DETAILED UNIT PRICE ANALYSIS (DUPA)

PART A: FACILITIES FOR THE ENGINEER

Item No./Description : A.1.1 PROVISION OF FIELD OFFICE FOR THE ENGINEER (Rental Basis)
Unit of Measurement : month
Output per Hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor

Sub-Total for A P
Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub-Total for B P
C. Total ( A + B ) P
D. Output per Hour = 1.00 month
E. Direct Unit Cost ( C ÷ D ) P
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
(Rental Basis)
Rental of temporary field office with 1 month P 15,000.00 P 15,000.00
comfortroom, 1 aircondition unit, water
supply and lightings including chairs and
tables

Sub-Total for F P 15,000.00

G. Direct Cost Unit Cost ( E + F ) P 15,000.00
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P
I. Contractor's Profit 8% of G P
J. Value Added Tax (VAT) 5% of (G+H+I) P 750.00
K. Total Unit Cost (G+H+I+J) P 15,750.00

Page 1 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART B: OTHER GENERAL REQUIREMENTS

Item No./Description : B.5 PROJECT BILLBOARD / SIGNAGE
Unit of Measurement : each
Output per Hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Skilled Laborer 1.00 1.00 P 59.10 P 59.10
Unskilled Laborer 1.00 1.00 51.24 51.24

Sub-Total for A P 110.34

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub-Total for B P
C. Total ( A + B ) P 110.34
D. Output per Hour = 1.00 each
E. Direct Unit Cost ( C ÷ D ) P 110.34
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
8"x8" Tarpaulin 1.00 set P 2,000.00 P 2,000.00
8pcs.-2"x3"x8' Form Lumber 32.00 bd.ft. 50.00 1,600.00
Assorted Common Wire Nails 1.00 kgs. 65.00 65.00

Sub-Total for F P 3,665.00

G. Direct Cost Unit Cost ( E + F ) P 3,775.34
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P
I. Contractor's Profit 8% of G P 302.03
J. Value Added Tax (VAT) 5% of (G+H+I) P 203.87
K. Total Unit Cost (G+H+I+J) P 4,281.24

Page 2 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART B: OTHER GENERAL REQUIREMENTS

Item No./Description : B.7 (2) OCCUPATIONAL SAFETY AND HEALTH PROGRAM

Unit of Measurement : lump-sum
Output per Hour : n/a

Designation No. of Person No. of days Daily Rate Amount

A. Labor
First Aider 1.00 120.00 P 450.00 P 54,000.00

Sub-Total for A P 54,000.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub-Total for B P
C. Total ( A + B ) P 54,000.00
D. Output per Hour = n/a lump-sum
E. Direct Unit Cost ( C ÷ D ) P 54,000.00
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Safety Shoes 12.00 pairs P 500.00 P 6,000.00
Working Gloves 12.00 pairs 100.00 1,200.00
Safety Helmet 12.00 pcs. 250.00 3,000.00
Safety Vest 12.00 pcs. 200.00 2,400.00
Rubber Boots 6.00 pairs 350.00 2,100.00

Sub-Total for F P 14,700.00

G. Direct Cost Unit Cost ( E + F ) P 68,700.00
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P
I. Contractor's Profit 8% of G P 5,496.00
J. Value Added Tax (VAT) 5% of (G+H+I) P 3,709.80
K. Total Cost (G+H+I+J) P 77,905.80

Page 3 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART B: OTHER GENERAL REQUIREMENTS

Item No./Description : B.8 (2) TRAFFIC MANAGEMENT

Unit of Measurement : lump-sum
Output per Hour : n/a

Designation No. of Person No. of days Daily Rate Amount

A. Labor
Traffic Aide 4.00 120.00 P 400.00 P 192,000.00
Skilled Laborer 1.00 3.00 472.77 1,418.31

Sub-Total for A P 193,418.31

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment

Sub-Total for B P
C. Total ( A + B ) P 193,418.31
D. Output per Hour = n/a lump-sum
E. Direct Unit Cost ( C ÷ D ) P 193,418.31
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Tarpaulins/Warning Signs 1.00 lot P 5,000.00 P 5,000.00
30pcs.-2"x3"x12' Form Lumber 180.00 bd.ft. 50.00 9,000.00
Assorted CW Nails 10.00 kgs. 65.00 650.00

