized dia 2" m' 8.00 Ls 75,000.00 600,000.00
01.08. Plat besi t = 2 mm m2 2.33 Ls 150,000.00 349,500.00
01.09. Cat kayu papan & merk/huruf ls 1.00 Ls 350,000.00 350,000.00
#REF!
01. PEKERJAAN TIANG BENDERA
01.01. Galian Tanah m3 1.20 #REF! #REF! #REF!
01.02. Urugan tanah bekas galian m3 0.30 #REF! #REF! #REF!
01.03. Pondasi rollagh bata 1 : 2 m3 1.04 #REF! #REF! #REF!
01.04. Pasangan keramik KW I 20 x 20 m2 5.00 57,244.55 286,222.75
01.05. 26.40 #REF! #REF! #REF!
lengkap dengan besi angkur dia 6
01.06. Pipa besi tiang bendera dia 2" p = m ls 1.00 Ls 300,000.00 300,000.00
lengkap dengan pengikat tali bendera #REF!

JUMLAH BIAYA PEKERJAAN PAPAN NAMA DAN TIANG BENDERA #REF!

EE TATA PATONRO 2004 RAB T. BENDERA

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

L POS PEKERJAAN PAGAR DEPAN & KELILING

01.
01.01. Galian Tanah m3 47.24 #REF! #REF! #REF!
01.02. Urugan tanah bekas galian m3 11.81 #REF! #REF! #REF!
01.03. Urugan Pasir bawah pondasi m3 6.75 #REF! #REF! #REF!
01.04. Aanstamping batu kali m3 13.50 #REF! #REF! #REF!
01.05. Pondasi batu kali m3 30.37 #REF! #REF! #REF!
01.06. Sloof beton bertulang 15/20 m3 1.99 #REF! #REF! #REF!
01.07. Kolom beton bertulang 15/15 m3 1.14 #REF! #REF! #REF!
01.07. Pasangan 1/2 bata Camp. 1:4 Lapisan kolom m3 5.28 #REF! #REF! #REF!
01.08. Pasangan 1/2 bata 1 : 4 m3 4.69 #REF! #REF! #REF!
01.09. Plesteran + acian m2 78.95 #REF! #REF! #REF!
01.10. Cat tembok Pagar m2 78.95 - 336,630.00 26,576,938.50
Pekerjaan Logo Bulog dari Besi Ø 12 bh 2.00 Ls 200,000.00 400,000.00
Tiang pagar BRC bh 57.00 Ls 135,000.00 7,695,000.00
Pagar BRC 120/240 bh 24.00 Ls 365,000.00 8,760,000.00
01.14. Pintu gerbang utama (wing) sesuai unit 2.00 Ls 4,000,000.00 8,000,000.00
gambar
01.15. Pintu gerbang pedestrian (wing) sesuai unit 1.00 Ls 1,250,000.00 1,250,000.00
gambar #REF!
02.
02.01. Galian Tanah m3 84.00 #REF! #REF! #REF!
02.02. Urugan tanah bekas galian m3 21.00 #REF! #REF! #REF!
02.03. Urugan Pasir bawah pondasi m3 12.00 #REF! #REF! #REF!
02.04. Aanstamping batu kali m3 24.00 #REF! #REF! #REF!
02.05. Pondasi batu kali 1 : 4 m3 45.00 #REF! #REF! #REF!
02.06. m3 4.50 #REF! #REF! #REF!
02.07. m3 4.50 #REF! #REF! #REF!
02.08. m3 4.50 #REF! #REF! #REF!
02.09. Pasangan Dinding Batu 1/2 m3 37.62 #REF! #REF! #REF!
02.10. Pek. Plesteran dinding m2 880.00 #REF! #REF! #REF!
02.11. Pengecatan dinding m2 880.00 - 336,630.00 296,234,400.00
02.12. Besi siku 40.40.4 + cat bronz bh 80.00 Ls 25,000.00 2,000,000.00
02.13. Kawat duri + cat bronz m' 1,000.00 Bahan+Upah 4,500.00 4,500,000.00
#REF!
03.
Galian Tanah m3 47.92 #REF! #REF! #REF!
Urugan tanah bekas galian m3 11.98 #REF! #REF! #REF!
Urugan Pasir bawah pondasi m3 6.85 #REF! #REF! #REF!
Aanstamping batu kali m3 13.69 #REF! #REF! #REF!
Pondasi batu kali 1 : 4 m3 68.58 #REF! #REF! #REF!
m3 2.20 #REF! #REF! #REF!
03.07. m3 2.07 #REF! #REF! #REF!
03.08. Pek. Kolom Penyanggah/Kait 12/12 m3 0.95 #REF! #REF! #REF!
03.09. Pek. Ring Balk Beton 15/15 m3 2.20 #REF! #REF! #REF!
03.10. Pasangan Dinding Batu Camp. 1 : 4 m3 16.76 #REF! #REF! #REF!
03.11. Pek. Plesteran dinding m2 342.00 #REF! #REF! #REF!
03.12. Pengecatan dinding m2 342.00 - 336,630.00 115,127,460.00
03.13. Besi siku 40.40.4 + cat bronz bh 40.00 Ls 25,000.00 1,000,000.00
03.14. Kawat duri + cat bronz m' 489.00 Ls 4,500.00 2,200,500.00
#REF!

#REF!

EE TATA PATONRO 2004 RAB PAGAR

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

K POS PEKERJAAN JALAN BETON / PAVING/KANSTEENG BETON

01.
01.01. Galian tanah m3 - #REF! #REF! #REF!
m3 0.30 #REF! 53,130.00 15,939.00
m3 0.40 #REF! #REF!
m3 0.10 #REF! #REF! #REF!
m2 0.05 #REF! 418,563.75 20,928.19
02.05. Pek. Jalan Beton Bertulang t=15cm m3 0.15 #REF! #REF! #REF!
#REF!
02.
02.01. Galian tanah m3 - #REF! #REF! #REF!
m3 0.30 #REF! 53,130.00 15,939.00
m3 0.30 #REF! #REF!
m3 0.10 #REF! #REF! #REF!
1.00 #REF! #REF! #REF!
#REF!
03. PEKERJAAN KANSTEEN /M'
01.01. Galian Tanah m3 0.01 #REF! #REF! #REF!
01.02. Urugan Pasir m3 0.0010 - #REF! #REF!
01.03. Kansteen rabat beton 1 : 3 : 5 0.08 #REF! 418,563.75 33,485.10
01.04. Cat minyak m' 0.35 - - -
#REF!

XIII.

01. m2 1,643.00 - #REF! #REF!

02. m2 250.00 - #REF! #REF!

03. m' 248.00 #REF! #REF! #REF!

#REF!

