06-10-18-R1 Sembcorp Marine Integrated (Supply of Tubular Pipes)

P.T.
Dwi Sumber Arca Waja

Kabil Industrial Estate
Cover Page Jl. Hang Kesturi I No. 8
Kabil - Batam, Indonesia
Telp. : +62 778 711 240. Fax. : +62 778 711 242
Form QSF SA 002 Rev.: 01
To Sembcorp Marine Integrated Yard Pte Ltd - AY2 Ya From PT. DSAW
Attn. Zainab binti Bahari DSAW Ref. DSAW 06/10/18
Cc. :- Date 31th October 2018
Phone :65-67501552/67508769 Pages 1 Of 4
Fax - Rev. 01
Email :zainab.bahari@sembmarine.com
Confidential and privileged information may be contained in this document and is intended for the use of the addressee only.
If you are not the addressee, please do not copy or deliver this to anyone else.
Should you receive this document by mistake, please call the above number immediately. Thank you.
Dear Sirs,
Re: Rolling of Plates to Tubular Pipes-Karish Project
Reference is made on your RFQ email dated 31st October 2018.

We are pleased herewith to submit our offer for your consideration.
Please check Specifications and Conditions offered.
Please find attached the breakdown of prices, including our terms and conditions.
We have quoted based on the supply items, quantity and sizes taken from your enquiry.
Please note that Offer is made on the basis of Full Order Quantity and any changes may
result in schedule and cost impact.
Thanks & Regards,
Ernest Lau
Business Development
P.T. Dwi Sumber Arca Waja
Jl. Hang Kesturi I No. 8
Kabil Industrial Estate, Kabil - Batam
Tel: +62 778 711 240 Fax: +62 778 711 242
Page 1 of 92
QUOTATION Jl. Hang Kesturi I No. 8
Telp. : +62 778 711 240. Fax. : +62 778 711 242
Customer : Sembcorp Marine Integrated Yard Pte Ltd - AY2 Yard Offer No. : DSAW 06/10/18
Subject : Rolling of Plates to Tubular Pipes-Karish Project Date : 31th October 2018
Ref. : 0 Rev. No. : 01
BREAKDOWN OF PRICES
SCHEDULE OF PRICES
SUBCONTRACTOR QUOTED PRICE IN US DOLLARS
Plate to Pipe Rolling

TOTAL
Rolling + ELECTRODES LSAW EX-WORK
COSTS / LINE UNIT Rate per MTON
Welded Price COST Welded Price BATAM- PT.
DSAW
ITEM ( USD )
Outer Thickness Tubular Weight/Tub
Module Length (mm) Mat'l Grade Weight(MT) Tub Qty (A) (B) (C) (D) E =(A+B+C+D) USD /MTON
Diameter(mm) (mm) Length (MT)
TS-06 508 12.7 9400 S355-B 1.458 9400 1.46 1 0.00
TS-11 508 12.7 7000 S355-B 1.086 7000 1.09 1 0.00
TS-06 508 15.8 1080 S355-B 0.207 1080 0.21 1 0.00
TS-11A 508 15.8 12000 S355-B 2.301 12000 2.30 1 0.00
TS-11B 508 15.8 8000 S355-B 1.534 8000 1.53 1 0.00
TS-06 508 19.05 72000 S355-B 16.539 12000 2.76 6 0.00
TS-08 508 19.05 72000 S355-B 16.539 12000 2.76 6 0.00
TS-11A 508 19.05 24000 S355-B 5.513 12000 2.76 2 0.00
TS-11B 508 19.05 7000 S355-B 1.608 7000 1.61 1 0.00
TS-01A 508 25.4 108000 S355-B 32.649 12000 3.63 9 0.00
TS-01B 508 25.4 8600 S355-B 2.600 8600 2.60 1 0.00
TS-02A 508 25.4 96000 S355-B 29.021 12000 3.63 8 0.00
TS-02B 508 25.4 3100 S355-B 0.937 3100 0.94 1 0.00
TS-03A 508 25.4 60000 S355-B 18.138 12000 3.63 5 0.00
TS-03B 508 25.4 8900 S355-B 2.690 8900 2.69 1 0.00
TS-05A 508 25.4 144000 S355-B 43.531 12000 3.63 12 0.00
TS-05B 508 25.4 9000 S355-B 2.721 9000 2.72 1 0.00
TS-08A 508 25.4 132000 S355-B 39.904 12000 3.63 11 0.00
TS-08B 508 25.4 1000 S355-B 0.302 1000 0.30 1 0.00
TS-12A 508 25.4 12000 S355-B 3.628 12000 3.63 1 0.00
TS-12B 508 25.4 5000 S355-B 1.512 5000 1.51 1 0.00
TS-01A 508 25.4 24000 S355-B-Z 7.255 12000 3.63 2 0.00
TS-01B 508 25.4 6900 S355-B-Z 2.086 6900 2.09 1 0.00
TS-02A 508 25.4 12000 S355-B-Z 3.628 12000 3.63 1 0.00
TS-02B 508 25.4 6700 S355-B-Z 2.025 6700 2.03 1 0.00
TS-03A 508 25.4 12000 S355-B-Z 3.628 12000 3.63 1 0.00
TS-03B 508 25.4 7100 S355-B-Z 2.146 7100 2.15 1 0.00
TS-05A 508 25.4 72000 S355-B-Z 21.766 12000 3.63 6 0.00
TS-05B 508 25.4 7000 S355-B-Z 2.116 7000 2.12 1 0.00
TS-06 508 25.4 24000 S355-B-Z 7.255 12000 3.63 2 0.00
TS-08A 508 25.4 72000 S355-B-Z 21.766 12000 3.63 6 0.00
TS-08A 508 25.4 1000 S355-B-Z 0.302 1000 0.30 1 0.00
TS-12 508 25.4 2500 S355-B-Z 0.756 2500 0.76 1 0.00
TS-05A 588 25.4 36000 S355-B 12.687 12000 4.23 3 0.00
TS-05A 588 25.4 6500 S355-B 2.291 6500 2.29 1 0.00
TS-08A 588 25.4 24000 S355-B 8.458 12000 4.23 2 0.00
TS-08B 588 25.4 7000 S355-B 2.467 7000 2.47 1 0.00
TS-05A 588 25.4 24000 S355-B-Z 8.458 12000 4.23 2 0.00
TS-05B 588 25.4 500 S355-B-Z 0.176 500 0.18 1 0.00
TS-08A 588 25.4 12000 S355-B-Z 4.229 12000 4.23 1 0.00
TS-08B 588 25.4 11000 S355-B-Z 3.877 11000 3.88 1 0.00
TS-11 650 25 2000 S355-B 0.771 2000 0.77 1 0.00
TS-12A 650 25 108000 S355-B 41.616 12000 4.62 9 0.00
TS-12A 650 25 1000 S355-B 0.385 1000 0.39 1 0.00
TS-11 650 25 2000 S355-B-Z 0.771 2000 0.77 1 0.00
TS-12 650 25 48000 S355-B-Z 18.496 12000 4.62 4 0.00
S355-D-Z
TS-05 650 30 3000 1.376 3000 1.38 1 0.00
S355-D-Z
TS-12A 650 30 12000 5.504 12000 5.50 1 0.00
S355-D-Z
TS-12B 650 30 6500 2.982 6500 2.98 1 0.00
S355-E-Z
TS-08 650 30 3200 1.468 3200 1.47 1 0.00
TOTAL WEIGHT FOR TUBULARS 415.16 TOTAL PRICE (USD) 0.00
Page 2 of 92 sign :
Telp. : +62 778 711 240. Fax. : +62 778 711 242
Ref. : 0 Rev. No. : 01
BREAKDOWN OF PRICES
SUBCONTRACTOR QUOTED PRICE IN USD DOLLARS

TRANSPORT
ELECTRODES TOTAL COSTS UNIT Rate per
Plate to Cone Rolling ( Mat'l Grade S-335-B) Rolling Price COST
LSAW WeldedCOST TO
SMIY YARD ( SGD ) MTON
SPORE
Outer Thickness
Module Length (mm) Mat'l Grade Weight(Kg) QTY(no's) SGD /MTON
Diameter(mm) (mm) (A) (B) (C) (D) E =(A+B+C+D)
TS-01 508 X 457 25.4 540 S335-B 2,288 13 No Offer 0
TS-02 508 X 406 25.4 540 S335-B 2,112 12 No Offer 0
TS-03 508 X 406 25.4 540 S335-B 1,584 9 No Offer 0
TS-11 650 X 406 20 750 S335-B 534 2 No Offer 0
TOTAL WEIGHT FOR CONES 6,518 36 TOTAL PRICE (SGD) 0
SUBCONTRACTOR QUOTED PRICE IN USD DOLLARS
TRANSPORT TOTAL COSTS UNIT Rate per

ELECTRODES
Plate to ELLIPES Rolling ( Mat'l Grade S-335-B) Rolling Price LSAW WeldedCOST TO
COST
SMIY YARD
( SGD ) MTON
Total QTY SPORE
12.5mmx 15mmX540mm( 8mmX260mm(
Module 10mmX360mm(Ht)
540mm(Height) Height) Height)
SGD /MTON
(A) (B) (C) (D) E =(A+B+C+D)
Qty - SETS Qty - SETS Qty - SETS Qty - SETS
TS-01 12 16 28 No Offer -
TS-02 4 4 No Offer -
Total Qty 16 36 12 8 72 -
TOTAL PRICE (SGD) 0
Page 3 of 92 sign :
Telp. : +62 778 711 240. Fax. : +62 778 711 242

Ref. : 0 Rev. No. : 01
BREAKDOWN OF PRICES
TUB ITEM PRICE PRICE AMOUNT
ITEM MATERIAL OD WT LENGTH QTY CIRC. WEIGHT WEIGHT PER MT PER PIECE TOTAL PER ITEM
DESCRIPTION
NO. GRADE (mm) (mm) (mm) (pc) WELD (MT) (MT) (US$) (US$) (US$)
1 PIPE S355-B 508.00 12.70 9,400.00 1 0 1.46 1.46
2 PIPE S355-B 508.00 12.70 7,000.00 1 0 1.09 1.09
3 PIPE S355-B 508.00 15.80 1,080.00 1 0 0.21 0.21
4 PIPE S355-B 508.00 15.80 20,000.00 1 1 3.84 3.84
5 PIPE S355-B 508.00 19.05 72,000.00 1 23 16.54 16.54
6 PIPE S355-B 508.00 19.05 72,000.00 1 23 16.54 16.54
7 PIPE S355-B 508.00 19.05 31,000.00 1 10 7.12 7.12
8 PIPE S355-B 508.00 25.40 116,600.00 1 38 35.25 35.25
9 PIPE S355-B 508.00 25.40 99,100.00 1 33 29.96 29.96
10 PIPE S355-B 508.00 25.40 68,900.00 1 22 20.83 20.83
Page 4 of 92 Sign:
DESCRIPTION
11 PIPE S355-B 508.00 25.40 153,000.00 1 50 46.25 46.25
12 PIPE S355-B 508.00 25.40 133,000.00 1 44 40.20 40.20
13 PIPE S355-B 508.00 25.40 17,000.00 1 5 5.14 5.14
14 PIPE S355-B-Z 508.00 25.40 30,900.00 1 10 9.34 9.34
15 PIPE S355-B-Z 508.00 25.40 18,700.00 1 6 5.65 5.65
16 PIPE S355-B-Z 508.00 25.40 19,100.00 1 6 5.77 5.77
17 PIPE S355-B-Z 508.00 25.40 79,000.00 1 26 23.88 23.88
18 PIPE S355-B-Z 508.00 25.40 24,000.00 1 7 7.25 7.25
19 PIPE S355-B-Z 508.00 25.40 73,000.00 1 24 22.07 22.07
20 PIPE S355-B-Z 508.00 25.40 2,500.00 1 0 0.76 0.76
21 PIPE S355-B 588.00 25.40 42,500.00 1 14 14.98 14.98
22 PIPE S355-B 588.00 25.40 31,000.00 1 10 10.92 10.92
23 PIPE S355-B-Z 588.00 25.40 24,500.00 1 8 8.63 8.63
24 PIPE S355-B-Z 588.00 25.40 23,000.00 1 7 8.11 8.11
25 PIPE S355-B 650.00 25.00 2,000.00 1 0 0.77 0.77
26 PIPE S355-B 650.00 25.00 109,000.00 1 18 42.00 42.00
27 PIPE S355-B-Z 650.00 25.00 2,000.00 1 0 0.77 0.77
28 PIPE S355-B-Z 650.00 25.00 48,000.00 1 7 18.50 18.50
TOTAL : 28 392 403.83
Page 5 of 92 Sign:
DESCRIPTION
Note :
1. Pipes will be manufactured in accordance to API 2B specification and welding to AWS D1.1M:2015.
2. Supply of Pipes bare, with no painting nor protective coating.
3. Delivery term is Ex-DSAW Yard, Batam.
Page 6 of 92 Sign:
Summary Jl. Hang Kesturi I No. 8
Telp. : +62 778 711 240. Fax. : +62 778 711 242
QUOTATION SUMMARY
1 Manufacturing Method
DOUBLE SUBMERGED ARC LONGITUDINALLY WELDED PIPE (NON EXPANDED)
2 Plate for Pipe Production

a. Material Grade S355-B/S355-B-Z
b. Material Supplied By Client
c. Material Origin From As Supplied
d. Steel Plate Condition As Supplied
3 Tubular Condition
a. Technical Specification API 2B
b. Tubular Grade API 2B
Hydrotest as per API 5L 46th Ed
c. Basic Scope Bevel End ✘ Plain End
Welding Engineering RT 200mm both✘suitable

