Rate Analysis Jajarkot

11 Stream Crossing
Tentative Operation Cost
Cost for operator,

Total meter reader cum
Electricity Charge Water Supply Contribution
Beneficieries Water office assistant,
SN Project to Pump Water (per Total Expenditure Charge (Rs to OM Fund
HHs Demand chemicals and
month) 370/hh) (per month)
(L/D) stationeries (per
month)
1 #REF! #REF! #REF! 30,600.00 12,000.00 42,600.00 #REF! #REF!
1 of 98
Name of Project : Construction of Aqueduct
Procurement an Transportation of Tools
For Schemes For Schemes with For Schemes with For Schemes with For Schemes with more
S.No. Type of Tools Unit Unit Rate Unit wt upto 3 km pipeline 3 to 5 km pipeline 5 to 8 km pipeline 8 to 15 km pipeline than 15 km pipeline
( Rs.) ( kg) Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs.
1 Shovel pc. 420.00 2.40 2 840.00 6 2520.00 8 3360.00 10 4200.00 10 4200.00

2 Pick Axe pc. 315.00 5.00 3 945.00 6 1890.00 8 2520.00 10 3150.00 10 3150.00
3 Hoe ( Spade ) pc. 110.00 0.20 2 220.00 3 330.00 3 330.00 4 440.00 5 550.00
4 Crowbar 1.5" x 5' pc. 575.00 3.50 1 575.00 2 1150.00 2 1150.00 3 1725.00 3 1725.00
5 Sladge Hammer 10 lbs. pc. 1260.00 4.55 1 1260.00 1 1260.00 1 1260.00 2 2520.00 2 2520.00
6 Stone Chisel 1" x 6" pc. 200.00 0.75 1 200.00 1 200.00 2 400.00 3 600.00 4 800.00
7 Stone Chisel 1" x 12" pc. 273.00 2.00 0.00 1 273.00 1 273.00 2 546.00 2 546.00
8 Tool Box with Locking set pc. 2500.00 10.00 1 2500.00 1 2500.00 1 2500.00 1 2500.00 1 2500.00
9 Heating Plate ( 100 mm dia.) pc. 623.00 2.50 1 623.00 1 623.00 1 623.00 1 623.00 1 623.00
10 Heating Plate ( 150 mm dia.) pc. 1467.00 3.50 0.00 0.00 0.00 0.00 0.00
11 Heating Plate ( 300 mm dia.) pc. 4401.00 5.00 0.00 0.00
12 Teflon Cover 6"X6" pc. 427.00 0.40 1.00 427.00 2.00 854.00 3 1281.00 4 1708.00 4 1708.00
13 Thermocrome Crayone pc. 4125.00 0.05 1 4125.00 1 4125.00 1 4125.00 2 8250.00 2 8250.00
14 Blow Torch pc. 1302.95 1 1302.95 1 1302.95 1 1302.95 1 1302.95 1 1302.95
15 Pipe Wrench 14" pc. 704.00 1.50 1 704.00 1 704.00 2 1408.00 2 1408.00 2 1408.00
16 Pipe Wrench 18" pc. 856.00 2.40 1 856.00 1 856.00 2 1712.00 2 1712.00 2 1712.00
17 Pipe Wrench 24" pc. 1467.00 2.50 1 1467.00 1 1467.00 2 2934.00 2 2934.00 2 2934.00
18 Pipe Wrench 36" pc. 2812.00 3.00 1 2812.00 1 2812.00 1 2812.00 1 2812.00 1 2812.00
19 Hacksaw Frame pc. 230.00 0.60 1 230.00 1 230.00 2 460.00 2 460.00 2 460.00
20 Hacksaw Blade (double) pc. 6.00 0.01 5 30.00 5 30.00 6 36.00 6 36.00 6 36.00
21 Adjustable Spanner 10" pc. 550.00 0.40 1 550.00 1 550.00 1 550.00 1 550.00 1 550.00
22 Plastic Pan ( medium size ) pc. 300.00 1.00 2 600.00 2 600.00 2 600.00 3 900.00 3 900.00
23 Building Trowel pc. 135.00 0.25 1 135.00 1 135.00 1 135.00 1 135.00 1 135.00
24 Pointing Trowel pc. 80.00 0.10 1 80.00 1 80.00 1 80.00 2 160.00 2 160.00
25 Iron Brush pc. 75.00 0.50 2 150.00 4 300.00 4 300.00 5 375.00 5 375.00
26 Automatic rechet Die Set ½" - 1" with tee set. 3911.00 0.80 1 3911.00 1 3911.00 1 3911.00 1 3911.00 1 3911.00
27 Automatic rechet Die Set 1½" -2" with te set. 8312.00 1.00 1 8312.00 1 8312.00 1 8312.00 1 8312.00 1 8312.00
28 Spare Die Teeth ( ½" - 2" ) set. 3652.00 1.00 1 3652.00 1 3652.00 1 3652.00 1 3652.00 1 3652.00
29 Chain wrench-8" pc. 8820.00 2.40 1 8820.00 1 8820.00 1 8820.00 1 8820.00 1 8820.00
30 Measuring Tape 30 m. pc. 1365.00 0.75 0.00 1 1365.00 1 1365.00 1 1365.00 1 1365.00
31 Measuring Tape 5 m. pc. 150.00 0.05 1 150.00 2 300.00 3 450.00 3 450.00 3 450.00
32 Flat file pc. 100.00 0.50 1 100.00 2 200.00 3 300.00 3 300.00 3 300.00
33 Half round file 10" pc. 539.00 0.10 1 539.00 2 1078.00 3 1617.00 3 1617.00 3 1617.00
34 Round file pc. 250.00 0.10 1 250.00 2 500.00 3 750.00 3 750.00 3 750.00
35 Mason square pc. 200.00 0.20 1 200.00 1 200.00 3 600.00 1 200.00 1 200.00
36 Plum bob pc. 175.00 0.23 1 175.00 1 175.00 1 175.00 1 175.00 1 175.00
37 Level pipe m 40.00 0.20 5 200.00 5 200.00 5 200.00 5 200.00 5 200.00
For Schemes For Schemes with For Schemes with For Schemes with For Schemes with more
S.No. Type of Tools Unit Unit Rate Unit wt upto 3 km pipeline 3 to 5 km pipeline 5 to 8 km pipeline 8 to 15 km pipeline than 15 km pipeline
( Rs.) ( kg) Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs. Qtty. Cost Rs.
38 Mason thread roll 35.00 0.05 1 35.00 1 35.00 5 175.00 2 70.00 2 70.00
39 pipe vice-3" pc. 2812.00 5.00 1 2812.00 1 2812.00 2 5624.00 2 5624.00 2 5624.00
40 Mechanical Jack upto 250mm dia. set. 48894.00 20.00 0.00 0.00 0.00 0.00 0.00
41 Chain pully (5 Tone) set. 38199.00 0.00 0.00 0.00 0.00 0.00
42 Mesh wire m 290.00 0.50 2 580.00 2 580.00 2 580.00 2 580.00 2 580.00
Sub-total 50367.95 69.00 56931.95 2 66682.95 100.00 75072.95 102.00 75382.95
Vat 13% 6547.83 7401.15 8668.78 9759.48 9799.78
Transportation @ 15 % of Sub-total 7555.19 8539.79 10002.44 11260.94 11307.44
Grand total 64470.97 72872.89 85354.17 96093.37 96490.17
Prepared By : Checked By : Approved By :

Shallow Depth Well
Top width 5.41 m Bottom width 1.80 m Total height = 10.70 m
S.N. Description No. Length Breadth Height Quantity Unit UC Contract

Rate Amount Rate Amount
1 Site clearance 5.5 5.5 30.25 m² 121.55 3676.89 139.78 4228.35
2 Earthwork in excavation for well
construction with 10 m lead and 4 m lift
depth of excavation 1.7 m for well
construction In hard soil 1 20.47 1.70 34.80 m³ 920.56 32035.49 1,058.64 36840.67
depth of excavation 2m for well
construction in Boulder mixed soil 1 16.98 1.00 16.98 m³ 2,651.22 45017.72 3,048.90 51770.32
construction in Boulder mixed soil 1 6.16 1.00 6.16 m³ 3,461.32 21321.73 3,980.52 24520
3 Calculation of RCC Rings Total Nos. of Ring : 14.00 Nos.

3.1 PCC for RCC (1:1.5:3) 0 0
14 5.34 0.10 0.80 5.981 0 0
Total 5.981 m³ 36,953.88 221021.16 42,496.96 254174.32
3.2 Form work for PCC/RCC 0 0
Outer side of ring 14 5.65 0.00 0.80 63.28 0 0
Inner side of ring 14 5.03 - 0.80 56.34 0 0
Total form work 119.62 m² 2,420.74 289568.92 2,783.85 333004.14
0 0
3.3 Steel reinforcement 0 0
8 mm ø @ 100 mm c/c lengthways 9 5.34 @ 0.395 kg/m 18.98 0 0
8 mm ø @ 150 mm c/c heightways 37 0.80 @ 0.395 kg/m 11.69 0 0
Total reinforcement 30.67 kg
For 14 Nos of rings 14 429.38 kg 126.14 54161.99 145.06 62285.86
4 PCC for RCC (1:2:4) 0 0
Cover slab 1 2.54 0.00 0.10 0.25 0 0
Total 0.25 m² 32,210.67 8052.67 37,042.27 9260.57
5 Steel reinforcement for cover slab 0 0
8 mm ø @ 100 mm c/c lengthways 32 1.00 @ 0.395 kg/m 12.64 0 0
Total 12.64 kg 126.14 1594.41 145.06 1833.56
6 Gabion protection work at river bank
i) Mesh forming, box size-3x1x1 1 1.00 box 5,807.44 5807.44 6,678.56 6678.56
Box size-2x1x1 2 2.00 box 4,051.01 8102.02 4,658.66 9317.32
Box size-2x1x0.5 for launching apro 7 7.00 box 2,769.12 19383.84 3,184.49 22291.43
ii) Fillings of gabion boxes 3+2*2+7*1 14.00 m³ 3,636.60 50912.4 4,182.09 58549.26
7 Mesh wire fencing (type A) 24 m 5949.29 142782.96 6841.67 164200.08
8 Entrance gate in fencing (Type-A) 1 Nos 31411.15 31411.15 35114.69 35114.69
Total amount 1116967.69 1283503.54

Vat13% 166855.46
Total amount 1116967.69 1450359.00
S.WELL Page 4
Sump Well Under FC RVT
Inner size of chamber = 1.00 x 1.00 Total height = 1.00

1 Site clearance m² 121.55 0 139.78 0
2 Earthwork in excavation for fondation work in BM soil
1 1.40 1.40 1.00 1.96 m³ 920.56 1804.3 1,058.64 2074.93
3 Dry stone soling 1 1.40 1.40 0.15 0.29 m³ 9,812.88 2845.74 11,284.81 3272.59
4 Plain Cement Concrete (1:2:4) 0 0
Side wall 1 4.80 0.20 1.00 0.960 0 0
base 1 1.40 1.40 0.20 0.392 0 0
Total 1.352 m³ 32,210.67 43548.83 37,042.27 50081.15
6 Centering & shuttering work for PCC/RCC 0 0
Inner sides 4 1.00 1.00 4.00 0 0
-Outer side 4 1.40 - 1.00 5.60 0 0
Total form work 9.60 m² 2,420.74 23239.1 2,783.85 26724.96
0 0
7 Steel reinforcement 0 0
8 mm ø @ 100 mm c/c bothways 24 4.00 @ 0.395 kg/m 37.92 0 0
54 1.00 @ 0.395 kg/m 21.33 0 0
Total reinforcement 59.25 kg 126.14 7473.8 145.06 8594.81
0 0
8 12.5 mm thick 1:2 c-s plaster 0 0
floor 1 1.00 1.00 1.00 0 0
Inner sides 4 1.00 - 1.00 4.00 0 0
Total 5.00 m² 683.08 3415.4 785.54 3927.7
Total amount 82327.17 94676.14

Vat13% 12307.90
Total amount 82327.17 106984.04
C.WELL Page 5
Barbed Wire Fencing & Gate
Mesh Wire Fencing ( Type - A)
Construction of Aqueduct
Total length of fencing = 30 m
Rate Amount Rate
1 Earthwork in excavation for foundation work in hard soil
19 0.20 0.20 0.50 0.38 m³ 920.56 349.81 1,058.64
2 Plain Cement Concrete (1:3:6)
For anchoring blocks 19 0.15 0.15 0.50 0.21 m³ 29,515.20 6,198.19 33,942.48
3 Plain Cement Concrete (1:2:4) for wall top 1 22.00 0.35 0.10 0.77 m³ 32,210.67 24,802.22 37,042.27
4 Stone masonry (1:6) cement mortar for wall 1 22.00 0.35 0.50 3.85 m³ 18,422.07 70,924.97 21,185.38
5 MS angle post(ISA 40×40×3 - 2.1m long) 19 2.10 @ 1.80 kg/m 71.82 kg 110.03 7,902.35 126.53
MS angle post(ISA 25×25×3 - 1.5m long) 19 1.50 @ 1.10 kg/m 31.35 kg 110.03 3,449.44 126.53
6 Mesh wire fencing work 1 30.00 30.00 m 926.91 27,807.30 1,065.95
7 Two (primary, first & second)coats of
readymade enamel painting work 19 1.50 0.16 4.56 m² 295.76 1,348.67 340.12
Sub total amount 142,782.95

Vat 13%
Total Amount 142,782.95
Rate Per Meter 5,949.29
Entrance Gate
For Mesh wire fencing Type-A
UC Contract
S.N. Description No. Length Breadth Height Quantity Unit Rate Amount Rate
1 Earthwork in excavation for foundation work in BM soil

2 0.60 0.60 0.60 0.43 m³ 920.56 395.84 1,058.64
2 Dry stone soling 2 0.60 0.60 0.15 0.11 m³ 9,812.88 1,079.42 11,284.81
3 Stone masonry in 1:6 c-s mortar for support pillars -
In foundation 2 0.60 0.60 0.60 0.43 -
Above Ground 2 0.45 0.45 1.60 0.65 -
Total 1.08 m³ 18,422.07 19,895.84 21,185.38
4 Plain Cement Concrete (1:2:4) -
for holdfast blocks 4 0.15 0.15 0.20 0.018 -
on top of pillar 2 0.45 0.45 0.10 0.041 -
Total 0.059 m³ 32,210.67 1,900.43 33,942.48
5 Flush rulled Pointing 1:3 c - s -
-Pillars 8 0.45 - 1.50 5.40 -
-On top 2 0.45 0.45 - 0.41 -
Total 5.81 m² 381.27 2,215.18 438.46
6 Mild steel angle (ISA 25×25×3) framed gate
with iron grill shutter (0.95 x 1.5 m size) all
complete including fixing 1.00 no 5501.50 5,501.50 5501.50
Two (primary, first & second)coats of
7 readymade enamel painting work 1 0.95 - 1.50 1.43 m² 295.76 422.94 340.12
Vat 13%
Total amount 31,411.15
Mesh Wire Fencing ( Type - B )
(Total Fencing Length 24 m)
Length of fencing 24 m
Rate Amount Rate
1 Earthwork in excavation for foundation work in BM soil

13 0.20 0.20 0.50 0.26 m³ 920.56 239.35 1,058.64
-
3 Plain Cement Concrete (1:3:6) -
for anchorage blocks 13 0.15 0.15 0.50 0.15 -
Net PCC 0.15 m³ 29,515.20 4,427.28 33,942.48
4 PCC (1:2:4) for wall top 1 24.00 0.35 0.10 0.840 m³ 32,210.67 27,056.96 33,942.48
5 Stone masonry (1:6) cement mortar for wall 1 24.00 0.35 0.40 3.360 m³ 18,422.07 61,898.16 21,185.38
6 MS angle post(ISA 40×40×3 - 2.1m long) 26 2.10 @ 1.80 kg/m 98.28 kg 110.03 10,813.75 126.53
7 Mesh wire fencing work 1 24.00 1.20 28.80 m² 926.91 26,695.01 1065.95
8 Mild steel angle (ISA 25×25×3) framed gate
with iron grill shutter (0.95 x 1.5 m size) all
complete including fixing 1 1.00 Nos 1650.45 1,650.45 1898.02
Two (primary, first & second)coats of
9 readymade enamel painting work 16 1.20 0.16 3.07 m² 295.76 907.98 340.12
Vat 13%
Total amount 133,688.94
Rate per meter 5,570.37
arbed Wire Fencing & Gate
Mesh Wire Fencing ( Type - A)
Contract
Amount
402.28
-
7,127.92
28,522.55
81,563.71
9,087.38
3,966.72
31,978.50
1,550.95
164,200.01
164,200.01
6,841.67
Entrance Gate
For Mesh wire fencing Type-A
Contract
Amount
455.22
1,241.33
-
-
-
22,880.21
-
-
-
2,002.61
-
-
-
2,547.45
5,501.50
486.37
35,114.69
35,114.69
Mesh Wire Fencing ( Type - B )
(Total Fencing Length 24 m)
Contract
Amount
275.25
-
-
-
5,091.37
28,511.68
71,182.88
12,435.37
30,699.36
1,898.02
1,044.17
151,138.10
151,138.10
6,297.42
Electrification Works
(Estimate based on Installation of Transformer nearby Pump House)
Ground Dist. from E.Main line to OHT compound 4000 m Nos of Pole 80
2 pole extra for Tranformer Installation Total no of pole 82
Quantit Unit Rate Amount Unit weight
S.N. Description of Items Unit Remarks
y (NRs.) (NRs.) (kg)
Ground Distance 4000 m
I Eletrification Works
A Material Cost
A1 11 KV Line
1 PSC electrical pole 9m long
82.00 nos 25000.00 2050000.00 147.00 Keeping 50 m pole to pole distance in average
2
PSC electrical pole 11 m long(As per NEA
Specification) ; (Single upto OHT area &
Double in last station for Transformer) nos 27000.00 0.00 175.00
17 0.03 Sq. Inch A.C.S.R. Conductor 12.600 Km 35000.00 441000.00 128.00 Adding 5 % Extra for slag
18 11KV disc insulator set 246 sets 1000.00 246000.00 3 nos for each pole
19 Suspension Clamp(Tension set) 83 nos 450.00 37350.00 1 for 3 Disk Insulator=16/3=6nos
20 Stay assembly complete set 164 sets 2000.00 328000.00 2 nos for single pole
21 Stay wire 7/12 984 kg 275.00 270600.00 6 kg per each stay set
22 Fabricated Chanel 2"*4"*8' 80 nos 5750.00 460000.00
23 Nuts & Bolts with washer full threaded 2 kg 250.00 500.00 1.00
Sub Total 3833450.00
Vat @13 % 498348.50
Grand Total A1 4331798.50
A2 Transformer & Accessories
Calculation of tranformer Capacity
For 1 HP motor 750 watt transformer
937.5 VA VA= Volt Ampere
0.9375 KVA KVA= Kilo Volt Ampere
For 17 HP motor 15.94 KVA 25 KVA Recommended
1 Transformer,11/.4kv,25KVA 3 Phase, 50Hz 1 set 375000.00 375000.00 310.00

