You are on page 1of 5

<table border=0 cellpadding=2 cellspacing=1 align=center width=100%>

<tr><td colspan=10 align=center width=100%><b><font size='2'>Company : Oravel Stays


Pvt Ltd<br>Industry : Travel Agencies</font></b></td></tr>
<tr><td colspan=10 align=left width=100%><b><font size='2' color='red'>Company >>
Finance >> Balance Sheet (Rs in Crs.)</font></b></td><br>
<table id="Baldetails" border="0" style="width:100%;">
<tr>
<td><table width='100%' align='center' cellspacing='0' cellpadding='0'
border='0' bgcolor='#ffffff'><tr><td valign='top'><table width=100%
class=tablelines cellpadding=2 cellspacing=1 border=0><tr><td class=SubSbHdrLeft
nowrap width=20%>&nbsp;Year</td><td class=SubSbHdr width=10%>Mar 12&nbsp;</td><td
class=SubSbHdr width=10%>Mar 13&nbsp;</td><td class=SubSbHdr width=10%>Mar
14&nbsp;</td><td class=SubSbHdr width=10%>Mar 15&nbsp;</td><td class=SubSbHdr
width=10%>Mar 16&nbsp;</td><td class=SubSbHdr width=10%>Mar 17&nbsp;</td><td
class=SubSbHdr width=10%>Mar 18&nbsp;</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; SOURCES OF FUNDS :</b></td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('SHARECAP','MAN','68101','Share
Capital +','CBS','con','r')" class=newlink>Share Capital +</a></td><td
class=ColmElementWht align='right'>0.10</td><td class=ColmElementWht
align='right'>0.20</td><td class=ColmElementWht align='right'>0.30</td><td
class=ColmElementWht align='right'>1.40</td><td class=ColmElementWht
align='right'>4.10</td><td class=ColmElementWht align='right'>5.10</td><td
class=ColmElementWht align='right'>8.50</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('RESTOT','MAN','68101','Reserves Total +','CBS','con','r')"
class=newlink>Reserves Total +</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>-0.20</td><td
class=ColmElementWht align='right'>35.90</td><td class=ColmElementWht
align='right'>206.90</td><td class=ColmElementWht align='right'>2,714.00</td><td
class=ColmElementWht align='right'>3,006.50</td><td class=ColmElementWht
align='right'>16,527.00</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Equity Share Warrants</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;&nbsp; Equity Application Money</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.20</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>540.90</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; Total Shareholders Funds</b></td><td class=ColmElementWht
align='right'><b>0.10</b></td><td class=ColmElementWht
align='right'><b>0.20</b></td><td class=ColmElementWht
align='right'><b>36.20</b></td><td class=ColmElementWht
align='right'><b>749.20</b></td><td class=ColmElementWht
align='right'><b>2,718.10</b></td><td class=ColmElementWht
align='right'><b>3,011.60</b></td><td class=ColmElementWht
align='right'><b>16,535.50</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('SLOAN','MAN','68101','Secured
Loans +','CBS','con','r')" class=newlink>Secured Loans +</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('TOTOLOAN','MAN','68101','Unsecured Loans +','CBS','con','r')"
class=newlink>Unsecured Loans +</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.40</td><td
class=ColmElementWht align='right'>2.40</td><td class=ColmElementWht
align='right'>2.70</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>23.10</td></tr><tr><td class=ColmElement nowrap>&nbsp;<b>&nbsp; Total
Debt</b></td><td class=ColmElementWht align='right'><b>0.00</b></td><td
class=ColmElementWht align='right'><b>0.40</b></td><td class=ColmElementWht
align='right'><b>2.40</b></td><td class=ColmElementWht
align='right'><b>2.70</b></td><td class=ColmElementWht
align='right'><b>0.00</b></td><td class=ColmElementWht
align='right'><b>0.00</b></td><td class=ColmElementWht
align='right'><b>23.10</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('OTHERLIAB','MAN','68101','Other
Liabilities+','CBS','con','r')" class=newlink>Other Liabilities+</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>18.90</td><td class=ColmElementWht align='right'>30.20</td><td
class=ColmElementWht align='right'>45.20</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; Total Liabilities</b></td><td class=ColmElementWht
align='right'><b>0.10</b></td><td class=ColmElementWht
align='right'><b>0.60</b></td><td class=ColmElementWht
align='right'><b>38.60</b></td><td class=ColmElementWht
align='right'><b>751.90</b></td><td class=ColmElementWht
align='right'><b>2,737.00</b></td><td class=ColmElementWht