Identify end
UT MT
weld procedures and welder qualifications.
Material Preparation Applied N/A
Cut and prepare base material
✘
Applied ✘
N/A
Rolling / Forming Form into pipe
Applied ✘
N/A
Longitudinal Weld Seam Complete of longitudinal weld seam.
Pressure Test
End Finishing RT Circ Weld ✘ UT Circ Weld MT Circ Weld
Final NDT
Drift Test ✘ In-House Third Party by
Stress Relieve (PWHT)
Drop Weight Tear Test (DWTT)
Additional Scope None
Tubular Make-up None
NDT Circumferential Welds
4 Inspection Type
Inspection Level
Material Certification Plate Material : As supplied Pipe / Tubular : EN 10204 3.1
5 Technical Note None
6 Legal and Other Applicable Requirements : Applicable
7 Commercial
Note Prices based on Full Order Quantity
a. Price Basis In US dollars, exclude any taxes and duties.
b. Delivery Term Ex-DSAW Yard
c. Delivery Time 12 weeks after receipt of PO, plate material, and approved documents whichever is later
and subject to DSAW Yard loading upon award.
d. Payment Term 30 days after invoice
e. Offer Validity 30 days
PT DSAW reserves the right to apply Cost or Schedule Impact based on any variation from this quotation.
SUBJECT TO PT. DSAW STANDARD TERMS AND CONDITIONS OF SALES

Any orders that are cancelled or reduced in content after placement of the order shall be charged in full
with the relevant items termed as "cancelled" at the materials cost, plus a percentage for administration and
any production cost charges.
DSAW 06/10/18 Rev. 01 31th October 2018
Page 7 of 92 Sign:
INQUIRY Kabil Industrial Estate
Jl. Hang Kesturi I No. 8
REVIEW Kabil - Batam, Indonesia
Telp. : +62 778 711 240. Fax. : +62 778 711 242
Form QSF SA 001 Rev. 00
INQ RECEIVED DATE 12th October 2018 DSAW OFFER NO. DSAW 06/10/18
CUSTOMER NAME Sembcorp Marine Integrated Yard PteRFQ REF. NO 0
CONTACT PERSON Zainab binti Bahari CONTACT DETAIL zainab.bahari@sembmarine.com
1 Manufacturing Method
✘ DOUBLE SUBMERGED ARC LONGITUDINALLY WELDED PIPE (NON EXPANDED)
ROLL AND TACK WELD ONLY
SPIRALLY SUBMERGED ARC WELDED PIPE ROLL INTO CURVATURE
2 Sizes OD / RADIUS 508 up to 650