EE PATONRO 2004 RAB. JALAN KANSTEEN

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

J POS PEKERJAAN SALURAN/DRAINASE

01. PEK. SALURAN TYPE S1/M'

01.01. Galian tanah m3 0.60 #REF! #REF! #REF!
01.02. Urugan pasir m3 0.12 #REF! #REF! #REF!
01.03. Pasangan batu kali 1 : 4 m3 0.45 #REF! #REF! #REF!
01.04. Plesteran 1 : 4 m2 1.70 #REF! #REF! #REF!
02.05. Tutup beton bertulang tebal 10 cm m3 0.36 #REF! #REF! #REF!
#REF!
02. PEK. SALURAN TYPE S2/M'
02.01. Galian tanah m3 0.32 #REF! #REF! #REF!
02.02. Urugan pasir m3 0.08 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 0.27 #REF! #REF! #REF!
02.04. Plesteran 1 : 4 m2 0.90 #REF! #REF! #REF!
02.05. Tutup beton bertulang tebal 10 cm m3 0.10 #REF! #REF! #REF!
#REF!
03. PEK. SALURAN TYPE S3/M'
03.01. Galian tanah m3 0.32 #REF! #REF! #REF!
03.02. Urugan pasir m3 0.08 #REF! #REF! #REF!
03.03. Pasangan batu kali 1 : 4 m3 0.27 #REF! #REF! #REF!
03.04. Plesteran 1 : 4 m2 0.90 #REF! #REF! #REF!
#REF!
04. PEK. SALURAN TYPE S4/M'
04.01. Galian tanah m3 0.18 #REF! #REF! #REF!
04.02. Urugan pasir m3 0.06 #REF! #REF! #REF!
04.03. Pasangan batu kali 1 : 4 m3 0.17 #REF! #REF! #REF!
04.04. Plesteran 1 : 4 m2 1.55 #REF! #REF! #REF!
#REF!
05.
05.01. Galian tanah m3 0.23 #REF! #REF! #REF!
05.02. Urugan pasir m3 0.08 #REF! #REF! #REF!
05.03. Pasangan batu Kali 1²å1/ m3 0.27 #REF! #REF! #REF!
05.04. Plesteran 1 : 4 m2 1.35 #REF! #REF! #REF!
#REF!
06. PEK. SALURAN TYPE S6/M'
??BAHAN DI TOKO??Kayu Kls III??Seng Plat BJLS 20 ??Seng
m3 Plat BJLS 30
0.40
??Boks#REF!
Meteran?? Perbaikan
#REF!Instalasi Listrik ??Sorong,
#REF!
12 Juli 2011D
m3 0.10 #REF! #REF! #REF!
m3 0.39 #REF! #REF! #REF!
m2 2.10 #REF! #REF! #REF!
#REF!

01. PEK. SALURAN TYPE S1/M' m' 9.00 - #REF! #REF!

02. PEK. SALURAN TYPE S2/M' m' 31.50 - #REF! #REF!
03. PEK. SALURAN TYPE S3/M' m' 373.50 - #REF! #REF!
04. PEK. SALURAN TYPE S4/M' m' 180.00 - #REF! #REF!
05. PEK. SALURAN TYPE S5/M' m' 160.60 - #REF! #REF!
05. PEK. SALURAN TYPE S6/M' m' 91.00 - #REF! #REF!

#REF!

EE TATA PATONRO 2004 RAB SALURAN

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

i PEKERJAAN SEPTICTANK

01. PEK. BAK PENAMPUNG

01.01. Galian tanah m3 8.10 #REF! #REF! #REF!
01.02. Urugan tanah kembali m3 2.03 #REF! #REF! #REF!
01.03. Urugan pasir padat m3 0.41 #REF! #REF! #REF!
01.04. Lantai kerja 3 cm 1 : 3 : 5 m3 0.20 #REF! 418,563.75 83,712.75
01.05. Plat beton dasar t = 15 cm tulangan m3 0.61 #REF! #REF! #REF!
dia. 10 - 20 cm
01.06 Plat tutup t = 10 cm, tulangan dia. 10 - 20 cm m3 0.41 #REF! #REF! #REF!
01.07. Pasangan bata 1 : 2 m3 1.43 #REF! #REF! #REF!
01.08. Plesteran dinding bagian dalam 1 : 2 m2 11.88 #REF! #REF! #REF!
tebal = 1,5 cm
01.09. Plesteran dasar bak ketebalan antara m2 4.05 #REF! #REF! #REF!
2 cm - 5 cm
01.10 Lubang penyedot dari pipa PVC dia 6 " bh 2.00 #REF! #REF!
panjang 60 cm
01.11. Tutup dop PVC dia 6 " bh 2.00 15,000.00 30,000.00
01.12. Ventilasi PVC dia 2 " lengkap dengan bh 1.00 37,500.00 37,500.00
sambungan T, 1 bh dan knee 2 bh
01.13. Knee PVC dia 4 " bh 3.00 7,500.00 22,500.00
01.14. Pipa PVC dia 4" kerembesan m' 4.00 #REF! #REF!

02. PEK. BAK PENAMPUNG

01.01. Galian tanah m3 6.19 #REF! 17,325.00 107,241.75
01.02. Urugan tanah kembali m3 1.55 #REF! 42,000.00 65,100.00
01.03. Lap ijuk tebal 15 cm m2 2.88 Ls 15,000.00 43,200.00
01.04. Urugan pasir pasang m3 0.86 #REF! #REF! #REF!
01.05. Urugan pasir beton + koral m3 3.31 #REF! #REF! #REF!

#REF!

#REF!

EE TATA PATONRO 2004 RAB SEPTICTANK

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

POS PEKERJAAN MENARA AIR

01. PEKERJAAN TANAH

01.01. Galian tanah m3 0.20 #REF! #REF! #REF!
01.02. Urugan tanah kembali m3 0.05 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

m3 0.40 #REF! #REF! #REF!

03. PEKERJAAN BANGUNAN ATAS

03.01. Pasangan bata 1/2 bata 1 : 2 m2 0.96 #REF! #REF! #REF!
03.02. Pek. Rangka baja menara air sesuai ls 1.00 5,000,000.00 5,000,000.00
gambar
03.03. Pasang reservior air dari Fibre ls 1.00 1,000,000.00 1,000,000.00
kapasitas 1000 ltr

04. PEKERJAAN POMPA :

04.01. Pemasangan pompa air jet pump Sanyo ls 1.00 4,000,000.00 4,000,000.00
250 Watt + instalasi
04.02. Pembuatan sumur bor sehingga m' 40.00 225,000.00 9,000,000.00
mendapat air bersih layak minum

JUMLAH BIAYA PEK. BANGUNAN MENARA AIR #REF!

EE PATONRO 2004 RAB MENARA AIR

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

PEKERJAAN BANGUNAN POS JAGA

01 PEK. GALIAN DAN URUGAN
01.01. Bauwplank m' 15.00 Ls 17,500.00 262,500.00
01.02. Galian tanah untuk pondasi m3 10.80 #REF! #REF! #REF!
01.03. Urugan kembali m3 2.70 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

02.01. Urugan pasir bawah pondasi m3 1.20 #REF! #REF! #REF!
02.02. Aanstamping batu kali m3 1.80 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 3.71 #REF! #REF! #REF!

03. PEKERJAAN BETON BRTULANG

03.01. Sloof beton 15/20 m3 0.45 #REF! #REF! #REF!
03.02. Kolom beton 15/15 m3 0.41 #REF! #REF! #REF!
03.03. Ring balok beton 15/15 m3 0.34 #REF! #REF! #REF!

04. PEKERJAAN DINDING

04.01. Pasangan dinding batu 1 : 4 m3 3.72 #REF! #REF! #REF!
04.02. Plesteran 1 : 4 m2 61.92 #REF! #REF! #REF!

05. PEKERJAAN LANTAI

05.01. Urugan tanah padat u/peninggian lantai m3 2.25 #REF! 53,130.00 119,542.50
05.02. Urugan pasir padat t = 10 cm m3 0.90 #REF! 46,530.00 41,877.00
m3 0.27 #REF! #REF! #REF!
05.04. Pasangan keramik KW 1lantai 30/30 m2 9.00 #REF! 57,244.55 515,200.95
05.05. Rabat beton keliling bangunan 0.35 #REF! #REF! #REF!

