Area Requirements of Agricultural Hub

SI. NO Description of Work Use Area in sq/m

Agricultural Hub

1 Education and Training Facility

i Training Kiosk

ii A V Room

2 Gastronomic Zone

I Restaurant

ii Cooking Area / Kitchen

iii Storage

3 Social Hall

i Convention Space

ii Central Park

4 Administration

i Reception and Waiting Area

ii Conference Room

iii Accounts Section

iv Workers Rooms

Research and Development

1 Research Labs

1
2 Researcher’s Offices

3 Smart Village

i Local Knowledge Institution

ii Climate Information Services

4 Library

5 Greenhouse

6 Cafeteria

7 Supporting Offices

Vertical Farming

1 Farming Units

2 Cold storage

3 Aquaponic Farm

4 Sky Farm

5 Packaging

6 Workers Area

Market

1 Retail Shop

2 Wholesale Shop

3 Market

4 Vendor Parking

2
5 Admin / Helpdesk / Waiting Area

Storage

1 Solar Cold Storage

3
 BLUMIN ARCHITECTS AND INTERIOR DESIGN

ESTIMATION FOR MANJUNATH RESIDENCE INTERIOR

CLIENT NAME: MR.MANJUNATH

DATE: 16.07.2019
LOCATION : VIJAYARANYAPURA, BANGALORE

S.NO Description of Work Properties Length Height Area in sq/ft Cost /sq.ftWith Labour)

A FOYER

CARCASS-19 mm commercial finish with 1.2 mm white

laminate 12MM Commercial Ply BACKING finish with 1.2mm
Frosty White Laminate SHUTTER-19MM Commercial Ply
finish with 1.2mm Hi Gloss Laminate matching edge
1 Shoe Rack binding DRAWER -19MM Commercial Ply finish with Inside 9'-6'' 3' 28.60 1700
1.2mm Frosty White Laminate and Front Facing Hi Gloss
Laminate HARDWARE -Shutter-Hinges soft closing-
HAFELE ,Drawer Channel- Drawer With M S Ball Bearing
channel of HAFELE , Handle Range -Rs1000/sqft

2 Lighting Cove light, Recessed light, Pendant light + Spot Light

3 Entrance Curtain 7.00 1500

B LIVING & DINING

1 Top Hanging TV

CARCASS-19 mm commercial finish with 1.2 mm white

laminate 12MM Commercial Ply BACKING finish with 1.2mm
Frosty White Laminate SHUTTER-19MM Commercial Ply
finish with 1.2mm Hi Gloss Laminate matching edge
2 TV unit binding DRAWER -19MM Commercial Ply finish with Inside
1.2mm Frosty White Laminate and Front Facing Hi Gloss
Laminate HARDWARE -Shutter-Hinges soft closing-
HAFELE ,Drawer Channel- Drawer With M S Ball Bearing
channel of HAFELE , Handle Range -Rs1000/sqft with 6mm
Glass
3
4
5

6 Lighting
7
C DINING

1 Dining Table & Breakfast Counter 19 MM BWP Plywood with 1.2 mm laminate as per Design 48 1200

2 Chairs 5 4500

Ottoman Bench 1 14000

3 TV Back side Unit 15 700

4 Crockery Unit 36 1350

5 3D Panel -Crockery Unit Wall 33.00 380.00

6 Wall Potrait Lumpsum

Inclusive of Counter,Mirror,Framing,Covelighting,Wash
7 Wash Basin Counter 35.00 1800.00
Basin with Faucet and Recessed Lights