THK 12.7 up to 25.4
LENGTH 500 up to 144000
3 Plate / HRC for Pipe Production

Grade S355-B/S355-B-Z
Supplied By Client
Origin From As Supplied
4 Tubular Condition
Technical Specification API 5L ✘ API 2B ASTM A252 N/A
Tubular Grade API 5L ✘ API 2B MONOGRAM NON MONOGRAM
Welding Engineering Identify suitable weld procedures and welder qualifications.
Material Preparation Cut and prepare base material ✘ To receive the free issued material cut by Client
Rolling / Forming ✘ Form into pipe Roll into radius
Longitudinal Weld Seam ✘ Complete of longitudinal weld seam N/A
Pressure Test Hydrotest
End Finishing Bevel End ✘ Plain End
Final NDT RT ✘ UT MT
Tubular Make-up As required ✘ N/R
NDT Circumferential Welds RT Circ Weld ✘ UT Circ Weld MT Circ Weld
5 Inspection Type
Inspection Level ✘ In-House Third Party by
Material Certification Plate Material : ✘ EN 10204 3.1 Pipe / Tubular : ✘ EN 10204 3.1
EN 10204 3.2 EN 10204 3.2
6 Technical Note None
7 Legal and Other Applicable Requirements : Applicable
8 Commercial
Price Basis ✘ USD IDR Other:
Delivery Term Ex-DSAW Yard
Delivery Time : Material:
Manufacturing:
Payment Term
Offer Validity : Material:
Manufacturing:
LS Weld CS Weld 100% RT-CS 100% UT-CS 10% RT-LS 100% UT-LS Hydrotest
Item Weight Cost Cir. Weight Cost Qty Cost Qty Cost Qty Cost Qty Cost Qty Cost Material Machine Conversion
No Kgs US$ nos Kgs US$ pcs US$/ea m US$ /m pcs US$ /pc m US$ /m Pc US$ /Pc US$ Factor
a b c d e 10 5 g 10 I 5 10 k Mtons/Hr
y y y y y
1 47.5 $ 32.53 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 9 $ 45.00 1 $ 10.00 $ - 12000.00 0.27
2 35.9 $ 32.95 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 7 $ 35.00 1 $ 10.00 $ - 12000.00 0.21
3 9.6 $ 45.62 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 1 $ 5.00 1 $ 10.00 $ - 12000.00 0.04
4 146.1 $ 38.04 1.00 11.49 $ 2.99 5 $ 50.00 5 $ 25.00 2.00 $ 20.00 20 $ 100.00 1 $ 10.00 $ - 12000.00 0.27
5 726.0 $ 43.89 23.00 363.49 $ 21.98 120 $ 1,200.00 120 $ 600.00 24.00 $ 240.00 72 $ 360.00 1 $ 10.00 $ - 3000.00 0.09
6 726.0 $ 43.89 23.00 363.49 $ 21.98 120 $ 1,200.00 120 $ 600.00 24.00 $ 240.00 72 $ 360.00 1 $ 10.00 $ - 3000.00 0.09
7 314.1 $ 44.11 10.00 158.44 $ 22.25 52 $ 520.00 52 $ 260.00 11.00 $ 110.00 31 $ 155.00 1 $ 10.00 $ - 3000.00 0.10
8 1978.7 $ 56.13 38.00 996.37 $ 28.27 196 $ 1,960.00 196 $ 980.00 39.00 $ 390.00 117 $ 585.00 1 $ 10.00 $ - 3000.00 0.08
9 1682.2 $ 56.15 33.00 866.59 $ 28.92 170 $ 1,700.00 170 $ 850.00 34.00 $ 340.00 99 $ 495.00 1 $ 10.00 $ - 3000.00 0.08
10 1170.9 $ 56.21 22.00 577.72 $ 27.73 113 $ 1,130.00 113 $ 565.00 23.00 $ 230.00 69 $ 345.00 1 $ 10.00 $ - 3000.00 0.10
11 2594.9 $ 56.11 50.00 1311.01 $ 28.35 258 $ 2,580.00 258 $ 1,290.00 51.00 $ 510.00 153 $ 765.00 1 $ 10.00 $ - 3000.00 0.07
12 2256.5 $ 56.13 44.00 1153.69 $ 28.70 227 $ 2,270.00 227 $ 1,135.00 45.00 $ 450.00 133 $ 665.00 1 $ 10.00 $ - 3000.00 0.07
13 292.1 $ 56.83 5.00 132.90 $ 25.86 26 $ 260.00 26 $ 130.00 6.00 $ 60.00 17 $ 85.00 1 $ 10.00 $ - 3000.00 0.12
14 527.6 $ 56.49 10.00 263.80 $ 28.24 52 $ 520.00 52 $ 260.00 11.00 $ 110.00 31 $ 155.00 1 $ 10.00 $ - 3000.00 0.11
15 320.9 $ 56.79 6.00 159.24 $ 28.18 31 $ 310.00 31 $ 155.00 7.00 $ 70.00 19 $ 95.00 1 $ 10.00 $ - 3000.00 0.11
16 327.7 $ 56.79 6.00 159.24 $ 27.60 31 $ 310.00 31 $ 155.00 7.00 $ 70.00 19 $ 95.00 1 $ 10.00 $ - 3000.00 0.11
17 1342.1 $ 56.20 26.00 682.76 $ 28.59 134 $ 1,340.00 134 $ 670.00 27.00 $ 270.00 79 $ 395.00 1 $ 10.00 $ - 3000.00 0.09
18 410.7 $ 56.64 7.00 185.22 $ 25.55 36 $ 360.00 36 $ 180.00 8.00 $ 80.00 24 $ 120.00 1 $ 10.00 $ - 3000.00 0.12
19 1240.4 $ 56.20 24.00 630.24 $ 28.56 124 $ 1,240.00 124 $ 620.00 25.00 $ 250.00 73 $ 365.00 1 $ 10.00 $ - 3000.00 0.09
20 46.7 $ 61.43 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 3 $ 15.00 1 $ 10.00 $ - 3000.00 0.13
21 724.0 $ 48.33 14.00 428.54 $ 28.61 84 $ 840.00 84 $ 420.00 15.00 $ 150.00 43 $ 215.00 1 $ 10.00 $ - 3000.00 0.12
22 529.2 $ 48.46 10.00 306.90 $ 28.10 60 $ 600.00 60 $ 300.00 11.00 $ 110.00 31 $ 155.00 1 $ 10.00 $ - 3000.00 0.13
23 419.1 $ 48.56 8.00 245.84 $ 28.49 48 $ 480.00 48 $ 240.00 9.00 $ 90.00 25 $ 125.00 1 $ 10.00 $ - 3000.00 0.13
24 393.9 $ 48.57 7.00 215.39 $ 26.56 42 $ 420.00 42 $ 210.00 8.00 $ 80.00 23 $ 115.00 1 $ 10.00 $ - 3000.00 0.13
25 37.1 $ 48.21 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 2 $ 10.00 1 $ 10.00 $ - 6000.00 0.14
26 1797.1 $ 42.79 18.00 591.21 $ 14.08 120 $ 1,200.00 120 $ 600.00 19.00 $ 190.00 109 $ 545.00 1 $ 10.00 $ - 6000.00 0.19
27 37.1 $ 48.21 - 0.00 $ - - $ - - $ - 1.00 $ 10.00 2 $ 10.00 1 $ 10.00 $ - 6000.00 0.14
28 793.8 $ 42.91 7.00 230.75 $ 12.47 47 $ 470.00 47 $ 235.00 8.00 $ 80.00 48 $ 240.00 1 $ 10.00 $ - 6000.00 0.24
0 0.0 #DIV/0! - #DIV/0! #DIV/0! - $ - - $ - - $ - 0 $ - 0 $ - #DIV/0! 0.00 #DIV/0!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Price Calculation based on per MT Price
Conversion Conversion LS Weld CS Weld RT-CS UT-CS RT-LS UT-LS Hydrotest 3.1.C Local Handling Additional Costs Shipping Total Shp Per MT incl Plt Per piece Per M Production
Factor US$ US$ US$ US$ US$ US$ US$ US$/Pipe US$ US$/RT $/Mton US$45/RT US$ US$ US$ US$ US$
Equivalent Mtons l m n o p q s
- $ - 0 0 0
0.00 $ - $ 32.53 $ - $ - $ - $ 6.85 $ 30.82 $ 6.85 $ - $ - $ - $ - $ - $ 77.05 $ 112.49 $ 11.97 77.05
0.00 $ - $ 32.95 $ - $ - $ - $ 9.17 $ 32.11 $ 9.17 $ - $ - $ - $ - $ - $ 83.40 $ 90.91 $ 12.99 83.40
0.00 $ - $ 45.62 $ - $ - $ - $47.62 $ 23.81 $ 47.62 $ - $ - $ - $ - $ - $ 164.67 $ 34.58 $ 32.02 164.67
0.00 $ - $ 38.04 $ 2.99 $ 13.02 $ 6.51 $ 5.21 $ 26.04 $ 2.60 $ - $ - $ - $ - $ - $ 94.41 $ 362.53 $ 18.13 94.41
0.00 $ - $ 43.89 $ 21.98 $ 72.55 $ 36.28 $14.51 $ 21.77 $ 0.60 $ - $ - $ - $ - $ - $ 211.58 $ 3,499.53 $ 48.60 211.58
0.00 $ - $ 43.89 $ 21.98 $ 72.55 $ 36.28 $14.51 $ 21.77 $ 0.60 $ - $ - $ - $ - $ - $ 211.58 $ 3,499.53 $ 48.60 211.58
0.00 $ - $ 44.11 $ 22.25 $ 73.03 $ 36.52 $15.45 $ 21.77 $ 1.40 $ - $ - $ - $ - $ - $ 214.53 $ 1,527.45 $ 49.27 214.53
0.00 $ - $ 56.13 $ 28.27 $ 55.60 $ 27.80 $11.06 $ 16.60 $ 0.28 $ - $ - $ - $ - $ - $ 195.74 $ 6,899.84 $ 59.18 195.74
0.00 $ - $ 56.15 $ 28.92 $ 56.74 $ 28.37 $11.35 $ 16.52 $ 0.33 $ - $ - $ - $ - $ - $ 198.38 $ 5,943.46 $ 59.97 198.38
0.00 $ - $ 56.21 $ 27.73 $ 54.25 $ 27.12 $11.04 $ 16.56 $ 0.48 $ - $ - $ - $ - $ - $ 193.39 $ 4,028.31 $ 58.47 193.39
0.00 $ - $ 56.11 $ 28.35 $ 55.78 $ 27.89 $11.03 $ 16.54 $ 0.22 $ - $ - $ - $ - $ - $ 195.92 $ 9,061.30 $ 59.22 195.92
0.00 $ - $ 56.13 $ 28.70 $ 56.47 $ 28.23 $11.19 $ 16.54 $ 0.25 $ - $ - $ - $ - $ - $ 197.51 $ 7,939.90 $ 59.70 197.51
0.00 $ - $ 56.83 $ 25.86 $ 50.58 $ 25.29 $11.67 $ 16.54 $ 1.95 $ - $ - $ - $ - $ - $ 188.72 $ 970.02 $ 57.06 188.72
0.00 $ - $ 56.49 $ 28.24 $ 55.67 $ 27.84 $11.78 $ 16.60 $ 1.07 $ - $ - $ - $ - $ - $ 197.69 $ 1,846.42 $ 59.75 197.69
0.00 $ - $ 56.79 $ 28.18 $ 54.87 $ 27.43 $12.39 $ 16.81 $ 1.77 $ - $ - $ - $ - $ - $ 198.24 $ 1,120.06 $ 59.90 198.24
0.00 $ - $ 56.79 $ 27.60 $ 53.73 $ 26.86 $12.13 $ 16.46 $ 1.73 $ - $ - $ - $ - $ - $ 195.30 $ 1,126.88 $ 59.00 195.30
0.00 $ - $ 56.20 $ 28.59 $ 56.11 $ 28.06 $11.31 $ 16.54 $ 0.42 $ - $ - $ - $ - $ - $ 197.23 $ 4,709.85 $ 59.62 197.23
0.00 $ - $ 56.64 $ 25.55 $ 49.66 $ 24.83 $11.03 $ 16.55 $ 1.38 $ - $ - $ - $ - $ - $ 185.64 $ 1,345.89 $ 56.08 185.64
0.00 $ - $ 56.20 $ 28.56 $ 56.18 $ 28.09 $11.33 $ 16.54 $ 0.45 $ - $ - $ - $ - $ - $ 197.35 $ 4,355.51 $ 59.66 197.35
0.00 $ - $ 61.43 $ - $ - $ - $13.16 $ 19.74 $ 13.16 $ - $ - $ - $ - $ - $ 107.49 $ 81.69 $ 32.68 107.49
0.00 $ - $ 48.33 $ 28.61 $ 56.07 $ 28.04 $10.01 $ 14.35 $ 0.67 $ - $ - $ - $ - $ - $ 186.08 $ 2,787.48 $ 65.59 186.08
0.00 $ - $ 48.46 $ 28.10 $ 54.95 $ 27.47 $10.07 $ 14.19 $ 0.92 $ - $ - $ - $ - $ - $ 184.16 $ 2,011.03 $ 64.87 184.16
0.00 $ - $ 48.56 $ 28.49 $ 55.62 $ 27.81 $10.43 $ 14.48 $ 1.16 $ - $ - $ - $ - $ - $ 186.55 $ 1,609.93 $ 65.71 186.55
0.00 $ - $ 48.57 $ 26.56 $ 51.79 $ 25.89 $ 9.86 $ 14.18 $ 1.23 $ - $ - $ - $ - $ - $ 178.08 $ 1,444.23 $ 62.79 178.08
0.00 $ - $ 48.21 $ - $ - $ - $12.99 $ 12.99 $ 12.99 $ - $ - $ - $ - $ - $ 87.18 $ 67.13 $ 33.57 87.18
0.00 $ - $ 42.79 $ 14.08 $ 28.57 $ 14.29 $ 4.52 $ 12.98 $ 0.24 $ - $ - $ - $ - $ - $ 117.47 $ 4,933.74 $ 45.26 117.47
0.00 $ - $ 48.21 $ - $ - $ - $12.99 $ 12.99 $ 12.99 $ - $ - $ - $ - $ - $ 87.18 $ 67.13 $ 33.57 87.18
0.00 $ - $ 42.91 $ 12.47 $ 25.41 $ 12.70 $ 4.32 $ 12.97 $ 0.54 $ - $ - $ - $ - $ - $ 111.32 $ 2,059.42 $ 42.90 111.32
0.00 $ - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! $ - #DIV/0! $ - #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! $ - #REF! $ - #REF! #REF! #REF! #REF! #REF! #REF!
Prod Total Dep / Finance / Ins $133.00 $133.00 $100.00 $80.00
Prod/Sell/Mt Sell/Mton Sell Price Welding Selling Price Operating Cost $120.00 $120.00 $220.00 $180.00
Total Price Incl Profit Mton Conversion Inspection Incl Profit Resource Hrs Plate Cost General Administration $0.00 $0.00 $60.00 $60.00
US$ US$ PriceUS$ Handling PriceUS$ Profit % 10% 10% 0% 0%
Total $253.10 $253.10 $380.00 $320.00
Profit % 35.00% 35.00%
112.49 104.02 $ 104.02 $ - $ 112.49 $ 151.87 $ 600.60 $ -
90.91 112.59 $ 112.59 $ - $ 90.91 $ 122.72 $ 574.20 $ -
34.58 222.30 $ 222.30 $ - $ 34.58 $ 46.68 $ 521.40 $ -
362.53 127.45 $ 127.45 $ - $ 362.53 $ 489.41 $ 1,576.30 $ -
3499.53 285.63 $ 285.63 $ - $ 3,499.53 $ 4,724.32 $ 21,226.70 $ -
3499.53 285.63 $ 285.63 $ - $ 3,499.53 $ 4,724.32 $ 21,226.70 $ -
1527.45 289.62 $ 289.62 $ - $ 1,527.45 $ 2,062.09 $ 8,171.90 $ -
6899.84 264.25 $ 264.25 $ - $ 6,899.84 $ 9,314.81 $ 49,032.50 $ -
5943.46 267.81 $ 267.81 $ - $ 5,943.46 $ 8,023.59 $ 39,906.90 $ -
4028.31 261.08 $ 261.08 $ - $ 4,028.31 $ 5,438.30 $ 23,829.30 $ -
9061.30 264.49 $ 264.49 $ - $ 9,061.30 $ 12,232.66 $ 72,747.40 $ -
7939.90 266.64 $ 266.64 $ - $ 7,939.90 $ 10,718.93 $ 59,954.40 $ -
970.02 254.77 $ 254.77 $ - $ 970.02 $ 1,309.52 $ 4,783.90 $ -
1846.42 266.88 $ 266.88 $ - $ 1,846.42 $ 2,492.66 $ 9,428.10 $ -
1120.06 267.62 $ 267.62 $ - $ 1,120.06 $ 1,512.05 $ 5,597.90 $ -
1126.88 263.66 $ 263.66 $ - $ 1,126.88 $ 1,521.32 $ 5,618.80 $ -
4709.85 266.26 $ 266.26 $ - $ 4,709.85 $ 6,358.29 $ 29,175.30 $ -
1345.89 250.61 $ 250.61 $ - $ 1,345.89 $ 1,816.92 $ 6,666.00 $ -
4355.51 266.42 $ 266.42 $ - $ 4,355.51 $ 5,879.89 $ 26,318.60 $ -
81.69 145.11 $ 145.11 $ - $ 81.69 $ 110.28 $ 627.00 $ -
2787.48 251.21 $ 251.21 $ - $ 2,787.48 $ 3,763.13 $ 13,851.20 $ -
2011.03 248.62 $ 248.62 $ - $ 2,011.03 $ 2,714.93 $ 9,578.80 $ -
1609.93 251.84 $ 251.84 $ - $ 1,609.93 $ 2,173.38 $ 7,552.60 $ -
1444.23 240.41 $ 240.41 $ - $ 1,444.23 $ 1,949.73 $ 6,697.90 $ -
67.13 117.69 $ 117.69 $ - $ 67.13 $ 90.62 $ 613.80 $ -
4933.74 158.58 $ 158.58 $ - $ 4,933.74 $ 6,660.36 $ 24,952.40 $ -
67.13 117.69 $ 117.69 $ - $ 67.13 $ 90.62 $ 613.80 $ -
2059.42 150.28 $ 150.28 $ - $ 2,059.42 $ 2,780.18 $ 8,362.20 $ -
#DIV/0! #DIV/0! #DIV/0! $ - #DIV/0! #DIV/0! $ - $ -
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
DSAW OD WT Length QTY Total Total Wt Weight QTY TOTAL Machine Total
( mm ) ( mm ) ( mm ) TUBE Dia's (kgs) CAN CW Mtons
1 508.0 12.70 9,400 9,400 1 508 13 1.5 1 0 12000.00 1.46
2 508.0 12.70 7,000 7,000 1 508 13 1.1 1 0 12000.00 1.09
3 508.0 15.80 1,080 1,080 1 508 16 0.2 1 0 12000.00 0.21
4 508.0 15.80 20,000 20,000 1 508 16 3.8 2 1 12000.00 3.84
5 508.0 19.05 72,000 72,000 1 508 19 16.5 24 23 3000.00 16.54
6 508.0 19.05 72,000 72,000 1 508 19 16.5 24 23 3000.00 16.54
7 508.0 19.05 31,000 31,000 1 508 19 7.1 11 10 3000.00 7.12
8 508.0 25.40 116,600 116,600 1 508 25 35.3 39 38 3000.00 35.25
9 508.0 25.40 99,100 99,100 1 508 25 30.0 34 33 3000.00 29.96
10 508.0 25.40 68,900 68,900 1 508 25 20.8 23 22 3000.00 20.83
11 508.0 25.40 153,000 153,000 1 508 25 46.3 51 50 3000.00 46.25
12 508.0 25.40 133,000 133,000 1 508 25 40.2 45 44 3000.00 40.20
13 508.0 25.40 17,000 17,000 1 508 25 5.1 6 5 3000.00 5.14
14 508.0 25.40 30,900 30,900 1 508 25 9.3 11 10 3000.00 9.34
15 508.0 25.40 18,700 18,700 1 508 25 5.7 7 6 3000.00 5.65
16 508.0 25.40 19,100 19,100 1 508 25 5.8 7 6 3000.00 5.77
17 508.0 25.40 79,000 79,000 1 508 25 23.9 27 26 3000.00 23.88
18 508.0 25.40 24,000 24,000 1 508 25 7.3 8 7 3000.00 7.25
19 508.0 25.40 73,000 73,000 1 508 25 22.1 25 24 3000.00 22.07
20 508.0 25.40 2,500 2,500 1 508 25 0.8 1 0 3000.00 0.76
21 588.0 25.40 42,500 42,500 1 588 25 15.0 15 14 3000.00 14.98
22 588.0 25.40 31,000 31,000 1 588 25 10.9 11 10 3000.00 10.92
23 588.0 25.40 24,500 24,500 1 588 25 8.6 9 8 3000.00 8.63
24 588.0 25.40 23,000 23,000 1 588 25 8.1 8 7 3000.00 8.11
25 650.0 25.00 2,000 2,000 1 650 25 0.8 1 0 6000.00 0.77
26 650.0 25.00 109,000 109,000 1 650 25 42.0 19 18 6000.00 42.00
27 650.0 25.00 2,000 2,000 1 650 25 0.8 1 0 6000.00 0.77
28 650.0 25.00 48,000 48,000 1 650 25 18.5 8 7 6000.00 18.50
0 0.0 0.00 0 0 0 0 0 0.0 0 0 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0 0.0 0.00 0 0 0 0 0 0.0 0 0 0.00 0.00
Avg Dia #REF!