Sub-Total for F P 14,650.00

G. Direct Cost Unit Cost ( E + F ) P 208,068.31
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P
I. Contractor's Profit 8% of G P 16,645.46
J. Value Added Tax (VAT) 5% of (G+H+I) P 11,235.69
K. Total Cost (G+H+I+J) P 235,949.46

Page 4 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART B: OTHER GENERAL REQUIREMENTS

Item No./Description : B.9 MOBILIZATION / DEMOBILIZATION

Unit of Measurement : lump-sum
Output per Hour : n/a

Designation No. of Person No. of days Daily Rate Amount

A. Labor
Foreman 1.00 4.00 P 678.68 P 2,714.72
Unskilled Laborer 4.00 4.00 409.90 6,558.40

Sub-Total for A P 9,273.12

Name and Capacity No. of Units No. of Days Dailly Rate Amount
B. Equipment
Elf Truck 1.00 P 4.00 P 2,550.00 P 10,200.00
Lowbed Trailer with Primemover 1.00 4.00 12,765.00 51,060.00

Sub-Total for B P 61,260.00

C. Total ( A + B ) P 70,533.12
D. Output per Hour = n/a lump-sum
E. Direct Unit Cost ( C ÷ D ) P 70,533.12
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials

Sub-Total for F P -
G. Direct Cost Unit Cost ( E + F ) P 70,533.12
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P
I. Contractor's Profit 8% of G P
J. Value Added Tax (VAT) 5% of (G+H+I) P 3,526.66
K. Total Cost (G+H+I+J) P 74,059.78

Page 5 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART C: EARTHWORK

Item No./Description : 101(3) a2 REMOVAL OF ACTUAL STRUCTURES / OBSTRUCTION

Unit of Measurement : sq.m.
Output per Hour : 40.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 187.32

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Backhoe with Breaker 1.00 1.00 P 1,797.75 P 1,797.75
Payloader (1.50 cu.m.) LX80-2C 1.00 1.00 1,733.00 1,733.00
Dump Truck (10 cu.m.) 1.00 0.50 1,352.00 676.00

Sub-Total for B P 4,206.75

C. Total ( A + B ) P 4,394.07
D. Output per Hour = 40.00 sq.m.
E. Direct Unit Cost ( C ÷ D ) P 109.85
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials

Sub-Total for F P -
G. Direct Cost Unit Cost ( E + F ) P 109.85
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 13.18
I. Contractor's Profit 8% of G P 8.79
J. Value Added Tax (VAT) 5% of (G+H+I) P 6.59
K. Total Unit Cost (G+H+I+J) P 138.41

Page 6 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART C: EARTHWORK

Item No./Description : 103(1) b STRUCTURE EXCAVATION (Soft Rock)

Unit of Measurement : cu.m.
Output per Hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Laborer 3.00 1.00 51.24 153.72

Sub-Total for A P 238.56

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Dump Truck (10 cu.m.) 2.00 1.00 P 1,352.00 P 2,704.00
Backhoe with Breaker 1.00 1.00 1,797.75 1,797.75

Sub-Total for B P 4,501.75

C. Total ( A + B ) P 4,740.31
D. Output per Hour = 10.00 cu.m.
E. Direct Unit Cost ( C ÷ D ) P 474.03
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials

Sub-Total for F P -
G. Direct Cost Unit Cost ( E + F ) P 474.03
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 56.88
I. Contractor's Profit 8% of G P 37.92
J. Value Added Tax (VAT) 5% of (G+H+I) P 28.44
K. Total Unit Cost (G+H+I+J) P 597.28

Page 7 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART D: SUB-BASE AND BASE COURSE

Item No./Description : 201 AGGREGATE BASE COURSE

Unit of Measurement : cu.m.
Output per Hour : 50.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 187.32

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Road Grader 1.00 1.00 P 2,006.00 P 2,006.00
Road Roller 1.00 1.00 2,006.00 2,006.00
Water Truck 1.00 0.25 770.00 192.50

Sub-Total for B P 4,204.50

C. Total ( A + B ) P 4,391.82
D. Output per Hour = 50.00 cu.m.
E. Direct Unit Cost ( C ÷ D ) P 87.84
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Aggregate Base Course plus 15% 1.15 cu.m. P 520.00 P 598.00
Shrinkage Factor