ONAN (low loss)
2 Transformer,11/0.4KV,50 KVA set 425000.00 0.00 510.00
7 Drop out fuse set (Voltage 11KV) 2 Nos 22035.00 44070.00
8 M.S.chanel (size75X40X6)500 mm long 4 Nos 1090.00 4360.00 2.75
9 TOD meter and accessories 2 set 98000.00 196000.00
10 11 KV GOAB Switch 2 set 45000.00 90000.00
11
11 KV Lighting arrestor with comp. clamp 3 nos 12450.00 37350.00
12 Fabricated Chanel 2"*4"*8' 2 nos 5750.00 11500.00
13 95 mm2 ABC Cable 50 m 1200.00 60000.00
14 Earthing set 2 sets 9900.00 19800.00
15 Nuts & Bolts Different sizes 2 kg 250.00 500.00 Note:- 25 KVA=40Ampere
16 MCCB 100 amp,3 phase for energy meter 2 sets 15000.00 30000.00 50 KVA= 80 Ampere
17 Tranformer oil (Rate LS) 25 lit 280.00 7000.00 100 KVA= 150 Ampere
18 40 – 41 HP STAR / DELTA (S/D) Control
Panel 170500.00 0.00
19 30 – 35 HP STAR / DELTA (S/D) Control
Panel 2 SET 310000.00 620000.00
Sub Total 1495580.00
Vat @13 % 194425.40
A3 LT Line
1 PSC electrical pole (As per NEA
nos 25000.00 0.00
Specification) ;
2 Shackle Insulator with D-Iron sets 150.00 0.00 4 nos for each pole
3 0.03 Sq. Inch A.C.S.R. Conductor Km 35000.00 0.00
4 Stay assembly complete set sets 1563.00 0.00
5 7/12 Stay wire @5 kg/ pole kg 190.00 0.00
6 Stay insulator LT no 300.00 0.00
7 Nuts & Bolts Different sizes kg 0.00
Sub Total 0.00
Vat @13 % 0.00
Grand Total A3 0.00
A4 Procurement of energy meter & other accessories Note-
1 Metallic TOD Meter box 1 no 28000 28000.00 Main Switch(TOD=Time of day)
2 4 core, 70 mm2 Al Armored Power cable, 20 m 1850.00 37000.00 25kva Transformer-50/5 Amp
3 Main Switch, TOD Meter (100/5Amp,)LS 1 no 17500 17500.00 50 kva Transformer-100/5 Amp
4 CT 3 sets 3000 9000.00
5 7/18 wire 1 coil 5500 5500.00 100 kva Transformer-150/5 Amp
Sub Total 97000.00
Vat @13 % 12610.00
B Labour Cost
1 Poling work 82.00 nos 0.00 0.00
2 0.03 Sq. Inch A.C.S.R. Conductor stringing-
12.600 Km 0.00 0.00
33 KV HT/LT
3 Stay installation 164 sets 1090.00 178760.00 "
4 Installation of 9 KV Lightning arrestor 3 set 4835.00 14505.00
5 Earthing work 2 job 4420.00 8840.00
6 Installation of 11 KV D/O Fuse set 2 job 4420.00 8840.00
7 Tr post & trasformer installation 1 job 32000.00 32000.00
8 Installation of MCCB 100Amp. 1 job 3625.00 3625.00
9 Cable laying 20 m 360.00 7200.00
10 Installation of 11 KV GOAB Switch 2 job 7120.00 14240.00
11 Transportation from source to site &
Installation 2 job 50000.00 100000.00
Sub Total B 368010.00
Total of (I) without Vat 5794040.00

VAT @ 13 % 705383.90
Total of I with vat 6499423.90
Unforseen Expenditure @10% of I 649942.39
Grand Total 7149366.29
Note: Re-estimate during implementation phase
Channel Calculation = (Chhanel Sizex0.96)/100 kg
De-Silting Chamber
Inner size of chamber = 3.20 x 0.80 Total height = 1.75

1 Site clearance 5 2 10 m² 121.55 1215.5 139.78 1397.8
2 Earthwork in excavation for fondation work in BM soil
1 4.10 1.70 1.75 12.20 m³ 1,170.96 14285.71 1,346.60 16428.52
3 Dry stone soling 1 4.10 1.70 0.15 1.05 m³ 9,812.88 10303.52 11,284.81 11849.05
4 Plain Cement Concrete (1:2:4) 0 0
in foundation 1 4.10 1.70 0.10 0.697 0 0
Pipe embeddment block 3 0.35 0.20 0.20 0.042 0 0
top of baffle wall 1 0.80 0.35 0.10 0.028 0 0
Cover slab 1 4.10 1.70 0.10 0.697 0 0
Deduct: 0 0
-Manhole cover 1 0.60 0.60 0.05 -0.057 0 0
Total 1.407 m³ 32,210.67 45320.41 37,042.27 52118.47
5 Stone masonry work in 1:4 c-s mortar 0 0
Settler portion 1 9.40 0.45 1.75 7.40 0 0
middle wall 1 0.80 0.35 1.10 0.31 0 0
Total 7.71 m³ 19,752.01 152288 22,714.81 175131.19
6 Centering & shuttering work for PCC/RCC 0 0
Bottom of cover slab - CC portion 1 3.20 0.80 2.56 0 0
-Outer edge of cover slab 1 11.60 - 0.10 1.16 0 0
Total form work 3.72 m² 530.90 1974.95 610.54 2271.21
0 0
7 Steel reinforcement 0 0
8 mm ø @ 150 mm c/c bothways 20 1.70 @ 0.395 kg/m 13.43 0 0
12 2.90 @ 0.395 kg/m 13.75 0 0
Total reinforcement 27.18 kg 126.14 3428.49 145.06 3942.73
0 0
8 12.5 mm thick 1:4 c-s plaster 0 0
floor of CC 1 2.85 0.80 2.28 0 0
Inner sides of Walls of CC 2 2.85 - 1.75 9.98 0 0
2 0.80 - 1.75 2.80 0 0
Side of baffle wall 2 0.80 0.60 0.96 0 0
top of baffle wall 1 0.80 0.35 0.28 0 0
Outer portion of all walls above GL 1 11.60 - 0.30 3.48 0 0
Total 19.78 m² 607.41 12014.57 698.52 13816.73
9 3 mm thick 1:1 c-s punning 0 0
as per plaster 19.78 0 0
Deduct for outer portion -3.48 0 0
Total 16.30 m² 329.45 5370.04 378.87 6175.58
10
Supply and installation of standard
man hole cover - 600×600 mm² 1 1 set 2,090.57 2090.57 2,404.16 2404.16
11 Installation of pipes and fittings 1 job 500 1000 500 500
12 Mesh wire fencing (type A) 15 m 5949.29 89239.35 6841.67 102625.05
12 Entrance gate in fencing (Type-A) 1 Nos 31411.15 31411.15 35114.69 35114.69
Total amount 369942.26 423775.18
Vat13% 55090.77
Total amount 369942.26 478865.95
Desilt Ch. Page 13

Rates for Analysis
Rate Analysis of transportation of non local materials

Name of market Nepalgunj
Intermediate store Khalanga, Jajarkot
1.Easy Load (Cement and Other material)
Black Top Earthen Road Loading/Unloading Total of Head load Total
From To Km Rate Total From To Km Rate Total Times Rate Total vehicle From To Kosh Rate Total Rate/Kg
Nepalgunj Phera Bazar 166 0.0407 6.7562 Phera Bazar Ghorneta 10 0.0935 0.935 2 0.121 0.242 7.9332 Ghorneta site 3 2.365 7.095 15.03
2.Difficult Load(MS rod,Barbed wire,Gabion wire,CGI Sheet)

3.Very Difficult Load

2.Transportation Cost of HDPE Pipe ,GI Pipe & Fitting (Office Store To Project Site)
1.Easy Load(Convenient Materials & HDPE Pipes Upto 40mm Dia & dia upto 25 mm GI Pipe)
Khalanga Phera Bazar 21 0.0407 0.8547 Phera Bazar Ghorneta 10 0.0935 0.935 2 0.121 0.242 2.0317 Ghorneta Site 3 2.365 7.095 9.13
2.Difficult Load(Fittings & Tools)

From To Km Rate Total From To Km Rate Total Times Rate Total vehicle From To Km Rate Total Rate/Kg
3.Very Difficult Load(Inconvenient materials & HDPE Pipes Above 40 mm Dia & above 25 mm dia GI pipe)
Rates for Analysis
Rate Analysis for Collection & transportation of local materials

1 Sand
Sand is available in Bheri
Mode of transportation of sand
0 0.0407 0 Bheri Ghorneta 10 0.0935 0.935 2 0.121 0.242 1.177 Ghorneta Site 3 2.365 7.095 8.27
i If sand is to be purchased, specify cost/m3 Rs/m3
2 Stone
Stone is available in
Mode of transportation of Stone
0.055 0 Bheri Ghorneta 3 0.1485 0.4455 0 0.132 0 0.4455 quarry site 0.5 1.082813 0.541406 0.99
ii If stone is to be purchased, specify cost/m3 Rs/m3
3 Aggregates
Stone is available in
Mode of transportation of Aggregate
0.055 0 Bheri Ghorneta 3 0.1485 0.4455 0 0.132 0 0.4455 quarry site 0.5 1.082813 0.541406 0.99
iii If stone is to be purchased, specify cost/m3
5-10 mm size Rs/m3
10-20 mm size Rs/m3
20-40 mm size Rs/m3
4 Local wood 5 Salwood

4.1 If it is obtained from sawing, specify distance of its availability 0.50 km 5.1 specify distance of its availability 0.50 kosh
4.2 Sawing & preparation of wood cost/m3 54730.50 Rs/m3 5.2 If it is to be purchased, specify cost/m3 187143 Rs/m3
Rates for Labour and Non-Local Materials
6 Approved District Rates for labours:

Rate of skilled labour 950.00 Rs./day
Rate of unskilled labour 715.00 Rs./day
Rate of plumber 950.00 Rs./day
Helper 625.00 Rs./day
welder 950.00 Rs./day
Engineer Rs./day
Supervisor 750.00 Rs./day
Lineman Rs./day
7 Approved rate of nonlocal materials
unit Rate
7.01 100mm Hings NS 172 14 gauge No 30.75 Rs.
7.02 125mm Hings NS 172 12 gauge No 43.42 Rs.
7.03 Hinge 150 mm No 56.00 Rs.
7.04 Colour GI plain sheet ( 26 SWG ) m2 619.22 Rs.
7.05 Colour CGI sheet ( 26 SWG ) m2 621.02 Rs.
7.06 GI Plain Sheet for ridge cover m Rs.
7.07 Nuts & bolts No 19.29 Rs.
7.08 M S Angle different sizes kg. 95.00 Rs.
7.09 Almunium paint Ltr 563.00 Rs.
7.10 Barbed wire(12 SWG) kg. 108.00 Rs.
7.11 Binding wire kg. 93.00 Rs.
7.12 Bitumen paint Ltr 232.00 Rs.
7.13 Bitumen washer pc 0.45 Rs.
7.14 Cement(OPC) bag 780.00 Rs.
7.15 Tor steel bars(10-25Ø), kg kg. Rs.
7.16 Tor steel bars(8Ø), kg kg. Rs.
7.17 Chicken wire mesh(18 gauge) m2. 193.00 Rs.
7.18 Fly proof net, m² m2 41.00 Rs.
7.19 Cement primer L 414.00 Rs.
7.20 Enamel paint Ltr. 563.00 Rs.
7.21 Fuel(Petrol) Ltr 125.00 Rs.
7.22 Mobil Ltr 100.00 Rs.
7.23 Flat stone No. 80.00 Rs.
7.24 Gabion wire (comercial) kg. 84.00 Rs.
7.25 Glass 4mm thick m2 1162.08 Rs.
7.26 GI wire-8 SWG Medium coated kg. 95.00 Rs.
7.27 GI wire-10 SWG kg. 95.00
7.28 GI wire-12 SWG kg. 96.00
7.29 Glue kg. 175.00 Rs.
7.30 Holdfast( 1kg.=7no.) No. 26.85 Rs.
7.31 Handle(120mm) No. 40.00 Rs.
7.32 Hemp kg. 132.74 Rs.
7.33 J-Hook(1 kg.= 15 no.) No. 9.86 Rs.
7.34 Locking set 250 mm Almunium No. 424.00 Rs.
7.35 MS angle grill gate, of 15 kg No 1425.00 Rs.
7.36 MS angle grill gate, of 50 kg No 4750.00 Rs.
7.37 MS angle manhole cover 75×75 cm No 2280.00 Rs.
7.38 MS angle manhole cover 60×60cm set 1805.00 Rs.
7.39 MS angle manhole cover 60cm dia. set 1235.00 Rs.
7.40 MS angle manhole cover 45×45 cm set 1425.00 Rs.
7.41 Metal primer(Red oxide) Ltr. 348.00 Rs.
7.42 Masquito screen m2 230.00 Rs.
Rates for Labour and Non-Local Materials
7.43 Reinforcement bar 4.75mm-20 mm dia kg. 82.00 Rs.
7.44 Nails 1"-4" NS 46-2041 kg. 95.00 Rs.
7.45 Polythene sheet 500 gauge m2 75.00 Rs.
7.46 Screw Nail NS 167 No. 0.97 Rs.
7.47 Selvedge wire kg. 115.00 Rs.
7.48 Snowcem paint kg. 71.00 Rs.
7.49 Tools Plants on hire per day 350.00 Rs.
7.50 Tower bolt 150mm Almunium No 113.00 Rs.
7.51 Tower bolt 300mm Almunium No 294.00 Rs.
7.52 U- Hook(1kg.=15 no.) Almunium No 51.00 Rs.
7.53 Varnish Ltr 500.00 Rs.
7.54 Silica cement admixer (Japanes) kg. 320.00 Rs.
7.55 White lime kg. 25.00 Rs.
7.56 Wood primer Ltr. 386 Rs.
7.57 Wood listy m. 25 Rs.
7.58 Rubber seal 6" black m. 425 Rs.
7.59 Fencing Mesh wire m2 483 Rs.
7.60 Suspension cable-13mm dia. m 294 Rs.
7.61 Suspension cable-26mm dia. m 1155 Rs.
7.62 Buldog grips-13mm No 147 Rs.
7.63 Buldog grips-26mm No 709 Rs.
7.64 Thimble-13mm No 147 Rs.
7.65 Thimble-26mm No 630 Rs.
7.66 Polythene sheet, 500 gauge rm 31 Rs.
7.67 MS grill kg. 75 Rs.
7.68 Welding rod No 22 Rs.
7.69 Iron plate No 200 Rs.
7.70 Hire of generator(5 kW) day 1500 Rs.
7.71 HDPE pipe kg. 276 Rs.
7.72 HDPE Storage Tank ltr 13 Rs.
8 Current Rate of Value Added Tax = 13.00%
9.00 Contracror's Overhead = 15.00%
UNIT RATE OF LABOURS AND MATERIALS
(Based on district rate,prevailing market and local rates including transportation cost)
District rate ( at
Load category Transportation cost
Nepalgunj) Unit
weight
S.No. Description Unit Rate at site Remarks
Easy, uneasy,
without VAT
difficult
kg. Rate Amount
MATERIALS
1 100mm Hings No 30.75 e 0.15 15.03 2.25 33.00
2 125mm Hings No 43.42 e 0.15 15.03 2.25 45.67
3 Hinge 150 mm No 56.00 e 0.15 15.03 2.25 58.25
4 Colour GI plain sheet ( 26 SWG ) m2 619.22 u 4.50 18.08 81.36 700.58
5 Colour CGI sheet ( 26 SWG ) m2 621.02 u 5.10 18.08 92.21 713.23 1 bundle=16.7m2
6 GI Plain Sheet for ridge cover m 0.00 u 4.50 18.08 81.36 81.36
7 Nuts & bolts No 19.29 e 0.10 15.03 1.50 20.79
8 M S Angle different sizes kg. 95.00 e 1.00 15.03 15.03 110.03
9 Almunium paint Ltr 563.00 e 1.00 15.03 15.03 578.03 wt/m=0.17 kg
10 Barbed wire(12 SWG) kg. 108.00 u 1.00 18.08 18.08 126.08
11 Binding wire kg. 93.00 e 1.00 15.03 15.03 108.03
12 Bitumen paint Ltr 232.00 e 1.00 15.03 15.03 247.03
13 Bitumen washer pc 0.45 e 0.01 15.03 0.15 0.60
14 Cement(OPC) bag 780.00 e 50.00 15.03 751.50 1531.50
15 Tor steel bars(10-25Ø), kg kg. 0.00 u 1.00 18.08 18.08 18.08
16 Tor steel bars(8Ø), kg kg. 0.00 u 1.00 18.08 18.08 18.08
17 Chicken wire mesh(18 gauge) m2. 193.00 e 0.60 15.03 9.02 202.02
18 Fly proof net, m² m2 41.00 e 0.50 15.03 7.52 48.52
19 Cement primer L 414.00 e 1.00 15.03 15.03 429.03
20 Enamel paint Ltr. 563.00 e 1.00 15.03 15.03 578.03
21 Fuel(Petrol) Ltr 125.00 e 1.00 15.03 15.03 140.03
22 Mobil Ltr 100.00 e 1.00 15.03 15.03 115.03
23 Flat stone No. 80.00 e 1.00 15.03 15.03 95.03
24 Gabion wire (comercial) kg. 84.00 u 1.00 18.08 18.08 102.08
25 Glass 4mm thick m2 1162.08 e 3.00 15.03 45.09 1207.17
26 GI wire-8 SWG kg. 95.00 u 1.00 18.08 18.08 113.08
27 GI wire-10 SWG kg. 95.00 u 1.00 18.08 18.08 113.08
28 GI wire-12 SWG kg. 96.00 u 1.00 18.08 18.08 114.08
29 Glue kg. 175.00 e 1.00 15.03 15.03 190.03
30 Holdfast( 1kg.=7no.) No. 26.85 e 0.14 15.03 2.10 28.95
31 Handle(120mm) No. 40.00 e 0.15 15.03 2.25 42.25
32 Hemp kg. 132.74 e 1.00 15.03 15.03 147.77
33 J-Hook(1 kg.= 15 no.) No. 9.86 e 0.07 15.03 1.05 10.91
34 Locking set 250 mm No. 424.00 e 0.60 15.03 9.02 433.02
35 MS angle grill gate, of 15 kg No 1425.00 e 15.00 15.03 225.45 1650.45
36 MS angle grill gate, of 50 kg No 4750.00 e 50.00 15.03 751.50 5501.50
37 MS angle manhole cover 75×75 cm No 2280.00 e 24.00 15.03 360.72 2640.72
38 MS angle manhole cover 60×60cm set 1805.00 e 19.00 15.03 285.57 2090.57
39 MS angle manhole cover 60cm dia. set 1235.00 e 13.00 15.03 195.39 1430.39
40 MS angle manhole cover 45×45 cm set 1425.00 e 15.00 15.03 225.45 1650.45
41 Metal primer(Red oxide) Ltr. 348.00 e 1.00 15.03 15.03 363.03
42 Masquito screen m2 230.00 e 1.00 15.03 15.03 245.03
43 Reinforcement bar kg. 82.00 u 1.00 18.08 18.08 100.08
44 Nails kg. 95.00 e 1.00 15.03 15.03 110.03
45 Polythene sheet 500 gauge m2 75.00 e 0.10 15.03 1.50 76.50
46 Screw Nail No. 0.97 e 0.01 15.03 0.15 1.12
47 Selvedge wire kg. 115.00 u 1.00 18.08 18.08 133.08
48 Snowcem paint kg. 71.00 e 1.00 15.03 15.03 86.03
49 Tools Plants on hire per day 350.00 e 0.00 15.03 0.00 350.00
50 Tower bolt 150mm No 113.00 e 0.30 15.03 4.51 117.51
51 Tower bolt 300mm No 294.00 e 0.60 15.03 9.02 303.02
52 U- Hook(1kg.=15 no.) No 51.00 e 1.00 15.03 15.03 66.03
53 Varnish Ltr 500.00 e 1.00 15.03 15.03 515.03
54 Silica cement admixer (Japanes) kg. 320.00 e 1.00 15.03 15.03 335.03
55 White lime kg. 25.00 e 1.00 15.03 15.03 40.03
56 Wood primer Ltr. 386.00 e 1.00 15.03 15.03 401.03
57 Wood listy m. 25.00 e 0.2 15.03 3.01 28.01
58 Rubber seal 6" black m. 425.00 e 1.22 15.03 18.34 443.34
District rate ( at
Load category Transportation cost
Nepalgunj) Unit
weight
S.No. Description Unit Rate at site Remarks
Easy, uneasy,
without VAT
difficult
kg. Rate Amount
59 Fencing Mesh wire m2 483.00 e 3.00 15.03 45.09 528.09
60 Suspension cable-13mm dia. m 294.00 vu 0.60 25.10 15.06 309.06
61 Suspension cable-26mm dia. m 1155.00 vu 2.00 25.10 50.20 1205.20
62 Buldog grips-13mm No 147.00 e 0.20 15.03 3.01 150.01
63 Buldog grips-26mm No 709.00 e 0.50 15.03 7.52 716.52
64 Thimble-13mm No 147.00 e 0.20 15.03 3.01 150.01
65 Thimble-26mm No 630.00 e 0.50 15.03 7.52 637.52
66 Polythene sheet, 500 gauge rm 31.00 e 0.50 15.03 7.52 38.52
67 MS grill kg. 75.00 e 1.00 15.03 15.03 90.03
68 Welding rod No 22.00 e 0.20 15.03 3.01 25.01
69 Iron plate No 200.00 e 2.50 15.03 37.58 237.58
70 Hire of generator(5 kW) day 1500.00 25.10
71 HDPE pipe kg. 276.00 25.10
72 HDPE Storage Tank ltr 13.00 u 1.00 18.08 18.08 31.08
Unit Rate of Local Materials and Labours