6 PEKERJAAN ATAP
06.01. Kuda-kuda kayu kls. II diresidu m3 0.26 #REF! #REF! #REF!
m3 0.10 #REF! #REF! #REF!
m' 12.60 #REF! #REF! #REF!
m2 28.00 #REF! #REF! #REF!
m2 28.00 #REF! #REF! #REF!
06.06. Lisplank dari kayu klas II 3/30 m2 5.00 F.21 #REF! #REF!

7 PEKERJAAN PLAFOND
07.01. Rangka plafond kayu kelas II m3 0.31 #REF! #REF! #REF!
07.02. Plafond tripleks tebal 4 mm m2 25.00 #REF! #REF! #REF!

EE TATA PATONRO 2004 RAB POS JAGA

 1 2 3 4 5 6 7

8 PEK KUSEN, PINTU & JENDELA

m3 0.05 #REF! 3,938,330.00 198,491.83
08.02. Kusen Jendela m3 0.03 #REF! 3,938,330.00 124,057.40
08.03. Daun pintu double teakwood m2 1.58 - #REF! #REF!
08.04. Daun jendela kaca mati m2 0.84 #REF! #REF! #REF!

9 PEK. KUNCI DAN PENGGANTUNG

09.01. Engsel pintu pas 2.00 - #REF! #REF!
09.02. Kunci tanam UNION 1 slag (P1') bh 1.00 - #REF! #REF!

10. PEKERJAAN PENGECETAN

10.01. Cat tembok setara VINILEX m2 61.92 - 336,630.00 20,844,129.60
10.02. Cat plafond setara VINILEX m2 25.00 - 336,630.00 8,415,750.00
10.03. Cat kayu dan lisplank m2 6.00 - #REF! #REF!

11. PEK. INSTALASI ELEKTRIKAL

11.01. INSTALASI LISTRIK
a. Titik instalasi
- Titik lampu ttk 3.00 - 65,000.00 195,000.00
- Titik stop kontak/saklar ttk 3.00 - 60,000.00 180,000.00
b. Armateur lampu
bh 2.00 - #REF! #REF!
- Lampu XL 18 watt ex Phillips bh 1.00 - #REF! #REF!
c. Stop kontak saklar dan fitting lampu
- Saklar tunggal bh 1.00 - #REF! #REF!
bh 2.00 - #REF! #REF!

JUMLAH BIAYA PEKERJAAN POS JAGA #REF!

EE TATA PATONRO 2004 RAB POS JAGA

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

POS PEKERJAAN BANGUNAN KM/WC UMUM

01 PEK. GALIAN DAN URUGAN
01.01. Bauplank m' 20.00 Ls 17,500.00 350,000.00
01.02. Galian tanah untuk pondasi m3 18.88 #REF! #REF! #REF!
01.03. Urugan kembali m3 4.72 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

02.01. Urugan pasir bawah pondasi m3 1.97 #REF! #REF! #REF!
02.02. Aanstamping batu kali m3 2.95 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 6.09 #REF! #REF! #REF!
02.04. Rollag bata m3 0.96 - #REF! #REF!

03.
03.01. Sloof beton 15/20 m3 0.86 #REF! #REF! #REF!
03.02. Kolom beton 15/15 m3 1.01 #REF! #REF! #REF!
03.03. Ring balok beton 15/15 m3 0.65 #REF! #REF! #REF!
m3 0.06 #REF! #REF! #REF!

04. PEKERJAAN DINDING

04.01. Pasangan bata 1 : 2 tinggi 40 cm 0.66 #REF! #REF! #REF!
04.02. Pasangan batu 1 : 4 3.71 #REF! #REF! #REF!
04.04. Plesteran 1 : 2 tinggi 40 cm m2 11.04 #REF! #REF! #REF!
04.05. Plesteran 1 : 4 m2 61.89 #REF! #REF! #REF!
04.06. Pasangan dinding roster m2 2.40 #REF! #REF! #REF!

05. PEKERJAAN LANTAI

05.01. Urugan tanah padat u/peninggian lantai m3 3.24 #REF! #REF! #REF!
05.02. Urugan pasir padat t = 10 cm m3 1.30 #REF! #REF! #REF!
m2 0.39 #REF! #REF! #REF!
m2 11.04 #REF! 60,269.55 665,375.83
05.05. Keramik dinding KW 1 km/wc 20 x 20 m2 28.29 #REF! 60,269.55 1,705,025.57
05.06. Rabat beton keliling bangunan m3 0.59 #REF! #REF! #REF!

06. PEKERJAAN ATAP

06.01. Kuda-kuda kayu kls. II diresidu m3 0.26 #REF! #REF! #REF!
m3 0.36 #REF! #REF! #REF!
m' 12.00 #REF! #REF! #REF!
m2 32.70 #REF! #REF! #REF!
m2 32.70 #REF! #REF! #REF!
06.06. Lisplank dari kayu klas II 3/30 m2 6.50 F.21 #REF! #REF!

07. PEKERJAAN PLAFOND

07.01. Rangka plafond kayu kelas II 0.38 #REF! #REF! #REF!
07.02. Plafond tripleks tebal 4 mm m2 25.12 #REF! #REF! #REF!

EE PATONRO 2004 RAB KM/WC UMUM

 1 2 3 4 5 6 7

8 PEK KUSEN, PINTU & JENDELA

m3 0.25 #REF! #REF! #REF!
08.02. Daun pintu Teakwood diLapis Almanium m2 8.00 #REF! #REF!

9 PEK. KUNCI DAN PENGGANTUNG

09.01. Engsel pintu pas 5.00 - #REF! #REF!
09.02. kunci (utk km/wc) IDEAL COPPE bh 4.00 - #REF! #REF!
09.03. Kunci tanam UNION 1 slag (P1, P1') bh 1.00 - #REF! #REF!

10. PEKERJAAN PENGECETAN

10.01. Cat tembok setara VINILEX m2 44.64 - 336,630.00 15,027,163.20
10.02. Cat plafond setara VINILEX m2 25.12 - 336,630.00 8,456,145.60
10.03. Cat kayu dan lisplank m2 6.96 - #REF! #REF!

11. PEKERJAAN SANITAIR

11.01. Bak mandi dari pas. Bata 1 : 2 dilapis keramik bh 2.00 - 350,000.00 700,000.00
10/20 ukuran 60 x 60
11.02. Bak mandi dari pasangan bata 1 : 2 bh 2.00 - 300,000.00 600,000.00
dilapisi Keramik 10/20 ukuran 100 x 60
11.03. Klosed jongkok setar KIA bh 2.00 - #REF! #REF!
11.04. Floor drain bh 4.00 - 30,000.00 120,000.00

12. PEK. INSTALASI ELEKTRIKAL

12.01. INSTALASI LISTRIK
a. Titik instalasi
- Titik lampu ttk 2.00 - 65,000.00 130,000.00
- Titik stop kontak/saklar ttk 2.00 - 60,000.00 120,000.00
b. Armateur lampu
bh 2.00 - #REF! #REF!
c. Stop kontak saklar dan fitting lampu
- Saklar tunggal bh 2.00 - #REF! #REF!

