Bill of Quantities

Bill of Quantities/Schedules of Prices

REFURBISHMNENT OF THE AGRICULTURAL LABORATORY OF THE
WILLIAM R. TOLBERT COLLEGE OF AGRICULTURE AND FORESTRY OF
PROJECT: THE UNIVERSITY OF LIBERIA

LOCATION: FENDELL MONTSERRADO COUNTY

DATE: JULY 2014

I. MAIN LABORATORY BUILDING
ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 GENERAL MOBILIZATION
Allow a sum for general mobilization,
including storage, security, hand tool, Lump $4000.00 $4000.00
1.1 scaffolding temp. utilities etc. sum 1
SUB TOTAL $4000.00

2.0 PREPARATION FOR CONSTRUCTION

Clean existing concrete shell and remove all
unwanted material, garbage, and clean and
repair existing masonry structure for
2.1 renovation and remodeling
Demolish walls as shown in dotted line and Lump $500.00 $500.00
2.2 store debris for future use if necessary. Sum 1
SUB TOTAL $500.00

3.0 EXCAVATION/ EARTH WORK

Excavate area as shown in working
drawings, remove all vegetation, and a top
soil about 12" and prepare for importation of
3.1 required backfill to receive new floor slab CY 142 $20.00 $2,840.00
Backfill area within foundation wall to receive
3.2 mass concrete floor slab. 12" compact CY 143 $15.00 $2145.00
SUB TOTAL $4,985.00

4.0 CONCRETE WORKS

1
 NOTE: This includes all formwork, and
material to cast conc. Complete
Mix and pour class "C" concrete 1:3:5 as
new floor slab 4" thick including wire mesh $175.00 $8400.00
4.1 as shown in foundation detail. CY 48
Mix and pour Class "B" concrete 1:2:4 as $200.00 $2000.00
col. and beams to increase the height of
walls to accommodate additional walls and
create the clerestory windows as instructed
4.2 by the architect and shown in the drawings CY 10
Mix and pour class "B" concrete as new $200.00 $500.00
4.3 doors and window lintel. CY 2.5
SUB TOTAL $10900.00

5.0 WALLS WORKS

Provide 8" cement block as interior and
exterior walls shown in the drawings
including new walls as new height and new $10.00 $3380.00
5.1 partition SY 338
Construct with alum and glass walls as $5.00 $4400.00
5.2 shown in drawings (Laboratory Area) SF 880
SUB TOTAL $7780.00

6.0 ROOF
Construct wooden roofing frame with long $25.00 $15400.00
6.1 span metal roofing system complete. SY 616
Provide and install complete plastic gutter
system with 4" drain and connect to $10.00 $1520.00
6.2 proposed "U" shape concrete drain Lf 152
SUB TOTAL $16,920.00

7.0 FINISHINING
Provide terrazzo tiles on all floors as floor $15.00 $6,420.00
7.1 finishing 12" x 12" SY 428
Provide ceramic wall tiles walls in labs. up to
18" above countertops and floors of rest
7.2 room including 5'-0" high on restrooms walls. SF 628 $10.00 $6,280.00
Clean existing walls and mend all masonry Lump $500.00 $500.00
7.3 damage. Sum 1
7.4 Provide 1"3 cement mix to plaster new walls SY 776 $10.00 $7760.00
Provide 1/4" ceiling system to all ceiling and
under boxing using 2x4, 2x6, and all
including ceiling strips, decorative material $20.00 $12320.00
7.5 corner molding . SY 616
SUB TOTAL $33,530.00

8.0 DOORS
Provide steel doors using 5/" square bars in
angle irons with hinges, using European/
American standard locks These Door are for
emergency door of labs as shown. (3'-0" x $500.00 $1000.00
8.1 7'-0") D/1 A Set 2
Provide wooden frame door, with glass,
paint with cylinder lock, (European or
8.2 American Standard) brass hinges, wood Set 3 $300.00 $900.00
2
 molding as shown (6-0"x 7'-0") D/2
Provide solid wood panel doors,
varnish/paint with cylinder lock, (European or $250.00 $250.00
American Standard) brass hinges, wood
8.3 molding as shown (6'-0" x 7'-0") D/3 Set 1
Provide solid wood panel doors as shown in
drawings, varnished with cylinder lock $175.00 $875.00
(European or American Standard) with brass
hinges, wood molding etc. Double (3'-0" x 7'-
8.4 0") D/4 Set 5
Provide wood and glass door with locks ,
brass hinges, etc as shown in drawings (3'- $200.00 $800.00
8.5 0" x 7'-0") D/5 Set 4
Provide doors with louvers as vents. Single $200.00 $600.00
8.6 (3'-0" x 7'-0") D/6 Set 3
Provide doors with louvers as vents. Single $200.00 $600.00
8.7 (3'-0" x 7'-0") D/7 Set 3
SUB TOTAL $5025.00