Sn Item Unit Rate
Local materials
1 Block Stone m3 2,981.00
2 Bond Stone m3 2,981.00
3 10 - 20 mm Aggregate m3 16,956.50
4 20 - 40 mm Aggregate m3 12,309.00
5 Sand m3 14,672.75
6 Mud ( 1.5md of coolie) m3 1,072.50
7 Sal Wood m 3
187,143.00
8 Local Wood m3 87,947.32
9 Bamboo no 400.00
10 Brick 1st class no 17.00
Labours
10 Rate of skilled labour md 950.00

11 Rate of unskilled labour md 715.00
12 Rate of plumber md 950.00
13 Helper md 625.00
14 welder md 950.00
15 Engineer md -
16 Supervisor md 750.00
17 Lineman md -
Item Rates for Estimating
Reference
Sn. Norms no Items Unit For UC For Contract
No.
Earth Works
1 2-12 Earthwork in Excavation in hard soil m3 920.56 1,058.64
2 2-39c Earthwork in backfilling with hard soil m 3 463.96 533.55
Concrete Works
3 7-2 ga Plain cement concrete (1:3:6) m3 29515.20 33942.48
4 7-2 ga Plain cement concrete (1:1.5:3) from 4m to 8m inOHT m 3 40265.51 46305.34
Form works
Norms for Form work for beam in OHT
5 8-4-b 1.2 Form work 4m to 8m m2 928.84 1068.17
Form Work of wall and vertical structures in OHT
6 8-2-c 1.2 Form work 4m to 8m m2 1158.47 1332.24
Providing and laying Reinforcement including cutting, bending, binding,
fixing in position and lead 30m. etc. all complete as per specification and
7 drawing. ton 18460.30 21229.35
Analysis of Transportation and Local Material's Rates
Assumptions
Density of sand = 1450.00 kg/m³
Density of rubble stone = 2000.00 kg/m³
Density of aggregate = 1600.00 kg/m³
1 Sand for 1 m³
Cost of sand to be purchased from quarry/District Rate 0.00 Rs./cum
Labour required for collection, screening and stacking of river sand 3.75 nos
Cost of labour for collection 2 681.25
Total Cost of transportation 11 991.50
Rate 1 m³ of sand at site ( transporation cost +collection or purchase cost) = 14 672.75 Rs.
2 Stone for 1 m³
If it is to be purchased, cost/m³ = 0.00 Rs./cum
Labour required for collection and stacking of 1 m³ of stone = 1.40 nos
Cost of labour for collection and stacking of 1 m³ of stone = 1001.00 Rs.
Total Cost of transportation 1980.00 Rs.
Rate of 1 m³ of Stone at site = 2981.00 Rs.
3 Aggregates (20-40 mm size) for 1m³

If it is to be purchased/ District Rate = 0.00 Rs./cum
Labour required for breaking and stacking of 1 m³ of
aggregate(15 nos) = 15.00 nos.
Cost of labour for breaking and stacking of 1 m³ of aggregate = 10725.00 Rs.
Total Cost of transportation of 1 m³ of aggregate up to site = 1584.00 Rs.
Rate of 1 m³ aggregate = 12309.00 Rs.
4 Aggregates (10-20 mm size) for 1m³
If it is to be purchased/ District Rate = 0.00 Rs./cum
Labour required for breaking and stacking of 1 m³ of
aggregate(21.5 nos) = 21.50 nos.
Cost of labour for breaking and stacking of 1 m³ of aggregate = 15372.50 Rs.
Total Cost of transportation of 1 m³ of aggregate up to site = 1584.00 Rs.
Rate of 1 m³ aggregate = 16956.50 Rs.
5 Local Wood per 1 m³
If it is to be purchased, cost/m³ = Rs.
District rate of wood = 1550.00 Rs/cft.
Royalty per cft = 0.00 Rs/cft.
Value Added Tax @ 10 % of royalty = 0.00 Rs/cft.
Sub total 1550.00 Rs/cft.
Asuming that prepared wood is 70% of trunk wood ,
Total rate = 2214.29 Rs/cft.
Transportation cost, per cft. = 50.00 Rs/cft.
Sub total = 2264.29 Rs/cft.
Miscelleneous expenses @ 5% of subtotal = 226.43 Rs/cft.
Total cost of local wood for 1 cft = 2490.72 Rs.
Rate of local wood per 1 m³ = 87 947.32 Rs/m³
7 Salwood per 1 m³
District rate of salwood, per m³ 1 87 143.00 Rs/m³
8 Mud [per m³]
District rate of mud = 1072.50 Rs/m³
[ If ther is no specific district rate of mud, it will be obtained as "1.5×labour cost]
Analysis of Labour & Material
Sub-Project : Construction of Aqueduct
Labour (A) Materials (B)
Analyzed Man Rate Amount Type of Unit Total Sub-Total Contract.
Sr. Norms Desciption of works for Category Days Rs. Rs. Materials Quantity Unit Rate Amount (A+B) O / head
No. No. used Rs. Rs. 15%
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
1 Surface clearance
Trimming projections, filling
1 (1-7) depressions to level the surface etc. Labour 0.01 715.00 7.15
(including service roads etc.) for 1 m2 1 Sq.m. Total 7.15 Total - 7.15 1.07
Top Soil Excavation : Excavating
2 (1-8) 15-2 cm of the top soil including Labour 0.16 715.00 114.40
disposal outside of the constr. site 1 Sq.m. Total 114.40 Total - 114.40 17.16
3 Site clearance Unskilled 0.17 715.00 121.55 -
1 Sqm Total 121.55 Total - 121.55 18.23
2 Excavation Work
4 (2-9) Earthwork in Excavation in Soft Soil/Ordinary 1 Cum Labour 1 715.00 715.00 T & P @3% of Labour Cost 21.45 736.45 110.47
5 2 (12) Earthwork in Excavation in Hard Soil 1 Cum Labour 1.25 715.00 893.75 T & P @3% of Labour Cost 26.81 920.56 138.08
6 2 (14) Earthwork in Excavation in BMS 1 Cum Labour 1.59 715.00 1,136.85 T & P @3% of Labour Cost 34.11 1,170.96 175.64
7 (2-15Ka) Soft rock cutting in foundation, Drain 1 Cum Labour 3.00 715.00 2,145.00 T & P @3% of Labour Cost 64.35 2,209.35 331.40
8 (2-15Ka) Medium rock cutting 1 Cum Labour 4.50 715.00 3,217.50 T & P @3% of Labour Cost 96.53 3,314.03 497.10
9 2 (15-Kha) Hard rock cutting 1 Cum Labour 25.20 715.00 18018.00 T & P @3% of Labour Cost 540.54 18,558.54 2,783.78
3 Back Filling
9 (2-39Ka) with soft /ordinary Soil 1 Cum Labour 0.50 715.00 357.50 T & P @3% of Labour Cost 10.73 368.23 55.23
10 2 (39-Ga) Backfilling with Hard Soil 1 Cum Labour 0.63 715.00 450.45 T & P @3% of Labour Cost 13.51 463.96 69.59
11 2 (39-Gha) Earthwork in Backfilling with BMS 1 Cum Labour 0.60 715.00 429.00 T & P @3% of Labour Cost 12.87 441.87 66.28
12 2 (39-Na) Backfilling with Soft Rock 1 Cum Labour 1.10 715.00 786.50 T & P @3% of Labour Cost 23.60 810.10 121.52
4 Brick Works
13 5-1Ka1 Brick masonry in 1:3 cement mortar Mason 1.50 950.00 1425.00 Brick 530.0 Nos 17.00 9,010.00
Labour 2.20 715.00 1573.00 Cement 2.60 Bag 1,531.50 3,981.90
Sand 0.27 Cum 14,672.75 3,961.64
1 Cum Total 2998.00 Total 16,953.54 19,951.54 2,992.73
Sand 0.27 Cum 14,672.75 3,961.64
1 Cum Total 2998.00 Total 16,034.64 19,032.64 2,854.90
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Sand 0.31 Cum 14,672.75 4,548.55
1 Cum Total 2998.00 Total 16,315.25 19,313.25 2,896.99
16 5-1Ka3 Dry Brick masonry Mason 1.50 950.00 1425.00 Brick 530.0 Nos 17.00 9,010.00
Labour 2.20 715.00 1573.00
1 Cum Total 2998.00 Total 9,010.00 12,008.00 1,801.20
4 Stone Works
17 6-2 (2) R.R. Masonry in mud mortar Mason 1.00 950.00 950.00 Block Stone 1.10 Cum 2,981.00 3,279.10
Labour 2.50 715.00 1787.50 Mud 0.42 Cum 1,072.50 450.45
1 Cum Total 2737.50 Total 3,729.55 6,467.05 970.06
18 6-2 (2) Dry stone masonry work Mason 1.00 950.00 950.00
Labour 2.00 715.00 1430.00 Block Stone 1.10 Cum 2,981.00 3,279.10
1 Cum Total 2380.00 Total 3,279.10 5,659.10 848.87
19 6 (5) Dry boulder packing work 1 Cum Labour 1.50 715.00 1072.50 Block Stone 1.20 Cum 2,981.00 3,577.20 4,649.70 697.46
20 11-16 Boulder soling with sand Mason 1.00 950.00 950.00 Block Stone 1.10 Cum 2,981.00 3,279.10
Labour 3.50 715.00 2502.50 Sand 0.21 Cum 14,672.75 3,081.28
1 Cum Total 3452.50 Total 6,360.38 9,812.88 1,471.93
21 6-1 (2) R.R. masonry in 1:4 cement mortar Mason 1.50 950.00 1425.00 Block Stone 1.10 Cum 2,981.00 3,279.10
Sand 0.45 Cum 14,672.75 6,602.74
1 Cum Total 5000.00 Total 14,752.01 19,752.01 2,962.80
22 6-1 (3) R.R. masonry in 1:6 cement mortar Mason 1.50 950.00 1425.00 Block Stone 1.10 Cum 2,981.00 3,279.10
Sand 0.47 Cum 14,672.75 6,896.19
1 Cum Total 5000.00 Total 13,422.07 18,422.07 2,763.31
23 R.R. masonry in 1:3 cement mortar Mason 1.50 950.00 1425.00 Block Stone 1.10 Cum 2,981.00 3,279.10
Sand 0.42 Cum 14,672.75 6,162.56
1 Cum Total 5000.00 Total 15,383.88 20,383.88 3,057.58
24 Gravel packing 20,25 mm dia Skilled 1.00 950.00 950.00 Aggregate
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Unskilled 3.50 715.00 2502.50 - 40 mm 1.10 Cum 12,309.00 13,539.90
1 Cum Total 3452.50 Total 13,539.90 16,992.40 2,548.86
5 Cement Concret Works
25 7-4 Kha Plain cement concrete (1:1:5:3) Mason 1.00 950.00 950.00 Cement 8.00 Bag 1,531.50 12,252.00
Sub structure Labour 4.00 715.00 2860.00 Sand 0.43 Cum 14,672.75 6,309.28
Aggregate
- 10mm 0.29 Cum 16,956.50 4,917.39
- 20mm 0.57 Cum 16,956.50 9,665.21
1 Cum Total 3810.00 Total 33,143.88 36,953.88 5,543.08
26 7-2 Gha Plain cement concrete (1:2:4) Mason 1.00 950.00 950.00 Cement 6.40 Bag 1,531.50 9,801.60
Aggregate
- 10mm 0.11 Cum 16,956.50 1,865.22
- 20mm 0.22 Cum 16,956.50 3,730.43
- 40mm 0.52 Cum 12,309.00 6,400.68
1 Cum Total 3810.00 Total 28,400.67 32,210.67 4,831.60
27 7-2 ga Plain cement concrete (1:3:6) Mason 1.00 950.00 950.00 Cement 4.40 Bag 1,531.50 6,738.60
Aggregate
- 20mm 0.24 Cum 16,956.50 4,069.56
- 40mm 0.65 Cum 12,309.00 8,000.85
1 Cum Total 3810.00 Total 25,705.20 29,515.20 4,427.28
N 7-4b Plain cement concrete (1:1:5:3) Mason 0.80 950.00 760.00 Cement 8.00 Bag 1,531.50 12,252.00
Superstructure Labour 7.00 715.00 5005.00 Sand 0.430 Cum 14,672.75 6,309.28
Aggregate
- 10mm 0.29 Cum 16,956.50 4,917.39
- 20mm 0.57 Cum 16,956.50 9,665.21
1 Cum Total 5765.00 Total 33,143.88 38,908.88 5,836.33
N 7-4a Plain cement concrete (1:2:4) Mason 0.80 950.00 760.00 Cement 6.40 Bag 1,531.50 9,801.60
Superstructure Labour 7.00 715.00 5005.00 Sand 0.45 Cum 14,672.75 6,602.74
Aggregate
- 10mm 0.11 Cum 16,956.50 1,865.22
- 20mm 0.22 Cum 16,956.50 3,730.43
- 40mm 0.52 Cum 12,309.00 6,400.68
1 Cum Total 5765.00 Total 28,400.67 34,165.67 5,124.85
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
(N 7-2d) Mason 1.00 950.00 950.00 Cement 6.40 Bag 1,531.50 9,801.60
P.C.C (1:2:4) work in sub structure with 2%
W.P.C Labour 4.00 715.00 2860.00 Sand 0.45 Cum 14,672.75 6,602.74
Aggregate
- 20mm 0.33 Cum 16,956.50 5,595.65
- 40mm 0.52 Cum 12,309.00 6,400.68
Silica admixer @2% 6.40 kg 335.03 2,144.19
1 Cum Total 3810.00 Total 30,544.86 34,354.86 5,153.23
( N7-2d +N7-4b Mason 1.00 950.00 950.00 Cement 8.00 Bag 1,531.50 12,252.00
P.C.C(1:1.5:3) work in sub structure with 2%
W.P.C Labour 4.00 715.00 2860.00 Sand 0.43 Cum 14,672.75 6,309.28
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
Silica admixer @2% 8.00 kg 335.03 2,680.24
1 Cum Total 3810.00 Total 35,824.11 39,634.11 5,945.12
Plain cement concrete (1:1.5:3) upto 4m
7-2 ga inOHT Mason 0.80 950.00 760.00 Cement 8.00 Bag 1,531.50 12,252.00
Labour 8.00 715.00 5720.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
-
1 Cum Total 6480.00 Total 33,070.51 39,550.51 5,932.58
Plain cement concrete (1:1.5:3) from 4m to