8 Lighting Profile light,Pendant Light,Cove light & Spot Light

D KITCHEN

1 Vertical Unit 8'6'' 10' 85.00 1850.00

CARCASS - 19MM BWP Ply finish with 1.2mm Frosty White

2 Bottom Unit
Laminate,12MM BWP Ply Backing finish with 1.2mm Frosty
White Laminate SHUTTER-19MM BWP Ply finish with 1.2mm
Hi Gloss Laminate matching edge binding PARTITION- 19MM 18'7'' 2'8'' 60.00 1850.00
BWP Ply finish with 1.2mm Frosty White
Laminate.HARDWARE - Shutter-Hinges soft closing-
BLUM,Handles-Aluminium Profile Concealed
Handle.Drawer- Tandem BOX channel (PVC Finish-BLUM )

3 Top Unit 16'6'' 2' 33.00 1850.00

AGL stone wiith Counter Top same As DADO with 40mm

4 Counter Top & Dadoing 17' 6' 102.00 450.00
Nosing (Basic price -450/Sft)
5 Sink with faucet Stainless Steel Lumpsum
6 Window Blinds Bamboo Roller Blind
7 Lighting Profile light,Pendant Light,Cove light & Spot Light

E UTILITY

1
1 Utility Bottom and Top Unit 70.00 1650
2 Wall Dadoing 28.00 450

False Ceiling Foyer,Living,Dining and Kitchen 1450.00 65

F GROUND FLOOR -BEDROOM 1

19MM Commercial Ply finish with 1.2mm Hi Gloss Laminate
1 Tv unit Wall 50.00 1200.00
matching edge binding

CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty

White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
matching edge binding DRAWER - 19MM Commercial Ply
finish with Inside 1.2mm Frosty White Laminate and
2 Wardrobe 83.00 1650.00
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)Drawer Channel- Drawer
With M S Ball Bearing channel of HAFELE make Sliding
Shutter-HAFELE SLY50 Model with soft closing
Mechanism(oneway)

3 Window Seating unit With Upholstery 15.00 750.00

19MM Commercial Ply FRAMING with 1.2mm Frosty White

Laminate TOP PLY-19MM Commercial Ply finish with 1.2mm
4 Cot With Storage Frosty White LaminateFRONT AND SIDE FACING- 19MM 45.00 1700.00
Commercial Ply finish with 1.2mm Hi Gloss Laminate /4mm
Veneer with PU Polish as per design

5 Mattress As per client Selection

19MM Commercial Ply FRAME with 12mm PLY front Panel

with 1.2mm Frosty White Laminate/4mm veneer with pu
6 HeadRest upholstery 24.00 2500.00
polish with 50mm 40 density Foam with finish by leather
(classic leather from stanley) as per design

19MM Commercial Ply finish with Inside 1.2mm Frosty

White Laminate and outside High Hi Gloss Laminate /4mm
7 BedSide Table Veneer PU Polish 6.00 1200.00
Hardware-drawer Fitted with MS Ball bearing channel
Handles- as per per selection Basic price(Rs.1000/PC)
8 Curtain 14.00 1000.00
9 Potrait
12MM Commercial Ply Backing, front finish with Mirror &
11 Mirror with Table 10.00 900.00
19mm Ply Front Frame finish with Hi Gloss laminate.
12 Vanity Storage 21.00 1200.00
10 Lighting & Fan Fixture Recessed Lights & ceiling Fans
11 False Ceiling 160.00 60.00

G BEDROOM 2
19MM Commercial Ply finish with 1.2mm Hi Gloss Laminate
1 Tv unit Wall 30.00 850.00
matching edge binding

CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty

White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
matching edge binding DRAWER - 19MM Commercial Ply
finish with Inside 1.2mm Frosty White Laminate and
2 Wardrobe 60.00 1650.00
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)Drawer Channel- Drawer
With M S Ball Bearing channel of HAFELE make Sliding
Shutter-HAFELE SLY50 Model with soft closing
Mechanism(oneway)

3 Window Seating unit With Upholstery 15.00 750.00

19MM Commercial Ply FRAMING with 1.2mm Frosty White

Laminate TOP PLY-19MM Commercial Ply finish with 1.2mm
4 Cot With Storage Frosty White LaminateFRONT AND SIDE FACING- 19MM 45.00 1700.00
Commercial Ply finish with 1.2mm Hi Gloss Laminate /4mm
Veneer with PU Polish as per design