Sub-Total for F P 598.00

G. Direct Cost Unit Cost ( E + F ) P 685.84
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 82.30
I. Contractor's Profit 8% of G P 54.87
J. Value Added Tax (VAT) 5% of (G+H+I) P 41.15
K. Total Unit Cost (G+H+I+J) P 864.15

Page 8 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART E: SURFACE COURSES

Item No./Description : 311(1) d1 PORTLAND CEMENT CONCRETE PAVEMENT, 250mm. Thick

(RMC 3500 PSI G-1 AT 14 DAYS)
Unit of Measurement : sq.m.
Output per Hour : 64.40

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 4.00 1.00 59.10 236.40
Unskilled Laborer 12.00 1.00 51.24 614.88

Sub-Total for A P 936.12

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Concrete Screeder with Vibrator 1.00 1.00 231.00 231.00
Concrete Cutter 1.00 1.00 167.37 167.37
Bar Cutter 1.00 0.10 219.75 21.98

Sub-Total for B P 420.35

C. Total ( A + B ) P 1,356.47
D. Output per Hour = 64.40 sq.m.
E. Direct Unit Cost ( C ÷ D ) P 21.06
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
RMC 3500 psi at 14 Days 0.250 cu.m. P 3,770.00 P 942.50
Reinforced Steel Bars (Spikes and Dowels) 0.550 kg. 40.00 22.00
Curing Compound 0.290 ltr. 28.00 8.12
Asphalt Sealant 0.180 ltr. 75.00 13.50
Fabricated Steel Form (Rental) 0.460 l.m. 50.00 23.00
Concrete Saw Blade (Diamond Blade 14") 0.00015 pc. 8,000.00 1.20

Sub-Total for F P 1,010.32

G. Direct Cost Unit Cost ( E + F ) P 1,031.38
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 123.77
I. Contractor's Profit 8% of G P 82.51
J. Value Added Tax (VAT) 5% of (G+H+I) P 61.88
K. Total Unit Cost (G+H+I+J) P 1,299.54

Page 9 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART F: DRAINAGE CONSTRUCTION

Item No./Description : 407(7) CONCRETE STRUCTURES

REINFORCING STEEL BARS, GRADE 40
Unit of Measurement : kgs.
Output per Hour : 180.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 2.00 1.00 59.10 118.20
Unskilled Laborer 8.00 1.00 51.24 409.92

Sub-Total for A P 612.96

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Bar Cutter 1.00 0.50 P 219.75 P 109.88
Bar Bender 1.00 0.50 351.50 175.75

Sub-Total for B P 285.63

C. Total ( A + B ) P 898.59
D. Output per Hour = 180.00 kgs.
E. Direct Unit Cost ( C ÷ D ) P 4.99
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Tie Wire (2% of RSB) 0.021 kg. P 65.00 P 1.37
Reinforcing Steel Bar, Grade 40 1.050 kg. 40.00 42.00
(with 5% wastage)

Sub-Total for F P 43.37

G. Direct Cost Unit Cost ( E + F ) P 48.36
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 5.80
I. Contractor's Profit 8% of G P 3.87
J. Value Added Tax (VAT) 5% of (G+H+I) P 2.90
K. Total Unit Cost (G+H+I+J) P 60.93

Page 10 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART F: DRAINAGE CONSTRUCTION

Item No./Description : 407(1) CONCRETE STRUCTURES

STRUCTURAL CONCRETE CLASS "A"
Unit of Measurement : cu.m.
Output per Hour : 1.40

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 4.00 1.00 59.10 236.40
Unskilled Laborer 8.00 1.00 51.24 409.92

Installation of Formworks
Skilled Laborer 2.00 1.00 59.10 118.20
Unskilled Laborer 4.00 1.00 51.24 204.96

Sub-Total for A P 1,054.32

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
One Bagger Mixer 1.00 1.00 P 172.00 P 172.00
Concrete Vibrator 1.00 1.00 140.00 140.00
Water Truck (1000gals) 1.00 0.10 770.00 77.00