9.0 WINDOWS
Provide louver and sliding glass windows as $300.00 $7500.00
9.1 indicated in drawings (9'-0" x 4'-0") W/1 Set 25
Provide windows as indicated in dwgs. (9'-0" $150.00 $1350.00
9.2 x 2'-6") W/2 Set 9
Provide windows as indicated in dwgs. (4'-0" $150.00 $450.00
9.3 x 4'-6") W/5 Set 3
Provide louver and sliding glass windows as $100.00 $300.00
9.4 indicated in drawings (2'-6" x 2'-6") W/7 Set 3
Provide windows as indicated in dwgs. (6'-0" $150.00 $900.00
9.5 x 2'-6") Jalousie louvers W/9 Set 6
NOTE; The cost for windows must
include rogue bars using 5/8" square bar
system
SUB TOTAL $10,500.00

10.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $1.00 $1200.00
10.1 surfaces. 5'-0 above floor level SY 1200
10.2 Provide ceiling paint on ceiling SY 616 $1.00 $616.00
10.3 Provide enamel paint to lower walls SY 1200 $2.00 $2400.00
10.4 Provide wall primer SY 3016 $0.50 $1508.00
SUB TOTAL $5,724.00
11.0 ELECTRICAL WORKS
11.1 Provide double fluorescent lamps. Set 15 $15.00 $225.00
11.2 Provide wall outlet 220V Set 25 $2.50 $62.50
11.3 Provide wall switch. Set 19 $1.00 $28.50
Allow a sum for electrical conduits, wires Lump $2500.00 $2500.00
11.4 clamps, junction boxes, cups etc. Sum 1
11.5 Provide panel breaker system as per dwgs. Set 1 $250.00 $250.00
11.6 Provide single fluorescent lamp 40W Set 1 $10.00 $10.00
11.7 Globe Lamp 40W Set 14 $15.00 $210.00
Sub total $3286.00

12.0 PLUMBING WORKS

3
 12.1 Provide water closet complete Set 3 $65.00 $195.00
12.2 Provide wash basin complete Set 3 $55.00 $165.00
Provide shower complete and shower head $150.00 $450.00
12.3 in lab shower in lab Set 3
Allow a sum for in-coming water and waste Lump $750.00 $750.00
12.4 disposal system Sum 1
Lump $2500.00 $2500.00
12.5 Allow a sum for septic tank and manholes Sum 1
Sub total $4060.00

10.0 MISCELLENOUS
Lump $500.00 $500.00
10.1 Allow a sum for shelves of the store rooms Sum 1
Allow a sum for the cabinet in the lab. with
granite tops and ceramic lab sinks and lab $700.00 $2100.00
10.2 faucets. (Must be approved by arch. Set 4
Allow a sum for the floor board and curtain Lump $500.00 $500.00
10.3 boxes sum 1
Allow a sum for concrete gutters as shown $5.00 $1235.00
10.4 as surface drain system Lt 247
SUB TOTAL $4,335.00

TOTAL MATERIAL $111,575.00

ADD FOR LABOR @25% $27,893.75

ADD FOR TRANS. @10% $11,157.50

ADD FOR PROFIT @10% $11,157.50

GRAND TOTAL FOR MAIN LABORATORY BUILDING $161,783.75

II. THE DIRTY LABORATORY AND ENTRY PORCH

ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 EXCAVATION/ EARTH WORK
Excavate area as shown in working
drawings, remove all vegetation, and a top
soil about 6" and prepare for construction of $20.00 $4,640.00
1.1 the foundation system CY 232
Excavate foundation trench as shown in $20.00 $620.00
1.2 foundation plans and details. CY 62
Backfill excavated area with Laterite and or $20.00 $810.00
1.3 approved backfill material CY 81
Backfill area within foundation wall to receive
1.4 mass concrete floor slab 12" compact CY 41 $20.00 $410.00
Sub total $6,480.00