13. PEK. INSTALASI AIR

13.01. Pipa PVC dia 3/4 + sambungan m' 35.00 - #REF! #REF!
13.02. Pipa PVC dia 3 " + sambungan untuk m' 30.00 - #REF! #REF!
bh 6.00 - #REF! #REF!
13.04. Pipa PVC dia 4 " dari klosed ke m' 15.00 - #REF! #REF!
septictank lengkap instalasi + accecoris

JUMLAH BIAYA PEKERJAAN KM/WC #REF!

EE PATONRO 2004 RAB KM/WC UMUM

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

01 PEK. GALIAN DAN URUGAN

01.01. Bauwplank m' 27.00 Ls 17,500.00 472,500.00
01.01. Galian tanah untuk pondasi m3 17.91 #REF! #REF! #REF!
01.02. Urugan kembali m3 4.48 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

02.01. Urugan pasir bawah pondasi m3 2.11 #REF! #REF! #REF!
02.02. Aanstamping batu kali m3 3.16 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 6.72 #REF! #REF! #REF!

03.
03.01. Sloof beton 15/20 m3 0.81 #REF! #REF! #REF!
03.02. Kolom beton 15/15 m3 0.73 #REF! #REF! #REF!
03.03. Ring balok beton 15/15 m3 0.81 #REF! #REF! #REF!

04. PEKERJAAN DINDING

04.01. Pasangan bata 1 : 2 tinggi 40 cm m3 1.10 #REF! #REF! #REF!
04.02. Pasangan batu 1 : 4 m3 8.16 #REF! #REF! #REF!
04.04. Plesteran 1 : 2 tinggi 40 cm m2 19.68 #REF! #REF! #REF!
04.05. Plesteran 1 : 4 m2 142.99 #REF! #REF! #REF!

05. PEKERJAAN LANTAI

05.01. Urugan tanah padat u/peninggian lantai m3 17.92 #REF! #REF! #REF!
05.02. Urugan pasir padat t = 10 cm m3 7.17 #REF! #REF! #REF!
m2 2.15 #REF! #REF! #REF!
05.04. Pasangan keramik KW 1 30/30 m2 71.70 #REF! #REF! #REF!

06. PEK KUSEN, PINTU & JENDELA

m3 0.06 #REF! #REF! #REF!
m3 0.05 #REF! #REF! #REF!
m3 0.74 #REF! #REF! #REF!
m3 0.02 #REF! #REF! #REF!
06.05. Daun pintu P1 m2 3.00 #REF! #REF! #REF!
06.06. Daun pintu P2 m2 1.80 #REF! #REF! #REF!
06.07. Daun jendela kaca mati 5 mm J1 m2 11.09 #REF! #REF! #REF!

07. PEK. KUNCI DAN PENGGANTUNG

07.01. Engsel pintu pas 5.00 - #REF! #REF!
07.02. Engsel jendela pas 12.00 - #REF! #REF!
07.03. Kait angin bh 12.00 - #REF! #REF!
07.04. Kunci pintu YALE 2 slag (P2) bh 1.00 - #REF! #REF!
07.05. Grendel jendela bh 12.00 - #REF! #REF!
07.06. Kunci tanam UNION 1 slag (P1, P1') bh 1.00 - #REF! #REF!

EE TATA PATONRO 2004 RAB MUSHOLLAH

 1 2 3 4 5 6 7

08. PEKERJAAN PLAFOND

08.01. Rangka plafond kayu kelas II m3 1.01 #REF! #REF! #REF!
m2 39.00 #REF! #REF! #REF!
08.02. Plafond tripleks tebal 4 mm m2 43.50 #REF! #REF! #REF!

09. PEKERJAAN ATAP

09.01. Kuda-kuda kayu klas II diresidu m3 0.79 #REF! #REF! #REF!
m3 0.40 #REF! #REF! #REF!
m' 25.40 #REF! #REF! #REF!
09.04. Rangka atap m2 69.97 #REF! #REF! #REF!
m2 69.97 #REF! #REF! #REF!
m2 21.54 F.21 #REF! #REF!
09.07. Konsol kayu 6/12 m3 0.4527 #REF! #REF! #REF!

10. PEKERJAAN PENGECETAN

10.01. Cat tembok setara VINILEX m2 162.67 - 336,630.00 54,759,602.10
10.02. Cat plafond setara VINILEX m2 82.50 - 336,630.00 27,771,975.00
10.03. Cat kayu dan lisplank m2 48.68 - #REF! #REF!

11. PEKERJAAN TEMPAT WUDHLU

11.01. Pembuatan Tempat Wudhlu dari pasangan Ls 1.00 - 250,000.00 250,000.00
1 Batu setinggi 60 cm + Keramik
11.02. Kran Air 2 bh + Instalasi Pipa Ls 1.00 - 85,000.00 85,000.00

12. PEK. INSTALASI ELEKTRIKAL

12.01. INSTALASI LISTRIK
a. Titik instalasi
- Titik lampu ttk 6.00 - 50,000.00 300,000.00
- Titik stop kontak/saklar ttk 2.00 - 50,000.00 100,000.00
b. Armateur lampu
bh 1.00 - #REF! #REF!
- Lampu XL 18 watt ex Phillips bh 5.00 - #REF! #REF!
c. Stop kontak saklar dan fitting lampu
- Stop kontal bh 2.00 - #REF! #REF!
- Saklar tunggal bh 1.00 - #REF! #REF!
- Saklar ganda bh 2.00 - #REF! #REF!

#REF!

EE TATA PATONRO 2004 RAB MUSHOLLAH

EE TATA PATONRO 2004 RAB MUSHOLLAH
EE TATA PATONRO 2004 RAB MUSHOLLAH
0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

PEKERJAAN BANGUNAN RUMJAB KAGUD

01 PEK. GALIAN DAN URUGAN
01.01. Bauwplank m' 50.00 Ls 17,500.00 875,000.00
01.01. Galian tanah untuk pondasi m3 48.19 #REF! #REF! #REF!
01.02. Urugan kembali m3 12.05 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

02.01. Urugan pasir bawah pondasi m3 4.24 #REF! #REF! #REF!
02.02. Aanstamping batu kali m3 6.36 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 13.12 #REF! #REF! #REF!
02.04. Rollag bata m3 0.25 - #REF! #REF!

03.
03.01. Sloof beton 15/20 m3 1.92 #REF! #REF! #REF!
03.02. Kolom beton 15/15 m3 1.18 #REF! #REF! #REF!
03.03. Ring balok beton 15/15 m3 1.44 #REF! #REF! #REF!
03.04. Plat beton meja dapur tebal 10cm m3 0.26 #REF! #REF! #REF!

04. PEKERJAAN DINDING

04.01. Pasangan bata 1 : 2 tinggi 40 cm m3 0.24 #REF! #REF! #REF!
04.02. Pasangan batu 1 : 4 m3 9.49 #REF! #REF! #REF!
04.03. Pasangan bata 1 : 4 (kaki meja dapur) m3 0.36 #REF! #REF! #REF!
04.04. Plesteran 1 : 2 tinggi 40 cm m2 3.96 #REF! #REF! #REF!
04.05. Plesteran 1 : 4 m2 164.14 #REF! #REF! #REF!
04.06. Pasangan dinding roster m2 17.68 #REF! #REF! #REF!