Sub-Total for B P 389.00

C. Total ( A + B ) P 1,443.32
D. Output per Hour = 1.40 cu.m.
E. Direct Unit Cost ( C ÷ D ) P 1,030.94
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Lumber, Good - 4 uses 4.00 bd.ft. P 50.00 P 200.00
Marine Plywood 1/2"x4'x8' - 4 uses 0.20 pc. 890.00 178.00
Assorted CW Nails (1kg./100bd.ft. of Lumber) 0.04 kg. 65.00 2.60
Cement 9.50 bags 230.00 2,185.00
Sand 0.50 cu.m. 300.00 150.00
Gravel 3/4" 1.00 cu.m. 750.00 750.00

Sub-Total for F P 3,465.60

G. Direct Cost Unit Cost ( E + F ) P 4,496.54
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 539.59
I. Contractor's Profit 8% of G P 359.72
J. Value Added Tax (VAT) 5% of (G+H+I) P 269.79
K. Total Unit Cost (G+H+I+J) P 5,665.64

Page 11 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART H: MISCELLANEOUS STRUCTURE

Item No./Description : 606(1) b1 PAVEMENT MARKINGS (REFLECTORIZED THERMOPLASTIC WHITE)

Unit of Measurement : sq.m.

Output per Hour : 10.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 1.00 1.00 59.10 59.10
Unskilled Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 246.42

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Elf Truck 1.00 0.05 P 318.75 P 15.94
Minor Tools (10% Labor) 24.64 24.64

Sub-Total for B P 40.58

C. Total ( A + B ) P 287.00
D. Output per Hour = 10.00 sq.m.
E. Direct Unit Cost ( C ÷ D ) P 28.70
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Reflectorized Pavement Marking Paint 1.00 lit. P 533.00 P 533.00
Miscelleneous (5% of above) 26.65 26.65

Sub-Total for F P 559.65

G. Direct Cost Unit Cost ( E + F ) P 588.35
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 70.60
I. Contractor's Profit 8% of G P 47.07
J. Value Added Tax (VAT) 5% of (G+H+I) P 35.30
K. Total Unit Cost (G+H+I+J) P 741.32

Page 12 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART H: MISCELLANEOUS STRUCTURE

Item No./Description : 603(3) METAL GUARDRAIL (METAL BEAM) INCLUDING POST

Unit of Measurement : l.m.

Output per Hour : 4.20

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 2.00 1.00 59.10 118.20
Unskilled Laborer 4.00 1.00 51.24 204.96

Sub-Total for A P 408.00

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
One Bagger Mixer 1.00 0.50 P 172.00 P 86.00
Concrete Vibrator 1.00 0.50 140.00 70.00
Water Truck (1000 gals.) 1.00 0.05 770.00 38.50
Elf Truck 1.00 0.25 318.75 79.69
Minor Tool (5% of Labor) 1.00 20.40

Sub-Total for B P 294.59

C. Total ( A + B ) P 702.59
D. Output per Hour = 4.20 l.m.
E. Direct Unit Cost ( C ÷ D ) P 167.28
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Cement 0.330 bag P 230.00 P 75.90
Sand 0.018 cu.m. 300.00 5.40
Gravel 0.036 cu.m. 750.00 27.00
Metal Beam Guardrail 1.000 l.m. 1,950.00 1,950.00
Plywood Marine, 1/2 thk.x4'x8' - 4 uses 0.250 pc. 890.00 222.50
Lumber - 4 uses 8.000 bd.ft. 50.00 400.00
Reinforcing Steel Bars, Grade 40 4.000 kg. 40.00 160.00
Tie Wire (2% of RSB) 0.080 kg. 65.00 5.20
Assorted CWN (1kg./100bd.ft. of Lumber) 0.080 kg. 65.00 5.20

Sub-Total for F P 2,851.20

G. Direct Cost Unit Cost ( E + F ) P 3,018.48
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 362.22
I. Contractor's Profit 8% of G P 241.48
J. Value Added Tax (VAT) 5% of (G+H+I) P 181.11
K. Total Unit Cost (G+H+I+J) P 3,803.29

Page 13 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART H: MISCELLANEOUS STRUCTURE

Item No./Description : 603(4) METAL BEAM END PIECE

Unit of Measurement : each

Output per Hour : 6.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 1.00 1.00 59.10 59.10
Unskilled Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 246.42

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Elf Truck 1.00 1.00 P 318.75 P 318.75