Avg Length #REF! Resource Hrs/Day
Avg WThk #REF! % Efficency 75%
AVG Can lgth mm #REF! No Days/Activity
Avg Can Kg/m #REF!
Avg Can Kg/m #REF!
Avg Can Kg/m #REF!
Avg Can Kg/m #REF!
Avg Can Kg/m #REF!
Avg Can Kg/m #REF!
Avg Can Kg #REF!
Avg Tubular Kg #REF!
Cutting Roll In / Outside Mill End NDT& Handling fit up In/Outside milling NDT&
Reroll long weld Bevel Inspection circumf weld Inspection
0.6 0.0 1.2 0.5 0.7 0.5 2.0 0.0 0.0 0.0 0.00
0.6 0.0 1.0 0.5 0.7 0.5 2.0 0.0 0.0 0.0 0.00
0.6 0.0 0.6 0.3 0.7 0.5 2.0 0.0 0.0 0.0 0.00
1.1 0.0 3.3 1.7 0.7 1.0 4.0 0.7 0.5 0.4 1.00
12.1 0.0 25.4 62.1 0.7 12.0 48.0 4.1 12.9 3.7 12.00
12.1 0.0 25.4 62.1 0.7 12.0 48.0 4.1 12.9 3.7 12.00
5.6 0.0 11.4 14.1 0.7 5.5 22.0 2.1 5.6 1.8 5.50
19.6 0.0 62.8 204.2 0.7 19.5 78.0 6.4 27.4 7.8 19.50
17.1 0.0 54.1 152.8 0.7 17.0 68.0 5.6 23.8 6.8 17.00
11.6 0.0 37.0 74.0 0.7 11.5 46.0 3.9 15.8 4.6 11.50
25.6 0.0 82.1 345.6 0.7 25.5 102.0 8.2 36.0 10.1 25.50
22.6 0.0 72.0 266.9 0.7 22.5 90.0 7.3 31.7 8.9 22.50
3.1 0.0 9.4 6.1 0.7 3.0 12.0 1.3 3.7 1.3 3.00
5.6 0.0 17.2 17.7 0.7 5.5 22.0 2.1 7.3 2.3 5.50
3.6 0.0 10.7 7.6 0.7 3.5 14.0 1.4 4.4 1.5 3.50
3.6 0.0 10.8 7.8 0.7 3.5 14.0 1.4 4.4 1.5 3.50
13.6 0.0 42.9 98.4 0.7 13.5 54.0 4.5 18.7 5.4 13.50
4.1 0.0 13.0 10.5 0.7 4.0 16.0 1.6 5.1 1.7 4.00
12.6 0.0 39.8 84.8 0.7 12.5 50.0 4.2 17.3 5.0 12.50
0.6 0.0 1.5 0.4 0.7 0.5 2.0 0.0 0.0 0.0 0.00
7.6 0.0 23.6 31.5 0.7 7.5 30.0 3.0 11.1 3.5 7.50
5.6 0.0 17.2 17.7 0.7 5.5 22.0 2.3 8.0 2.6 5.50
4.6 0.0 13.9 12.0 0.7 4.5 18.0 1.9 6.4 2.1 4.50
4.1 0.0 12.6 10.2 0.7 4.0 16.0 1.8 5.6 1.9 4.00
0.6 0.0 1.4 0.4 0.7 0.5 2.0 0.0 0.0 0.0 0.00
9.6 0.0 43.7 92.0 0.7 9.5 38.0 4.1 14.9 4.8 9.50
0.6 0.0 1.4 0.4 0.7 0.5 2.0 0.0 0.0 0.0 0.00
4.1 0.0 19.0 18.4 0.7 4.0 16.0 1.9 5.8 2.0 4.00
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00
6m #REF!
4m #REF!
12m #REF!
3.5m #REF!
18 18 108 36 36 36 108 36 72 18 36.00
6m #REF!
4m #REF!
12m #REF!
3.5m #REF!
Machine No per Day

6m #REF!
4m #REF!
12m #REF!
3.5m #REF!
Total Avg Size Factor
Hrs Hrs Hrs
5.5 0.00 #DIV/0!
5.3 0.00 #DIV/0!
4.7 0.00 #DIV/0!
14.4 0.00 #DIV/0!
193.0 0.00 #DIV/0!
193.0 0.00 #DIV/0!
74.3 0.00 #DIV/0!
445.9 0.00 #DIV/0!
362.9 0.00 #DIV/0!
216.6 0.00 #DIV/0!
661.3 0.00 #DIV/0!
545.1 0.00 #DIV/0!
43.6 0.00 #DIV/0!
85.9 0.00 #DIV/0!
50.9 0.00 #DIV/0!
51.2 0.00 #DIV/0!
265.2 0.00 #DIV/0!
60.7 0.00 #DIV/0!
239.4 0.00 #DIV/0!
5.7 0.00 #DIV/0!
126.0 0.00 #DIV/0!
87.1 0.00 #DIV/0!