05. PEKERJAAN LANTAI

05.01. Urugan tanah padat u/peninggian lantai m3 19.46 #REF! #REF! #REF!
05.02. Urugan pasir padat t = 10 cm m3 6.75 #REF! #REF! #REF!
m2 2.03 #REF! #REF! #REF!
05.04. Pasangan keramik KW 1 30/30 m2 57.50 #REF! #REF! #REF!
05.05. Pasangan keramik KW 1 teras depan m2 7.00 #REF! #REF! #REF!
m2 3.00 - 60,269.55 180,808.65
05.07. Keramik dinding KW 1 km/wc 20 x 20 m2 10.04 - 60,269.55 605,106.28
m2 8.08 - 60,269.55 486,977.96

06. PEK KUSEN, PINTU & JENDELA

m3 0.23 #REF! #REF! #REF!
m3 0.05 #REF! #REF! #REF!
m3 0.11 #REF! #REF! #REF!
m3 0.07 #REF! #REF! #REF!
m3 0.28 #REF! #REF! #REF!
m3 0.12 #REF! #REF! #REF!
06.07. Kusen BV m3 0.04 #REF! #REF! #REF!
06.08. Daun pintu P1 m2 8.93 #REF! #REF! #REF!
06.09. Daun pintu P2Kusen J4. 5/14 kayu kelas I m2 1.79 #REF! #REF! #REF!
06.10. Daun jendela kaca mati 5 mm J1 m2 3.63 #REF! #REF! #REF!
06.11. Daun jendela kaca mati 5 mm J2 m2 1.68 #REF! #REF! #REF!
06.12. Daun jendela kaca mati 5 mm J3 m2 7.54 #REF! #REF! #REF!
06.13. Daun jendela kaca mati 5 mm J4 m2 0.84 #REF! #REF! #REF!
06.14. Jendela kaca mati 3 mm BV m2 0.56 - #REF! #REF!

EE PATONRO 2004 RAB RUMJAB

 1 2 3 4 5 6 7

07. PEK. KUNCI DAN PENGGANTUNG

07.01. Engsel pintu pas 6.00 - #REF! #REF!
07.02. Engsel jendela pas 10.00 - #REF! #REF!
07.03. Kait angin bh 10.00 - #REF! #REF!
07.04. kunci IDEAL COPPE (P2) bh 1.00 - #REF! #REF!
07.05. Kunci pintu YALE 2 slag PJ1 bh 2.00 - #REF! #REF!
07.06. Kunci tanam UNION 1 slag (P1, P1') bh 3.00 - #REF! #REF!
07.07. Grendel jendela bh 10.00 - #REF! #REF!

08. PEKERJAAN PLAFOND

08.01. Rangka plafond kayu kelas II m3 1.27 #REF! #REF! #REF!
m2 66.50 #REF! #REF! #REF!
08.02. Plafond tripleks tebal 4 mm m2 37.00 #REF! #REF! #REF!

09. PEKERJAAN ATAP

09.01. Kuda-kuda kayu klas II diresidu m3 0.62 #REF! #REF! #REF!
m3 0.96 #REF! #REF! #REF!
m' 30.50 #REF! #REF! #REF!
09.04. Rangka atap m2 166.60 #REF! #REF! #REF!
m2 166.60 #REF! #REF! #REF!
m2 8.85 F.21 #REF! #REF!
09.07. Konsol kayu 6/12 m3 0.47 #REF! #REF! #REF!

10. PEKERJAAN PENGECETAN

10.01. Cat tembok setara VINILEX m2 154.10 - 336,630.00 51,874,683.00
10.02. Cat plafond setara VINILEX m2 92.20 - 336,630.00 31,037,286.00
10.03. Cat kayu dan lisplank m2 35.00 - #REF! #REF!

11. PEKERJAAN SANITAIR

bh 1.00 - 350,000.00 350,000.00
10/20 ukuran 60 x 60
11.02. Klosed jongkok setar KIA bh 1.00 - #REF! #REF!
11.03. Wastafel setara KIA bh 1.00 - #REF! #REF!
11.04. Tempat sabun tanam (keramik) bh 1.00 - 33,500.00 33,500.00
11.05. Floor drain bh 1.00 - 30,000.00 30,000.00
12. PEK. INSTALASI ELEKTRIKAL
12.01. INSTALASI LISTRIK
a. Titik instalasi
- Titik lampu ttk 8.00 - 65,000.00 520,000.00
- Titik stop kontak/saklar ttk 10.00 - 60,000.00 600,000.00
b. Armateur lampu
bh 5.00 - #REF! #REF!
- Lampu XL 18 watt ex Phillips bh 3.00 - #REF! #REF!
c. Stop kontak saklar dan fitting lampu
- Stop kontal bh 4.00 - #REF! #REF!
- Saklar tunggal bh 4.00 - #REF! #REF!
- Saklar ganda bh 2.00 - #REF! #REF!
d. Panel Listrik induk + pentanahan bh 1.00 - 1,300,000.00 1,300,000.00

13. PEK. INSTALASI AIR

13.01. Pipa PVC dia 3/4 + sambungan m' 50.00 - #REF! #REF!
13.02. Pipa PVC dia 3 " + sambungan untuk m' 35.00 - #REF! #REF!
13.04. Kran air bh 3.00 - #REF! #REF!
13.03. Pipa PVC dia 4 " dari klosed ke septictank m' 25.00 - #REF! #REF!
lengkap dengan sambungan lurus
dan elbownya

JUMLAH BIAYA PEK. BAGUNAN RUMJAB KA-GUD #REF!

EE PATONRO 2004 RAB RUMJAB

EE PATONRO 2004 RAB RUMJAB
EE PATONRO 2004 RAB RUMJAB
0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

POS PEKERJAAN PEMBANGUNAN KANTOR GUDANG

01. PEK. GALIAN DAN URUGAN
01.01. Bouwplank m' 40.00 Ls 17,500.00 700,000.00
01.02. Galian tanah pondasi m3 30.51 #REF! #REF! #REF!
01.03. Urugan tanah kembali m3 7.63 #REF! #REF! #REF!

02. PEKERJAAN PONDASI

02.01. Urugan pasir bawah pondasi m3 12.93 #REF! #REF! #REF!
02.02. Aanstamping batu kali m3 4.99 #REF! #REF! #REF!
02.03. Pasangan batu kali 1 : 4 m3 11.49 #REF! #REF! #REF!
02.04. Rollag bata m3 0.46 #REF! #REF!

03. PEKERJAAN BETON BERTULANG

03.01. Sloof beton 15/20 m3 1.25 #REF! #REF! #REF!
03.02. Kolom beton 15/15 m3 0.80 #REF! #REF! #REF!
03.03. Ring balok beton 15/15 m3 1.19 #REF! #REF! #REF!

04. PEKERJAAN DINDING

04.01. Pasangan bata 1 : 2 tinggi 40 cm m3 0.38 #REF! #REF! #REF!
04.02. Pasangan bata 1 : 4 m3 10.55 #REF! #REF! #REF!
04.03. Plesteran 1 : 2 tinggi 40 cm m2 3.20 #REF! #REF! #REF!
04.04. Plesteran 1 : 4 m2 175.86 #REF! #REF! #REF!