2.0 CONCRETE WORKS

NOTE: This includes all formwork, and
material to cast conc. Complete.
Mix and pour class "C" concrete 1:3:5 as
2.1 foundation column and walls footing as CY 29 $175.00 $5075.00
4
 shown in foundation detail
Mix and pour Class "B" concrete 1:2:4 as
2.2 col. and beams including lintels and roof slab CY 22 $200.00 $4400.00
Note: Roof slab includes 2" screeding
and application of bitumen over the entire
surface as water proof membrane. This is
for all concrete roof surfaces
Mix and pour class "B" concrete as as new $200.00 $200.00
2.3 doors and window lintel. CY 1
2.4 Mix and pour conc. floor slab incl. mesh CY 12 $175.00 $2100.00
Sub total $11,775.00

3.0 WALLS WORKS

Provide 8" cement block as interior and
exterior walls shown in the drawings
including new walls as new height and new $10.00 $2170.00
3.1 partition including foundation walls SY 217
Construct honey comb block walls shown in $5.00 $225.00
3.2 drawings (dirty lab) SY 45
Construct 8" cement block wall as foundation $10.00 $1320.00
3.3 walls SY 132
Sub total $3715.00

4.0 ROOF
Construct wooden roofing frame with long $25.00 $3800.00
4.1 span metal roofing system complete SY 152
Provide and install complete plastic gutter
system with 4" drain and connect to $10.00 $390.00
4.2 proposed "U" shape concrete drain Lf 39
Sub total $7905,00

5.0 FINISHINING
Provide terrazzo tiles on all floors as floor $15.00 $2205.00
5.1 finishing 12" x 12" SY 147
Provide ceramic wall tiles walls in labs up to
18" above countertops and floors of rest
5.2 room including 5'-0" high on restrooms walls. SF 192 $10.00 $1920.00
5.3 Provide 1"3 cement mix to plaster new walls SY 654 $10.00 $6540.00
Provide 1/4" ceiling system to all ceiling and
under boxing using 2x4, 2x6, and all material
including ceiling strips, decorative corner $20.00 $3040.00
5.4 molding. SY 152
Sub total $13,705.00

6.0 DOORS
Provide steel doors using 5/" square bars in
angle irons with hinges, using European/
American standard locks as shown. (6'-0" x $500.00 $1000.00
6.1 7'-0") D/1 Set 2
Provide solid wood panel doors as shown in
drawings, varnished with cylinder lock
(European or American Standard) with brass
hinges, wood molding etc. Double (3'-0" x 7'- 200.00 $400.00
6.2 0") D/4 Set 2
6.3 Provide wood and glass door with locks , Set 1
5
 brass hinges, etc as shown in drawings (3'- $200.00 $200.00
0" x 7'-0") D/5
Sub total $1600.00
7.0 WINDOWS
Provide windows as indicated in dwgs. (9'-0" $125.00 $500.00
7.1 x 2'-6") W/2 Set 4
NOTE; The cost for windows must
include rogue bars using 5/8" square bar
system. This is for the entire building.
Sub total $500.00

8.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $1.00 $654.00
8.1 surfaces. 5'-0 above floor level SY 654
8.2 Provide ceiling paint on ceiling SY 152 $1.00 $152.00
8.3 Provide enamel paint to lower walls SY 654 $2.00 $1,308.00
8.4 Provide wall primer SY 1460 $0.5 $730.00
SUB TOTAL $2,844.00

9.0 ELECTRICAL WORKS

9.1 Provide double fluorescent lamps. Set 7 $15.00 $105.00
9.2 Provide wall outlet 220V Set 7 $2.50 $17.50
9.3 Provide wall switch. Set 3 $1.00 $3.00
Allow a sum for electrical conduits, wires Lump $1500.00 $1500.00
9.3 clamps, junction boxes, cups etc. Sum 1
9.5 Provide panel breaker system as per dwgs. Set 1 $250.00 $250.00
Sub total $1,875.50

10.0 PLUMBING WORKS

Lump $500.00 $500.00
Waste disposal system Sum 1
Sub total $500.00

11.0 MISCELLENOUS
Allow a sum for shelves of the soil storage Lump $500.00 $500.00
11.1 room Sum 1
Allow a sum for the cabinet in the lab with $750.00 $1500.00
10.3 granite tops and ceramic lab sink/ faucet Set 2
Allow a sum for the floor board and curtain Lump $500.00 $500.00
10.4 boxes Sum 1
Sub total $2,500.00