68.6 0.00 #DIV/0!
60.9 0.00 #DIV/0!
5.6 0.00 #DIV/0!
226.8 0.00 #DIV/0!
5.6 0.00 #DIV/0!
75.9 0.00 #DIV/0!
0.0 0.00 #DIV/0!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
0.0 0.00 #DIV/0!
#REF! 0.0 #REF! #DIV/0!
522
#REF!
Inside Inside
ITEM OD WT Length QTY QTY TOTAL Roll Outside End NDT& Outside NDT&
No. ( mm ) ( mm ) ( mm ) Items CAN CW Cutting Reroll Long weld Mill Bevel Inspection Handling Fit up Circumf weld Milling Inspection Total 110
1 508.00 12.70 9400.00 1.00 1.00 0.000 0.61 0.000 1.19 0.50 0.66 0.50 2.00 0.00 0.00 0.00 0.00 5.46 $ 600.60
2 508.00 12.70 7000.00 1.00 1.00 0.000 0.61 0.000 1.00 0.45 0.66 0.50 2.00 0.00 0.00 0.00 0.00 5.22 $ 574.20
3 508.00 15.80 1080.00 1.00 1.00 0.000 0.61 0.000 0.64 0.33 0.66 0.50 2.00 0.00 0.00 0.00 0.00 4.74 $ 521.40
4 508.00 15.80 20000.00 1.00 2.00 1.000 1.11 0.000 3.34 1.65 0.66 1.00 4.00 0.66 0.49 0.42 1.00 14.33 $ 1,576.30
5 508.00 19.05 72000.00 1.00 24.00 23.000 12.10 0.000 25.44 62.06 0.66 12.00 48.00 4.10 12.88 3.73 12.00 192.97 $ 21,226.70
6 508.00 19.05 72000.00 1.00 24.00 23.000 12.10 0.000 25.44 62.06 0.66 12.00 48.00 4.10 12.88 3.73 12.00 192.97 $ 21,226.70
7 508.00 19.05 31000.00 1.00 11.00 10.000 5.60 0.000 11.44 14.13 0.66 5.50 22.00 2.07 5.60 1.79 5.50 74.29 $ 8,171.90
8 508.00 25.40 116600.00 1.00 39.00 38.000 19.60 0.000 62.79 204.21 0.65 19.50 78.00 6.38 27.36 7.76 19.50 445.75 $ 49,032.50
9 508.00 25.40 99100.00 1.00 34.00 33.000 17.10 0.000 54.06 152.84 0.65 17.00 68.00 5.60 23.76 6.78 17.00 362.79 $ 39,906.90
10 508.00 25.40 68900.00 1.00 23.00 22.000 11.60 0.000 37.03 73.99 0.65 11.50 46.00 3.90 15.84 4.62 11.50 216.63 $ 23,829.30
11 508.00 25.40 153000.00 1.00 51.00 50.000 25.60 0.000 82.11 345.63 0.65 25.50 102.00 8.23 36.00 10.12 25.50 661.34 $ 72,747.40
12 508.00 25.40 133000.00 1.00 45.00 44.000 22.60 0.000 72.00 266.87 0.65 22.50 90.00 7.30 31.68 8.94 22.50 545.04 $ 59,954.40
13 508.00 25.40 17000.00 1.00 6.00 5.000 3.10 0.000 9.42 6.12 0.65 3.00 12.00 1.27 3.65 1.28 3.00 43.49 $ 4,783.90
14 508.00 25.40 30900.00 1.00 11.00 10.000 5.60 0.000 17.16 17.69 0.65 5.50 22.00 2.05 7.30 2.26 5.50 85.71 $ 9,428.10
15 508.00 25.40 18700.00 1.00 7.00 6.000 3.60 0.000 10.71 7.64 0.65 3.50 14.00 1.43 4.38 1.48 3.50 50.89 $ 5,597.90
16 508.00 25.40 19100.00 1.00 7.00 6.000 3.60 0.000 10.78 7.76 0.65 3.50 14.00 1.43 4.38 1.48 3.50 51.08 $ 5,618.80
17 508.00 25.40 79000.00 1.00 27.00 26.000 13.60 0.000 42.93 98.40 0.65 13.50 54.00 4.52 18.72 5.41 13.50 265.23 $ 29,175.30
18 508.00 25.40 24000.00 1.00 8.00 7.000 4.10 0.000 12.96 10.53 0.65 4.00 16.00 1.58 5.11 1.67 4.00 60.60 $ 6,666.00
19 508.00 25.40 73000.00 1.00 25.00 24.000 12.60 0.000 39.75 84.76 0.65 12.50 50.00 4.21 17.28 5.01 12.50 239.26 $ 26,318.60
20 508.00 25.40 2500.00 1.00 1.00 0.000 0.60 0.000 1.54 0.41 0.65 0.50 2.00 0.00 0.00 0.00 0.00 5.70 $ 627.00
21 588.00 25.40 42500.00 1.00 15.00 14.000 7.62 0.000 23.55 31.49 0.68 7.50 30.00 3.02 11.06 3.50 7.50 125.92 $ 13,851.20
22 588.00 25.40 31000.00 1.00 11.00 10.000 5.62 0.000 17.16 17.74 0.68 5.50 22.00 2.30 8.00 2.58 5.50 87.08 $ 9,578.80
23 588.00 25.40 24500.00 1.00 9.00 8.000 4.62 0.000 13.86 12.03 0.68 4.50 18.00 1.94 6.40 2.13 4.50 68.66 $ 7,552.60
24 588.00 25.40 23000.00 1.00 8.00 7.000 4.12 0.000 12.64 10.19 0.68 4.00 16.00 1.76 5.60 1.90 4.00 60.89 $ 6,697.90
25 650.00 25.00 2000.00 1.00 1.00 0.000 0.63 0.000 1.37 0.38 0.70 0.50 2.00 0.00 0.00 0.00 0.00 5.58 $ 613.80
26 650.00 25.00 109000.00 1.00 19.00 18.000 9.63 0.000 43.70 91.99 0.70 9.50 38.00 4.09 14.94 4.79 9.50 226.84 $ 24,952.40
27 650.00 25.00 2000.00 1.00 1.00 0.000 0.63 0.000 1.37 0.38 0.70 0.50 2.00 0.00 0.00 0.00 0.00 5.58 $ 613.80
28 650.00 25.00 48000.00 1.00 8.00 7.000 4.13 0.000 19.04 18.40 0.70 4.00 16.00 1.90 5.81 2.04 4.00 76.02 $ 8,362.20
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ -
#REF! #REF!
6m #REF! #REF! #REF! 1.00 1.00 0.000 #REF! #REF! #REF! #REF! #REF! 0.50 2.00 0.00 0.00 0.00 0.00 #REF! #REF!
6m #REF! #REF! #REF! 1.00 1.00 0.000 #REF! 0.750 #REF! #REF! #REF! 0.50 2.00 0.00 0.00 0.00 0.00 #REF! #REF!
6m #REF! #REF! #REF! 1.00 35.00 0.000 #REF! 0.000 #REF! #REF! #REF! 17.50 70.00 0.00 0.00 0.00 0.00 #REF! #REF!
4m 1374.00 35.00 4000.00 1.00 1.00 0.000 0.78 1.670 3.33 0.53 0.92 0.50 2.00 0.00 0.00 0.00 0.00 9.73 $ 1,070.30
6m 762.00 25.00 6000.00 1.00 1.00 0.000 0.66 1.020 #REF! 0.55 0.73 0.50 2.00 0.00 0.00 0.00 0.00 #REF! #REF!
12m 1150.00 25.00 12000.00 1.00 1.00 0.000 0.66 0.750 #REF! 0.80 0.73 0.50 2.00 0.00 0.00 0.00 0.00 #REF! #REF!
3.5m 1000.00 25.00 3000.00 1.00 1.00 0.000 0.71 2.510 0.77 0.43 0.81 0.50 2.00 0.00 0.00 0.00 0.00 7.73 $ 850.30
Average Can #REF! #REF! #REF! 1.00 1.00 0.000 #REF! 0.000 #VALUE! #REF! #REF! 0.50 2.00 0.00 0.00 0.00 0.00 #REF! #REF!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
OD WT Length QTY Qty Weight Weight Total Machine Total 4m 4m
Req'd No Tublr Ttl Dia Ttl WThk
mm mm mm pcs Cans Kg/M MT MT CW CW
1 508 12.7 9400 1.00 1 155.12 1.46 1.46 12000.00 0 0 0 0
2 508 12.7 7000 1.00 1 155.12 1.09 1.09 12000.00 0 0 0 0
3 508 15.8 1080 1.00 1 191.78 0.21 0.21 12000.00 0 0 0 0
4 508 15.8 20000 1.00 2 191.78 3.84 3.84 12000.00 1 1 0 0
5 508 19.05 72000 1.00 24 229.70 16.54 16.54 3000.00 23 23 0 0
6 508 19.05 72000 1.00 24 229.70 16.54 16.54 3000.00 23 23 0 0
7 508 19.05 31000 1.00 11 229.70 7.12 7.12 3000.00 10 10 0 0
8 508 25.4 116600 1.00 39 302.29 35.25 35.25 3000.00 38 38 0 0
9 508 25.4 99100 1.00 34 302.29 29.96 29.96 3000.00 33 33 0 0
10 508 25.4 68900 1.00 23 302.29 20.83 20.83 3000.00 22 22 0 0
11 508 25.4 153000 1.00 51 302.29 46.25 46.25 3000.00 50 50 0 0
12 508 25.4 133000 1.00 45 302.29 40.20 40.20 3000.00 44 44 0 0
13 508 25.4 17000 1.00 6 302.29 5.14 5.14 3000.00 5 5 0 0
14 508 25.4 30900 1.00 11 302.29 9.34 9.34 3000.00 10 10 0 0
15 508 25.4 18700 1.00 7 302.29 5.65 5.65 3000.00 6 6 0 0
16 508 25.4 19100 1.00 7 302.29 5.77 5.77 3000.00 6 6 0 0
17 508 25.4 79000 1.00 27 302.29 23.88 23.88 3000.00 26 26 0 0
18 508 25.4 24000 1.00 8 302.29 7.25 7.25 3000.00 7 7 0 0
19 508 25.4 73000 1.00 25 302.29 22.07 22.07 3000.00 24 24 0 0
20 508 25.4 2500 1.00 1 302.29 0.76 0.76 3000.00 0 0 0 0
21 588 25.4 42500 1.00 15 352.40 14.98 14.98 3000.00 14 14 0 0
22 588 25.4 31000 1.00 11 352.40 10.92 10.92 3000.00 10 10 0 0
23 588 25.4 24500 1.00 9 352.40 8.63 8.63 3000.00 8 8 0 0
24 588 25.4 23000 1.00 8 352.40 8.11 8.11 3000.00 7 7 0 0
25 650 25 2000 1.00 1 385.32 0.77 0.77 6000.00 0 0 0 0
26 650 25 109000 1.00 19 385.32 42.00 42.00 6000.00 18 18 0 0
27 650 25 2000 1.00 1 385.32 0.77 0.77 6000.00 0 0 0 0
28 650 25 48000 1.00 8 385.32 18.50 18.50 6000.00 7 7 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
0 0 0 0 0.00 0 0.00 0.00 0.00 0.00 0 0 0 0
#REF! #REF!
#REF! #REF!
4m 4m 6m 6m 6m 6m 3.5m 3.5m 3.5m 3.5m 12m 12m
Ttl Lgth No Cans Ttl Dia Ttl WThk Ttl Lgth No Cans Ttl Dia Ttl WThk Ttl Lgth No Cans Ttl Dia Ttl WThk
4m
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
0.00 0.00 0 0 0.00 0.00 0 0 0 0.00 0.00 0 0
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
12m 12m A4 A4 A4 A4
Ttl Lgth No Cans Ttl Dia Ttl WThk Ttl Lgth No Cans
0.00 0.00 0 0 0.00 0.00

0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF!
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
0.00 0.00 0 0 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF! 0 0

CONES
Order Number
Project
Can Number
Material Quality
Can Number 1 2 3 4
Quantity
Dia ø Besar #REF! #REF! #REF! #REF!
Dia ø Kecil #REF! #REF! #REF! #REF!
Tebal #REF! #REF! #REF! #REF!
Panjang #REF! #REF! #REF! #REF!
Plus Panjang Dia Besar ø 200.00 mm 200.00 mm 200.00 mm 200.00 mm
Plus Panjang Dia Kecil ø 200.00 mm 200.00 mm 200.00 mm 200.00 mm
Plus Lebar Pelat 0.00 mm 0.00 mm 0.00 mm 0.00 mm
Plus Panjang Pelat 0.00 mm 0.00 mm 0.00 mm 0.00 mm
Jumlah Potongan 1 biji 1 biji 1 biji 1 biji
Plus Potong Api 0.00 mm 0.00 mm 0.00 mm 0.00 mm
Keliling ø Besar #REF! #REF! #REF! #REF!

Keliling ø Kecil #REF! #REF! #REF! #REF!
Radius Besar #REF! #REF! #REF! #REF!

Radius Kecil #REF! #REF! #REF! #REF!
Radius Besar - Radius Kecil #REF! #REF! #REF! #REF!
Panjang Busur Besar #REF! #REF! #REF! #REF!

Panjang Busur Kecil #REF! #REF! #REF! #REF!
1/2 Panjang Busur Besar #REF! #REF! #REF! #REF!

1/2 Panjang Busur Kecil #REF! #REF! #REF! #REF!
Derajat-nye #REF! #REF! #REF! #REF!

1/2 derajat #REF! #REF! #REF! #REF!
Lebar Pelat #REF! #REF! #REF! #REF!

Panjang Pelat #REF! #REF! #REF! #REF!
Berat Pelat #REF! #REF! #REF! #REF!
Berat Cone #REF! #REF! #REF! #REF!
Sisa Pelat #REF! #REF! #REF! #REF!
#REF! #REF! #REF! #REF!
thickness > 70mm, add 200mm
Additional Plate Width/Length
Item Original Total
No. RQ ID NO. Material OD 1 OD 2 OD WT Length QTY Weight Weight Total Total Machine CW Tot CW Volume
No. Grade Offered Offered No /Tub /Item cum
Kg/M MT MT mm m3
1 PIPE TS-06 S355-B 508.00 12.7 9,400.00 1.00 155.12 1.46 1.46 9,400.00 12000.00 0 0 2.43
2 PIPE TS-11 S355-B 508.00 12.7 7,000.00 1.00 155.12 1.09 1.09 7,000.00 12000.00 0 0 1.81
3 PIPE TS-06 S355-B 508.00 15.8 1,080.00 1.00 191.78 0.21 0.21 1,080.00 12000.00 0 0 0.28
4 PIPE TS-11 S355-B 508.00 15.8 20,000.00 1.00 191.78 3.84 3.84 20,000.00 12000.00 1 1 5.16
5 PIPE TS-06 S355-B 508.00 19.05 72,000.00 1.00 229.70 16.54 16.54 72,000.00 3000.00 23 23 18.58
6 PIPE TS-08 S355-B 508.00 19.05 72,000.00 1.00 229.70 16.54 16.54 72,000.00 3000.00 23 23 18.58
7 PIPE TS-11 S355-B 508.00 19.05 31,000.00 1.00 229.70 7.12 7.12 31,000.00 3000.00 10 10 8.00
8 PIPE TS-01 S355-B 508.00 25.4 ### 1.00 302.29 35.25 35.25 116,600.00 3000.00 38 38 30.09
9 PIPE TS-02 S355-B 508.00 25.4 99,100.00 1.00 302.29 29.96 29.96 99,100.00 3000.00 33 33 25.57
10 PIPE TS-03 S355-B 508.00 25.4 68,900.00 1.00 302.29 20.83 20.83 68,900.00 3000.00 22 22 17.78
11 PIPE TS-05 S355-B 508.00 25.4 ### 1.00 302.29 46.25 46.25 153,000.00 3000.00 50 50 39.48
12 PIPE TS-08 S355-B 508.00 25.4 ### 1.00 302.29 40.20 40.20 133,000.00 3000.00 44 44 34.32
13 PIPE TS-12 S355-B 508.00 25.4 17,000.00 1.00 302.29 5.14 5.14 17,000.00 3000.00 5 5 4.39
14 PIPE TS-01 S355-B-Z 508.00 25.4 30,900.00 1.00 302.29 9.34 9.34 30,900.00 3000.00 10 10 7.97
15 PIPE TS-02 S355-B-Z 508.00 25.4 18,700.00 1.00 302.29 5.65 5.65 18,700.00 3000.00 6 6 4.83
16 PIPE TS-03 S355-B-Z 508.00 25.4 19,100.00 1.00 302.29 5.77 5.77 19,100.00 3000.00 6 6 4.93
17 PIPE TS-05 S355-B-Z 508.00 25.4 79,000.00 1.00 302.29 23.88 23.88 79,000.00 3000.00 26 26 20.39
18 PIPE TS-06 S355-B-Z 508.00 25.4 24,000.00 1.00 302.29 7.25 7.25 24,000.00 3000.00 7 7 6.19
19 PIPE TS-08 S355-B-Z 508.00 25.4 73,000.00 1.00 302.29 22.07 22.07 73,000.00 3000.00 24 24 18.84
20 PIPE TS-12 S355-B-Z 508.00 25.4 2,500.00 1.00 302.29 0.76 0.76 2,500.00 3000.00 0 0 0.65
21 PIPE TS-05 S355-B 588.00 25.4 42,500.00 1.00 352.40 14.98 14.98 42,500.00 3000.00 14 14 14.69
22 PIPE TS-08 S355-B 588.00 25.4 31,000.00 1.00 352.40 10.92 10.92 31,000.00 3000.00 10 10 10.72
23 PIPE TS-05 S355-B-Z 588.00 25.4 24,500.00 1.00 352.40 8.63 8.63 24,500.00 3000.00 8 8 8.47
24 PIPE TS-08 S355-B-Z 588.00 25.4 23,000.00 1.00 352.40 8.11 8.11 23,000.00 3000.00 7 7 7.95
25 PIPE TS-11 S355-B 650.00 25 2,000.00 1.00 385.32 0.77 0.77 2,000.00 6000.00 0 0 0.85
26 PIPE TS-12 S355-B 650.00 25 ### 1.00 385.32 42.00 42.00 109,000.00 6000.00 18 18 46.05
27 PIPE TS-11 S355-B-Z 650.00 25 2,000.00 1.00 385.32 0.77 0.77 2,000.00 6000.00 0 0 0.85
28 PIPE TS-12 S355-B-Z 650.00 25 48,000.00 1.00 385.32 18.50 18.50 48,000.00 6000.00 7 7 20.28
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
0.00 0.00 0.00 - 0 0.00
403.83 392
#REF! #REF! #REF! 1 #REF! #REF! #REF! #REF! 6.00 0 0 #REF!

