You are on page 1of 19

FIQHA 1 15 -10 ACCT123 ACCT101

FIQHA 4 12 -8 ACCT124 ACCT103


FIQHA 7 9 -6 ACCT125 ACCT105
FIQHA 10 6 -4 ACCT126 ACCT107
FIQHA 13 3 -2 ACCT127 ACCT109
FIQHA 16 0 0 ACCT128 ACCT111
FIQHA 19 -3 2 ACCT129 ACCT113
FIQHA 22 -6 4 ACCT130 ACCT115
FIQHA 25 -9 6 ACCT131 ACCT117
28 -12 8 ACCT132 ACCT119
31 -15 10 ACCT133 ACCT121
34 -18 12 ACCT134 ACCT123
37 -21 14 ACCT135 ACCT125
40 -24 16 ACCT136 ACCT127
FIQHA
FIQHA
FIQHA
FIQHA
FIQHA
FIQHA
FIQHA
FIQHA
FIQHA
2A
A B A+B AB B/A 2A+B 2(A+B)
3B
1 3 4 3 3 5 8 0.2222222
2 5 7 10 2.5 9 14 0.2666667
3 7 10 21 2.33 13 20 0.2857143
4 9 13 36 2.25 17 26 0.2962963
5 11 16 55 2.2 21 32 0.3030303

1
X Y Z XYZ XY X(5+Y) 2XY
ZX
1 -5 32 -160 1 0 -10 0.03125
2 -3 29 -174 0.125 4 -12 0.0172414
3 -1 26 -78 0.3333333333 12 -6 0.0128205
4 1 23 92 4 24 8 0.0108696
5 3 20 300 125 40 30 0.01
6 5 17 510 7776 60 60 0.0098039
7 7 14 686 823543 84 98 0.0102041
8 9 11 792 134217728 112 144 0.0113636
9 11 8 792 31381059609 144 198 0.0138889
10 13 5 650 1E+13 180 260 0.02
11 15 2 330 4.1772482E+15 220 330 0.0454545
12 17 -1 -204 2.2186111E+18 264 408 -0.083333
13 19 -4 -988 1.4619203E+21 312 494 -0.019231
14 21 -7 -2058 1.1713556E+24 364 588 -0.010204
15 23 -10 -3450 1.1222741E+27 420 690 -0.006667
16 25 -13 -5200 1.2676506E+30 480 800 -0.004808
17 27 -16 -7344 1.6677113E+33 544 918 -0.003676
18 29 -19 -9918 2.5287311E+36 612 1044 -0.002924
TOTAL -25422 2.5304001E+36 3876 6042 0.0620535
MAXIMUM 792 2.5287311E+36 612 1044 0.0454545
MINIMUM -9918 0.125 0 -12 -0.083333
AVERAGE -1412.333 1.4057778E+35 215.33333 335.66667 0.0034474
NUMBER OF DATA 18 18 18 18 18
AB
1
32
2187
262144
48828125

2Y X 2Y 4Z 6
ZX 55Z
3
X 3Y
32 -0.0001 -858993459.2
0.453125 -0.0001324 -396548880.667
2.88888889 -7.3846E-05 -411887701.333
368 0.0001113 148035889
312500 0.00048 17066666.66667
1027924992 0.00112941 3218342.533333
9.4951E+12 0.00224 614656
1.9816E+17 0.00418909 98420.05555556
7.8782E+21 0.00792 10591.67676768
5E+026 0.01664 480.7692307692
3.4899E+31 0.0528 1.5515151515
-4.922E+36 -0.13056 0.0196078431
-8.549E+42 -0.03952 66.3319838057
-9.605E+48 -0.02688 1600.666666667
-1.259E+55 -0.02208 11594.20289855
-2.089E+61 -0.0196923 48268.09
-4.45E+67 -0.01836 146206.6753813
-1.215E+74 -0.0175832 360504.835249
-1.215E+74 -0.1894719 -1497816752.13
3.4899E+31 0.0528 148035889
-1.215E+74 -0.13056 -858993459.2
-6.75E+72 -0.0105262 -83212041.7847
18 18 18
A FIQHA $12,000
A
HAQQI 5.00000