TOTAL MATERIAL COST $53,399.50

ADD FOR LABOR @25% $13,349.90

ADD FOR TRANSPORTATION @10% $5,339.95

ADD FOR PROFIT @10% $5,339.95

TOTAL COST FOR DIRTY LABORATORY AND ENTRY

PORCH $77,429.30

6
 III. COMPUTER LABORATORY
ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 EXCAVATION/ EARTH WORK
Excavate area as shown in working
drawings remove all vegetation, and a top
soil about 6" and prepare for construction of $20.00 $4000.00
1.1 the foundation system CY 200
Excavate foundation trench as shown in $15.00 $705.00
1.2 foundation plans and details. CY 47
Backfill excavated area with Laterite and or $10.00 $1,020.00
1.3 approved backfill material CY 102
Backfill area within foundation wall to receive $10.00 $510.00
1.4 mass concrete floor slab 12" compact CY 51
Sub total $6,235.00

2.0 CONCRETE WORKS

NOTE: This includes all formwork, and
material to cast conc. Complete.
Mix and pour class "C" concrete 1:3:5 as
foundation column and walls footing as $175.00 $3850.00
2.1 shown in foundation detail CY 22
Mix and pour Class "B" concrete 1:2:4 as
2.2 col. and beams including lintels and roof slab CY 21 $200.00 $4,200.00
Mix and pour class "B" concrete as new $200.00 $200.00
2.3 doors and window lintel. CY 1
Mix and pour floor slab 4" thick including $200.00 $3,400.00
2.4 mesh wire CY 17
Sub total $11,650.00

3.0 WALLS WORKS

Provide 8" cement block as interior and $10.00 $1,950.00
exterior walls shown in the drawings
including new walls as new height and new
3.1 partition INCL. foundation walls SY 195
Construct honey comb block walls shown in $5.00 $243.80
3.2 drawings (dirty lab) SY 48.75
Construct 8" cement block wall as foundation $10.00 $3,080.00
3.3 walls. SY 308
Sub total $5,273.80

4.0 ROOF
Construct wooden roofing frame with long $25.00 $4,025.00
4.1 span metal roofing system complete. SY 161
system with 4" drain and connect to $10.00 $470.00
4.2 proposed "U" shape concrete drain Lf 47
SUB TOTAL $4,495.00

5.0 FINISHINING
Provide terrazzo tiles on all floors as floor $15.00 $2520.00
5.1 finishing. 12" x 12" SY 168
Provide ceramic wall tiles walls in $10.00 $3,000.00
5.2 RESTROOMS and floors. SF 300
5.3 Provide 1"3 cement mix to plaster new walls SY 916 $10.00 $9,160.00
5.4 Provide 1/4" ceiling system to all ceiling and SY 161
7
 under boxing using 2x4, 2x6, and all material
including ceiling strips, decorative corner $20.00 $3,220.00
molding.
Sub total $17,900.00

6.0 DOORS
Provide solid wood panel doors,
varnish/paint with cylinder lock, (European or
American Standard) brass hinges, wood $200.00 $200.00
6.1 molding as shown (6'-0" x 7'-0") D/3 Set 1
Provide solid wood panel doors as shown in
drawings, varnished with cylinder lock
(European or American Standard) with brass
hinges, wood molding etc. Double (3'-0" x 7'- $200.00 $400.00
6.2 0") D/4 Set 2
Provide wood and glass door with locks ,
brass hinges, etc as shown in drawings (3'- $200.00 $200.00
6.3 0" x 7'-0") D/5 Set 1
Provide doors with louvers as vents. Single $200.00 $1,200.00
6.4 (3'-0" x 7'-0") D/6 Set 6
Sub total $2000.00