#REF! #REF! #REF! 1 #REF! #REF! #REF! #REF! A4 0 0 #REF!
1374 35 4000 1 ### 4.62 4.62 4,000.00 6.00 0 0 7.55
762 25 6000 1 454.36 2.73 2.73 6,000.00 4.00 0 0 3.48
762.00 25.00 12000.00 1 454.36 5.45 5.45 12,000.00 12.00 0 0 6.97
1000 25 3000 1 601.09 1.80 1.80 3,000.00 3.50 0 0 3.00
> 70mm, add 200mm W L 1499 API 5L: +215mm allow for prodn t*Plate mill capacity: <4000mmW <13000mm L <250MT
onal Plate Width/Length 30 50 mm 31 KP minimum width: 1500mm W *JFE max weight 200MT; *NSMMC max weight 20MT
Total Plate Required Used Plate (Based on stock) Offer Original Plate Price
Surface Circ/Plt L Width WT Qty Total Length Width WT Qty Total Wastage Mat'l Material Per MT
Area circ circ Grade Grade US$
m2 mm mm mm sht MT mm mm mm sht Mton % ( Ref Table)
15.00 1,586.03 9,450.00 12.70 1 1.49 1,587.00 9,450.00 12.70 1.00 1.50 102.74% S355-B S355-B $ -
11.17 1,586.03 7,050.00 12.70 1 1.11 1,587.00 7,050.00 12.70 1.00 1.12 102.75% S355-B S355-B $ -
1.72 1,576.29 1,130.00 15.80 1 0.22 1,577.00 1,130.00 15.80 1.00 0.22 104.76% S355-B S355-B $ -
31.92 1,576.29 20,100.00 15.80 1 3.93 1,577.00 20,100.00 15.80 1.00 3.93 102.34% S355-B S355-B $ -
114.90 1,566.08 73,200.00 19.05 1 17.14 1,567.00 73,200.00 19.05 1.00 17.15 103.69% S355-B S355-B $ -
114.90 1,566.08 73,200.00 19.05 1 17.14 1,567.00 73,200.00 19.05 1.00 17.15 103.69% S355-B S355-B $ -
49.47 1,566.08 31,550.00 19.05 1 7.39 1,567.00 31,550.00 19.05 1.00 7.39 103.79% S355-B S355-B $ -
186.08 1,546.13 118,550.00 25.40 1 36.55 1,547.00 118,550.00 25.40 1.00 36.57 103.74% S355-B S355-B $ -
158.15 1,546.13 100,800.00 25.40 1 31.07 1,547.00 100,800.00 25.40 1.00 31.09 103.77% S355-B S355-B $ -
109.96 1,546.13 70,050.00 25.40 1 21.60 1,547.00 70,050.00 25.40 1.00 21.61 103.74% S355-B S355-B $ -
244.17 1,546.13 155,550.00 25.40 1 47.95 1,547.00 155,550.00 25.40 1.00 47.98 103.74% S355-B S355-B $ -
212.25 1,546.13 135,250.00 25.40 1 41.70 1,547.00 135,250.00 25.40 1.00 41.72 103.78% S355-B S355-B $ -
27.13 1,546.13 17,300.00 25.40 1 5.33 1,547.00 17,300.00 25.40 1.00 5.34 103.89% S355-B S355-B $ -
49.31 1,546.13 31,450.00 25.40 1 9.70 1,547.00 31,450.00 25.40 1.00 9.70 103.85% S355-B-Z S355-B-Z $ -
29.84 1,546.13 19,050.00 25.40 1 5.87 1,547.00 19,050.00 25.40 1.00 5.88 104.07% S355-B-Z S355-B-Z $ -
30.48 1,546.13 19,450.00 25.40 1 6.00 1,547.00 19,450.00 25.40 1.00 6.00 103.99% S355-B-Z S355-B-Z $ -
126.07 1,546.13 80,350.00 25.40 1 24.77 1,547.00 80,350.00 25.40 1.00 24.78 103.77% S355-B-Z S355-B-Z $ -
38.30 1,546.13 24,400.00 25.40 1 7.52 1,547.00 24,400.00 25.40 1.00 7.53 103.86% S355-B-Z S355-B-Z $ -
116.50 1,546.13 74,250.00 25.40 1 22.89 1,547.00 74,250.00 25.40 1.00 22.90 103.76% S355-B-Z S355-B-Z $ -
3.99 1,546.13 2,550.00 25.40 1 0.79 1,547.00 2,550.00 25.40 1.00 0.79 103.95% S355-B-Z S355-B-Z $ -
78.51 1,797.46 43,250.00 25.40 1 15.50 1,798.00 43,250.00 25.40 1.00 15.51 103.54% S355-B S355-B $ -
57.26 1,797.46 31,550.00 25.40 1 11.31 1,798.00 31,550.00 25.40 1.00 11.31 103.57% S355-B S355-B $ -
45.26 1,797.46 24,950.00 25.40 1 8.94 1,798.00 24,950.00 25.40 1.00 8.94 103.59% S355-B-Z S355-B-Z $ -
42.49 1,797.46 23,400.00 25.40 1 8.39 1,798.00 23,400.00 25.40 1.00 8.39 103.45% S355-B-Z S355-B-Z $ -
4.08 1,993.50 2,050.00 25.00 1 0.80 1,994.00 2,050.00 25.00 1.00 0.80 103.90% S355-B S355-B $ -
222.58 1,993.50 109,950.00 25.00 1 43.02 1,994.00 109,950.00 25.00 1.00 43.03 102.45% S355-B S355-B $ -
4.08 1,993.50 2,050.00 25.00 1 0.80 1,994.00 2,050.00 25.00 1.00 0.80 103.90% S355-B-Z S355-B-Z $ -
98.01 1,993.50 48,400.00 25.00 1 18.94 1,994.00 48,400.00 25.00 1.00 18.94 102.38% S355-B-Z S355-B-Z $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
0.00 30.00 50.00 0.00 0 0.00 30.00 50.00 0.00 0.00 0.00 #DIV/0! 0.00 0 $ -
418.07 Original
#REF! #REF! #REF! 1 #REF! #REF! #REF! #REF! #REF! 0