5 Mattress As per client Selection

19MM Commercial Ply FRAME with 12mm PLY front Panel

HeadRest Wooden Panels with with 1.2mm Frosty White Laminate/4mm veneer with pu
6 24 2500.00
Upholstery polish with 50mm 40 density Foam with finish by leather
(classic leather from stanley) as per design

19MM Commercial Ply finish with Inside 1.2mm Frosty

White Laminate and outside High Hi Gloss Laminate /4mm
7 BedSide Table & Study Table Veneer PU Polish 25 1200.00
Hardware-drawer Fitted with MS Ball bearing channel
Handles- as per per selection Basic price(Rs.1000/PC)
8 Curtain 12.00 1000.00
9 Potrait

2
 CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty
White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
10 Walk- in Wardrobe Unit matching edge binding DRAWER - 19MM Commercial Ply 205.00 1450.00
finish with Inside 1.2mm Frosty White Laminate and
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)

11 False Ceiling 300.00 60.00

12 Lighting Recessed lights ,Cove light,Profile Light & Fan
13 TV Wall Cladding 200.00 450.00
H BEDROOM 3 - TERRACE FLOOR
19MM Commercial Ply finish with 1.2mm Hi Gloss Laminate
1 TV unit Wall 80.00 1200.00
matching edge binding

CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty

White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
matching edge binding DRAWER - 19MM Commercial Ply
finish with Inside 1.2mm Frosty White Laminate and
2 Wardrobe 200.00 1650.00
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)Drawer Channel- Drawer
With M S Ball Bearing channel of HAFELE make Sliding
Shutter-HAFELE SLY50 Model with soft closing
Mechanism(oneway)

3 Window Seating unit With Upholstery 30.00 750.00

19MM Commercial Ply FRAMING with 1.2mm Frosty White

Laminate TOP PLY-19MM Commercial Ply finish with 1.2mm
4 Cot With Storage Frosty White LaminateFRONT AND SIDE FACING- 19MM 45.00 1700.00
Commercial Ply finish with 1.2mm Hi Gloss Laminate /4mm
Veneer with PU Polish as per design

5 Mattress As per client Selection

19MM Commercial Ply FRAME with 12mm PLY front Panel

HeadRest Wooden Panels with with 1.2mm Frosty White Laminate/4mm veneer with pu
6 24.00 2500.00
Upholstery polish with 50mm 40 density Foam with finish by leather
(classic leather from stanley) as per design

19MM Commercial Ply finish with Inside 1.2mm Frosty

White Laminate and outside High Hi Gloss Laminate /4mm
7 BedSide Table & Study Table Veneer PU Polish 12.00 1200.00
Hardware-drawer Fitted with MS Ball bearing channel
Handles- as per per selection Basic price(Rs.1000/PC)
8 Curtain 18 1000
9 Potrait
10 False Ceiling 350 60.00
11 Lighting Recessed lights ,Cove light,Profile Light & Fan

I BEDROOM 4

CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty

White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
matching edge binding DRAWER - 19MM Commercial Ply
finish with Inside 1.2mm Frosty White Laminate and
1 Wardrobe with Attached TV Unit 210 1650.00
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)Drawer Channel- Drawer
With M S Ball Bearing channel of HAFELE make Sliding
Shutter-HAFELE SLY50 Model with soft closing
Mechanism(oneway)

3 Window Seating unit With Upholstery 16 750.00

19MM Commercial Ply FRAMING with 1.2mm Frosty White

Laminate TOP PLY-19MM Commercial Ply finish with 1.2mm
4 Cot With Storage Frosty White LaminateFRONT AND SIDE FACING- 19MM 45 1700.00
Commercial Ply finish with 1.2mm Hi Gloss Laminate /4mm
Veneer with PU Polish as per design