7.0 WINDOWS
Provide louver and sliding glass windows as
7.1 indicated in drawings (9'-0" x 4'-0") W/1 Set 2 $150.00 $300.00
Provide windows as indicated in dwgs. (9'-0" $150.00 $600.00
7.2 x 2'-6") W/2 Set 4
Provide louver and sliding glass windows as $150.00 $150.00
7.3 indicated in drawings (6'-0" x 4'-0") W/4 Set 1
Provide windows as indicated in dwgs. (3'-0" $150.00 $900.00
7.4 x 7-6") W/6 Set 6
Provide louver and sliding glass windows as $150.00 $7,500.00
7.5 indicated in drawings (2'-6" x 2'-6") W/7 Set 5
NOTE; The cost for windows must
include rogue bars using 5/8" square bar
system.
Sub total $9,450.00

8.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $1.00 $916.00
8.1 surfaces. 5'-0 above floor level SY 916
8.2 Provide ceiling paint on ceiling SY 161 $1.00 $161.00
8.3 Provide enamel paint to lower walls SY 807.75 $2.00 $1,615.50
8.4 Provide wall primer SY 1077 $0.50 $538.50
Sub total $3,231.00

9.0 ELECTRICAL WORKS

9.1 Provide ceiling lamp with fans. Set 2 $35.00 $70.00
9.2 Provide wall outlet 220V Set 12 $2.50 $30.00
9.3 Provide wall switch. Set 10 $1.00 $10.00
Allow a sum for electrical conduits, wires Lump $1,500.00 $1,500.00
9.4 clamps, junction boxes, cups etc. sum 1
9.5 Provide panel breaker system as per dwgs. Set 1 $250.00 $250.00
9.6 Provide single fluorescent lamp 40W Set 4 $10.00 $40.00

8
 9.7 Wall lamp Set 5 $10.00 $50.00
Sub total $1,950.00

10.0 PLUMBING WORKS

10.1 Provide water closet complete Set 2 $65.00 $130.00
10.2 Provide wash basin complete Set 2 $55.00 $110.00
10.3 Provide shower Set 3 $150.00 $450.00
Allow a sum for in-coming water and waste Lump $750.00 $750.00
10.4 disposal system sum 1
Sub total $1,440.00

11.0 MISCELLENOUS
Allow a sum for the floor board and curtain Lump $500.00 $500.00
11.1 boxes Sum 1
Sub total $500.00

TOTAL MATERIAL COST $59,629.80

ADD FOR LABOR @25 $14,907.45

ADD FOR TRANS. @10% $5,962.98

ADD FOR PROFIT @10% $5,962.98

TOTAL COST OF CONSTRUCTION FOR COMPUTER $86,463.21

LABORATORY

IV. ENTRY COURT/ EMEGENCY EXIT PORCH AND RAMPS

ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 PREPARATION FOR CONSTRUCTION
Grub away plant material and top soil and
prepare by leveling the space for the entry Lump $1,000.00 $1,000.00
1.1 court sum 1
Sub total $1,000.00

2.0 EXCAVATION/ EARTH WORK

Excavate foundation trench as shown in $20.00 $600.00
2.1 foundation plans and details. CY 30
Backfill excavated area with Laterite and or $15.00 $750.00
2.2 approved backfill material CY 50
Backfill area within foundation wall to receive
2.3 mass concrete floor slab. 12" compact CY 56 $10.00 $520.00
Sub total $1,870.00

3.0 CONCRETE WORKS

NOTE: This includes all formwork, and
material to cast conc. Complete.
Mix and pour class "C" concrete 1:3:5 as
foundation column and walls footing as $175.00 $4,200.00
3.1 shown in foundation detail. CY 24
Sub total $4,200.00
9
 4.0 WALLS WORKS
Construct 8" cement block wall as foundation $10.00 $600.00
4.1 walls. SY 60
4.2 Construct 4" low fence wall using 4" blocks. SY 25 $10.00 $250.00
Sub total $5,650.00

5.0 FINISHINING
Provide exterior tiles on mass concrete floor $15.00 $2,520.00
5.1 finishing. 12" x 12" SY 168
5.2 Provide 1"3 cement mix to plaster new walls SY 16.4 $10.00 $164.00
5.3 Provide ceramic brick as veneer finish SY 16.4 $8.00 $131.20
Fabricate galvanized railing as per drawings $10.00 $500.00
5.4 and install. SY 50
Sub total $3,315.20

6.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $1.00 $60.00
6.1 surfaces. 5'-0 above floor level SY 60
6.2 Provide wall primer SY 60 $1.00 $60.00
Lump $100.00 $100.00
6.3 Provide enamel paint for steel railing. sum 1
Sub total $220.00