KINA
ALSA
A

A
A A
A

Tanggal
No Nama No.BP
Lahir
1 Fiqha 1510534001 2-Aug-97
2 Vidi 1510534002 3-May-97
3 Ikbal 1510534003 15-Aug-97
4 Fildza 1510534004 8-Dec-97
5 Habib 1510534005 24-May-97
6 Fachri 1510534006 14-Jun-97
7 Aninda 1510534007 15-May-97
ABSOLUTE CELL
i = Rate Formula = (1+i)n
n = Year

n 2% 5% 7% 9%
1 1.02 1.05 1.07 1.09
2 1.04 1.10 1.14 1.19
3 1.06 1.16 1.23 1.30
4 1.08 1.22 1.31 1.41
5 1.10 1.28 1.40 1.54
E CELL
PEMINJAMAN BUKU
Tanggal Peminjaman January 21, 2017

Tanggal Pengembalian Lama Pengembalian


March 28, 2017 66
April 4, 2017 73
May 5, 2017 104
June 7, 2017 137
August 31, 2017 222

Check In Check Out Length of Stay (±Days)


February 3, 2017 February 7, 2017 4
March 1, 2017 March 6, 2017 5
February 15, 2017 February 21, 2017 6
March 27, 2017 April 4, 2017 8
March 19, 2017 March 30, 2017 11
Fee/Night Rp250,000
Customer Check In Check Out Discount
Riana May 2, 2015 May 3, 2015 Rp0
Yulianto August 4, 2015 August 10, 2015 Rp150,000
Jehan August 27, 2015 August 30, 2015 Rp0
Handi September 7, 2015 September 22, 2015 Rp375,000
Susan December 2, 2015 December 9, 2015 Rp175,000

Fee/Night Rp525,000
Customer Check In Check Out Discount
Riana May 2, 2015 May 3, 2015 Rp0
Yulianto August 4, 2015 August 10, 2015 Rp315,000
Jehan August 27, 2015 August 30, 2015 Rp0
Handi September 7, 2015 September 22, 2015 Rp787,500
Susan December 2, 2015 December 9, 2015 Rp367,500

Discount is given to the customer who stay more than 5 days = 10%

Room fee = Stay duration x fee/night


Total Payment = Room fee - Discount

Student Name Gender Sport Activities


Vidi F Aerobic
Habib M Football
Fildza F Aerobic
Ikbal M Football
Aninda F Aerobic

Student Name Age Transport Fee


Vidi 8 Rp25,000
Habib 10 Rp50,000
Fildza 9 Rp25,000
Ikbal 11 Rp50,000
Aninda 7 Rp25,000
NILAI A NILAI B HASIL
10 50 NO
500 210 YES
300 300 YES

Name Gender Grade Holiday Destination


Upik F 1 Pariaman
Ujang M 4 Bandung
Reny F 3 Medan
Yulius M 2 Bukittinggi
Anto M 4 Bandung
Anti F 1 Pariaman
Ida F 2 Bukittinggi

Nama Siswa Nilai Keterangan Keterangan


Anton 8.5 Baik Lulus
Bagas 7 Cukup Lulus
Budi 8 Baik Lulus
Candra 6.5 Cukup Tidak Lulus
Dewi 5 Kurang Tidak Lulus
Room Fee Total Payment
Rp250,000 Rp250,000
Rp1,500,000 Rp1,350,000
Rp750,000 Rp750,000
Rp3,750,000 Rp3,375,000
Rp1,750,000 Rp1,575,000

Room Fee Total Payment


Rp525,000 Rp525,000
Rp3,150,000 Rp2,835,000
Rp1,575,000 Rp1,575,000
Rp7,875,000 Rp7,087,500
Rp3,675,000 Rp3,307,500

Sport activities
Female Aerobic
Male Football

Transport Fee
<10 Rp25,000
>10 Rp50,000
Holiday Destination for each grade wiil be :
1 Pariaman
2 Bukittinggi
3 Medan
4 Bandung

