PROPOSED TIP HIGN SHOOL BUILDING

ARCHITECTURAL WORKS ESTIMATE

DESCRIPTION
I. Masonry Works
a. 100 mm Wall (4" CHB)
b. 150mm Wall (6" CHB)
Labor Cost
Vat
Mark-up

Sub Total

II. Fabricated Materials and Hardwares

DOORS
a. (0.90 x 2.40m) Mahogany Panel Door on 50x150mm THK.
Mahogany Jamb with Fixed Clear Glass Transom (D-1)
b. (0.90 x 2.10m) Hollow Core Flush Type Swing Door on
50x150mm THK. Mahogany Jamb with Marine Plywood
Facing Inside and Ordinary Outside with Kick Plate (D-2)
c. (0.80 x 2.10m) Hollow Core Flush Type Swing Door on
50x150mm THK. Mahogany Jamb with Marine Plywood
Facing Inside and Ordinary Outside (D-3)
d. (0.30 x 1.20m) Swing Door on 50x100mm Mahogany
Door Jamb (D-4)
e. (0.80 x 2.10m) Louver Door on 50x100mm Mahogany
Door Jamb (D-5)
Labor Cost
Vat
Mark-up

Sub Total

WINDOWS
a. (2.50 x 1.50m) Jalousie Windows with Clear Glass Blades
on Standard Jaloupus Casing and Fixed Clear Glass
Transom on 50x150mm Mahogany Jamb Complete with
 Hardware and Accessories (W-1)
b. (1.40 x 1.50m) Jalousie Windows with Clear Glass Blades
on Standard Jaloupus Casing and Fixed Clear Glass
Transom on 50x150mm Mahogany Jamb Complete with
Hardware and Accessories (W-2)
c. (0.30 x 0.4035m) Jalousie Windows with Clear Glass
Blades on Standard Jalouplus Casing on 50x150mm
Mahogany Jamb Complete with Hardware and
Accessories (W-3)
Labor Cost
Vat
Mark-up

Sub Total

DOOR ACCESSORIES
a. Lockset and Hinges

Blackboard
a. 25 x 50mm Solid Tanguile
b. 6mm THK. Plywood
c. 6mm THK. Lawanit Board
d. 70 x 120 x 150mm Chalkdust Box
e. 2f x 10 x 10mm Meshwire
Metal Works
50mm f G.I Pipe Stairs Handrail
19mm Square Bar
38mm f G.I Pipe Ramp Handrail
Labor Cost
Vat
Mark-up
Sub Total

III. FINISHING WORKS

a. Non Skid Plain Cement Floor Finish
b. Non Skid Plain Cement Floor Rough Finish w/ Grooves
c. 200x200 Vitrified Floor Tiles (Unglazed)
d. Plain Cement Plaster Finish
e. 200x200 Vitrified Wall Tiles (Glazed)
 Labor Cost
Vat
Mark-up
Sub Total

IV. CEILING FINISHES

a. 4.5mm THK Fiber Cement Ceiling Board
b. Metal carrying channel (ceiling joist)
12 mm x 38 mm x .8 mm thick @ 1200 mm
c. Metal double channel 12 mm x 38 mm x 0.8 mm thick
d. Angle bars 20 x 20 x 2 attached to CHB
e. Toks Screw
Labor Cost
Vat
Mark-up
Sub Total

V. PAINTING WORKS
a. Masonry Painting
b. Wooden Painting
c. Metal Painting
Labor Cost
Vat
Mark-up
Sub Total
Bill Of Quantities

ITEM NO. DESCRIPTION

1 Structural Steel
2 Concrete Works
3 Excavation Cost
4 Cement Floor Finish
5 Stairs
 MATERIAL COST
QUANTITY UNIT
UNIT COST TOTAL

1920 pcs 9 17280

4850 pcs 12 58200
30192
9057.6
15096

129825.6

16 set 2470 39520

1 set 3425 3425

8 set 2405 19240

11 set 1900 20900

1 set 3425 3425

34604
10381.2
8651

140146.2

16 set 7750 124000

 16 set 5850 93600

12 set 1800 21600

95680
28704
23920

527650.2

37 set 130 4810

97.6 m2 90 8784
4 m2 250 1000
46 m2 180 8280
8 pcs 100 800
1 m 70 70

65 m 1200 78000
480 m 40 19200
48 m 1000 48000
67577.6
20273.28
33788.8
958380.08

4.55 m3 212 964.6

789.74 m3 212 167424.88
791 pcs 14 11074
3354.6 m3 212 711175.2
2538 pcs 16 40608
 372498.672
111749.6016
186249.336
1601744.2896

730 m2 350 255500

140 pcs 100 14000

400 pcs 100 40000

450 m 90 40500
900 pcs 10 9000
143600
43080
71800
617480

3340.28 m2 140 467639.2

222.85 m2 120 26742
45.4 m2 120 5448
199931.68
59979.504
99965.84
859706.224

Grand Total 4167136.1936

UNIT QUANTITY UNIT PRICE AMOUNT
kgs 1 129825.6
m3 1 958380.08
m3 1 1601744.2896
bags 1 617480
kgs 1 859706.224
Total 4167136.1936