8m inOHT
7-2 ga Mason 0.80 950.00 760.00 Cement 8.00 Bag 1,531.50 12,252.00
Labour 9.00 715.00 6435.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
-
1 Cum Total 7195.00 Total 33,070.51 40,265.51 6,039.83

12m inOHT
Labour 13.00 715.00 9295.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
-
1 Cum Total 10055.00 Total 33,070.51 43,125.51 6,468.83
Plain cement concrete (1:1:2) from 8m to

12m inOHT
Labour 13.00 715.00 9295.00 Sand 0.450 Cum 14,672.75 6,602.74
Aggregate
- 20mm 0.88 Cum 16,956.50 14,921.72
-
1 Cum Total 10055.00 Total 39,902.46 49,957.46 7,493.62

7-2 ga 16m inOHT Mason 0.80 950.00 760.00 Cement 8.00 Bag 1,531.50 12,252.00
Labour 15.00 715.00 10725.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
1 Cum Total 11485.00 Total 33,070.51 44,555.51 6,683.33

20m inOHT
Labour 17.00 715.00 12155.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
1 Cum Total 12915.00 Total 33,070.51 45,985.51 6,897.83

24m inOHT
Labour 19.00 715.00 13585.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
1 Cum Total 14345.00 Total 33,070.51 47,415.51 7,112.33

above
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Labour 21.00 715.00 15015.00 Sand 0.425 Cum 14,672.75 6,235.92
Aggregate
- 20mm 0.86 Cum 16,956.50 14,582.59
1 Cum Total 15775.00 Total 33,070.51 48,845.51 7,326.83

28 7-5 M. Steel reinforcement Skilled 1.20 950.00 1140.00 MS Bars 105.00 Kg 100.08 10,508.40
Unskilled 1.20 715.00 858.00 Bind Wire 12 1.00 Kg 108.03 108.03
100 kg Total 1998.00 Total 10,616.43 126.14 18.92
29 Reinforcement including Skilled 0.25 950.00 237.50 MS bars 2.59 Kg 100.08 259.21
chicken wire, MS rods, GI wires etc Unskilled 0.08 715.00 57.20 Bind Wire 0.11 Kg 108.03 11.88
for Ferro-cement works Chicken wire 1.81 sqm 202.02 365.66
GI plain wire 2.08 Kg 113.08 235.21
1 Sqm Total 294.70 Total 871.96 1,166.66 175.00
6 Form works
30 8-2-ka Form work for concrete work Skilled 1.72 950.00 1634.00 Local wood 0.11 Cum 14,657.9 1,612.37 6 times re-use of wood
Unskilled 2.50 715.00 1787.50 Nails 2.50 Kg 110.03 275.08
10 Sqm Total 3421.50 Total 1,887.45 530.90 79.64
31 HDPE pipe formwork for Skilled 0.17 950.00 161.50 Bind Wire 0.08 Kg 108.03 8.64
ferro-cement works Unskilled 0.11 715.00 78.65 Bamboo 0.33 No. 400.00 132.00
Nails 0.01 Kg 110.03 1.10
1 Sqm Total 240.15 Total 141.74 381.89 57.28
11.1 Norms for Form work for beam in OHT
8-4-b 1.1 Form work up to 4m Skilled 0.267 950.00 253.65 Timber 0.0526 cu.m 14,657.90 96.38
1 Sqm Total 539.65 Total 123.89 663.54 99.53
8-4-b 1.2 Form work 4m to 8m Skilled 0.367 950.00 348.65 Timber 0.0660 cu.m 14,657.90 120.93
1 Sqm Total 777.65 Total 151.19 928.84 139.33
1 Sqm Total 1253.65 Total 362.82 1,616.47 242.47
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
1 Sqm Total 1491.65 Total 398.55 1,890.20 283.53
1 Sqm Total 1729.65 Total 432.44 2,162.09 324.31
1 Sqm Total 1967.65 Total 469.09 2,436.74 365.51
11.2 Form Work of wall and vertical structures in OHT
8-2-c 2.1 Form work up to 4m Skilled 0.144 950.00 136.80 Timber 0.0526 cu.m 14,657.90 96.38
1 Sqm Total 286.95 Total 123.89 410.84 61.63
8-2-c 2.2 Form work from 4m to 8m Skilled 0.480 950.00 456.00 Timber 0.0658 cu.m 14,657.90 120.56
1 Sqm Total 999.40 Total 159.07 1,158.47 173.77
1 Sqm Total 1475.40 Total 384.83 1,860.23 279.03
1 Sqm Total 1713.40 Total 428.81 2,142.21 321.33
1 Sqm Total 2189.40 Total 641.37 2,830.77 424.62
11.3 Work for form work for column erection in OHT
8-2-c 2.1 Form work for column erection Skilled 0.3748 950.00 356.06 Timber 0.0526 cu.m 14,657.90 96.38
1 Sqm Total 756.46 Total 123.89 880.35 132.05
8-2-c 2.1 Form work for dome portion Skilled 0.8600 950.00 817.00 Timber 0.2290 cu.m 14,657.90 419.58
1 Sqm Total 1953.85 Total 466.89 2,420.74 363.11
11.4 Work for form work of stairs in OHT
8-2-c 4.1 Form work upto 4m Skilled 0.4200 950.00 399.00 Timber 0.0526 cu.m 14,657.90 96.38
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
1 Sqm Total 849.45 Total 123.89 973.34 146.00
1 Sqm Total 1087.45 Total 153.94 1,241.39 186.21
1 Sqm Total 1563.45 Total 368.32 1,931.77 289.77
1 Sqm Total 1801.45 Total 406.80 2,208.25 331.24
8-2-c 4.5 Form work 16m to 20m Skilled 0.9200 950.00 874.00 Timber 0.2120 cu.m 14,657.90 388.43
1 Sqm Total 2039.45 Total 443.45 2,482.90 372.44
8-2-c 4.6 Formwork from 20m to 22m Skilled 1.0200 950.00 969.00 Timber 0.2290 cu.m 14,657.90 419.58
1 Sqm Total 2205.95 Total 480.10 2,686.05 402.91

7 Roofing
32 9-1 CGI sheet roofing Skilled 0.11 950.00 104.50 CGI sheet 1.20 Sqm 713.23 855.88
Unskilled 0.13 715.00 92.95 Nut and bolt 3.00 No. 20.79 62.37
J-hook 2.50 No. 10.91 27.28
Bitumen-
Washer 5.50 No. 0.60 3.30
1 Sqm Total 197.45 Total 948.83 1,146.28 171.94
33 9-2 Carpenter 0.20 950.00 190.00 G. I. Sheet 1.20 m. 700.58 840.70
G.I plain sheet ridge work, collecting
material all complete for 1 rm. Helper 0.30 715.00 214.50 Nut bolt 4.00 No. 20.79 83.16
1 R.m. Total 404.50 Total 923.86 1,328.36 199.25
8 Wood works
34 (10-1) Salwood work for frames including Carpenter 1.5 950.00 1425.00 Hard Wood 0.044 m3 187,143.0 8,234.29
fixing Labourer 0.15 715.00 107.25 Holdfast 250 mm 4.00 No. 28.95 115.80
Size of door : 900 x 2100 mm Screws 8.00 No. 1.12 8.96
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Size of wood : 100 x 75 mm 1 No. Total 1532.25 Total 8,359.05 9,891.30 1,483.70
Carpenter 34 950.00 32300.00 Hard Wood 1.10 m3 187,143.0 205,857.30
Labourer 3.4 715.00 2431.00 Hold fast 92.0 No. 28.95 2,663.40
Screws 184.0 No. 1.12 206.08
1 m3 Total 34731.00 Total 208,726.78 243,457.78 36,518.67
35 (10-2) 38 mm thick Salwood frame for Carpenter 10 950.00 9500.00 Hard Wood 0.084 m3 187,143.0 15,720.01
panelled door shutter for 1 No. Labourer 1 715.00 715.00 Hinge 150 mm 6.00 No. 28.95 173.70
Shutter size : 1.07 x 1.982 Tower bolt
= for 2.12074 m2 150 mm 1.00 No. 117.51 117.51
Tower bolt
300 mm 1.00 No. 303.02 303.02
Locking set
250 mm 1.00 No. 433.02 433.02
Handle 2.00 No. 42.25 84.50
Screw & nail 1.00 L.S. 1.12 1.12

2.12074 m2 Total 10215.00 Total 16,832.88 12,753.98 1,913.10
36 (10-10) 38 mm thick Salwood frame using 24 Carpenter 5 950.00 4750.00 Hard Wood 0.026 m3 187,143.0 4,865.72
SWG G.I. wire mesh for mosquito Labourer 0.5 715.00 357.50 Wire mesh
proof shutter for 1 No. 24 SWG 2.13 m2 290.00 617.70
Shutter size : 1.092 x 2.05 Hinge 100 mm 3.00 No. 33.00 99.00
Tower bolt
150 mm 2.00 No. 117.51 235.02
Handle 2.00 No. 42.25 84.50
Spring 1.00 No. 150.00 150.00
Screw & nail L.S. 1.12 1.12
2.24 m2 Total 5107.50 Total 6,053.06 4,982.39 747.36
37 (10-3) Carpenter 9 950.00 8550.00 Hard Wood 0.049 m3 187,143.0 9,170.01
38 mm X 75 mm thick Salwood frame using
4 mm thick glass for glazed Labourer 0.9 715.00 643.50 Glass 4 mm 1.085 m2 1,207.17 1,309.78
window shutters for 1 m2 Hinge 75 mm 8.00 No. 33.00 264.00
Shutter size : 1.89 x 1.22 Tower bolt
= for 2.3058 m2 100 mm 4.00 No. 78.34 313.36
Handle 2.00 No. 42.25 84.50
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Screw & nail 1.00 L.S. 1.12 1.12
2.31 m2 Total 9193.50 Total 11,142.77 8,803.58 1,320.54
38 10-17 Wood works for beam, rafters etc. Skilled 17.65 950.00 16767.50 Local wood 1.05 Cum 87,947.3 92,344.67
Unskilled 1.76 715.00 1258.40
1 Cum Total 18025.90 Total 92,344.67 110,370.57 16,555.59
39 N15-31a Staging work for culvert, bridge, dome, Skilled 0.50 950.00 475.00 Local wood 0.00 Cum 87,947.3 -
etc. Unskilled 0.50 715.00 357.50
1 Cum Total 832.50 Total - 832.50 124.88
40 N10-19 25 mm thick eavesboard. Skilled 0.14 950.00 133.00 Local wood 0.03 Cum 87,947.3 2,638.42
Unskilled 0.01 715.00 7.15 Nails LS 25.00
1 SQM Total 140.15 Total 2,663.42 2,803.57 420.54
10 Flooring
39 11-1Ka Floring with 25 mm thick PCC (1:2:4) Mason 1.10 950.00 1045.00 Cement 1.800 Bag 1,531.50 2,756.70
Labour 1.50 715.00 1072.50 Sand 0.120 Cum 14,672.75 1,760.73
Aggregate 12 mm 0.230 Cum 16,956.50 3,900.00
10 Sqm Total 2117.50 Total 8,417.43 1,053.49 158.02
40 11-7 Paving of porceiline tile in (1:4) Mason 13.00 950.00 12350.00 Porceline Tile 11.000 m2 600.00 6,600.00
cement mortar for 10 m2 Labour 4.50 715.00 3217.50 Cement 1.120 Bag 1,531.50 1,715.28
Sand 0.152 Cum 14,672.75 2,230.26
Wh. Cement 3.228 Kg 80.00 258.24
10 Sqm Total 15567.50 Total 10,803.78 2,637.13 395.57
41 11-9 Mason 2.00 950.00 1900.00 Cement Tile 11.000 m2 600.00 6,600.00
Paving of 37.5 mm thick cement tile in 1:4
cement mortar for 10 m2 Labour 4.50 715.00 3217.50 Cement 1.200 Bag 1,531.50 1,837.80
Sand 0.152 Cum 14,672.75 2,230.26
10 Sqm Total 5117.50 Total 10,668.06 1,578.56 236.78
42 11-13 Mason 1.10 950.00 1045.00 Brick 1st Class 750.0 Nos. 17.00 12,750
Paving of brick on edge in 1:6 cement mortar
and pinting in 1:2 cement Labour 1.80 715.00 1287.00 Cement 2.420 Bag 1,531.50 3,706.23
mortar for 10 m2 Sand 0.431 Cum 14,672.75 6,323.96
10 Sqm Total 2332.00 Total 22,780.19 2,511.22 376.68
43 11-15Kha Paving of brick on edge with sand Mason 1.00 950.00 950.00 Brick 1st Class 750.0 Nos. 17.00 12,750
for 10 m2 Labour 3.25 715.00 2323.75 Sand 0.710 Cum 14,672.75 10,417.65
10 Sqm Total 3273.75 Total 23,167.65 2,644.14 396.62
44 11-15-ka Flat brick soling with sand Mason 0.50 950.00 475.00 Brick 1st Class 420.0 Nos. 17.00 7,140
Labour 1.00 715.00 715.00 Sand 0.710 Cum 14,672.75 10,417.65
10 Sqm Total 1190.00 Total 17,557.65 1,874.77 281.22
45 11-19 Ka Mason 0.65 950.00 617.50 Sand 1.1 Cum 14,672.75 16,140.03
Filling work including watering and
compaction with sand
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Filling work including watering and
compaction with sand Labour 1.00 715.00 715.00
1 Cum Total 1332.50 Total 16,140.03 17,472.53 2,620.88
46 Filling work including watering and Labour 1.00 950.00 950.00 Mud for filling 1.1 Cum 1,072.50 1,179.75
compaction with mud
1 Cum Total 950.00 Total 1,179.75 2,129.75 319.46
11 Plastering Works
47 12-1-ka 12.5mm thick cement plaster (1:2) Skilled 12.00 950.00 11400.00 Cement 18.00 Bag 1,531.50 27,567.00
Unskilled 16.00 715.00 11440.00 Sand 1.22 Cum 14,672.75 17,900.76
100 Sqm Total 22840.00 Total 45,467.76 683.08 102.46
48 12-1-kha 12.5mm thick cement plaster (1:3) Skilled 12.00 950.00 11400.00 Cement 12.50 Bag 1,531.50 19,143.75
100 Sqm Total 22840.00 Total 37,924.87 607.65 91.15
49 12-1-ga 12.5mm thick cement plaster (1:4) Skilled 12.00 950.00 11400.00 Cement 10.76 Bag 1,531.50 16,478.94
100 Sqm Total 22840.00 Total 37,901.16 607.41 91.11
50 12-4-ka 20mm thick cement plaster (1:3) Skilled 14.00 950.00 13300.00 Cement 19.20 Bag 1,531.50 29,404.80
with 2 %Water Proffing compound Unskilled 19.00 715.00 13585.00 Sand 1.95 Cum 14,672.75 28,611.86
Admixture 19.20 kgs 335.03 6,432.58
100 Sqm Total 26885.00 Total 64,449.24 913.34 137.00
51 12-4-ka 20mm thick cement plaster (1:3) Skilled 14.00 950.00 13300.00 Cement 19.20 Bag 1,531.50 29,404.80
100 Sqm Total 26885.00 Total 58,016.66 849.02 127.35
52 12-4-kha 20mm thick cement plaster (1:4) Skilled 14.00 950.00 13300.00 Cement 16.20 Bag 1,531.50 24,810.30
100 Sqm Total 26885.00 Total 57,090.35 839.75 125.96
53 12-4-ga 20mm thick cement plaster (1:6) Skilled 14.00 950.00 13300.00 Cement 11.40 Bag 1,531.50 17,459.10
100 Sqm Total 26885.00 Total 51,940.06 788.25 118.24
54 14-2-gha Flush ruled pointing work Skilled 10.00 950.00 9500.00 Cement 6.12 Bag 1,531.50 9,372.78
100 Sqm Total 19510.00 Total 18,616.61 381.27 57.19
55 8-2-ka 3 mm thick net cement punning Skilled 10.00 950.00 9500.00 Cement 10.64 Bag 1,531.50 16,295.16
Unskilled 10.00 715.00 7150.00
100 Sqm Total 16650.00 Total 16,295.16 329.45 49.42
Painting
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
56 Two coats cement painting Painter 0.12 950.00 114.00 Cement Paint 0.08 kg 86.03 6.88
Labour 0.08 715.00 57.20 (Snowecem)
1 Sqm Total 171.20 Total 6.88 178.08 26.71
57 Two coats of enamel painting Painter 0.12 950.00 114.00 Primer 0.08 Ltr 401.03 32.08
with one coat of primer Unskilled 0.08 715.00 57.20 Enamel Paint 0.16 Ltr 578.03 92.48
1 Sqm Total 171.20 Total 124.56 295.76 44.36
58 Two coats of bitumen painting Painter 0.03 950.00 28.50 Bitumen Paint 0.12 Ltr 247.03 29.64
Unskilled 0.02 715.00 14.30
1 Sqm Total 42.80 Total 29.64 72.44 10.87
59 Two coats of aluminium painting Painter 0.80 950.00 760.00 Aluminium 1.60 Ltr 578.03 924.85
Unskilled 0.50 715.00 357.50 Paint
10 Sqm Total 1117.50 Total 924.85 204.24 30.64
60 Skilled 0.06 950.00 57.00 Polythene- 1.00 Sqm 38.52 38.52
Laying of one layer of 500 gauge of
Polythene sheet Unskilled 0.06 715.00 42.90 Sheet
1 Sqm Total 99.90 Total 38.52 138.42 20.76
13 Protection Work(Gabion box supply and placing (For 1 no)
61 (N 16-05a+16- Making gabion boxes including cutting, wire, Skilled 0.45 950.00 427.50 GI plain wire 25.10 Kg 113.08 2,838.31
06a) netting etc. and placing in site and tying all
complete : Mesh size: hex. 100×100mm,
Mesh wire-10SWG, selvedge wire-8 SWG) : Unskilled 0.60 715.00 429.00 Selvage wire 3.15 Kg 113.08 356.20
size 2×1×1 m
1 BOX Total 856.50 Total 3,194.51 4,051.01 607.65
(N 16-05b+16- Making gabion boxes including cutting, wire,
62 06a) netting etc. and placing in site and tying all Skilled 0.63 950.00 598.50 GI plain wire 36.40 Kg 113.08 4,116.11
size 3×1×1 m
1 BOX Total 1227.70 Total 4,579.74 5,807.44 871.12
(N 16-05c+16- Making gabion boxes including cutting, wire,
63 06c) netting etc. and placing in site and tying all Skilled 0.32 950.00 304.00 GI plain wire 17.15 Kg 113.08 1,939.32
size 2×1×0.5 m
1 BOX Total 547.10 Total 2,222.02 2,769.12 415.37
(N 16-05d+16- Making gabion boxes including cutting, wire,
64 06d) netting etc. and placing in site and tying all Skilled 0.32 950.00 304.00 GI plain wire 17.50 Kg 113.08 1,978.90
size 1.5×1×1 m
1 BOX Total 547.10 Total 2,261.60 2,808.70 421.31
65 16-11 28.2 Filling of Gabion box with stone 1 Cum Unskilled 0.50 715.00 357.50 Stone 1.10 Cum 2,981.00 3,279.10 3,636.60 545.49
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
14 HDPE Pipe laying and jointing