Keterangan
Nilai 0-5 Kurang
Nilai 6-7 Cukup
Nilai 8-10 Baik

Keterangan
>7 Lulus
<7 Tidak Lulus
Student ID Name Year Dept Code Stu. Number
1410521007 Arni 14 052 007
1210514026 Bayu 12 051 026
1510533187 Jessica 15 053 187
1310512209 Rinto 13 051 209
1110531013 Ayu 11 053 013

Customer ID Cust. Name Gender Type of Business Location

023/R1/F/BDG Euis Female Micro Company Bandung


147/R3/M/JKT Sony Male Medium Enterprise Jakarta
256/R2/F/PDG Reni Female Small Enterprise Padang
083/R3/M/JKT Bayu Male Medium Enterprise Jakarta
054/R1/M/PDG Udin Male Micro Company Padang

Maximum
Business Code Business Type Location Code Location
Standard Loan
R1 Rp25,000,000 Micro Company BDG Bandung
R2 Rp75,000,000 Small Enterprise JKT Jakarta
R3 Rp125,000,000 Medium Enterprise PDG Padang
Dept. Name
Management
Economics
Accountant
Economics
Accountant

Maximum Current Amount of Amount of Loan Tax Tax


Standard Loan Loan Available
Rp25,000,000 Rp12,500,000 Rp12,500,000 Rp625,000 Rp375,000
Rp125,000,000 Rp97,000,000 Rp28,000,000 Rp11,640,000 Rp7,760,000
Rp75,000,000 Rp43,000,000 Rp32,000,000 Rp3,440,000 Rp3,440,000
Rp125,000,000 Rp111,800,000 Rp13,200,000 Rp13,416,000 Rp8,944,000
Rp25,000,000 Rp8,560,000 Rp16,440,000 Rp428,000 Rp684,800

Business Code Tax

R1 5%
R2 8%
R3 12%

Another Condition
Business Code Curren Loan Tax
R1 >10 Million 3%
R2 >65 Million 5%
Others 8%
A B AND OR
1 1 1 1
1 0 0 0
0 1 0 1
0 0 0 0

A B C AND
1 1 1 1
1 1 0 0
1 0 1 0
1 0 0 0
0 1 1 0
0 1 0 0
0 0 1 0
0 0 0 0

Contoh 1 :
A B AND OR
50 100 0 1

Kondisi :
1 A>1 dan B<100
2 A<B dan A<100
3 B>A dan B<100 = FALSE
maka tampilkan "Nilai berada di luar rentang"

TEST
Sales Person Date
(Jan 1st to May 31st, 2017)

Nancy January 6, 2017 1


Ed February 8, 2017 1
Nancy February 10, 2017 1
Dave February 15, 2017 1
Tim April 22, 2017 1
Tim May 25, 2017 1
Ed June 18, 2017 0
Nancy July 22, 2017 0
Ed August 3, 2017 0
Ed August 6, 2017 0
Nancy August 23, 2017 0

Kriteria Jumlah 1. Akun harus melampaui Target Akun


Target Penjualan Rp8,500,000
Target Akun 5
Tarif % Komisi 2% 2. Akun harus melampaui Target Akun
Target Bonus Rp12,500,000
Tarif % Bonus 1.5%

Perhitungan Komisi
Staf Penjualan Total Penjualan Akun Komisi
Mariana Susanti Rp10,260,000 9 Rp205,200
Melki Ferdiansyah Rp15,700,000 7 Rp314,000
Citra Fania Rp13,275,000 5 Rp265,500
Rahma dani Rp9,100,000 3 Rp182,000
Lastri Cemara Rp7,480,000 4 Rp0

Komisi = Total penjualan x Tarif % Komisi


Bonus = Total penjualan x Tarif % Bonus

Sales Person Region Sales Bonus


Miller East 87925 0
Stuart North 10000 0
Foster West 145000 17400
Will South 200750 24090
Bernhill South 178600 21432
Thomas North 99555 0
Kevin East 147000 17640
Nancy North 213450 25614
Brownie South 122680 14722
Smith West 92500 0
1 1
0 0

