CAA PENSION & COMMUTATION CALCULATOR

NAME XYZ
DESIGNATION HR SUPERINDENTENT CAA Number S0000

SG 11 Select SG or EG and Group No. from drop down list.

Basic Pay 54,600

Enter Your Basic Pay (Also add Personal Pay, Usual Increment (If any)
Personal Pay 2,600 Usual Increment is allowed if you retired on or after 1st June
Unsual Increment
Any orther Amount 0
Total Pay 57,200
Only Yellow Highlighted Values are editable
SERVICE/AGE CALCULATOR
Date of Birth: 1-Jun-1955 Enter Date of Birth in [DD/MM/YYYY] format
Date of Appointment: 18-Apr-1979 Enter Date of Appoinment in [DD/MM/YYYY] format
Date of Retirement: 1-Jun-2015 Enter Date of Retirement in [DD/MM/YYYY] format
Age Next Birthday 60 Set Regional setting to UK instead of USA
Total Service Years: 36 Requirement: MS Excel 2007 or later
60 0 36 1
RESULT
OPTION-1 65% PENSION - 35% COMMUTATION
Take Home Pension 53,469
Commutaion Amount 2,080,558
OPTION-2 100% PENSION
Take Home Pension 76,869
OPTION-3 LUMP SUM WITH MEDICAL BENEFITS
Lump Sum Amount 5,944,451
Medical Benefit 600,600
Hospitlization Fix Amount 115,000
Total Take Home Amount 6,660,051

CALCULATIONS
65% PENSION - 35% COMMUTAION 100%
Service Counted 30 30
Age Rate 12.3719 12.3719
Gross Pension 40,040 40,040
Gross Pension 35% 14,014 14,014
Basic Pension 65% 26,026 26,026
01-07-2011 15% 3,904 6,006
Sub Total 29,930 46,046 Prepared by: RIFFAT SAEED AHMAD
01-07-2012 20% 5,986 9,209 CNS Engineering (North) AIIAP LAHORE
Sub Total 35,916 55,255 E-Mail: riffatsa@gmail.com
01-07-2013 10% 3,592 5,526
Sub Total 39,508 60,781 https://www.facebook.com/riffatsaeedahmad
01-07-2014 10% 3,951 6,078 https://twitter.com/riffatsa
Sub Total 43,459 66,859 https://plus.google.com/u/0/+RiffatSaeedAhmad/posts
Medical 25% 10,010 10,010
Any orther Allowance 0 0
Total 53,469 76,869
SG 01
EG 02
03
04
05
06
07
08
09
10
11
 NEW PAY SCALES STAGES
PG SG Min Inc 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

1 SG-1 6600 660 7260 7920 8580 9240 9900 10560 11220 11880 12540 13200 13860 14520 15180 15840 16500 17160 17820 18480 19140 19800
2 SG-2 7600 760 8360 9120 9880 10640 11400 12160 12920 13680 14440 15200 15960 16720 17480 18240 19000 19760 20520 21280 22040 22800
SG-3 8800 880 9680 10560 11440 12320 13200 14080 14960 15840 16720 17600 18480 19360 20240 21120 22000 22880 23760 24640 25520 26400
3
SG-4 10200 1020 11220 12240 13260 14280 15300 16320 17340 18360 19380 20400 21420 22440 23460 24480 25500 26520 27540 28560 29580 30600
SG-5 11700 1170 12870 14040 15210 16380 17550 18720 19890 21060 22230 23400 24570 25740 26910 28080 29250 30420 31590 32760 33930 35100
4
SG-6 13400 1340 14740 16080 17420 18760 20100 21440 22780 24120 25460 26800 28140 29480 30820 32160 33500 34840 36180 37520 38860 40200
SG-7 15300 1530 16830 18360 19890 21420 22950 24480 26010 27540 29070 30600 32130 33660 35190 36720 38250 39780 41310 42840 44370 45900
5
SG-8 17500 1750 19250 21000 22750 24500 26250 28000 29750 31500 33250 35000 36750 38500 40250 42000 43750 45500 47250 49000 50750 52500
SG-9 20000 2000 22000 24000 26000 28000 30000 32000 34000 36000 38000 40000 42000 44000 46000 48000 50000 52000 54000 56000 58000 60000
6 SG-10 22800 2280 25080 27360 29640 31920 34200 36480 38760 41040 43320 45600 47880 50160 52440 54720 57000 59280 61560 63840 66120 68400
SG-11 26000 2600 28600 31200 33800 36400 39000 41600 44200 46800 49400 52000 54600 57200 59800 62400 65000 67600 70200 72800 75400 78000
PG EG Min Inc 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

EG-1 29400 2940 32340 35280 38220 41160 44100 47040 49980 52920 55860 58800 61740 64680 67620 70560 73500 76440 79380 82320 85260 88200
7
EG-2 33300 3330 36630 39960 43290 46620 49950 53280 56610 59940 63270 66600 69930 73260 76590 79920 83250 86580 89910 93240 96570 99900
EG-3 37700 3770 41470 45240 49010 52780 56550 60320 64090 67860 71630 75400 79170 82940 86710 90480 94250 98020 101790 105560 109330 113100
8
EG-4 42700 4270 46970 51240 55510 59780 64050 68320 72590 76860 81130 85400 89670 93940 98210 102480 106750 111020 115290 119560 123830 128100
EG-5 48300 4830 53130 57960 62790 67620 72450 77280 82110 86940 91770 96600 101430 106260 111090 115920 120750 125580 130410 135240 140070 144900
9
EG-6 54600 5460 60060 65520 70980 76440 81900 87360 92820 98280 103740 109200 114660 120120 125580 131040 136500 141960 147420 152880 158340 163800
EG-7 61700 6170 67870 74040 80210 86380 92550 98720 104890 111060 117230 123400 129570 135740 141910 148080 154250 160420 166590 172760 178930 185100
10
EG-8 69800 6980 76780 83760 90740 97720 104700 111680 118660 125640 132620 139600 146580 153560 160540 167520 174500 181480 188460 195440 202420 209400
EG-9 78900 7890 86790 94680 102570 110460 118350 126240 134130 142020 149910 157800 165690 173580 181470 189360 197250 205140 213030 220920 228810 236700
11
EG-10 89200 8920 98120 107040 115960 124880 133800 142720 151640 160560 169480 178400 187320 196240 205160 214080 223000 231920 240840 249760 258680 267600
Prepared by: RIFFAT SAEED AHMAD
CNS Enggineering(North) AIIAP LAHORE