66 17-2 HDPE pipe jointing works Plumber 1.00 950.00 950.00 T & P @3% of Labour Cost 92.85
20,25 mm dia Helper 1.00 715.00 715.00 Misc.Expences @2.5% 77.38
Labour 2.00 715.00 1430.00 Fuel 0.25 Lit 140.03 35.01
1000 m Total 3095.00 Total 205.24 3.30 0.50
32 mm dia Helper 1.00 715.00 715.00 Misc.Expences @2.5% 114.30
Labour 3.00 715.00 2145.00 Fuel 0.25 Lit 140.03 35.01
1000 m Total 3810.00 Total 263.61 4.07 0.61
Labour 3.00 715.00 2145.00 Fuel 0.37 Lit 140.03 51.81
1000 m Total 4642.50 Total 307.15 4.95 0.74
63,75,90 mm dia Helper 1.00 715.00 715.00 Misc.Expences @2.5% 77.38
Labour 2.00 715.00 1430.00 Fuel 0.05 Lit 140.03 7.00
50 m Total 3095.00 Total 177.23 65.44 9.82
110, 125 mm dia Helper 1.50 715.00 1072.50 Misc.Expences @2.5% 77.38
Labour 3.00 715.00 2145.00 Fuel 0.05 Lit 140.03 7.00
50 m Total 4642.50 Total 177.23 96.39 14.46
140, 160 , 180 mm dia & above Helper 2.00 715.00 1430.00 Misc.Expences @2.5% 77.38
Labour 4.00 715.00 2860.00 Fuel 0.05 Lit 140.03 7.00
50 m Total 6190.00 Total 177.23 127.34 19.10
200,250 mm dia & above Helper 3.00 715.00 2145.00 Misc.Expences @2.5% 77.38
Labour 4.00 715.00 2860.00 Fuel 0.05 Lit 140.03 7.00
50 m Total 7855.00 Total 177.23 160.64 24.10
15 GI Pipe laying and jointing
70 17-4-ka GI pipe jointing works Plumber 0.50 950.00 475.00 Lead, Hemp etc @10% 190.50
Labour 1.00 715.00 715.00
30 m Total 1905.00 Total 238.13 71.44 10.72
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Labour 1.50 715.00 1072.50
30 m Total 2620.00 Total 327.50 98.25 14.74
Labour 2.00 715.00 1430.00
30 m Total 3572.50 Total 446.56 133.97 20.10
Labour 3.00 715.00 2145.00
30 m Total 4762.50 Total 595.31 178.59 26.79
Labour 4.00 715.00 2860.00
30 m Total 5952.50 Total 744.06 223.22 33.48
75 17-4-ka GI pipe jointing works Plumber 2.00 950.00 1900.00 Others etc @10% 726.25
Labour 5.00 715.00 3575.00
30 m Total 7262.50 Total 907.81 272.34 40.85
16 D I Pipe laying and jointing
76 17-4-ka DI pipe jointing works Plumber 1.00 950.00 950.00 Others etc @10% 524.00
Labour 4.00 715.00 2860.00
30 m Total 5240.00 Total 655.00 196.50 29.48
Labour 5.00 715.00 3575.00
30 m Total 6550.00 Total 818.75 245.63 36.84
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Labour 6.00 715.00 4290.00
30 m Total 7860.00 Total 982.50 294.75 44.21
79 17-4-ka DI pipe jointing works Plumber 2.00 950.00 1900.00 Others etc @10% 1,048.00
Labour 8.00 715.00 5720.00

30 m Total 10480.00 Total 1,310.00 393.00 58.95
17 GI Pipe joining work with welded joints (For 1m)
80 40, 50 mm dia GI Welder 0.80 950.00 760.00 Others etc @10% 477.55
Helper 2.50 715.00 1787.50 Misc.Expences @2.5% 119.39
Labour 1.80 715.00 1287.00
welding rod 22.00 25.01 550.22
Petrol 2.70 140.03 378.08
Mobil 0.11 115.03 12.65
Hire of Generator 0.25 - 0.00
30 m Total 4775.45 Total 596.94 179.08 26.86
80 65, 80 mm dia GI Welder 1.27 950.00 1206.50 Others etc @10% 614.00
Labour 2.90 715.00 2073.50
welding rod 35.00 25.01 875.35
Petrol 4.35 140.03 609.13
Mobil 0.20 115.03 23.01
30 m Total 6140.00 Total 767.50 230.25 34.54
80 100 mm dia GI Welder 1.75 950.00 1662.50 Others etc @10% 854.80
Labour 4.00 715.00 2860.00
welding rod 48.00 25.01 1200.48
Petrol 6.00 140.03 840.18
Mobil 0.25 115.03 28.76
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
30 m Total 8547.95 Total 1,068.50 320.55 48.08
80 125 mm dia GI Welder 2.20 950.00 2090.00 Others etc @10% 1,067.00
Labour 5.00 715.00 3575.00
welding rod 60.00 25.01 1500.60
Petrol 7.50 140.03 1050.23
Mobil 0.31 115.03 35.66
30 m Total 10670.00 Total 1,333.75 400.13 60.02
Labour 6.00 715.00 4290.00
welding rod 72.00 25.01 1800.72
Petrol 9.00 140.03 1260.27
Mobil 0.40 115.03 46.01
30 m Total 12866.00 Total 1,608.25 482.48 72.37
Labour 8.00 715.00 5720.00
welding rod 96.00 25.01 2400.96
Petrol 12.00 140.03 1680.36
Mobil 0.50 115.03 57.52
30 m Total 17267.50 Total 2,158.44 647.53 97.13
15 Fencing Works
79 24-7 Barbed wire fencing on wooden posts Skilled 1.00 950.00 950.00 Local wood 0.19 Cum 87,947.3 16,709.99
(2 diagonals & 5 horizontals) Unskilled 2.00 715.00 1430.00 Barbed wire 250.00 m 126.08 31,520.00
@ 3m c\c U hooks 77.00 No. 66.03 5,084.31
30 Rm Total 2380.00 Total 53,314.30 1,856.48 278.47
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
80 24-7 Hexagonal GI Wire mesh fencing on Skilled 1.00 950.00 950.00 MS Angle kgs 110.03 -
metalic angle posts Unskilled 2.00 715.00 1430.00 GI Wire Mesh 45.00 m2 528.09 23,764.05
Nut Bots &
Others 80.00 Nos 20.79 1,663.20
30 m2 Total 2380.00 Total 25,427.25 926.91 139.04
81 24-6 Barbed wire fencing Skilled 1.08 950.00 1026.00 Barbed wire 110.00 m 126.08 13,868.80
Unskilled 5.38 715.00 3846.70
100 Rm Total 4872.70 Total 13,868.80 187.42 28.11
82 24-7 Barbed wire fencing on RCC Posts Skilled 1.00 950.00 950.00 PCC ( 1:1.5:3 ) 0.23 Cum 33,070.5 7,606.22
(100 mm X 100 X 2.2 m ) @ 3m c/c Unskilled 2.00 715.00 1430.00 MS Rod 8 & 6 25.41 kg 100.08 2,543.03
(2 diagonals & 5 horizontals) Formworks 9.24 m2 1,887.45 17,440.04
Binding wire 3.00 kg 108.03 324.09
Barbed wire 249.90 m 126.08 31,507.39
U hooks 77.00 No. 66.03 5,084.31
30 Rm Total 2380.00 Total 64,505.08 2,229.50 334.43
16 Preparation and Packing of Filter Media
83 Packing of Gravel in the Sand Filter Skilled 1.00 950.00 950.00 Aggregate 10.50 Cum 12,309.0 129,244.50
Unskilled 2.00 715.00 1430.00 20-40 mm

10 m3 Total 2380.00 Total 129,244.50 13,162.45 1,974.37
84 24-6 Packing of Gravel in the Sand Filter Skilled 1.00 950.00 950.00 Aggregate 10.50 m 16,956.50 178,043.25
Unskilled 2.00 715.00 1430.00 10-20 mm

10 m3 Total 2380.00 Total 178,043.25 18,042.33 2,706.35
85 24-7 Packing of Filter Sand in the Sand Skilled 1.00 950.00 950.00 Graded & 10.50 Cum 14,672.8 154,064.40
Filter Unskilled 2.00 715.00 1430.00 sorted filter
sand
10 m3 Total 2380.00 Total 154,064.40 15,644.44 2,346.67
17 Iron Works
86 Installation of GI Pipe Railing Skilled 1.50 950.00 1425.00 MS Pipe 29.40 m 146.3 4,301.22
Unskilled 2.00 715.00 1430.00 Welding rods 0.50 Packet 110.00 55.00
10 m Total 2855.00 Total 4,356.22 721.12 108.17
87 24-6 Installation of Grill in the Window Skilled 2.00 950.00 1900.00 3 mm thick 150.61 kgs 700.00 105,427.00
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
Unskilled 2.00 715.00 1430.00 grill plate
10 m2 Total 3330.00 Total 105,427.00 10,875.70 1,631.36
20 Earthwork in excavation for well in boulder and gravel mixed soil

95 2-24a with 10 m lead and 4 m lift depth of 1 Cum Labour 3.51 715.00 2509.65 T & P @3% of Labour Cost 75.29 2,584.94 387.74
excavation: depth of excavation 1 m
96 2-24b with 10 m lead and 4 m lift depth of 1 Cum Labour 3.6 715.00 2574.00 T & P @3% of Labour Cost 77.22 2,651.22 397.68
97 2-24c with 10 m lead and 4 m lift depth of 1 Cum Labour 3.7 715.00 2645.50 T & P @3% of Labour Cost 79.37 2,724.87 408.73
98 2-24d with 10 m lead and 4 m lift depth of 1 Cum Labour 3.8 715.00 2717.00 T & P @3% of Labour Cost 81.51 2,798.51 419.78
99 2-24e with 10 m lead and 7.5 m lift depth 1 Cum Labour 4.2 715.00 3003.00 T & P @3% of Labour Cost 90.09 3,093.09 463.96
of excavation: depth of excavation 5
m
### 2-24f with 10 m lead and 7.5 m lift depth 1 Cum Labour 4.3 715.00 3074.50 T & P @3% of Labour Cost 92.24 3,166.74 475.01
m
### 2-24f+ with 10 m lead and 7.5 m lift depth 1 Cum Labour 4.5 715.00 3217.50 T & P @3% of Labour Cost 96.53 3,314.03 497.10
m
### 2-24f+ with 10 m lead and 9 m lift depth of 1 Cum Labour 4.7 715.00 3360.50 T & P @3% of Labour Cost 100.82 3,461.32 519.20
### 2-24f+ with 10 m lead and 9 m lift depth of 1 Cum Labour 4.9 715.00 3503.50 T & P @3% of Labour Cost 105.11 3,608.61 541.29
### 2-24f+ with 10 m lead and 10 m lift depth 1 Cum Labour 5.1 715.00 3646.50 T & P @3% of Labour Cost 109.40 3,755.90 563.39
of excavation: depth of excavation
10 m
1 2 3 4 5 6 7 8 9 10 11 12
1x2 4x5 11*0.15
RA N 34
Description of item :Providing, laying and fixing of Geo-textile (filter fabrics), lead 30m
Unit: 1.00
Nor Resources
ms Specification
Labour (A) Materials (B) Equipment (C)
acti Clause
vity Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate
24 2404 Unskilled md 0.017 715.00 14.96 Geotextile sq.m. 1.2000 421.00 505.20
Sub - total (A) 14.96 Sub - total (B) 505.20 Sub total (c)
Direct Cost (A+B+C) = NRs.
Contractor's Overhead @ 15 % of (A+B+C) = NRs.
Total Item Rate = NRs.
Say NRs. per sq.m. 598.00
Description of item Providing and laying Reinforcement including cutting, bending, binding, fixing in position and lead 30m. etc. all complete as per specification and drawing.
Diameter above 8mm and 16mm ii and iii average Unit: 1.00
Nor Resources
ms Specification
Labour (A) Materials (B) Equipment (C)
acti Clause
vity Category Unit Quantity Rate Amount Category Unit Quantity Rate Amount Category Unit Quantity Rate
Skilled md 10.500 950.00 9975.00 Reinforcement t 1.1500 82.00 94.30