7.0 ELECTRICAL WORKS

7.1 Provide fence lamps. Set 9 $10.00 $90.00
7.2 Provide wall outlet 220V Set 4 $2.50 $10.00
7.3 Provide wall switch. Set 2 $1.00 $2.00
Allow a sum for electrical conduits, wires Lump $1500.00 $1,500.00
7.4 clamps, junction boxes, cups etc. Sum 1
7.5 Provide panel breaker system as per dwgs. Set 1 $250.00 $250.00
7.6 Provide single fluorescent lamp 40W Set 4 $10.00 $40.00
7.7 Wall lamp Set 4 $10.00 $40.00
Sub total $1,931.00

8.0 MISCELLENOUS
Allow a sum to plant "Firestone Grass" to all
8.1 courtyards as indicated in the drawings. SY 50 $15.00 $750.00
Allow a sum for the construction of waiting
8.2 benches at various waiting areas. Set 7 $50.00 $350.00
Allow a sum for concrete gutters as shown
8.3 as surface drain system with cover Lt 40 $10.00 $400.00
Allow a sum for construction of all ramps Lump $1500.00 $1,500.00
8.4 incl. steel railings. sum 1
Sub total $3,000.00

TOTAL MATERIAL COST $11,436.20

ADD FOR LABOR @25% $2,859.05

ADD FOR TRANS. @10% $1,143.62

10
ADD FOR PROFIT @10% $1,143.62

TOTAL COST FOR BUILDING ENTRY COURT/ $16,582.49

EMEGENCY EXIT PORCH AND RAMPS

V. GENERATOR HOUSE AND ELECTRICAL SUPPLY SYSTEM

ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 EXCAVATION/ EARTH WORK
Excavate area as shown in working
drawings, remove all vegetation and a top
soil about 6" and prepare for construction of $20.00 $1,040.00
1.1 the foundation system. CY 52
Excavate foundation trench as shown in $15.00 $225.00
1.2 foundation plans and details. CY 15
Backfill excavated area with Laterite and or $10.00 $150.00
1.3 approved backfill material CY 15
Backfill area within foundation wall to receive
1.4 mass concrete floor slab 12" compact CY 8 $10.00 $80.00
Sub total $1,495.00

2.0 CONCRETE WORKS

NOTE: This includes all formwork, and
material to cast conc. Complete.
Mix and pour class "C" concrete 1:3:5 as
foundation column and walls footing as $175.00 $350.00
2.1 shown in foundation detail CY 2
Mix and pour Class "B" concrete 1:2:4 as
2.2 col. and beams including lintels and roof slab CY 7 $200.00 $1,400.00
Roof slab includes 2" screeding and
application of bitumen over the entire
surface as water proof membrane. This is
Note for all concrete roof surfaces.
Mix and pour class "B" concrete as new $200.00 $100.00
2.3 doors and window lintel. CY 0.5
2.4 Mix and pour concrete floor slab incl. mesh CY 2.5 $200.00 $500.00
Sub total $2,350.00

3.0 WALLS WORKS

Provide 8" cement block as interior and
exterior walls shown in the drawings
including new walls as new height and new $10.00 $930.00
3.1 partition and foundation walls SY 93
Construct honey comb block walls shown in $5.00 $20.00
3.2 drawings (dirty lab) SY 4
Sub total $950.00

4.0 ROOF
(Roof is included in concrete works Item 3.2)

5.0 FINISHINING
Provide 1"3 cement mix to plaster new walls $10.00 $1,410.00
5.1 and screed floor. SY 141
11
 Sub total $1,410.00

6.0 DOORS
6.1 Provide steel door as shown 6'-0" x7'-0' Set 1 $500.00 $500.00
6.2 Provide steel door as shown 2'-10" x 7'-0" Set 1 $250.00 $250.00
Sub total $750.00

7.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $1.00 $141.00
7.1 surfaces. SY 141
7.2 Provide ceiling paint on ceiling SY 23 $1.00 $23.00
Lump $2.00 $2.00
7.3 Provide enamel paint to doors sum 1
7.4 Provide wall primer SY 164 $0.50 $$82.00
Sub total $248.00