05.
05.01. Urugan tanah padat u/peninggian lantai m3 12.96 #REF! #REF! #REF!
05.02. Urugan pasir padat t = 10 cm m3 5.18 #REF! #REF! #REF!
m2 1.56 #REF! #REF! #REF!
05.04. Pasangan keramik KW1 30/30 m2 42.72 #REF! #REF! #REF!
05.05. Pasangan keramik KW1 teras depan dan m2 9.72 #REF! #REF!
belakang 20/20
05.06. Pek. Keramik KW1 lantai km/wc 20/20 m2 4.44 - #REF! #REF!
05.07. Keramik dinding KW1 km/wc 20 x 20 m2 13.19 - #REF! #REF!
05.08. Rabat beton tumbuk 1 : 3 : 6 m2 2.77 #REF! #REF! #REF!

06. PEK. KUSEN, PINTU DAN JENDELA

m3 0.14 #REF! #REF! #REF!
m3 0.05 #REF! #REF! #REF!
m3 0.11 #REF! #REF! #REF!
m3 0.13 #REF! #REF! #REF!
m3 0.09 #REF! #REF! #REF!
06.07. Kusen BV m3 0.04 #REF! #REF! #REF!
06.08. Daun pintu P1 m2 5.36 #REF! #REF! #REF!
06.09. Daun pintu P2 m2 1.79 #REF! #REF! #REF!
06.10. Daun jendela kaca mati 5 mm J1 m2 3.63 #REF! #REF! #REF!
06.11. Daun jendela kaca mati 5 mm J2 m2 3.35 #REF! #REF! #REF!
06.12. Daun jendela kaca mati 5 mm J3 m2 2.51 #REF! #REF! #REF!
06.13. Jendela kaca mati 3 mm BV m2 0.56 - #REF! #REF!

EE - PATONRO 2004 RAB KANTOR

 1 2 3 4 5 6 7

07. PEK. KUNCI DAN PENGGANTUNG

07.01. Engsel pintu pas 4.00 #REF! #REF!
07.02. Engsel jendela pas 10.00 #REF! #REF!
07.03. Kait angin bh 10.00 #REF! #REF!
07.04. Kunci pintu YALE 2 slag PJ1 bh 1.00 #REF! #REF!
07.05. Kunci tanam UNION 1 slag (P1,P1') bh 2.00 #REF! #REF!
07.06. Kunci IDEAL COPPE (P2) bh 1.00 #REF! #REF!
07.07. Grendel jendela bh 10.00 #REF! #REF!
08. PEKERJAAN PLAFOND
08.01. Rangka plafond kayu klas II 1.02 #REF! #REF! #REF!
m2 49.70 #REF! #REF! #REF!
m2 33.40 #REF! #REF! #REF!
09. PEKERJAAN ATAP
09.01. Kuda-kuda kayu klas II diresidu m3 0.34 #REF! #REF! #REF!
m3 0.44 #REF! #REF! #REF!
m' 22.80 #REF! #REF! #REF!
09.04. Rangka atap m2 107.52 #REF! #REF! #REF!
m2 107.52 #REF! #REF! #REF!
m2 15.33 F.21 #REF! #REF!
09.07. Konsol kayu 6/12 m3 0.35 #REF! #REF! #REF!
10. PEKERJAAN PENGECATAN
m2 175.86 - 336,630.00 59,199,751.80
10.02. Cat plafond setara VINILEX m2 84.94 - 336,630.00 28,593,352.20
10.03. Cat kayu dan listplank m2 30.00 - #REF! #REF!
11. PEKERJAAN SANITAIR
11.01. Bak mandi dari pasangan bata 1 : 2 bh 1.00 200,000.00 200,000.00

11.02. Klosed jongkok setara KIA bh 1.00 - #REF! #REF!

11.03. Tempat sabun tanam (keramik) bh 1.00 - 30,000.00 30,000.00
11.04. Floor drain bh 1.00 - 30,000.00 30,000.00
12. PEK. INSTALASI ELEKTRIKAL
12.01. INSTALASI LISTRIK
a. Titik instalasi
- Titik lampu ttk 11.00 - 50,000.00 550,000.00
- Titik stop kontak/saklar ttk 10.00 - 50,000.00 500,000.00
b. Armateur lampu
bh 6.00 - #REF! #REF!
- Lampu XL 18 watt ex Phillips bh 5.00 - #REF! #REF!
c. Stop kontak saklar dan fitting lampu
- Stop kontak bh 5.00 - #REF! #REF!
- Saklar tunggal bh 1.00 - #REF! #REF!
- Saklar ganda bh 4.00 - #REF! #REF!
d. Panel listrik penerangan kantor bh 1.00 - #REF! #REF!
e. Panel Listrik induk + pentanahan bh 1.00 - 1,000,000.00 1,000,000.00
13. PEK. INSTALASI AIR
13.01. Pipa PVC dia 3/4 + sambungan m' 51.00 - #REF! #REF!
13.02. Pipa PVC dia 3 " + sambungan untuk m' 35.00 - #REF! #REF!
13.03. Kran air bh 3.00 - #REF! #REF!
13.04. Pipa PVC dia 4 " dari klosed ke m' 35.00 - #REF! #REF!
septictank lengkap instalasi + accs

JUMLAH BIAYA PEK. BAGUNAN KANTOR GUDANG #REF!

EE - PATONRO 2004 RAB KANTOR

0
PEKERJAAN PEMBANGUNAN GBB KAP. 3500 TON DAN
SARANA LAIN DI UPGB LAMAJAKA PINRANG
LOKASI KOMPLEKS UPGB LAMAJAKA PINRANG
SUB DIVRE II PARE-PARE PERUMBULOG DIVRE SULSEL

1 2 3 4 5 6 7

O POS PEKERJAAN TALUD

01. PEKERJAAN PONDASI/TALUD BELAKANG GBB

01.01. Galian tanah untuk pondasi talud m3 54.00 #REF! #REF! #REF!
01.02. Pasir Urug m3 5.40 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 12.96 #REF! #REF! #REF!
01.04. Pas. Pondasi Talud 1 : 4 m3 136.62 #REF! #REF! #REF!
01.05. Pas.Talud Batu Kali 1 : 4 m3 43.20 #REF! #REF! #REF!
01.06. Plesteran mata sapi 248.40 G50/2 #REF! #REF!
#REF!

02. PEKERJAAN PENIMBUNAN BADAN JALAN BELAKANG GBB

02.01. m3 526.50 #REF! #REF! #REF!
dengan Thandem Roller pada Jalan Belakang Gudang
02.01. m3 729.00 #REF! #REF! #REF!
dengan Thandem Roller pada Jalan Belakang Gudang

#REF!

JUMLAH PEKERJAAN PENIMBUNAN JALAN, SALURAN DAN TALUD BELAKANG GBB #REF!

EE TATA PATONRO 2004 RAB TALUD

 PEKERJAAN PEMBANGUNAN GBB KAP. 3500 TON DAN
SARANA LAIN DI UPGB LAMAJAKA PINRANG
LOKASI KOMPLEKS UPGB LAMAJAKA PINRANG
SUB DIVRE II PARE-PARE PERUMBULOG DIVRE SULSEL

1 2 3 4 5 6 7

O PEKERJAAN TALUD/TANGGUL JALAN BELAKANG KANTOR

01. PEKERJAAN PONDASI/TALUD BELAKANG KANTOR

01.01. Galian tanah m3 16.66 #REF! #REF! #REF!
01.02. Pasir urug m3 2.38 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 4.76 #REF! #REF! #REF!
01.04. Pas.Talud Batu Kali 1 : 4 m3 82.28 #REF! #REF! #REF!
01.05. Plesteran mata sapi 156.40 G50/2 #REF! #REF!
#REF!