4,220.00 4,050.00 35.00 1 4.70 4,220.00 35.00 0.00% 0
2,330.00 6,050.00 25.00 1 2.77 2,330.00 25.00 0.00% 0
2,330.00 12,050.00 25.00 1 5.51 2,330.00 25.00 0.00% 0
3,075.00 3,050.00 25.00 1 1.84 3,075.00 25.00 0.00% 0
#REF! #REF! #REF! 1 #REF! #REF! #REF! #REF! 0
W <13000mm L <250MT KP Width 4300 for thk 21mm up to 50mm
MC max weight 20MT Avg Width 4100 for thk 11mm up to 20mm
Plate Price Plate Price Width 3600 & 3700 for thk 8mm up to 10mm
Amount Per MT
US$ US$
Incl 6% Finance Plate Offer
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - $ -
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ - #DIV/0!
$ -
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! $ -
#REF! $ -
#REF! $ -
#REF! $ -
#REF! #REF!
Item Tubular Material OD1 WT Length Qty Weight Per Can Per Can SubTotal Equivalent Conv Rolling
No Ident Grade mm mm mm Pcs MT Welding Per Can Mton/Hr Factor Total Mton/Hr Resource Hrs
1 PIPE S355-B 508.00 12.70 9,400.00 1.00 1.460 0.00 1.19 5.46 0.27 0.00 0.00 #DIV/0! 500
2 PIPE S355-B 508.00 12.70 7,000.00 1.00 1.090 0.00 1.00 5.22 0.21 0.00 0.00 #DIV/0! 500
3 PIPE S355-B 508.00 15.80 1,080.00 1.00 0.210 0.00 0.64 4.74 0.04 0.00 0.00 #DIV/0! 500
4 PIPE S355-B 508.00 15.80 20,000.00 1.00 3.840 0.00 1.67 14.33 0.27 0.00 0.00 #DIV/0! 500
5 PIPE S355-B 508.00 19.05 72,000.00 1.00 16.540 0.00 1.06 192.97 0.09 0.00 0.00 #DIV/0! 500
6 PIPE S355-B 508.00 19.05 72,000.00 1.00 16.540 0.00 1.06 192.97 0.09 0.00 0.00 #DIV/0! 500
7 PIPE S355-B 508.00 19.05 31,000.00 1.00 7.120 0.00 1.04 74.29 0.10 0.00 0.00 #DIV/0! 500
8 PIPE S355-B 508.00 25.40 ### 1.00 35.250 0.00 1.61 445.75 0.08 0.00 0.00 #DIV/0! 500
9 PIPE S355-B 508.00 25.40 99,100.00 1.00 29.960 0.00 1.59 362.79 0.08 0.00 0.00 #DIV/0! 500
10 PIPE S355-B 508.00 25.40 68,900.00 1.00 20.830 0.00 1.61 216.63 0.10 0.00 0.00 #DIV/0! 500
11 PIPE S355-B 508.00 25.40 ### 1.00 46.250 0.00 1.61 661.34 0.07 0.00 0.00 #DIV/0! 500
12 PIPE S355-B 508.00 25.40 ### 1.00 40.200 0.00 1.60 545.04 0.07 0.00 0.00 #DIV/0! 500
13 PIPE S355-B 508.00 25.40 17,000.00 1.00 5.140 0.00 1.57 43.49 0.12 0.00 0.00 #DIV/0! 500
14 PIPE S355-B-Z 508.00 25.40 30,900.00 1.00 9.340 0.00 1.56 85.71 0.11 0.00 0.00 #DIV/0! 500
15 PIPE S355-B-Z 508.00 25.40 18,700.00 1.00 5.650 0.00 1.53 50.89 0.11 0.00 0.00 #DIV/0! 500
16 PIPE S355-B-Z 508.00 25.40 19,100.00 1.00 5.770 0.00 1.54 51.08 0.11 0.00 0.00 #DIV/0! 500
17 PIPE S355-B-Z 508.00 25.40 79,000.00 1.00 23.880 0.00 1.59 265.23 0.09 0.00 0.00 #DIV/0! 500
18 PIPE S355-B-Z 508.00 25.40 24,000.00 1.00 7.250 0.00 1.62 60.60 0.12 0.00 0.00 #DIV/0! 500
19 PIPE S355-B-Z 508.00 25.40 73,000.00 1.00 22.070 0.00 1.59 239.26 0.09 0.00 0.00 #DIV/0! 500
20 PIPE S355-B-Z 508.00 25.40 2,500.00 1.00 0.760 0.00 1.54 5.70 0.13 0.00 0.00 #DIV/0! 500
21 PIPE S355-B 588.00 25.40 42,500.00 1.00 14.980 0.00 1.57 125.92 0.12 0.00 0.00 #DIV/0! 500
22 PIPE S355-B 588.00 25.40 31,000.00 1.00 10.920 0.00 1.56 87.08 0.13 0.00 0.00 #DIV/0! 500
23 PIPE S355-B-Z 588.00 25.40 24,500.00 1.00 8.630 0.00 1.54 68.66 0.13 0.00 0.00 #DIV/0! 500
24 PIPE S355-B-Z 588.00 25.40 23,000.00 1.00 8.110 0.00 1.58 60.89 0.13 0.00 0.00 #DIV/0! 500
25 PIPE S355-B 650.00 25.00 2,000.00 1.00 0.770 0.00 1.37 5.58 0.14 0.00 0.00 #DIV/0! 500
26 PIPE S355-B 650.00 25.00 ### 1.00 42.000 0.00 2.30 226.84 0.19 0.00 0.00 #DIV/0! 500
27 PIPE S355-B-Z 650.00 25.00 2,000.00 1.00 0.770 0.00 1.37 5.58 0.14 0.00 0.00 #DIV/0! 500
28 PIPE S355-B-Z 650.00 25.00 48,000.00 1.00 18.500 0.00 2.38 76.02 0.24 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 0.00 0.00 0.00 0.00 0.000 0.00 0.30 0.00 #DIV/0! 0.00 0.00 #DIV/0! 500
0 0 0 #REF! #REF! #REF! 1 #REF! #REF! #REF! #REF! #REF! 0.00 #REF! #REF! 500
0 0 0 #REF! #REF! #REF! 1 #REF! 0.75 #REF! #REF! #REF! 0.00 0.75 #REF! 502
0 0 0 #REF! #REF! #REF! 1 #REF! 0.00 #REF! #REF! #REF! 0.00 0.00 #REF! 504
4m 1374 35 4000 1 4.620 1.67 3.33 9.73 0.47 0.00 1.67 2.77 500
6m 762 25 6000 1 2.730 1.02 #REF! #REF! #REF! 0.00 1.02 2.68 500
12m 762 16 12000 1 5.450 0.75 #REF! #REF! #REF! 0.00 0.75 7.27 500
3.5m 1000 25 3000 1 1.800 2.51 0.77 7.73 0.23 0.00 2.51 0.72 500
Average Can #REF! #REF! #REF! 1 #REF! 0.00 #VALUE! #REF! #REF! 0.00 0.00 #REF! 500
Machine Total Long Seam Welding Total
No % Hrs 3.5 Hrs 6 Hrs 4 Hrs 12 Hrs Mton/Hr Resource Hrs % Hrs Mton/Hr
12000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.19 1.23 3000 0.0% 0.00 0.00 0.00
12000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.00 1.09 3000 0.0% 0.00 0.00 0.00
12000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.64 0.33 3000 0.0% 0.00 0.00 0.00
12000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.67 2.30 3000 0.1% 0.49 0.49 7.84
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.06 15.60 3000 0.0% 0.56 12.88 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.06 15.60 3000 0.0% 0.56 12.88 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.04 6.85 3000 0.0% 0.56 5.60 1.27
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.61 21.89 3000 0.1% 0.72 27.36 1.29
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.59 18.84 3000 0.1% 0.72 23.76 1.26
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.61 12.94 3000 0.1% 0.72 15.84 1.32
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.61 28.73 3000 0.1% 0.72 36.00 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.60 25.13 3000 0.1% 0.72 31.68 1.27
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.57 3.27 3000 0.1% 0.73 3.65 1.41
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.56 5.99 3000 0.1% 0.73 7.30 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.53 3.69 3000 0.1% 0.73 4.38 1.29
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.54 3.75 3000 0.1% 0.73 4.38 1.32
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.59 15.02 3000 0.1% 0.72 18.72 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.62 4.48 3000 0.1% 0.73 5.11 1.42
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.59 13.88 3000 0.1% 0.72 17.28 1.28
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.54 0.49 3000 0.1% 0.00 0.00 0.00
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.57 9.54 3000 0.1% 0.79 11.06 1.35
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.56 7.00 3000 0.1% 0.80 8.00 1.37
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.54 5.60 3000 0.1% 0.80 6.40 1.35
3000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.58 5.13 3000 0.1% 0.80 5.60 1.45
6000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.37 0.56 3000 0.0% 0.00 0.00 0.00
6000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 2.30 18.26 3000 0.1% 0.83 14.94 2.81
6000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 1.37 0.56 3000 0.0% 0.00 0.00 0.00
6000.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 2.38 7.77 3000 0.1% 0.83 5.81 3.18
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 3000 #REF! #REF! #REF! #REF!
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 #DIV/0! 3000 0.0% 0.00 0.00 0.00
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! 0.00 #REF! #DIV/0! 258000.00 #REF! #REF! #REF! #REF!
6.00 #REF! 0.00 #REF! #REF! #REF! 0.00 0.00% 0.00 0.00% #REF! #REF! 3000 #REF! 0.00 0.00 0.00
4.00 #REF! 0.00 0.00% 0.00 0.00% #REF! #REF! 0.00 0.00% #REF! #REF! 3006 #REF! 0.00 0.00 0.00
12.00 0.15% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.75 0.15% #REF! #REF! 3012 #REF! 0.00 0.00 0.00
3.50 #REF! #REF! #REF! 0.00 0.00% 0.00 0.00% 0.00 0.00% #REF! #REF! 3018 #REF! 0.00 0.00 0.00
A4 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% #REF! #REF! 3024 #REF! 0.00 0.00 0.00
6.00 0.33% 0.00 0.33% 1.67 0.33% 0.00 0.00% 0.00 0.00% 3.33 1.39 3000 0.1% 0.00 0.00 0.00
4.00 0.20% 0.00 0.00% 0.00 0.00% 1.02 0.20% 0.00 0.00% #REF! #REF! 3000 #REF! 0.00 0.00 0.00
12.00 0.15% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.75 0.15% #REF! #REF! 3000 #REF! 0.00 0.00 0.00
3.50 0.50% 2.51 0.50% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.77 2.34 3000 0.0% 0.00 0.00 0.00
A4 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% 0.00 0.00% #VALUE! #REF! 3000 ### 0.00 #REF! #REF!
Circ Seam Welding
Resource Hrs %
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.6%
2000 0.6%
2000 0.3%
2000 1.4%
2000 1.2%
2000 0.8%
2000 1.8%
2000 1.6%
2000 0.2%
2000 0.4%
2000 0.2%
2000 0.2%
2000 0.9%
2000 0.3%
2000 0.9%
2000 0.0%
2000 0.6%
2000 0.4%
2000 0.3%
2000 0.3%
2000 0.0%
2000 0.7%
2000 0.0%
2000 0.3%
2000 0.0%
2000 #REF!
2000 #REF!
2000 #REF!
2000 #REF!
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
172000.00 #REF!
2000 0.0%
2004 0.0%
2008 0.0%
2012 0.0%
2016 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 0.0%
2000 #REF!
Budget Data
Mtons /Year 18000
Mtons / Month 1500
Cans / Month 600
Customer : Sembcorp Marine Integrated Yard Pte LFabrication Spec API 2B

Subject : Rolling of Plates to Tubular Pipes-Karis Hydrotesting n
Ref.No. :
Offer. No.: DSAW 06/10/18
Date : 31th October 2018
Rev. No. : 01
Average Pipe Size Calculated
Diameter Wall Thickness Sold Lgth Qty Mton
6m #REF! #REF! #REF! 1 #REF!
3.5m #REF! #REF! #REF! 1 #REF!
A4 #REF! #REF! #REF! 1 #REF!
Optimum Machine Size
4m 1374 35 4000 1 4.62
6m 762 25 6000 1 2.73
12m 762 16 12000 1 5.45
3.5m 1000 25 3000 1 1.80
Average Can #REF! #REF! #REF! 1 #REF!
Adjusted Norm Calcs
Machine 3.5m 6m 4m Total Constant
Roll&ReRoll/Day 6 10 8 20
Roll&ReRoll/Mth 120 200 160 480 20
Hrs / Can 3.33 2.00 2.50 400
Mton/Can #REF! #REF! #REF!
Mtons / Hr #REF! #REF! #REF! Per Year
Mtons / Mth #REF! #REF! #REF! #REF! #REF!
Machine Dia Wt Length Kg/m Mton
6m #REF! 35.00 4000.00 #REF! #REF!
4m #REF! #REF! #REF! #REF! #REF!
3m #REF! #REF! #REF! #REF! #REF!
Basic Norm Calcs
Machine 3.5m 6m 4m Total Constant
Roll&ReRoll/Day 3 10 8 16
Roll&ReRoll/Mth 66 220 176 462 22
Hrs / Can 5.33 1.60 2.00 352
Mton/Can 1.80 4.62 2.73
Mtons / Hr 0.338 2.888 1.365 Per Year
Mtons / Mth 118.80 1016.40 480.48 1616 19392
% Machine Load Split 7.35% 62.90% 29.73%
Machine Dia Wt Length Kg/m Mton
6m 1374 35 4000 1155.73 4.62
4m 762 25 6000 454.37 2.73
3m 1000 25 3000 601.11 1.80
$ Per Month Per Budget $/% Load $/% Load $/% Load
Mton 3.5 6 4
Fixed /Fixed Costs $ - $ -
Interest $ 75,000 $ 50.00 $ 5,513 $ 47,175 $ 22,298
Depreciation $ 125,000 $ 83.33 $ 9,188 $ 78,625 $ 37,163
Fixed /Variable Costs $ - $ -
Salaries & Wages $ 125,000 $ 83.33 $ 9,188 $ 78,625 $ 37,163
General Op Costs $ 50,000 $ 33.33 $ 3,675 $ 31,450 $ 14,865
Factory Supplies $ 30,000 $ 20.00 $ 2,205 $ 18,870 $ 8,919
Maintainance $ 25,000 $ 16.67 $ 1,838 $ 15,725 $ 7,433
Direct Costs
Welding Cons $ 60,000 $ 40.00 $ 4,410 $ 37,740 $ 17,838
NDT & Inspection $ 35,000 $ 23.33 $ 2,573 $ 22,015 $ 10,406
Local Transport $ 9,000 $ 6.00 $ 662 $ 5,661 $ 2,676
$ - $ - $ - $ -
$ - $ - $ - $ -
TOTAL $ 534,000 $ 356.00 $ 39,249 $ 335,886 $ 158,758
Equivalent Total Manufacturing
Mton/Hr Hrs
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
0.475 9.73
#REF! #REF!
#REF! #REF!
0.233 7.73
#REF! #REF!
Adjusted Norm Calcs
Machine 12 m Total
Hours/Day Roll&ReRoll/Day #REF!
Days/Mth Roll&ReRoll/Mth #REF! #REF!
Hrs/Mth Hrs / Can #REF!
Mton/Can #REF!
Mtons / Hr #REF!
Mtons / Mth #REF! #REF!
Machine Dia Wt
12m #REF! #REF!
Basic Norm Calcs
Machine 12m Total
Roll&ReRoll/Day 30
Roll&ReRoll/Mth 660 660
Hours/Day Hrs / Can 11.73
Days/Mth Mton/Can 3.53
Hrs/Mth Mtons / Hr 0.301
Mtons / Mth 2329.80 2330
% Machine Load Split 144.17%
Machine Dia Kg/m
12m 762 16
Weld Kg/m
0.8
#REF!
#REF!
#REF!
#REF!
34.78
41.31
70.55
23.36
Constant
20
20
400
Per Year
#REF!
Length Kg/m Mton
#REF! #REF! #REF!
Constant
16
22
352
Per Year
27958
Mton Kg/m Mton
12000 294.35 3.53
NO OD1 WT Length Qty Total Weight Can Can
mm mm mm Pcs Length MT Length MT
1 508.00 12.70 9400.00 1.00 9400.00 1.460 9400.00 1.460

2 508.00 12.70 7000.00 1.00 7000.00 1.090 7000.00 1.090
3 508.00 15.80 1080.00 1.00 1080.00 0.210 1080.00 0.210
4 508.00 15.80 20000.00 1.00 20000.00 3.840 10000.00 1.920
5 508.00 19.05 72000.00 1.00 72000.00 16.540 3000.00 0.689
6 508.00 19.05 72000.00 1.00 72000.00 16.540 3000.00 0.689
7 508.00 19.05 31000.00 1.00 31000.00 7.120 2818.18 0.647
8 508.00 25.40 116600.00 1.00 116600.00 35.250 2989.74 0.904
9 508.00 25.40 99100.00 1.00 99100.00 29.960 2914.71 0.881
10 508.00 25.40 68900.00 1.00 68900.00 20.830 2995.65 0.906
11 508.00 25.40 153000.00 1.00 153000.00 46.250 3000.00 0.907
12 508.00 25.40 133000.00 1.00 133000.00 40.200 2955.56 0.893
13 508.00 25.40 17000.00 1.00 17000.00 5.140 2833.33 0.857
14 508.00 25.40 30900.00 1.00 30900.00 9.340 2809.09 0.849
15 508.00 25.40 18700.00 1.00 18700.00 5.650 2671.43 0.807
16 508.00 25.40 19100.00 1.00 19100.00 5.770 2728.57 0.824
17 508.00 25.40 79000.00 1.00 79000.00 23.880 2925.93 0.884
18 508.00 25.40 24000.00 1.00 24000.00 7.250 3000.00 0.906
19 508.00 25.40 73000.00 1.00 73000.00 22.070 2920.00 0.883
20 508.00 25.40 2500.00 1.00 2500.00 0.760 2500.00 0.760
21 588.00 25.40 42500.00 1.00 42500.00 14.980 2833.33 0.999
22 588.00 25.40 31000.00 1.00 31000.00 10.920 2818.18 0.993
23 588.00 25.40 24500.00 1.00 24500.00 8.630 2722.22 0.959
24 588.00 25.40 23000.00 1.00 23000.00 8.110 2875.00 1.014
25 650.00 25.00 2000.00 1.00 2000.00 0.770 2000.00 0.770
26 650.00 25.00 109000.00 1.00 109000.00 42.000 5736.84 2.211
27 650.00 25.00 2000.00 1.00 2000.00 0.770 2000.00 0.770
28 650.00 25.00 48000.00 1.00 48000.00 18.500 6000.00 2.313
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
### #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 0.00 0.00 0.00 0.00 0.00 0.000 0.00 0.000
0 #REF! #REF! #REF! 1.00 #REF! #REF! #REF! #REF!