align='right'><b>3,041.80</b></td><td class=ColmElementWht
align='right'><b>16,603.80</b></td></tr><tr><td class=ColmElement
nowrap>&nbsp;<b>&nbsp; APPLICATION OF FUNDS :</b></td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('GBL','MAN','68101','Gross Block
+','CBS','con','r')" class=newlink>Gross Block +</a></td><td class=ColmElementWht
align='right'>0.20</td><td class=ColmElementWht align='right'>0.20</td><td
class=ColmElementWht align='right'>0.30</td><td class=ColmElementWht
align='right'>25.50</td><td class=ColmElementWht align='right'>280.30</td><td
class=ColmElementWht align='right'>186.10</td><td class=ColmElementWht
align='right'>373.20</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('ACCDEPN','MAN','68101','Less : Accumulated
Depreciation +','CBS','con','r')" class=newlink>Less : Accumulated Depreciation
+</a></td><td class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.10</td><td class=ColmElementWht align='right'>0.10</td><td
class=ColmElementWht align='right'>2.60</td><td class=ColmElementWht
align='right'>64.80</td><td class=ColmElementWht align='right'>64.30</td><td
class=ColmElementWht align='right'>146.30</td></tr><tr><td class=ColmElement
nowrap>&nbsp;&nbsp; Less:Impairment of Assets</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('GBL-ACCDEPN-IMPARBS','MAN','68101','Net Block
+','CBS','con','r')" class=newlink>Net Block +</a></td><td class=ColmElementWht
align='right'>0.20</td><td class=ColmElementWht align='right'>0.10</td><td
class=ColmElementWht align='right'>0.20</td><td class=ColmElementWht
align='right'>22.90</td><td class=ColmElementWht align='right'>215.50</td><td
class=ColmElementWht align='right'>121.80</td><td class=ColmElementWht
align='right'>226.90</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Lease
Adjustment</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('CWIP','MAN','68101','Capital Work in Progress+','CBS','con','r')"
class=newlink>Capital Work in Progress+</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Producing
Properties</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('INVEST','MAN','68101','Investments +','CBS','con','r')"
class=newlink>Investments +</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>2,406.30</td><td
class=ColmElementWht align='right'>2,899.20</td><td class=ColmElementWht
align='right'>15,897.60</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Current Assets, Loans & Advances</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('INVTOTAL','MAN','68101','Inventories +','CBS','con','r')"
class=newlink>Inventories +</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>19.30</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('SDB','MAN','68101','Sundry Debtors
+','CBS','con','r')" class=newlink>Sundry Debtors +</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.20</td><td class=ColmElementWht align='right'>1.70</td><td
class=ColmElementWht align='right'>27.50</td><td class=ColmElementWht
align='right'>90.30</td><td class=ColmElementWht align='right'>152.40</td><td
class=ColmElementWht align='right'>226.80</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('CASH','MAN','68101','Cash and Bank+','CBS','con','r')"
class=newlink>Cash and Bank+</a></td><td class=ColmElementWht
align='right'>0.10</td><td class=ColmElementWht align='right'>0.60</td><td
class=ColmElementWht align='right'>36.30</td><td class=ColmElementWht
align='right'>651.10</td><td class=ColmElementWht align='right'>111.90</td><td
class=ColmElementWht align='right'>39.60</td><td class=ColmElementWht
align='right'>151.40</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('LOANS-DTAXCA','MAN','68101','Loans and
Advances +','CBS','con','r')" class=newlink>Loans and Advances +</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>1.60</td><td
class=ColmElementWht align='right'>29.80</td><td class=ColmElementWht
align='right'>280.90</td><td class=ColmElementWht align='right'>324.80</td><td
class=ColmElementWht align='right'>1,180.10</td></tr><tr><td class=ColmElement
nowrap>&nbsp;&nbsp; Total Current Assets</td><td class=ColmElementWht
align='right'>0.10</td><td class=ColmElementWht align='right'>0.90</td><td
class=ColmElementWht align='right'>39.50</td><td class=ColmElementWht
align='right'>708.40</td><td class=ColmElementWht align='right'>483.20</td><td
class=ColmElementWht align='right'>516.80</td><td class=ColmElementWht
align='right'>1,577.60</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp;