02.
01.01. Galian tanah m3 14.70 #REF! #REF! #REF!
01.02. Pasir urug m3 2.10 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 4.20 #REF! #REF! #REF!
01.04. Pas.Talud Batu Kali 1 : 4 m3 32.76 #REF! #REF! #REF!
01.05. Plesteran mata sapi 40.50 G50/2 #REF! #REF!
#REF!

03.
01.01. Galian tanah m3 5.76 #REF! #REF! #REF!
01.02. Pasir urug m3 2.88 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 5.76 #REF! #REF! #REF!
01.04. Pas.Talud Batu Kali 1 : 4 m3 21.12 #REF! #REF! #REF!
01.05. Plesteran mata sapi 19.20 G50/2 #REF! #REF!
#REF!

04. PEKERJAAN TALUD PENAHAN PAGAR (BARAT)

01.01. Galian tanah m3 13.08 #REF! #REF! #REF!
01.02. Pasir urug m3 3.27 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 4.91 #REF! #REF! #REF!
01.04. Pas.Talud Batu Kali 1 : 4 m3 41.08 #REF! #REF! #REF!
01.05. Plesteran mata sapi 70.85 G50/2 #REF! #REF!
#REF!

04. PEKERJAAN TALUD PENAHAN PAGAR (TIMUR)

01.01. Galian tanah m3 10.94 #REF! #REF! #REF!
01.02. Pasir urug m3 2.43 #REF! #REF! #REF!
01.03. Aanstamping batu kali m3 3.65 #REF! #REF! #REF!
01.04. Pas.Talud Batu Kali 1 : 4 m3 31.03 #REF! #REF! #REF!
01.05. Plesteran mata sapi 56.70 G50/2 #REF! #REF!
#REF!

#REF!

EE TATA PATONRO 2004 RAB TALUD

0
0
0
DI UPGB LAMAJAKA PINRANG
0

1 2 3 4 5 6 7

PEKERJAAN UMUM DAN TANAH URUG

01. Mobilisasi dan demobilisasi peralatan dan ls 1.00 3,000,000.00 3,000,000.00

tenag kerja

02. ls 1.00 1,500,000.00 1,500,000.00

03. Ls 1.00 2,500,000.00 2,500,000.00

04. Pembersihan lapangan, pengeluaran segala alat- ls 1.00 1,000,000.00 1,000,000.00

05. ls 1.00 30,000,000.00 30,000,000.00

06. Pemasangan Lampu Taman ls 6.00 200,000.00 1,200,000.00

07. ls 1.00 2,800,000.00 2,800,000.00

08. ls 1.00 600,000.00 600,000.00

JUMLAH BIAYA PEKERJAAN UMUM 42,600,000.00

PEKERJAAN PEMATANGAN TANAH

1 Stripping permukaan tanah asli (top Soil) sehingga 4,898.50 5,000.00 24,492,500.00
hilang akar tanaman, humus dan bahan organik
pada areal bangunan setebal 30 cm
2 Perataan dan pemadatan tanah bekas stripping 810.00 7,500.00 6,075,000.00
dijalur hijau/tanaman

JUMLAH BIAYA PEKERJAAN UMUM 30,567,500.00

73,167,500.00

EE PATONRO 2004 PEK. UMUM

 DI UPGB LAMAJAKA PINRANG

1 2 3

POS PEKERJAAN UMUM & PEMATANGAN TANAH 73,167,500.00

#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
I #REF!
J #REF!
K #REF!
L #REF!
M POS PEKERJAAN TIANG BENDERA DAN PAPAN NAMA #REF!
N #REF!
O #REF!

#REF!
#REF!
#REF!
#REF!

EE - PATONRO 2004 REKAP. SARANA GBB

1 2 3

I 0 23,250,000.00

0
0
01. 0 453,917,578.20
02. 0 63,703,372.03
03. 0 36,119,808.53

0 75,052,180.00

REAL COST 652,042,938.76

65,204,293.88
717,247,232.64
1,434,494,465.28

1,434,490,000.00
5.23 75,049,457.66
2.17 31,126,262.66
4.33 62,076,624.61

1,602,742,344.92
1,602,000,000.00
1 2 3

I 0 23,250,000.00

0
0
01. 0 453,917,578.20
02. 0 63,703,372.03
03. 0 36,119,808.53

0 75,052,180.00

REAL COST 652,042,938.76

65,204,293.88
717,247,232.64
717,247,000.00
 0

0
0

1 2 3 4 5 6 7

0 ls 1 ls 18,500,000.00 18,500,000.00
0 ls 1 ls 2,000,000.00 2,000,000.00
ls 1 ls 2,750,000.00 2,750,000.00

23,250,000.00

01
1,815.60 - 231,630.00 420,547,428.00
47.04 - 336,630.00 15,835,075.20
51.00 - 343,825.00 17,535,075.00
453,917,578.20

122.50 - 231,630.00 28,374,675.00

129.60 - 140,457.50 18,203,292.00
468.37 - 30,084.50 14,090,593.03
66.40 - 45,705.00 3,034,812.00
63,703,372.03

91.20 - 231,630.00 21,124,656.00

142.52 - 30,084.50 4,287,498.53
23.20 - 332,857.50 7,722,294.00
40.00 - 74,634.00 2,985,360.00
36,119,808.53

01
2,029.30 Upah 9,000.00 18,263,700.00
132.00 Upah 85,140.00 11,238,480.00
Ls 1.00 21,550,000.00 21,550,000.00
Ls 1.00 20,000,000.00 20,000,000.00
Ls 1.00 4,000,000.00 4,000,000.00
75,052,180.00
 Analisa SNI Halaman : 29

0
0
0

1 2 3 4

0.100 Kg Cat Nippon Paint 35,000.00 3,500.00

0.010 10,500.00 105.00

0.250 70,000.00 17,500.00

0.225 95,000.00 21,375.00
0.023 105,000.00 2,362.50
0.008 115,000.00 862.50
45,705.00

1.050 225,000.00 236,250.00

4.000 525.00 2,100.00

0.150 70,000.00 10,500.00

0.750 Tukang 95,000.00 71,250.00
0.008 Kepala tukang 105,000.00 840.00
0.006 115,000.00 690.00

1.000 15,000.00 15,000.00

336,630.00

1 M2 Memasang Atap/Dinding Spandeck Zinc Alume t =0.40 mm

1.050 125,000.00 131,250.00

4.000 525.00 2,100.00

0.150 70,000.00 10,500.00

0.750 Tukang 95,000.00 71,250.00
0.008 Kepala tukang 105,000.00 840.00
0.006 115,000.00 690.00

1.000 15,000.00 15,000.00

231,630.00

1.200 185,000.00 222,000.00

5.000 525.00 2,625.00

0.100 70,000.00 7,000.00

1.000 Tukang 95,000.00 95,000.00
0.010 Kepala tukang 105,000.00 1,050.00
0.010 115,000.00 1,150.00

1.000 0 15,000.00 15,000.00

343,825.00
 Analisa SNI Halaman : 30

1 2 3 4

1.100 15,000.00 16,500.00

0.080 22,500.00 1,800.00

0.006 70,000.00 420.00

0.060 Tukang 95,000.00 5,700.00
0.006 Kepala tukang 105,000.00 630.00
0.0003 115,000.00 34.50

1.000 5,000.00 5,000.00

30,084.50

1.100 M2 Kawat Loket # 10 mm 47,000.00 51,700.00

4.000 1,200.00 4,800.00
3.500 16,100.00 56,350.00
Upah
0.100 70,000.00 7,000.00
0.100 Tukang 95,000.00 9,500.00
0.010 Kepala tukang 105,000.00 1,050.00
0.0005 115,000.00 57.50