6m #REF! 35 4000 #REF! 4.620
4m #REF! #REF! #REF! #REF! 2.730
3m #REF! #REF! #REF! #REF! 5.450
Basic Norm Calcs 0 0 0 0 1.800
Machine 3.5m 6m 4m Total #REF!
No Can No Can Weld Kg Weld Kg Weld $ Weld$/Mt Weld Kg Weld Kg Weld $
Per Item Total Per Item Per Item
70.0% 70.0%
1 1 11.92 11.9 $47.49 $32.53 2.01 0.00 $0.00
1 1 8.96 9.0 $35.92 $32.95 2.03 0.00 $0.00
1 1 2.40 2.4 $9.58 $45.62 3.50 0.00 $0.00
2 2 36.57 36.6 $146.07 $38.04 2.88 2.88 $11.49
24 24 181.89 181.9 $725.95 $43.89 3.96 91.08 $363.49
24 24 181.89 181.9 $725.95 $43.89 3.96 91.08 $363.49
11 11 78.67 78.7 $314.08 $44.11 3.97 39.70 $158.44
39 39 495.80 495.8 $1,978.69 $56.13 6.57 249.66 $996.37
34 34 421.54 421.5 $1,682.17 $56.15 6.58 217.14 $866.59
23 23 293.40 293.4 $1,170.93 $56.21 6.58 144.76 $577.72
51 51 650.24 650.2 $2,594.89 $56.11 6.57 328.50 $1,311.01
45 45 565.38 565.4 $2,256.46 $56.13 6.57 289.08 $1,153.69
6 6 73.19 73.2 $292.13 $56.83 6.66 33.30 $132.90
11 11 132.17 132.2 $527.60 $56.49 6.61 66.10 $263.80
7 7 80.41 80.4 $320.87 $56.79 6.65 39.90 $159.24
7 7 82.10 82.1 $327.65 $56.79 6.65 39.90 $159.24
27 27 336.26 336.3 $1,342.14 $56.20 6.58 171.08 $682.76
8 8 102.89 102.9 $410.66 $56.64 6.63 46.41 $185.22
25 25 310.80 310.8 $1,240.37 $56.20 6.58 157.92 $630.24
1 1 11.67 11.7 $46.69 $61.43 7.22 0.00 $0.00
15 15 181.39 181.4 $723.95 $48.33 7.67 107.38 $428.54
11 11 132.59 132.6 $529.19 $48.46 7.69 76.90 $306.90
9 9 105.01 105.0 $419.05 $48.56 7.70 61.60 $245.84
8 8 98.65 98.7 $393.90 $48.57 7.71 53.97 $215.39
1 1 9.27 9.3 $37.12 $48.21 9.24 0.00 $0.00
19 19 450.25 450.3 $1,797.11 $42.79 8.23 148.14 $591.21
1 1 9.27 9.3 $37.12 $48.21 9.24 0.00 $0.00
8 8 198.85 198.9 $793.79 $42.91 8.26 57.82 $230.75
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
#REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 1 #REF! #REF! #REF! #REF! #REF! #REF! #REF!

1 35 32.70 1144.5 $4,567.60 #REF! #REF! #REF! #REF!
1 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 0 0.00 0.0 $0.00 #DIV/0! #DIV/0! #DIV/0! #DIV/0!
1 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! ### #VALUE! #VALUE!
Weld$/Mt
$0.00
$0.00
$0.00
$2.99
$21.98
$21.98
$22.25
$28.27
$28.92
$27.73
$28.35
$28.70
$25.86
$28.24
$28.18
$27.60
$28.59
$25.55
$28.56
$0.00
$28.61
$28.10
$28.49
$26.56
$0.00
$14.08
$0.00
$12.47
#DIV/0!
#REF!
#REF!
#REF!
#REF!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#DIV/0!
#VALUE!
OFFERED TOTAL TOTAL TOTAL Price
ITEM OD WT LENGTH QTY CIRC. WEIGHT QTY CIRC. Cans per CW
NO. (mm) (mm) (mm) (pc) WELD (Mton) (pc) WELD (pc) $
1 508 12.70 6,000 1 1 0.931 1 1 2 $ 460.77
2 508 12.70 6,000 1 1 0.931 1 1 2 $ 460.77
3 508 15.80 6,000 1 1 1.151 1 1 2 $ 476.35
4 508 15.80 6,000 1 1 1.151 1 1 2 $ 476.35
5 508 19.05 6,000 1 1 1.378 1 1 2 $ 492.69
6 508 19.05 6,000 1 1 1.378 1 1 2 $ 492.69
7 508 19.05 6,000 1 1 1.378 1 1 2 $ 492.69
8 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
9 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
10 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
11 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
12 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
13 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
14 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
15 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
16 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
17 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
18 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
19 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
20 508 25.40 6,000 1 1 1.814 1 1 2 $ 524.60
21 588 25.40 6,000 1 1 2.114 1 1 2 $ 547.38
22 588 25.40 6,000 1 1 2.114 1 1 2 $ 547.38
23 588 25.40 6,000 1 1 2.114 1 1 2 $ 547.38
24 588 25.40 6,000 1 1 2.114 1 1 2 $ 547.38
25 650 25.00 6,000 1 1 2.312 1 1 2 $ 562.45
26 650 25.00 6,000 1 1 2.312 1 1 2 $ 562.45
27 650 25.00 6,000 1 1 2.312 1 1 2 $ 562.45
28 650 25.00 6,000 1 1 2.312 1 1 2 $ 562.45
914 Dia 6000 Tubular Length 1 No of CW's

TOTAL Price
CW Price per Mton
$ $
$ 460.77 $ 494.92
$ 460.77 $ 494.92
$ 476.35 $ 413.86
$ 476.35 $ 413.86
$ 492.69 $ 357.54
$ 492.69 $ 357.54
$ 492.69 $ 357.54
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 524.60 $ 289.20
$ 547.38 $ 258.93
$ 547.38 $ 258.93
$ 547.38 $ 258.93
$ 547.38 $ 258.93
$ 562.45 $ 243.27
$ 562.45 $ 243.27
$ 562.45 $ 243.27
$ 562.45 $ 243.27
of CW's

06-10-18-R1 Sembcorp Marine Integrated (Supply of Tubular Pipes)

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

06-10-18-R1 Sembcorp Marine Integrated (Supply of Tubular Pipes)

Uploaded by

Copyright:

Available Formats

P.T.

Dwi Sumber Arca Waja

Form QSF SA 002 Rev.: 01

Re: Rolling of Plates to Tubular Pipes-Karish Project

Reference is made on your RFQ email dated 31st October 2018.

Thanks & Regards,

Ref. : 0 Rev. No. : 01

SUBCONTRACTOR QUOTED PRICE IN US DOLLARS

Plate to Pipe Rolling

Ref. : 0 Rev. No. : 01

SUBCONTRACTOR QUOTED PRICE IN USD DOLLARS

TOTAL WEIGHT FOR CONES 6,518 36 TOTAL PRICE (SGD) 0

SUBCONTRACTOR QUOTED PRICE IN USD DOLLARS

TRANSPORT TOTAL COSTS UNIT Rate per

TOTAL PRICE (SGD) 0

Form QSF SA 002 Rev.: 01

TUB ITEM PRICE PRICE AMOUNT

1 PIPE S355-B 508.00 12.70 9,400.00 1 0 1.46 1.46

2 PIPE S355-B 508.00 12.70 7,000.00 1 0 1.09 1.09

3 PIPE S355-B 508.00 15.80 1,080.00 1 0 0.21 0.21

4 PIPE S355-B 508.00 15.80 20,000.00 1 1 3.84 3.84

5 PIPE S355-B 508.00 19.05 72,000.00 1 23 16.54 16.54

6 PIPE S355-B 508.00 19.05 72,000.00 1 23 16.54 16.54

7 PIPE S355-B 508.00 19.05 31,000.00 1 10 7.12 7.12

8 PIPE S355-B 508.00 25.40 116,600.00 1 38 35.25 35.25

9 PIPE S355-B 508.00 25.40 99,100.00 1 33 29.96 29.96

10 PIPE S355-B 508.00 25.40 68,900.00 1 22 20.83 20.83

11 PIPE S355-B 508.00 25.40 153,000.00 1 50 46.25 46.25

12 PIPE S355-B 508.00 25.40 133,000.00 1 44 40.20 40.20

13 PIPE S355-B 508.00 25.40 17,000.00 1 5 5.14 5.14

14 PIPE S355-B-Z 508.00 25.40 30,900.00 1 10 9.34 9.34

15 PIPE S355-B-Z 508.00 25.40 18,700.00 1 6 5.65 5.65

16 PIPE S355-B-Z 508.00 25.40 19,100.00 1 6 5.77 5.77

17 PIPE S355-B-Z 508.00 25.40 79,000.00 1 26 23.88 23.88

18 PIPE S355-B-Z 508.00 25.40 24,000.00 1 7 7.25 7.25

19 PIPE S355-B-Z 508.00 25.40 73,000.00 1 24 22.07 22.07

20 PIPE S355-B-Z 508.00 25.40 2,500.00 1 0 0.76 0.76

21 PIPE S355-B 588.00 25.40 42,500.00 1 14 14.98 14.98

22 PIPE S355-B 588.00 25.40 31,000.00 1 10 10.92 10.92

23 PIPE S355-B-Z 588.00 25.40 24,500.00 1 8 8.63 8.63

24 PIPE S355-B-Z 588.00 25.40 23,000.00 1 7 8.11 8.11

25 PIPE S355-B 650.00 25.00 2,000.00 1 0 0.77 0.77

26 PIPE S355-B 650.00 25.00 109,000.00 1 18 42.00 42.00

27 PIPE S355-B-Z 650.00 25.00 2,000.00 1 0 0.77 0.77

28 PIPE S355-B-Z 650.00 25.00 48,000.00 1 7 18.50 18.50

TOTAL : 28 392 403.83

Form QSF SA 002 Rev.: 01

2 Plate for Pipe Production

Welding Engineering RT 200mm both✘suitable

5 Technical Note None

6 Legal and Other Applicable Requirements : Applicable

SUBJECT TO PT. DSAW STANDARD TERMS AND CONDITIONS OF SALES

DSAW 06/10/18 Rev. 01 31th October 2018

Form QSF SA 001 Rev. 00

2 Sizes OD / RADIUS 508 up to 650

3 Plate / HRC for Pipe Production

6 Technical Note None

7 Legal and Other Applicable Requirements : Applicable

Avg Dia #REF!

18 18 108 36 36 36 108 36 72 18 36.00

Machine No per Day

5.3 0.00 #DIV/0!

4.7 0.00 #DIV/0!