Less : Current Liabilities and Provisions</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td><td CLASS=ColmElementWht>&nbsp;</td><td
CLASS=ColmElementWht>&nbsp;</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('SDC-DTAXCL','MAN','68101','Current
Liabilities +','CBS','con','r')" class=newlink>Current Liabilities +</a></td><td
class=ColmElementWht align='right'>0.80</td><td class=ColmElementWht
align='right'>0.70</td><td class=ColmElementWht align='right'>2.00</td><td
class=ColmElementWht align='right'>79.70</td><td class=ColmElementWht
align='right'>418.60</td><td class=ColmElementWht align='right'>573.70</td><td
class=ColmElementWht align='right'>1,244.30</td></tr><tr><td class=ColmElement
nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('OLIAB','MAN','68101','Provisions +','CBS','con','r')"
class=newlink>Provisions +</a></td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>19.00</td><td class=ColmElementWht
align='right'>6.70</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Total
Current Liabilities</td><td class=ColmElementWht align='right'>0.80</td><td
class=ColmElementWht align='right'>0.70</td><td class=ColmElementWht
align='right'>2.00</td><td class=ColmElementWht align='right'>79.70</td><td
class=ColmElementWht align='right'>418.70</td><td class=ColmElementWht
align='right'>592.60</td><td class=ColmElementWht
align='right'>1,250.90</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Net
Current Assets</td><td class=ColmElementWht align='right'>-0.70</td><td
class=ColmElementWht align='right'>0.20</td><td class=ColmElementWht
align='right'>37.60</td><td class=ColmElementWht align='right'>628.70</td><td
class=ColmElementWht align='right'>64.50</td><td class=ColmElementWht
align='right'>-75.80</td><td class=ColmElementWht
align='right'>326.70</td></tr><tr><td class=ColmElement nowrap>&nbsp;<a href=''#''
onclick="javascript:return linkpopup('MEXP','MAN','68101','Miscellaneous Expenses
not written off +','CBS','con','r')" class=newlink>Miscellaneous Expenses not
written off +</a></td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;&nbsp; Deferred Tax Assets</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.10</td><td class=ColmElementWht align='right'>0.10</td><td
class=ColmElementWht align='right'>88.60</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td></tr><tr><td class=ColmElement
nowrap>&nbsp;&nbsp; Deferred Tax Liability</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td></tr><tr><td class=ColmElement nowrap>&nbsp;&nbsp; Net
Deferred Tax</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.10</td><td class=ColmElementWht
align='right'>0.10</td><td class=ColmElementWht align='right'>88.60</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td></tr><tr><td
class=ColmElement nowrap>&nbsp;<a href=''#'' onclick="javascript:return
linkpopup('OTHERASSET','MAN','68101','Other Assets+','CBS','con','r')"
class=newlink>Other Assets+</a></td><td class=ColmElementWht
align='right'>0.60</td><td class=ColmElementWht align='right'>0.10</td><td
class=ColmElementWht align='right'>0.70</td><td class=ColmElementWht
align='right'>11.60</td><td class=ColmElementWht align='right'>50.70</td><td
class=ColmElementWht align='right'>96.70</td><td class=ColmElementWht
align='right'>152.70</td></tr><tr><td class=ColmElement nowrap>&nbsp;<b>&nbsp;
Total Assets</b></td><td class=ColmElementWht align='right'><b>0.10</b></td><td
class=ColmElementWht align='right'><b>0.60</b></td><td class=ColmElementWht
align='right'><b>38.60</b></td><td class=ColmElementWht
align='right'><b>751.80</b></td><td class=ColmElementWht
align='right'><b>2,737.00</b></td><td class=ColmElementWht
align='right'><b>3,041.90</b></td><td class=ColmElementWht
align='right'><b>16,603.90</b></td></tr><tr><td class=ColmElement nowrap>&nbsp;<a
href=''#'' onclick="javascript:return linkpopup('CONLIAB','MAN','68101','Contingent
Liabilities+','CBS','con','r')" class=newlink>Contingent Liabilities+</a></td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>0.00</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td><td class=ColmElementWht
align='right'>199.20</td><td class=ColmElementWht align='right'>0.00</td><td
class=ColmElementWht align='right'>0.00</td></tr></TABLE></td></tr></TABLE></td>
</tr>
</table></tr>
<tr><td align=left><font face=Verdana
size='2'><b>https://www.capitaline.com</b></font></td></tr>
</table>

You might also like