Unskilled md 10.500 715.00 7507.50 Binding Wire kg 9.5000 93.00 883.50
20 2000
Sub - total (A) 17482.50 Sub - total (B) 977.80 Sub total (c)
Direct Cost (A+B+C) = NRs.
Contractor's Overhead @ 15 % of (A+B+C) = NRs.
Total Item Rate = NRs.
Say per ton. 21229.35
nalysis of Labour & Material
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
8.22
131.56
139.78
846.92
1,058.64
1,346.60
2,540.75
3,811.13
21,342.32
423.46
533.55
508.15
931.62
22,944.27
21,887.54
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
22,210.24
13,809.20
7,437.11
6,507.97
5,347.16
11,284.81
22,714.81
21,185.38
23,441.46
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
19,541.26
42,496.96
37,042.27
33,942.48
44,745.21
39,290.52
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
39,508.09
45,579.23
45,483.09
46,305.34
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
49,594.34
57,451.08
51,238.84
52,883.34
54,527.84
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
56,172.34
145.06
1,341.66
6 times re-use of wood
610.54
439.17
763.07
1,068.17
1,858.94
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
2,173.73
2,486.40
2,802.25
472.47
1,332.24
2,139.26
2,463.54
3,255.39
1,012.40
2,783.85
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
1,119.34
1,427.60
2,221.54
2,539.49
2,855.34
3,088.96
1,318.22
1,527.61
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
11,375.00
279,976.45
14,667.08
5,729.75
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
10,124.12
126,926.16
957.38
3,224.11
1,211.51
3,032.70
1,815.34
2,887.90
3,040.76
2,155.99
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
20,093.41
2,449.21
785.54
698.80
698.52
1,050.34
976.37
965.71
906.49
438.46
378.87
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
204.79
340.12
83.31
234.88
159.18
4,658.66
6,678.56
3,184.49
3,230.01
4,182.09
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
3.80
4.68
5.69
75.26
110.85
146.44
184.74
82.16
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
112.99
154.07
205.38
256.70
313.19
225.98
282.47
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
338.96
451.95
205.94
264.79
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
368.63
460.15
554.85
744.66
2,134.95
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
1,065.95
215.53
2,563.93
15,136.82
20,748.68
17,991.11
829.29
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
12,507.06
2,972.68
3,048.90
3,133.60
3,218.29
3,557.05
3,641.75
3,811.13
3,980.52
4,149.90
4,319.29
Materials (B)
Total Amount
with O/H
without VAT
13
11+12
sq.m.
Resources
Equipment (C)
Amount
0.00
520.16
78.02
598.18
ton
Resources
Equipment (C)
Amount
0.00
18460.30
2769.05
21229.35
DIAMETER (d) = 3.50 m
SMALL CHAMBER DIAMETER (d) = 1.50 m CAPACITY =Type II
QUANTITY ESTIMATE
FERROCEMENT SEDIMENTATION TANK (Type III)
Page No. 1 of 3
Ref. No.: QNT-FER-SED-II Drawing No. G-09
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate Amount
1 Site Clearance 1 8.1 8.1 0.71 23.29 m³ #REF! #REF!
(Q = ½ x 11.10 x 2.35 x 7) Assuming Slope = 5°
2 Earthwork in excavation for foundation in

hard soil for :
Valve Chamber 1.00 1.70 1.50 1.30 3.32
Sedimentation tank 1.00 2.55 1.00 20.44
(Q = x r² x h, r = d/2+0.05+0.75, d = 4.0 m)
Washout pipe trench 1.00 10.00 0.60 0.90 5.40
29.16 m³ #REF! #REF!
3 Refilling of trench with soil including water
sprinkling and ramming 0.80 8.20 m³ #REF! #REF!
(Q = x (R² - r²) x h, R = d/2+0.05+0.75, r = d/2+0.05
4 Boulder Soling with sand for

Valve Chamber 1.00 1.70 1.50 0.15 0.38
Sedimentation Tank 1.00 2.10 0.20 2.77
(Q = x r² x h, r = d/2+0.05+0.30, d = 4.0 m)
deduction for valve chamber portion 1.00 1.70 0.40 0.20 -0.14
3.01 m³ #REF! #REF!
5 Stone masonry in mud mortar for

Valve Chamber 1.00 5.00 0.35 1.15 2.01 m³ #REF! #REF!
6 Plain cement concrete (1:2:4) in RCC components for

Cover slab of valve chamber 1.00 1.70 1.50 0.10 0.26
Deduction for manhole opening (Q = x r² x h, r = 0.30) 1.00 0.30 0.10 -0.03
Manhole Cover (Q = x r² x h, r = 0.30) 2.00 0.30 0.05 0.03
Pipe embeddment block 2.00 1.00 0.35 0.20 0.14
0.40 m³ #REF! #REF!
7 Plain Cement Concrete (1:1.5:3) for tank base 1.00 1.90 0.13 1.47 m³ #REF! #REF!
(Q = x r² x h, r = d/2+0.05+0.10 d = 4.0 m)
8 Steel work in RCC for cover slab of valve chamber

6 mm dis bars @ 10 cm c/c both ways
Longer span 18 x 1.5 = 27.00
Shorter span 16 x 1.7 = 27.20
Deduction for manhole opening 12 x 0.45 = -5.40
48.80 @ 0.22 kg/m 10.74 kg #REF! #REF!
9 Centering & shuttering works for RCC for
- Cover slab Bottom 1.00 1.00 0.80 0.80
Side 1.00 6.40 - 0.10 0.64
Deduction for manhole opening (Q = x r², r = 0.30) 1.00 0.30 -0.28
1.16 m² #REF! #REF!
10 3 mm thick cement punning with (1:1) cement
sand mortar for
- Floor portion of sedimentation tank 1.00 1.75 9.63
(Q = x r², r = d/2 d = 4.0 m)
- Wall portion of sedimentation tank 1.00 1.75 1.05 11.55
(Q = 2 x x r x h, r = d/2 d = 4.0 m)
- Wall portion (small chamber) 2.00 0.80 1.05 10.56
(Q = 2 x 2 x x r x h, r = d/2+0.05, d = 2.0 m)
31.74 m³ #REF! #REF!
S.N. Description No. Radius Length Breadth Height Quantity Unit Rate Amount
11 Cement plaster 12.5 mm thick with (1:2) cement sand
mortar (4 layers) for ferrocement for
(Q = 4 x 2 x x r x h, r = d/2+0.005/2, d = 4.0 m)
(Q = 4 x 2 x x r x h, r = d/2+0.05/2, d = 2.0 m)
- Roof portion (Q = 4 x 2 x x R x h) (R = D² +4h²)/8h) 4.00 2.66 0.68 45.48
(D = d+0.05, h= d/5-0.05/2 d = 4.0 m)
- Dividing wall 4.00 0.95 1.05 3.99
- Deduction for manhole opening 4.00 0.30 -1.13
(Q = 4 x x r², r = 0.30 m) 123.89 m² #REF! #REF!
12 12.5 mm thick cement plaster with (1:3) cement

sand mortar for
- Floor portion of sedimentation tank 1.00 1.75 9.63 m² #REF! #REF!
(Q = x r², r = d/2, d = 4.0 m)
13 20 mm thick cement plaster with (1:4) cement

sand mortar for
- Floor portion of valve chamber 1.00 1.00 0.80 0.80
- Wall portion of valve chamber 1.00 3.60 1.15 4.14
4.94 m² #REF! #REF!
14 Bitumen paint on the buried surface of sedimentation tank 1.00 1.80 0.80 9.05 m² #REF! #REF!
(Q = 2 x x r x h, r = d/2+0.05, d = 4.0 m)
15 Snowcem paint on exposed surface of sedimentation tank

- Wall portion (Q = 2 x x r x h, r = d/2+0.05, d = 4.0 m) 1.00 1.80 0.20 2.26
- Roof portion (Q = 4 x 2 x x R x h) (R = D²+4h²)/8h) 1.00 2.66 0.70 11.70
(D = d+0.10, h= d/5, d = 4.0 m)
13.96 m³ #REF! #REF!
16 Installation of Pipes & fittings L.S. 1000.00 1000.00
17 Polythene sheet 500 gauge for tank base 1.00 1.90 11.35 m² #REF! #REF!
(Q = x r², r = d/2+0.05+0.1, d = 4.0 m)
18 Formwork for ferrocement 1.00 1.75 1.25 13.75
- Wall portion (Q = 2 x x r x h, r = d/2, d = 4.0 m)
(Q = 2 x x r x h, r = d/2, d = 2.0 m)
(D = d+0.05, h= d/5-0.05/2, d = 4.0 m)
- Dividing wall 1.00 0.95 1.05 1.00
- Deduction for manhole opening (Q = 4..r², r=0.30 m) 1.00 0.30 -0.28
30.37 m² #REF! #REF!
19 Reinforcement, including Chicken Wire Mesh,
MS Rods, GI Wire etc.
(Q = 2 x x r x h, r = d/2+0.005/2, d = 4.0 m)
(Q = 4 x 2 x x r x h, r = d/2+0.05/2, d = 2.0 m)
(D = d+0.05, h= d/5-0.05/2, d = 4.0 m)
- Dividing wall 1.00 0.95 1.05 1.00
- Deduction for manhole opening (Q=.r², r = 0.30 m) 1.00 0.30 -0.28
30.98 m² #REF! #REF!
20 Mesh wire fencing with masonry wall (Type A) 20.00 m #REF! #REF!
(Q = 2 x ((d + 3) + (d + 4.5)), d = 4.0 m)
21 Entrancce gate in barbed wire fencing (Type A) 1.00 1.00 No. 31411.15 31411.15
22 600 m circular metal manhole cver for ferrocement 2.00 2.00 Set 2640.72 5281.44
tank as per standard details
Sub total Amount #REF!
Vat 13% #REF!
Total Amount #REF!
Chandanpur Terai Madhes WSIPGadhawa-9, Dang
QUANTITY ESTIMATES Location : ………………………….

R.C.C. OVER HEAD TANK (Tank Capacity of 100 Cu.m.) Height- 20 m Soil Bearing Capacity = …. T/m²
S. Description of Works No. Length Breadth Height Quantity Unit Unit

Amount Remarks
No. (m.) (m.) (m.) Rate
1 Site Clearance 1 L.S. 102.07 Sq.m. 139.78 14,267.34 Diameter = 2 * Ø (ps)
2 E/W excavation in foundation

A Up to 2 m depth
i. For R.C.C. Foundation 1 12.566 2.300 2.000 57.80 Working space = 0.45 m each side
ii. For Staircase 1 1.000 1.000 1.200 1.20
Total 59.00 Cu.m. 1,058.64 62,459.76
B. Below 2 m depth 1 12.566 2.300 0.200 5.78 Cu.m. 1,058.64 6,118.94
3 Back Filling Work

i. For Earth Back filling 1 E/W qty. minus gravel filling and conc Cu.m.
ii. For Filter media filling with proper compaction 1 Area= 47.300 47.30 Cu.m. 533.55 25,236.92
4 100 mm thick Sand filling in foundation 1 12.566 1.400 0.100 1.76 Cu.m. 20,093.41 35,364.40
5 Stone (Boulder) soling in foundation base

Bed of R.C.C. Foundation 1 12.566 1.400 0.300 5.28
Bed of Staircase 1 1.000 1.000 0.300 0.30
Total 5.58 Cu.m. 11,284.81 62,969.24
6 M10 Plain Cement Concrete P.C.C. (1:3:6 )
For foundation bed of RCC Foundation 1 12.566 1.400 0.150 2.64
For foundation bed of Staircase 1 1.000 1.000 0.150 0.15
Total 2.79 Cu.m. 33,942.48 94,699.52
7 M20 Cement Concrete work for R.C.C (1:1½:3) for
a. Foundation and column below Ground level (Odia-Idia-raft beam width)/2=2.35
Raft foundation slab (outer trapazoidal portion) 1 15.629 0.425 0.160 1.06 Diameter of outer strip=Odia-2.35
Raft foundation slab (inner trapazoidal portion) 1 9.503 0.425 0.160 0.65 Diameter of inner strip=Idia+2.35
Raft Beam 1 12.566 0.550 0.550 3.80
Column up to ground level 6 Diameter = 0.450 1.100 1.05
Prepared by : Checked by : Approved by:


Amount Remarks
No. (m.) (m.) (m.) Rate
Staircase foundation 1 1.000 0.800 0.650 0.52
Total 1.57 Cu.m. 42,496.96 66,720.23
b. Column, bracing beam and stair up to 4 m.
Column from 0 - 4 m 6 Diameter = 0.450 -1.096 -1.05
Bracing beam abovet G.L. 6 0.585 0.350 0.500 0.61 Side of Dodecagon,a=R*sqrt(2-sqrt(3))
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14
Waist Slab including landing (Type-I) 2 3.600 0.800 0.120 0.69
Steps ½x2x11 0.800 0.180 0.225 0.36

Post for railing 16 0.900 0.100 0.100 0.14
Total 0.89 Cu.m. 45,483.09 40,479.95
c. Column, bracing beam and stair up to 8 m.
Column from 4 - 8 m 6 Diameter = 0.450 4.000 3.82
Bracing beam 6 0.585 0.350 0.500 0.61 Side of Dodecagon,a=R*sqrt(2-sqrt(3))
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14

Steps ½x2x11 0.800 0.180 0.225 0.36
Post for railing 14 0.900 0.100 0.100 0.13
Total 5.75 Cu.m. 46,305.34 266,255.71
d. Column, bracing beam and stair up to 12 m.
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14
Steps ½x2x11 0.800 0.180 0.225 0.36
Post for railing 14 0.900 0.100 0.100 0.13
Total 5.75 Cu.m. 49,594.34 285,167.46


Amount Remarks
No. (m.) (m.) (m.) Rate
e. Column, bracing beam and stair up to 16 m.
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14
Steps ½x2x11 0.800 0.180 0.225 0.36
Post for railing 14 0.900 0.100 0.100 0.13
Total 5.75 Cu.m. 51,238.84 294,623.33
f. Column, circular girder and stair
Column from 16-20 m 6 Diameter = 0.450 3.700 3.53
Bottom circular girder 6 12.566 0.350 0.600 15.83 Length of bot. cir. Girder=pi()*D(0)
Staircase 6
Beam (Type II) 6 1.500 0.300 0.400 1.08
Beam (Type III) 6 2.000 0.300 0.400 1.44
Waist Slab including landing (Type-II) 6 4.750 0.800 0.150 3.42
Waist Slab including landing (Type-III) 6 5.000 0.800 0.150 3.60
Steps ½x2x12 0.800 0.180 0.225 0.00
Post for railing 6 0.900 0.100 0.100 0.05
Total 28.95 Cu.m. 52,883.34 1,530,972.69
g. Dome Slab, cylindrical wall and stair above 12 m.
Bottom Dome Slab 1 Mean S. Area = Pi()*(c 2/4+h2) 0.150 1.90 h=1.6, c=8.0, t=0.3m
Bottom ring beam 1 22.305 0.600 0.300 4.01 L = Pi()*Ø(brb) = Pi()*[Ø(ct) + B(brb)]
Inclined conical wall 1 17.436 1.665 0.30 8.71 L=pi()*Ø (cd)
Cylindrical wall (Vertical) 1 20.620 0.200 3.000 12.37
Top ring beam 1 20.620 0.200 0.200 0.82
Top dome roof 1 Mean S. Area = Pi()*(c 2/4+h2) 0.100 3.80 h=2.0, c=12.1, t=0.1m
Top dome roof slab 1 Mean S. Area = Pi()*(c 2/4+h2) 0.100 0.07 h=??, c=??, t=0.1m
Top roof slab projection 1 3.299 0.15 0.150 0.07
Top cylindrical vertical wall 1 2.356 0.150 0.600 0.21
Cantilever slab for Railing (Balcony) 1 40.527 0.400 0.100 1.62
Post for Railing 38 0.100 0.100 1.000 0.38
Deduction of Top opening -1 Mean S. Area = 0.283 0.100 -0.03
Deduction of Manhole -1 Mean S. Area = 0.283 0.100 -0.03
Staircase
Beam (Type IV) 1 3.550 0.300 0.350 0.37
Beam (Type I) 1 1.060 0.300 0.300 0.10
Waist Slab including landing (Type-IV) 1 5.108 0.800 0.130 0.53


Amount Remarks
No. (m.) (m.) (m.) Rate
Steps ½x1x20 0.800 0.180 0.225 0.32


Amount Remarks
No. (m.) (m.) (m.) Rate
Post for railing 38 1.000 0.100 0.100 0.38
Total 35.97 Cu.m. 54,527.84 1,961,366.40
Grand Total 84.63 Cu.m.
8 Supplying and Painting of anti-corrosive paint over inside surface of Water Tank
a. Bottom spherical dome 1 Area = Pi()*(c2/4+h2) 38.49 h=0.7, c=3.5
b. Top of circular girder 1 PI()*7.0 0.500 11.00
c. Inclined Conical Dome 1 PI()*9.1 - 2.263 68.25
d. Cylindrical wall 1 PI()*10.5 - 4.500 151.27
Total 269.01 Sq.m. 204.79 55,090.56
9 Erecting, centering & shuttering of formwork for RCC/PCC
a. Foundation
Lean concrete 1 PI()*14.6 0.250 11.467
Foundation slab 1 PI()*13.8 0.300 13.006
Foundation beam
Outer Ring 1 PI()*3.85*2 0.300 7.257
Inner Ring 1 PI()*3.15*2 0.300 5.938
Column below ground level 6 2.400 1.435 20.66
Staircase foundation 1 3.700 0.150 0.56
Total 58.89 Sq.m. 472.47 27,823.76
b. Columns
Upto height 4m 6 2.400 3.960 57.02
From 4m-8m 6 2.400 3.960 57.02
From 8m-12m 6 2.400 3.960 57.02
From 12m-16m 6 2.400 3.960 57.02
From 16m-20m 6 2.400 3.170 45.65
Total 273.73 Sq.m. 1,012.40 277,124.25
c. Bracing beams
Bracing beam at 0m height 6 2.150 2.200 28.38
Total 141.90 Sq.m. 2,139.26 303,560.99
d. Tank from height from 20 to 26m
Bottom Circular Girder 1 PI()*7.0 - 2.200 48.38
Bottom spherical dome 1 Area = Pi()*(c2/4+h2) 39.79 h=1.45m, c=6.50m
Inclined Conical dome 1 PI()*9.85 - 3.300 102.12
Bottom Ring Beam 1 PI()*12.50 - 1.100 43.20


Amount Remarks
No. (m.) (m.) (m.) Rate
Outer Cylindrical wall 1 PI()*11.00 - 3.700 131.35
Inner Cylindrical wall 1 PI()*10.70 - 4.500 151.27