Sub-Total for B P 318.75

C. Total ( A + B ) P 565.17
D. Output per Hour = 6.00 each
E. Direct Unit Cost ( C ÷ D ) P 94.20
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Metal Guardrail End Piece 1.000 each P 1,350.00 P 1,350.00

Sub-Total for F P 1,350.00

G. Direct Cost Unit Cost ( E + F ) P 1,444.20
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 173.30
I. Contractor's Profit 8% of G P 115.54
J. Value Added Tax (VAT) 5% of (G+H+I) P 86.65
K. Total Unit Cost (G+H+I+J) P 1,819.69

Page 14 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART H: MISCELLANEOUS STRUCTURE

Item No./Description : 605(1) WARNING SIGNS (600mm Triangle)

Unit of Measurement : each

Output per Hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 1.00 1.00 59.10 59.10
Unskilled Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 246.42

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Elf Truck 1.00 0.25 P 318.75 P 79.69

Sub-Total for B P 79.69

C. Total ( A + B ) P 326.11
D. Output per Hour = 1.00 each
E. Direct Unit Cost ( C ÷ D ) P 326.11
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Cement 0.480 bag P 230.00 P 110.40
Sand 0.025 cu.m. 300.00 7.50
Gravel 0.050 cu.m. 750.00 37.50
Form Lumber, Good - 4 uses 8.000 bd.ft. 50.00 400.00
3" dia. G.I. Pipe 3.100 m. 530.00 1,643.00
Plate 2.000 kg. 48.00 96.00
Bolts, 5mm dia. 12.000 pc. 10.00 120.00
Single Face, 3mm thk. Aluminum Sheet 1.000 pc. 2,800.00 2,800.00
Assorted CWN (1kg./100bd.ft. of Lumber) 0.080 kg. 65.00 5.20

Sub-Total for F P 5,219.60

G. Direct Cost Unit Cost ( E + F ) P 5,545.71
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 665.48
I. Contractor's Profit 8% of G P 443.66
J. Value Added Tax (VAT) 5% of (G+H+I) P 332.74
K. Total Unit Cost (G+H+I+J) P 6,987.59

Page 15 of 16
 DETAILED UNIT PRICE ANALYSIS (DUPA)

PART H: MISCELLANEOUS STRUCTURE

Item No./Description : 605(6) HAZARD MARKERS CHEVRON SIGNS (450mmx600mm)

Unit of Measurement : each

Output per Hour : 1.00

Designation No. of Person No. of Hours Hourly Rate Amount

A. Labor
Foreman 1.00 1.00 P 84.84 P 84.84
Skilled Laborer 1.00 1.00 59.10 59.10
Unskilled Laborer 2.00 1.00 51.24 102.48

Sub-Total for A P 246.42

Name and Capacity No. of Units No. of Hours Hourly Rate Amount
B. Equipment
Elf Truck 1.00 0.25 P 318.75 P 79.69

Sub-Total for B P 79.69

C. Total ( A + B ) P 326.11
D. Output per Hour = 1.00 each
E. Direct Unit Cost ( C ÷ D ) P 326.11
Name and Specifications Quantity Unit Unit Cost Amount
F. Materials
Cement 1.320 bag P 230.00 P 303.60
Sand 0.073 cu.m. 300.00 21.90
Gravel 0.145 cu.m. 750.00 108.75
Form Lumber, Good - 4 uses 8.000 bd.ft. 50.00 400.00
3" dia. G.I. Pipe 3.100 m. 530.00 1,643.00
Plate 2.000 kg. 48.00 96.00
Bolts, 5mm dia. 12.000 pc. 10.00 120.00
Single Face, 3mm thk. Aluminum Sheet 1.000 pc. 3,750.00 3,750.00
Assorted CWN (1kg./100bd.ft. of Lumber) 0.080 kg. 65.00 5.20

Sub-Total for F P 6,448.45

G. Direct Cost Unit Cost ( E + F ) P 6,774.56
H. Overhead, Contingencies and Miscellaneous (OCM) 12% of G P 812.95
I. Contractor's Profit 8% of G P 541.96
J. Value Added Tax (VAT) 5% of (G+H+I) P 406.47
K. Total Unit Cost (G+H+I+J) P 8,535.94

Page 16 of 16