OR
1
1
1
1
1
1
1
0

IF
Nilai Sesuai
harus melampaui Target Akun
ATAU Target Penjualan untuk memperoleh Komisi

harus melampaui Target Akun


DAN Total Penjualan melampaui Target Bonus untuk memperoleh Bonus

Bonus
Rp0
Rp235,500
Rp0
Rp0
Rp0

Bonus Kondisi :
0 Tenaga penjual tidak mendapat bonus sampai
0 mereka menjual barang minimal Rp. 125,000,
kecuali mereka yang bekerjaa di wilayah Selatan
17400 yang pasarnya lebih kecil.
24090
21432 Mereka memenuhi persyaratan mendapatkan
bonus setelah sebesar Rp. 100,000
0
17640
25614
14721.6
0
Laporan Peserta Tour Bumi Minang

Berangkat dari : Padang


Tanggal berangkat : March 20, 2017

Kode Tour Nama Peserta Pulau Daerah Tujuan Tanggal Kembali Jumlah Pembayaran
K003 Budi Kalimantan Balikpapan April 5, 2017 Rp48,000,000
J003 Anik Jawa Surabaya March 28, 2017 Rp14,800,000
J001 Rita Jawa Jakarta March 24, 2017 Rp8,000,000
K003 Agus Kalimantan Balikpapan April 5, 2017 Rp48,000,000
J001 Anton Jawa Jakarta March 24, 2017 Rp8,000,000
J002 Bambang Jawa Bandung March 26, 2017 Rp10,500,000
K002 Husen Kalimantan Banjarmasin April 3, 2017 Rp30,800,000
J003 Gunawan Jawa Surabaya March 28, 2017 Rp14,800,000
K002 Tutik Kalimantan Banjarmasin April 3, 2017 Rp30,800,000
K001 Yuly Kalimantan Pontianak March 30, 2017 Rp27,500,000
J001 Wulan Jawa Jakarta March 24, 2017 Rp8,000,000
Jumlah Peserta
Pembayaran Terbesar
Pembayaran Terkecil

Kode J001 J002 J003 K001 K002


Lama 4 6 8 10 14

Ketentuan Proses
1 Kolom Pulau diisi Jika Kode Tour J=Jawa, Kode Tour K=Kalimantan
2 Kolom Daerah Tujuan diisi dengan fungsi LOOKUP
3 Tanggal Kembali = Tgl Berangkat + Lama Hari pada tabel bantu
4 Jumlah Pembayaran = (tgl kembali - tgl berangkat)* Tarif Tour per paker
5 Diskon hanya diberikan :
jika (tgl kembali - tgl berangkat) >= 10 ATAU Negara tujuannya Balikpapan yaitu 15% dari jumlah pembayaran
6 Pembayaran = Jumlah Pembayaran - Diskon
nang

Diskon Pembayaran Keterangan


Rp7,200,000 Rp40,800,000 Jakarta
Rp0 Rp14,800,000 Bandung
Rp0 Rp8,000,000 Surabaya
Rp7,200,000 Rp40,800,000 Pontianak
Rp0 Rp8,000,000 Banjarmasin
Rp0 Rp10,500,000 Balikpapan
Rp4,620,000 Rp26,180,000 Total
Rp0 Rp14,800,000
Rp4,620,000 Rp26,180,000
Rp4,125,000 Rp23,375,000
Rp0 Rp8,000,000 Tabel 1
11 Kode Tour Daerah Tujuan Tarif Tour per Paket
Rp40,800,000 J001 Jakarta Rp2,000,000
Rp8,000,000 J002 Bandung Rp1,750,000
J003 Surabaya Rp1,850,000
K001 Pontianak Rp2,750,000
K003 K002 Banjarmasin Rp2,200,000
16 K003 Balikpapan Rp3,000,000

% dari jumlah pembayaran

You might also like