5 Mattress As per client Selection

HeadRest Wooden Panels with 19MM Commercial Ply FRAME with 12mm PLY front Panel
6 24 850.00
Upholstery with 1.2mm Frosty White Laminate/4mm veneer

19MM Commercial Ply finish with Inside 1.2mm Frosty

White Laminate and outside High Hi Gloss Laminate /4mm
7 BedSide Table & Study Table Veneer PU Polish 12 1200.00
Hardware-drawer Fitted with MS Ball bearing channel
Handles- as per per selection Basic price(Rs.1000/PC)
8 Curtain 6 1000.00
9 Potrait
10 False Ceiling 280.00 60
11 Lighting Recessed lights ,Cove light,Profile Light & Fan

3
J FAMILY ROOM

CARCASS- 19MM Commercial Ply finish with 1.2mm Frosty

White Laminate 12MM Commercial Ply Backing finish with
1.2mm Frosty White LaminateSHUTTER- Front/Side - 19MM
Commercial Ply finish with 1.2mm Hi Gloss Laminate
matching edge binding DRAWER - 19MM Commercial Ply
finish with Inside 1.2mm Frosty White Laminate and
1 TV and Storage Unit 84 1650.00
outside Hi Gloss Laminate HARDWARE -Shutter-Hinges soft
closing-HAFELE Handles-Handle to be as per Architect
Selection(Basic Price-1000/PC)Drawer Channel- Drawer
With M S Ball Bearing channel of HAFELE make Sliding
Shutter-HAFELE SLY50 Model with soft closing
Mechanism(oneway)

2 Potrait
3 Sofa
4 Centre Table
5 False Ceiling
6 Lighting
6 Doors
7 Bedroom Sliding Door
8 Toilet & utility Doors
9 Toilet Vanity Counter
1 6000.00
As per Client Selection
200 60.00
Flush doors with ss inlays with Hardware 4 25000.00
5 12000.00
4 30000.00

K Total Electrical Labour with Wiring and Fixing

Taking debris down and Transporting away from Site. House
L Cleaning keeping cleaning charges during work progress & before
handover

TOTAL

FORTY SIX LAKH FIFTY TWENTY EIGHT THOUSAND EIGHT HUNDRED AND TEN ONLY

1 Company Name BLUMIN ARCHITECTS AND INTERIOR DESIGNS

2 PAN No AASFB5937B
3 GST NO 29AASFB5937B1Z7
4 Address NO.213,1ST MAIN,7TH BLOCK,KORAMANGALA,BANGALORE. PIN-560095
5 Bank Account No 50200031696978
6 Bank Name HDFC Bank, Koramangala main branch.
7 IFSC No HDFC0002777

75% 20% 5%
PAYMENT DETAILS
INITIAL MID FINAL

4
5
Total Cost

48620.00

16000.00

10500.00

57600.00

22500

14000

10500.00

48600.00

12540.00
8000.00

63000.00

35000.00

157250.00

111000.00

61050.00

45900.00

15000.00
16000.00
40000.00

6
115500.00
12600.00

94250.00

60000.00

136950.00

11250.00

76500.00

60000.00

7200.00

14000.00
12000.00

9000.00

25200.00
15000
9600.00

25500.00

99000.00

11250.00

76500.00

60000.00

30000.00

12000.00
6000.00

7
297250.00

18000.00
16000.00
90000.00

96000.00

330000.00

22500.00

76500.00

60000.00

14400.00

18000.00
12000.00
21000.00
16000.00

346500.00

12000.00

76500.00

20400.00

14400.00

6000.00
8000.00
16800.00
16000.00

8
 138600.00

6000.00

36000.00
12000.00
35000.00
100000.00
22000.00
60000.00
120000.00

350000.00

75000

4406210.00

N ONLY

0095

5%
FINAL

9
10
1