Amount Remarks
No. (m.) (m.) (m.) Rate
Top Ring Beam 1 PI()*11.00 - 0.400 13.26
Top Spherical dome 1 Area = Pi()*(c2/4+h2) 97.96 h=1.60, c=10.70
Top Vertical wall (In Side/Out Side) 2 PI()*0.86 - 0.600 3.24
Topmost roof slab 1 PI()*1.66*1.66/4 - 2.16
Column for railing 38 0.400 - 1.000 15.20 ht=1.00
Total 647.93 Sq.m. 2,783.85 1,803,739.93
e. Stairs
(i) Upto height 4m
Beam 2 0.800 1.200 1.92
Waist Slab including landing (Ceiling) 2 3.600 0.800 5.76
Waist Slab including landing (Side) 4 3.600 - 0.350 5.04
Risers 16 0.800 - 0.180 2.30
Post for railing 16 0.900 0.400 5.76
Total 20.78 Sq.m. 1,119.34 23,259.89
(ii) From 4m - 8m
Beam 2 0.800 1.200 1.92
Waist Slab including landing (Ceiling) 2 3.600 0.800 - 5.76
Risers 16 0.800 - 0.180 2.30
Post for railing 14 0.900 0.400 5.04
Total 20.06 Sq.m. 1,427.60 28,637.66
(iii) From 8m - 12m
Beam 2 0.800 1.200 1.92
Risers 16 0.800 - 0.180 2.30
Post for railing 14 0.900 0.400 5.04
Total 20.06 Sq.m. 2,221.54 44,564.09
(iv) From 12m - 16m
Beam 2 0.800 1.200 1.92
Risers 16 0.800 - 0.180 2.30
Post for railing 14 0.900 0.400 5.04
Total 20.06 Sq.m. 2,539.49 50,942.17
(v) From 16m - 20m
Beam Type II 2 1.500 1.700 5.10
Beam Type III 2 2.000 1.700 6.80


Amount Remarks
No. (m.) (m.) (m.) Rate
Risers 14 0.800 - 0.180 2.02


Amount Remarks
No. (m.) (m.) (m.) Rate
Post for railing 16 0.900 0.400 5.76
Total 59.68 Sq.m. 2,855.34 170,406.69
(vi) From 20m - 22m
Beam Type IV 0 2.750 1.700 0.00
Risers 0 0.800 - 0.180 0.00
Post for railing 0 0.900 0.400 0.00
Total 0.00 Sq.m. 3,088.96 -
Grand Total 1263.09 Sq.m.
10 Reinfocement bar binding work for RCC work As per Bar Schedule 14947.77 Kg 145.06 2,168,323.52
11 12.5 mm thick outside cement plaster in 1:4 C/M

a. Columns 6 2.400 20.000 288.00
Deduction -60 0.5 0.850 -25.50
b. In Bracing Beams 40 2.150 2.700 232.20
c. Bottom Ring Girder 1 21.991 1.200 26.39 PI()*7.0
d. Bottom Ring Beam with Balcony 1 40.527 2.100 85.11 PI()*12.9 (outer Dia)
e. Bottom spherical dome, Area =Pi()*(c^2/4+h^2) 1 39.99 1.000 39.99 h=1.45m, c=6.5
f. Inclined conical dome 1 30.945 3.300 102.12 PI()*9.85
g. Cylindrical wall (Vertical) 1 34.558 3.700 127.86 PI()*11.00
h. Top ring beam 1 34.558 0.400 13.82 PI()*11.00
I. Top spherical dome, A=PI *c^2/4+h^2 1 103.90 1.000 103.90 h=1.68m, c=11.00
j. Top cylindrical wall vertical 1 2.702 0.600 1.62 PI()*0.86
k. Roof Slab 2 5.215 1.000 10.43 PI()*1.66
L. Post for Balcony / Staircase 150 0.400 1.000 60.00
M. Staircase 2 136.000 1.000 272.00
Total 1337.94 Sq.m. 698.52 934,577.85
12 20 mm thick cement plaster inside tank 1:3 C/M
a. Bottom spherical dome, A=PI *c^2/4+h^2 1 41.31 1.000 41.31 h=1.3,c=6.5
b. Top of Circular Girder 1 21.991 0.500 11.00 PI()*7.0
c. Inclined conical wall 1 28.588 2.300 65.75 PI()*9.1
d. Cylindrical wall (Vertical) 1 33.615 4.500 151.27 PI()*10.70
e. Top dome, A=PI *c^2/4+h^2 1 97.76 1.000 97.76 h=1.58, c=10.7
f. Top cylindrical wall vertical 1 2.073 1.000 2.07 PI()*0.66
Total 369.16 Sq.m. 1,050.34 387,743.51


Amount Remarks
No. (m.) (m.) (m.) Rate


Amount Remarks
No. (m.) (m.) (m.) Rate
13 Water proof cement paint Total area of outside plaster 1337.94 Sq.m. 204.79 273,996.73
14 40mm dia, GI pipe railing in balcony and staircase
a. For Balcony 3 41.780 125.34 PI()*13.30
b. For Staircase 6 62.000 372.00
Total 497.34 m 829.29 412,439.09
150 mm wide and 16 SWG GI water-stop supplying &

15 3 37.122 111.37 m LS 1000 PI()*11.10
fitting
16 Supply and installation of inspection ladder from balcony to

balcony to top of the dome and inside of the WT 2 120.00 Kg. 145.06 17,407.20
17 Two coat readymade enamel paint over one coat of
primer all around the railing and inspection ladder 40.00 Sq.m. 340.12 13,604.80
18 Supply and installation of jointing and fittings of
pipe as per drawings and instruction.
a. Supply of double flanged GI pipes:
80 mm dia. GI inlet 15.00 m 976.00 14,640.00
100 mm dia. GI outlet pipe 12.00 m 1461.00 17,532.00
80 mm dia. GI overflow pipe 15.00 m 976 14,640.00
80mm dia. GI washout pipe 12.00 m 976 11,712.00
b. Pipe Fittings for inlet, outlet, overflow & washout
Bell mouth
80 mm dia. 2.00 No. 12000 24,000.00
100 mm dia. 2.00 Nos. 15000 30,000.00
Flanged adaptor collar for adjustment
80 mm dia. 2.00 No. 12000 24,000.00
100 mm dia. 3.00 Nos. 18000 54,000.00
Flanged Socket
80 mm dia. 2.00 No. 4000 8,000.00
100 mm dia. 3.00 Nos. 5000 15,000.00
Single Flanged Tail piece
80 mm dia. 3.00 Nos. 4500 13,500.00
Double Flanged Tail piece
80 mm dia. 2.00 Nos. 5500 11,000.00
Flanged Tee
80x 80 x80 mm dia. 2.00 No. 15000 30,000.00
100 x 100 x 100 mm dia. 3.00 Nos. 2000 6,000.00
Double Socket Bend


Amount Remarks
No. (m.) (m.) (m.) Rate
80 mm dia. 2.00 Nos. 4500 9,000.00
100 mm dia. 3.00 Nos. 6500 19,500.00


Amount Remarks
No. (m.) (m.) (m.) Rate
Sluice Valve
80 mm dia. 2.00 No. #REF! #REF!
100 mm dia. 2.00 Nos. #REF! #REF!
Mechanical Coupling
80 mm dia. 2.00 No. 15000 30,000.00
100 mm dia. 3.00 Nos. 20000 60,000.00
Duck foot Bend
80 mm dia. 2.00 No. 5500 11,000.00
100 mm dia. 3.00 Nos. 7500 22,500.00
Water Meter
100 mm dia. 2.00 No. 50000 100,000.00
19 Supply and installation of lightening arrestor 1.00 Set l/s 25000.00
20 Surface drainage work complete

a. Eatrhwork in Excavation
In Brick Section Drain 1 50.00 0.90 0.45 20.25
For Hume Pipe 1 15.00 0.60 1.00 9.00
For Chamber 1 1.00 1.10 1.10 1.21
Total 30.46 Cu.m. 1,058.64 32,246.17
b. Flat Brick Soling

In Brick Section Drain 1 50.00 0.90 45.00
For Chamber 1 1.10 1.10 1.21
Total 46.21 Sq.m. 2,155.99 99,628.30
c. PCC 1:3:6 in Foundation

For Chamber 1 1.10 1.10 0.08 0.10
Total 3.70 Cu.m. 33,942.48 125,587.18
d. First Class Brick Work in 1:4 C/S Mortar

For Chamber 4 0.73 0.23 0.85 0.57
Total 7.47 Cu.m. 21,887.54 163,499.92


Amount Remarks
No. (m.) (m.) (m.) Rate
e. Cement Sand Plaster of 20mm Thk. In 1:6 C/S Ratio

In Brick Section Drain 1 50 1.36 68.00
For Chamber
Side Wall 1 2.00 0.85 1.70
Bottom 1 0.50 0.50 0.25
Top of Wall 1 2.92 0.23 0.67
Total 70.62 Sq.m. 906.49 64,016.32
f. Cement Punning of 3mm Thick Same As Cement Plaster 70.62 Sq.m. 378.87 26,755.80
g. 300 mm Dia NP3 Hume Pipe 1 15 15.00 m 3000 45,000.00
h. Earth Work in Back Filling 50% of Excavation 15.23 Cu.m. 423.46 6,449.30
21 Fitting electric bulb and wiring at top of the dome 1.00 Set L/S 10000
22 Metal scaffolding work necessary for the complete

construction of OHT and finishing complete 1.00 LS 250000
23 Filling of soil in Over Head Tank Area 1 Area = 78.54 0.3 23.56 Cu.m. 423.46 9,976.72
Sub -Total #REF!

VAT 13% of total #REF!
Total of RVT Cost #REF!

QUANTITY ESTIMATES Location : ………………………….

R.C.C. OVER HEAD TANK- 50 Cu.m. Height- 8 m Soil Bearing Capacity = …. T/m²

Amount Remarks
No. (m.) (m.) (m.) Rate
1 Site Clearance 1 L.S. 58.09 Sq.m. #REF! #REF! Diameter = 2 * Ø (ps)
2 E/W excavation in foundation

A Up to 2 m depth
i. For R.C.C. Foundation 1 9.425 1.900 2.000 35.82 Working space = 0.45 m each side
ii. For Staircase 1 1.000 1.000 1.200 1.20
Total 37.02 Cu.m. #REF! #REF!
B. Below 2 m depth 1 9.425 1.900 0.000 0.00 Cu.m.
3 Back Filling Work

i. For Earth Back filling 1 E/W qty. minus gravel filling and conc 0.00 Cu.m.
ii. For Filter media filling with proper compaction 1 Area= 30.080 30.08 Cu.m. #REF! #REF!
4 100 mm thick Sand filling in foundation 1 9.425 1.000 0.100 0.94 Cu.m. #REF! #REF!
5 Stone (Boulder) soling in foundation base

Bed of R.C.C. Foundation 1 9.425 1.000 0.300 2.83
Bed of Staircase 1 1.000 1.000 0.300 0.30
6 M10 Plain Cement Concrete P.C.C. (1:3:6 )
For foundation bed of RCC Foundation 1 9.425 1.000 0.150 1.41
For foundation bed of Staircase 1 1.000 1.000 0.150 0.15
7 M20 Cement Concrete work for R.C.C (1:1½:3) for
a. Foundation and column below Ground level (Odia-Idia-raft beam width)/2=2.35
Raft foundation slab (outer trapazoidal portion) 1 11.781 0.250 0.160 0.47 Diameter of outer strip=Odia-2.35
Raft foundation slab (inner trapazoidal portion) 1 7.069 0.250 0.160 0.28 Diameter of inner strip=Idia+2.35
Raft Beam 1 9.425 0.500 0.400 1.89
Column up to ground level 6 Diameter = 0.400 1.050 0.79


Amount Remarks
No. (m.) (m.) (m.) Rate
Staircase foundation 1 1.000 0.800 0.650 0.52
Total 1.31 Cu.m. -
b. Column, bracing beam and stair up to 4 m.
Side of Dodecagon,a=R*sqrt(2-
Bracing beam abovet G.L. 6 0.376 0.450 0.300 0.30
sqrt(3))
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14
Steps ½x2x11 0.800 0.180 0.225 0.36

Post for railing 16 0.900 0.100 0.100 0.14
Total 3.85 Cu.m. -
c. Column, bracing beam and stair up to 8 m.
Staircase
Beam (Type I) 2 0.800 0.300 0.300 0.14

.C. OVER HEAD TANK- 50 Cu.m.,Height-- Steps ½x2x11 0.800 0.180 0.225 0.36
Post for railing 14 0.900 0.100 0.100 0.13
Total 4.64 Cu.m. -
d. Column, bracing beam and stair up to 12 m.
Staircase
Beam (Type I) 0 0.800 0.300 0.300 0.00
Steps ½x2x11 0.800 0.180 0.225 0.00
Post for railing 0 0.900 0.100 0.100 0.00
Total 0.00 Cu.m. -


Amount Remarks
No. (m.) (m.) (m.) Rate
e. Column, bracing beam and stair up to 16 m.
Staircase
Beam (Type I) 0 0.800 0.300 0.300 0.00
Steps ½x2x11 0.800 0.180 0.225 0.00
Post for railing 0 0.900 0.100 0.100 0.00
Total 0.00 Cu.m. -
f. Column, circular girder and stair
Column from 16-20 m 0 Diameter = 0.400 3.800 0.00
Bottom circular girder 1 9.425 0.300 0.400 1.13 Length of bot. cir. Girder=pi()*D(0)
Staircase
Beam (Type II) 1 1.500 0.300 0.400 0.18
Beam (Type III) 1 2.000 0.300 0.400 0.24
Waist Slab including landing (Type-II) 1 4.750 0.800 0.150 0.57
Waist Slab including landing (Type-III) 1 5.000 0.800 0.150 0.60
Steps ½x2x12 0.800 0.180 0.225 0.39
Post for railing 16 0.900 0.100 0.100 0.14
Total 3.25 Cu.m. -
g. Dome Slab, cylindrical wall and stair above 20 m.
Bottom Dome Slab 1 Mean S. Area = Pi()*(c 2/4+h2) 0.125 0.89 h=1.6, c=8.0, t=0.3m
Bottom ring beam 1 16.336 0.400 0.250 1.63 L = Pi()*Ø(brb) = Pi()*[Ø(ct) + B(brb)]
Inclined conical wall 1 12.881 1.204 0.25 3.88 L=pi()*Ø (cd)
Cylindrical wall (Vertical) 1 15.280 0.200 2.550 7.79
Top ring beam 1 15.280 0.200 0.200 0.61
Top dome roof 1 Mean S. Area = Pi()*(c 2/4+h2) 0.100 2.09 h=2.0, c=12.1, t=0.1m
Top dome roof slab 1 Mean S. Area = Pi()*(c 2/4+h2) 0.100 0.07 h=??, c=??, t=0.1m
Top roof slab projection 1 3.613 0.15 0.100 0.05
Top cylindrical vertical wall 1 2.827 0.100 0.800 0.23
Cantilever slab for Railing (Balcony) 1 40.527 0.400 0.100 1.62
Post for Railing 38 0.100 0.100 1.000 0.38
Deduction of Top opening -1 Mean S. Area = 0.503 0.100 -0.05
Deduction of Manhole -1 Mean S. Area = 0.283 0.100 -0.03
Staircase
Beam (Type IV) 1 3.550 0.300 0.350 0.37
Beam (Type I) 1 1.060 0.300 0.300 0.10
Waist Slab including landing (Type-IV) 1 5.108 0.800 0.130 0.53


Amount Remarks
No. (m.) (m.) (m.) Rate
Steps ½x1x20 0.800 0.180 0.225 0.32


Amount Remarks
No. (m.) (m.) (m.) Rate
Post for railing 38 1.000 0.100 0.100 0.38
Total 21.23 Cu.m.
Grand Total 34.28 Cu.m. #REF! #REF!
8 Supplying and Painting of anti-corrosive paint over inside surface of Water Tank
a. Bottom spherical dome 1 Area = Pi()*(c2/4+h2) 38.49 h=0.7, c=3.5
b. Top of circular girder 1 PI()*7.0 0.500 11.00
c. Inclined Conical Dome 1 PI()*9.1 - 2.263 68.25
d. Cylindrical wall 1 PI()*10.5 - 4.500 151.27
Total 269.01 Sq.m. #REF! #REF!
9 Erecting, centering & shuttering of formwork for RCC/PCC
a. Foundation
Lean concrete 1 PI()*14.6 0.250 11.467
Foundation slab 1 PI()*13.8 0.300 13.006
Foundation beam
Outer Ring 1 PI()*3.85*2 0.300 7.257
Inner Ring 1 PI()*3.15*2 0.300 5.938
Column below ground level 6 2.400 1.435 20.66
Staircase foundation 1 3.700 0.150 0.56
Total 58.89 Sq.m. -
b. Columns
Upto height 4m 6 2.400 3.960 57.02
From 4m-8m 6 2.400 3.960 57.02
From 8m-12m 0 2.400 3.960 0.00
From 12m-16m 0 2.400 3.960 0.00
From 16m-20m 0 2.400 3.170 0.00
Total 114.04 Sq.m. -
c. Bracing beams
Total 85.14 Sq.m. -
d. Tank from height from 20 to 26m
Bottom Circular Girder 1 PI()*7.0 - 2.200 48.38
Bottom spherical dome 1 Area = Pi()*(c2/4+h2) 39.79 h=1.45m, c=6.50m
Inclined Conical dome 1 PI()*9.85 - 3.300 102.12
Bottom Ring Beam 1 PI()*12.50 - 1.100 43.20


Amount Remarks
No. (m.) (m.) (m.) Rate
Outer Cylindrical wall 1 PI()*11.00 - 3.700 131.35
Inner Cylindrical wall 1 PI()*10.70 - 4.500 151.27