8.0 ELECTRICAL WORKS

8.1 Provide double fluorescent lamps. Set 2 $15.00 $30.00
8.2 Provide wall outlet 220V Set 1 $25.00 $25.00
8.3 Provide wall switch. Set 2 $1.00 $2.00
Allow a sum for electrical conduits, wires Lump $1000.00 $1,000.00
8.4 clamps, junction boxes, cups etc. Sum 1
8.5 Provide panel breaker system as per dwgs. Set 1 $250.00 $250.00
Sub total $1,284.50

9.0 ELECTRICAL DISTRIBUTION SYSTEM

Allow a sum to distribute electrical energy to
main building from gen. including all wires
conduit and electrical switches etc. to make Lump $750.00 $750.00
9.1 system good. Sum 1
Sub total $750.00

TOTAL MATERIAL COST $9,832.50

`
ADD FOR LABOR @25% $2,458.13

ADD FOR TRANS. @10% $983.25

ADD FOR PROFIT @ 10% $983.25

TOTAL COST FOR BUILDING GENERATOR HOUSE $14,257.13

AND ELECTRICAL SUPPLY SYSTEM

VI. WATER SUPPLY SYSTEM

ITEM DESCRIPTION UNIT QTY. RATE EXTENSION
1.0 EXCAVATION/ EARTH WORK
Excavate area as shown in working
drawings remove all vegetation and a top
soil about 6" and prepare for construction of $20.00 $640.00
1.1 the foundation system. CY 32
1.2 Excavate foundation trench as shown in CY 2.9 $15.00 $43.50
12
 foundation plans and details.
Backfill excavated area with Laterite and or $10.00 $20.00
1.3 approved backfill material CY 2
Sub total $703.50

2.0 CONCRETE WORKS

NOTE: This includes all formwork, and
material to cast conc. Complete.
Mix and pour class "C" concrete 1:3:5 as
foundation column and walls footing as $175.00 $350.00
2.1 shown in foundation detail CY 2
Mix and pour Class "B" concrete 1:2:4 as $200.00 $2,800.00
2.2 col. and beams including lintels and slab CY 14
Sub total $3,150.00

3.0 FINISHINING
Provide 1"3 cement mix to plaster new walls $10.00 $760.00
3.1 and screed floor. SY 76
Sub total $760.00

5.0 PAINTING AND DECORATIONS

Provide emulsion paint to all plastered $2.00 $152.00
5.1 surfaces. SY 76
5.2 Provide wall primer SY 76 $2.00 $152.00
Sub total $304.00

6.0 REDESIGN RAVAGED SYSTEM

Provide a functional water system that is
capable to pump from a depth of 100 feet to
100 to water tower and 35 ft up to reservoir
including all PVC lines need to supply Lump $3,000.00 $3,000.00
6.1 reservoir and building water system. sum 1
Sub total $3,000.00

7.0 ELECTRICAL DISTRIBUTION SYSTEM

Allow a sum to distribute electrical energy to
water pump including conduits, conductor Lump $2000.00 $2,000.00
7.1 etc. and switches. Sum 1
Sub total $2,000.00

8.0 EXCAVATION OF WELL

Use a mechanical drill and dig well down to
100 ft of where good water is includes all
pipes and distribution lines to feed the Lump $1500.00 $1,500.00
8.1 reservoir. Sum 1
Sub total $1,500.00

9.0 Poly tank

Supply and install 1000 gallons poly tank
including galvanized steel ladder as shown $1500.00 $1,500.00
in drawing Each 2
Sub total $1,500.00

TOTAL MATERIAL COST $12,917.50

13
ADD FOR LABOR @25% $3,229.40

$1,291.75
ADD FOR TRANS. @10%

ADD FOR PROFIT @10% $1,291.75

TOTAL COST FOR BUILDING WATER SUPPLY $18,730.40

SYSTEM

GRAND TOTAL COST FOR ENTIRE PROJECT

$375,246.28

14
 PROJECT COST SUMMARY

I. MAIN LABORATORY BUILDING $161,783.75

DIRTY LABORATORY AND ENTRY
II. PORCH $77,429.30

III. COMPUTER LABORATORY $86,463.21

ENTRY COURT/EMERGENCY EXIT
IV. PORCH AND RAMP $16,582.49
GENERATOR HOUSE AND
V. ELECTRICAL SUPPLY SYSTEM $14,257.13

VI. WATER SUPPLY SYSTEM $12,917.50

VII GENERAL CONTINGENCY @10% $37,524.63

VIII. TOTAL PROJECT COST $412,770.91USD

15