1.000 10,000.00 10,000.00

140,457.50

1.100 185,000.00 203,500.00

4.000 525.00 2,100.00
6.500 0 16,100.00 104,650.00
Upah
0.100 70,000.00 7,000.00
0.100 Tukang 95,000.00 9,500.00
0.010 Kepala tukang 105,000.00 1,050.00
0.0005 115,000.00 57.50

1.000 5,000.00 5,000.00

332,857.50

1.200 35,000.00 42,000.00

0.350 35,000.00 12,250.00
Upah
0.081 70,000.00 5,670.00
0.135 Tukang 95,000.00 12,825.00
0.0135 Kepala tukang 105,000.00 1,417.50
0.0041 115,000.00 471.50

74,634.00
 0

PEKERJAAN TALUD PENAHAN LONGSORAN DAN

PEMBUATAN KOLAM/BAK PENGATUR ARUS AIR RESAPAN
KOMPLEKS GBB WAISAI KABUPATEN RAJA AMPAT
PERUM BULOG SUB DIVRE SORONG

1 2 3 4 5

1 115,000.00
2 105,000.00
3 90,000.00
4 70,000.00
5 90,000.00
6 70,000.00
7 95,000.00
8 70,000.00
9 75,000.00
10 70,000.00
11 75,000.00
12 70,000.00
13 95,000.00
14 95,000.00

-
 PEKERJAAN TALUD PENAHAN LONGSORAN DAN
PEMBUATAN KOLAM/BAK PENGATUR ARUS AIR RESAPAN
KOMPLEKS GBB WAISAI KABUPATEN RAJA AMPAT
PERUM BULOG SUB DIVRE SORONG

1 2 3 4 5

1 78,000.00
2 4,000.00
3 10,000.00
4 9,580.00
5 400,000.00
6 155,000.00
7 133,000.00
8 183,000.00
9 30,000.00
10 30,000.00
11 35,000.00
12 35,000.00
13 275,000.00
14 400,000.00
15 450,000.00
16 400,000.00
17 400,000.00
18 350,000.00
19 60,000.00
20 1,200.00
21 1,100.00
22 2,450,000.00
23 2,900,000.00
24 1,800,000.00
25 1,200,000.00
26 1,000,000.00
27 35,000.00
28 41,000.00
29 57,000.00
30 59,000.00
31 51,000.00
32 17,000.00
33 30,000.00
34 20,000.00
35 75,000.00
36 42,000.00
37 42,000.00
38 42,000.00
39 10,500.00
40 75,000.00
41 16,100.00
42 550,000.00
43 1,250,000.00
44 2,500,000.00
45 80,000.00
46 63,333.33
47 47,500.00
48 39,166.67
49 33,333.33
50 15,000.00
51 20,000.00
52 20,000.00
53 110,000.00
54 17,000.00
55 45,000.00
56 47,000.00
57 25,000.00
58 125,000.00
59 15,000.00
60 18,000.00
 61 22,500.00
62 20,000.00
63 20,000.00
64 25,000.00
65 25,000.00
66 15,000.00
67 20,000.00
68 4,500.00
69 525.00
70 20,000.00
69 115,000.00
70 150,000.00
71 125,000.00
72 190,000.00
73 370,000.00
74 471,140.34
75 570,000.00
76 190,000.00
77 215,000.00
78 230,000.00
79 260,000.00
80 288,000.00
81 75,000.00
82 90,000.00
83 105,000.00
84 120,000.00
85 135,000.00
86 150,000.00
87 45,000.00
88 9,000.00
89 39,000.00
90 10,000.00
91 350,000.00
92 70,000.00
93 140,000.00
94 37,500.00
95 87,500.00
96 87,500.00
97 35,000.00
98 35,000.00
99 125,000.00
100 60,000.00
101 45,000.00
102 18,500.00
103 20,000.00
104 20,000.00
105 22,500.00
106 22,500.00
107 27,500.00
108 2,500.00
109 10,500.00
110 35,000.00
111 95,000.00
112 65,000.00
113 65,000.00
114 95,000.00
115 150,000.00
116 185,000.00
117 77,500.00
118 77,500.00
119 70,000.00
120 72,000.00
121 7,500.00
122 105,000.00
123 10,500.00
124 25,000.00
125 65,000.00
126 40,000.00
127 6,500.00
128 5,000.00
129 7,500.00
130 45,000.00
131 22,500.00
132 35,000.00
133 60,000.00
134 75,000.00
135 60,000.00
136 125,000.00
137 50,000.00
138 15,000.00
139 15,000.00
140 15,000.00
141 24,000.00
142 17,000.00
143 51,000.00
144 15,000.00
145 27,000.00
146 21,500.00
147 32,500.00
148 35,000.00
149 140,000.00
150 200,000.00
151 215,000.00
152 550,000.00
153 85,000.00
154 90,000.00
155 110,000.00
156 160,000.00
157 230,000.00
158 250,000.00
159 325,000.00
160 325,000.00
161 325,000.00
162 600,000.00
163 800,000.00
164 800,000.00
165 7,000.00
166 400,000.00
167 450,000.00
168 3,500.00
169 3,000.00
170 6,000.00
171 3,500.00
172 7,000.00
173 30,000.00
174 55,000.00
175 65,000.00
176 85,000.00
177 55,000.00
178 60,000.00
179 75,000.00
180 20,000.00
181 37,000.00
182 45,000.00
183 56,000.00
184 72,000.00
185 475,000.00
186 7,500.00
187 29,500.00
188 350,000.00
189 460,000.00
190 440,000.00
191 1,700,000.00
192 325,000.00
193 142,500.00
194 1,800,000.00
195 15,000.00
196 22,500.00
197 120,000.00
198 32,000.00
199 1,800,000.00
200 180,000.00
201 270,000.00
202 499,500.00
203 3,750,000.00
204 3,750,000.00
205 210,000.00
206 325,000.00
207 65,000.00
208 44,000.00
208 250,000.00
209 44,500.00
210 140,000.00
211 175,000.00
212 90,000.00
213 60,000.00
214 72,000.00
215 52,000.00
216 30,000.00
217 2,500.00
218 2,400.00
219 3,000.00
220 45,000.00
221 35,000.00
222 185,000.00
223 125,000.00
224 225,000.00
225 Biji 525.00
226 Biji 1,200.00
227 15,000.00
228 75,000.00
229 4,250,000.00
230 3,150,000.00
231 2,800,000.00
232 3,150,000.00
233 95,000.00
234 75,000.00
235 225,000.00
236 200,000.00
237 220,000.00
238 295,000.00
239 300,000.00
240 450,000.00
241 2,000,000.00
242 45,000.00
243 15,000.00
244 2,300,000.00
245 2,500,000.00
246 500,000.00
247 420,000.00
248 470,000.00
249 30,000.00
250 10,000.00
251 15,000.00
252 12,500.00
253 22,500.00
254 28,500.00
255 10,000.00
256 1,000.00
257 15,000.00
258 10,000.00
259 80,000.00
260 Ls 15,000.00
261 Ls 10,000.00
262 Ls 5,000.00