Amount Remarks
No. (m.) (m.) (m.) Rate
Top Ring Beam 1 PI()*11.00 - 0.400 13.26
Top Spherical dome 1 Area = Pi()*(c2/4+h2) 97.96 h=1.60, c=10.70
Top Vertical wall (In Side/Out Side) 2 PI()*0.86 - 0.600 3.24
Topmost roof slab 1 PI()*1.66*1.66/4 - 2.16
Column for railing 38 0.400 - 1.000 15.20 ht=1.00
Total 647.93 Sq.m. -
e. Stairs
(i) Upto height 4m
Beam 2 0.800 1.200 1.92
Waist Slab including landing (Ceiling) 2 3.600 0.800 5.76
Risers 16 0.800 - 0.180 2.30
Post for railing 16 0.900 0.400 5.76
Total 20.78 Sq.m. -
(ii) From 4m - 8m
Beam 2 0.800 1.200 1.92
Risers 16 0.800 - 0.180 2.30
Post for railing 14 0.900 0.400 5.04
Total 20.06 Sq.m. -
(iii) From 8m - 12m
Beam 0 0.800 1.200 0.00
Risers 0 0.800 - 0.180 0.00
Total 0.00 Sq.m. -
(iv) From 12m - 16m
Beam 0 0.800 1.200 0.00
Risers 0 0.800 - 0.180 0.00
Total 0.00 Sq.m. -
(v) From 16m - 20m
Beam Type II 0 1.500 1.700 0.00
Beam Type III 0 2.000 1.700 0.00


Amount Remarks
No. (m.) (m.) (m.) Rate
Risers 0 0.800 - 0.180 0.00


Amount Remarks
No. (m.) (m.) (m.) Rate
Total 0.00 Sq.m. -
(vi) From 20m - 22m
Beam Type IV 0 2.750 1.700 0.00
Risers 0 0.800 - 0.180 0.00
Total 0.00 Sq.m. -
Grand Total 946.84 Sq.m. #REF! #REF!
10 Reinfocement bar binding work for RCC work As per Bar Schedule 6054.71 Kg #REF! #REF!
11 12.5 mm thick outside cement plaster in 1:4 C/M

a. Columns 6 2.400 8.000 115.20
Deduction -60 0.5 0.850 -25.50
b. In Bracing Beams 40 2.150 2.700 232.20
c. Bottom Ring Girder 1 21.991 1.200 26.39 PI()*7.0
d. Bottom Ring Beam with Balcony 1 40.527 2.100 85.11 PI()*12.9 (outer Dia)
e. Bottom spherical dome, Area =Pi()*(c^2/4+h^2) 1 39.99 1.000 39.99 h=1.45m, c=6.5
f. Inclined conical dome 1 30.945 3.300 102.12 PI()*9.85
g. Cylindrical wall (Vertical) 1 34.558 3.700 127.86 PI()*11.00
h. Top ring beam 1 34.558 0.400 13.82 PI()*11.00
I. Top spherical dome, A=PI *c^2/4+h^2 1 103.90 1.000 103.90 h=1.68m, c=11.00
j. Top cylindrical wall vertical 1 2.702 0.600 1.62 PI()*0.86
k. Roof Slab 2 5.215 1.000 10.43 PI()*1.66
L. Post for Balcony / Staircase 150 0.400 1.000 60.00
M. Staircase 2 136.000 1.000 272.00
12 20 mm thick cement plaster inside tank 1:3 C/M
a. Bottom spherical dome, A=PI *c^2/4+h^2 1 41.31 1.000 41.31 h=1.3,c=6.5
b. Top of Circular Girder 1 21.991 0.500 11.00 PI()*7.0
c. Inclined conical wall 1 28.588 2.300 65.75 PI()*9.1
d. Cylindrical wall (Vertical) 1 33.615 4.500 151.27 PI()*10.70
e. Top dome, A=PI *c^2/4+h^2 1 97.76 1.000 97.76 h=1.58, c=10.7
f. Top cylindrical wall vertical 1 2.073 1.000 2.07 PI()*0.66


Amount Remarks
No. (m.) (m.) (m.) Rate
13 Water proof cement paint Total area of outside plaster 1165.14 Sq.m. #REF! #REF!


Amount Remarks
No. (m.) (m.) (m.) Rate
14 40mm dia, GI pipe railing in balcony and staircase
a. For Balcony 3 41.780 125.34 PI()*13.30
b. For Staircase 6 62.000 372.00
Total 497.34 m 447.00 222,310.98
150 mm wide and 16 SWG GI water-stop supplying &

15 3 37.122 111.37 m 1000 PI()*11.10
fitting
16 Supply and installation of inspection ladder from balcony to

balcony to top of the dome and inside of the WT 2 120.00 Kg. 105.40 12,648.00
17 Two coat readymade enamel paint over one coat of
primer all around the railing and inspection ladder 40.00 Sq.m. #REF! #REF!
18 Supply and installation of jointing and fittings of
pipe as per drawings and instruction.
a. Supply of double flanged GI pipes:
80 mm dia. GI inlet 20.00 m 976.00 19,520.00
100 mm dia. GI outlet pipe 17.00 m 1461.00 24,837.00
100 mm dia. GI overflow pipe 20.00 m 1461.00 29,220.00
100 mm dia. GI washout pipe 17.00 m 1461.00 24,837.00
b. Pipe Fittings for inlet, outlet, overflow & washout
Bell mouth
100 mm dia. 3.00 No. 10000 30,000.00
125 mm dia. 0.00 Nos. 5000 -
Flanged adaptor collar for adjustment
80 mm dia. 0.00 No. 9500 -
100 mm dia. 0.00 Nos. 6500 -
Flanged Socket
80 mm dia. 4.00 No. 2000 8,000.00
100 mm dia. 6.00 Nos. 1500 9,000.00
Single Flanged Tail piece
80 mm dia. 0.00 Nos. 2000 -
Double Flanged Tail piece
150 mm dia. 0.00 Nos. 3000 -
Flanged Tee
100 x 100 x 80 mm dia. 1.00 No. 10000 10,000.00
80 x 180 x 80 mm dia. 2.00 Nos. 8000 16,000.00
Double Socket Bend
80 mm dia. 2.00 Nos. 3000 6,000.00


Amount Remarks
No. (m.) (m.) (m.) Rate
100 mm dia. 2.00 Nos. 2500 5,000.00


Amount Remarks
No. (m.) (m.) (m.) Rate
Sluice Valve
80 mm dia. 1.00 No. #REF! #REF!
100 mm dia. 3.00 Nos. #REF! #REF!
Mechanical Coupling
80 mm dia. 1.00 No. 10000 10,000.00
100 mm dia. 4.00 Nos. 7000 28,000.00
Duck foot Bend
80 mm dia. 1.00 No. 5500 5,500.00
100 mm dia. 3.00 Nos. 4800 14,400.00
Water Meter
150 mm dia. 0.00 No. 50000 -
19 Supply and installation of lightening arrestor 1.00 Set l/s 25000.00
20 Surface drainage work complete

a. Eatrhwork in Excavation
In stone Section Drain 1 50.00 0.90 0.45 20.25
For Hume Pipe 1 15.00 0.60 1.00 9.00
For Chamber 1 1.00 1.10 1.10 1.21
b. stone Soling
In Drain 1 50.00 0.90 0.15 6.75
For Chamber 1 1.10 1.10 0.15 0.18
c. PCC 1:3:6 in Foundation

In Drain 1 50.00 0.90 0.08 3.60
For Chamber 1 1.10 1.10 0.08 0.10
d. Stone masonry Work in 1:4 C/S Mortar

In Drain 2 50.00 0.30 0.30 9.00
For Chamber 4 0.73 0.30 0.85 0.74


Amount Remarks
No. (m.) (m.) (m.) Rate
e. Cement Sand Plaster of 20mm Thk. In 1:6 C/S Ratio

In stone Section Drain 1 50 1.36 68.00
For Chamber
Side Wall 1 2.00 0.85 1.70
Bottom 1 0.50 0.50 0.25
Top of Wall 1 2.92 0.3 0.88
f. Cement Punning of 3mm Thick Same As Cement Plaster 70.83 Sq.m. #REF! #REF!
g. 300 mm Dia NP3 Hume Pipe 1 15 15.00 m 3000 45,000.00
h. Earth Work in Back Filling 50% of Excavation 15.23 Cu.m. #REF! #REF!
21 Fitting electric bulb and wiring at top of the dome 1.00 Set L/S 10000
22 Metal scaffolding work necessary for the complete

construction of OHT and finishing complete 1.00 LS 250000
23 Filling of soil in Over Head Tank Area 1 Area = 78.54 0.3 23.56 Cu.m. #REF! #REF!
Sub -Total #REF!

VAT 13% of total #REF!
Total of RVT Cost #REF!

Reinforcement Cement Concrete
50 m3 capacity
Height of stagnant water = 0.15 m
Adopt inner diameter, d = 5.00 m Total tank height = 2.85 m

Thickness of wall = 0.16 m Effective Volume = 53.01 m³ PCC(1:1.5:
Dome rise, h = 1.60 m Lantern Opening(dia) = 0.75 m
Length/
S.N. Description No. Radius Breadth Height Qty. Unit Rate Amount
Radius
1 Site clearance(L= d+4 m,B=d+4 m) 9.00 9.00 81.00 m² 139.78 11322.18
2 Earthwork in excavation for foundation in
Storage tank(π r²h, r = d/2+t+1.00) π 3.66 3.66 - 2.35 98.90
π 2.96 2.96 - 0.58 15.96
Valve Chamber 1.90 1.90 2.50 9.03
Washout pipe trench 10.00 0.60 1.68 10.08
Total earth work 133.97 m³ 1058.64 141826.00
3 Earthwork in back filling with
in storage tank : total trench (πr²h) π 3.66 3.66 - 2.35 98.90
Washout pipe trench 10.00 0.60 1.68 10.08
Deduct tank portion (πr²h'): r=d/2+t π 2.66 2.66 - 2.35 -52.24
Net backfilling work 56.74 m³ 533.55 30273.63
4 Stone soling work
Storage tank(π r²h, r = d/2+t+0.30) π 2.96 2.96 - 0.15 4.13
Valve Chamber 1.90 1.90 0.15 0.54
Total soling work 4.67 m³ 11284.81 52700.06
5 Stone masonry in 1:6 c-s mortar
Valve Chamber 5.80 0.45 2.35 6.13 m³ 21185.38 129866.38
6 PCC (1:3:6) in foundation
- tank foundation(π r²h, r = d/2+t+0.30) π 2.96 2.96 0.10 2.753 m³ 33942.48 93443.65
7 PCC (1:1½:3) for RCC work with 2% WPC

for tank base slab(π r²h, r = d/2+t+0.30) π 2.96 2.96 - 0.28 7.707
- for wall portion(2π r't, r'=d/2+t/2) 2π 2.580 0.16 2.85 7.392
- for inner haunch portion 2π/2 2.40 0.20 0.20 0.302
- for outer fillet portion 2π/2 2.76 0.20 0.20 0.347
-for maintaining floor slope( slope 1:100) π/2 2.50 2.50 0.05 0.491
Total PCC works 16.239 m³ 45579.23 740161.12
8 PCC (1:2:4) for RCC work
- ring beam 2π 2.650 0.30 0.30 1.499
- spherical dome
V=2p Rht : R=(4h2+L2)/8h: L=d+0.12 2π 2.848 1.6 0.10 2.863
- ring beam for lantern support 2π 0.450 0.15 0.15 0.064
- Lantern portion - pillars 4 0.15 0.15 1.00 0.090
- top slab π 0.88 0.88 0.10 0.243
-gajoor π (0.32+0.152)/2 0.40 0.071
- cover slab of VC 1.9 1.9 0.13 0.469
- Deduction for
-Lantern opening π 0.75 0.75 0.10 -0.177
-Manhole cover for tank and VC 0.6 0.6 0.05 -0.018
Total PCC works 5.104 m³ 37042.27 189063.75
9 Shuttering works for RCC for vertical walls
- inner portion 2π 2.500 2.85 44.77
- outer portion 2π 2.660 2.85 47.63
-Ringbeam -inner and outer 2×2π 2.650 0.30 9.99
-soffit 2π 2.730 0.14 2.40
Total shuttering works 104.79 m² 610.54 63978.49
10 Shuttering works for RCC for dome portion

A=2pRh : R=(4h2+L2)/8h: L=d 2π 2.79 1.55 27.17
- Lantern portion - pillars 4 0.15 1.00 0.60
- top slab π 0.88 0.88 2.43
-edge of top slab 2π 0.88 0.10 0.55
-gajoor π(.15+.075)x((.3-.15)2+.42)1/2 0.30
Total shuttering works 31.05 m² 2783.85 86438.54
11 Staging work for dome
Volume of tank upto top of ring beam π 2.50 2.50 3.15 61.85
Volume of dome portion[πh(3a²+h²)/6] π 2.50 1.55 17.17
Total 79.02 m³ 2783.85 219979.83
12 Steel reinforcement
-Base slab
Bottom main bars 12 @ 180 mm C/C -2 directions 2 34.00 6.32 ×0.8 @ 0.888 kg/m 305.30
top main bars 12 @ 100 mm C/C -2 directions 2 60.00 6.32 ×0.8 @ 0.888 kg/m 538.77
Circumferential reinforcement for 1.5 m outer width
Bottom main bars 10 @ 180 mm C/C -2 layers 2π 9.00 5.57 ×1.1 @ 0.617 kg/m 213.77
Distribution bars 100 @ 200 mm C/C -2 layers 2.00 33.00 1.5 @ 61.654 kg/m 6103.75
total reinforcement in foundation 7161.59
Vertical walls
vertical bars- inner :12 mmØ @ 150 c/c 107 3.73 @ 0.888 kg/m 354.41
vertical bars- outer :12 mmØ @ 150 c/c 111 3.73 @ 0.888 kg/m 367.66
Inner rings of 12 mmØ bars 120 mm c/c upto 1 m 2π 9 nos 2.525 ×1.1 @ 0.888 kg/m 139.47
Inner rings of 12 mmØ bars 200 mm c/c upto 1.85 2π 10 nos 2.525 ×1.1 @ 0.888 kg/m 154.97
Outer rings of 12 mmØ bars 150 mm c/c upto 1 m 2π 8.00 2.635 ×1.1 @ 0.888 kg/m 129.38
Outer rings of 12 mmØ bars 200 mm c/c upto 1.85 2π 10.00 2.635 ×1.1 @ 0.888 kg/m 161.72
total reinforcement in wall 1307.61

Spherical Dome
ring beam- main bar 12 mmØ 6 ### × 1.1 @ 0.888 kg/m 97.58
stirrups - 2 legged 7 mmØ 111 1.10 @ 0.302 kg/m 36.87
meridional bars 10 mmØ @ 180 mm c/c 90 3.48 × 0.8 @ 0.617 kg/m 154.60
distribution bars 10 mmØ @ 180 mm c/c 17 1.66 ×2π ×1.1 @ 0.617 kg/m 120.34
-upper ring beam main 10 mmØ bars 4 0.38 ×2π×1.1 @ .617 kg/m 6.48
-upper ring beam stirrups 6 mmØ @ 150c/c 17 0.4 @ 0.222 kg/m 1.51
-coverslab of lantern 10 mmØ bars @ 180c/c both ways 11 1.85 ×2× 0.8 @0.617 kg/m 20.09
total reinforcement in dome 437.470
Total reinforcement work 8906.67 kg 145.06 1292001.55
13 12.5 mm thick 1:3 cement-sand plaster
-floor of tank π 2.30 2.30 16.62
- fillet portion 2π 2.40 0.28 4.22
- inner wall portion 2π 2.50 2.95 46.34
Total plaster work 67.18 m² 698.80 46945.38
14 3 mm thick 1:1 cement sand punning as per plaster work in item no 13 67.18 m² 378.87 25452.49
15 12.5 mm thick 1:4 cement-sand plaster
-outer wall portion 2π 2.66 2.65 44.29
-outer fillet portion 2π 2.76 0.28 4.86
-beam soffit 2π 2.73 0.14 2.40
-beam outer face 2π 2.80 0.30 5.28
-beam upper face 2π 2.700 0.20 3.39
-inner surface of dome
A=2pRh : R=(4h2+L2)/8h: L=d 2π 2.79 1.55 27.17
-outer surface of dome
A=2pRh : R=(4h2+L2)/8h: L=d+.2 2π 2.87 1.65 29.75
- top slab π 0.75 0.75 1.77
-gajoor π(.15+.075)x((.3-.15)2+.42)1/2 0.30
Deduction
-Deduction for lantern openning 2π 0.38 0.38 -0.91
-Deduction for manhole openning 2 0.75 0.75 -2.25
116.89 m² 698.52 81650.00
16 Bitumen paint on the buried surface of storage tank
-outer wall portion(buried portion) 2π 2.66 2.35 39.28 m² 83.31 3272.42
17 Snowcem paint on exposed surface of storage tank
- Wall portion(exposed portion) 2π 2.66 0.50 8.36
-beam soffit 2π 2.73 0.14 2.40
-beam outer face 2π 2.80 0.30 5.28
-beam upper face 2π 2.700 0.20 3.39
-outer surface of dome
A=2pRh : R=(4h2+L2)/8h: L=d+.2 2π 2.87 1.65 29.75
- top slab π 0.88 0.88 2.43
-gajoor π(.15+.075)x((.3-.15)2+.42)1/2 0.30
Deduction
-Deduction for lantern openning π 0.38 0.38 -0.45
-Deduction for manhole openning 2 0.75 0.75 -1.13
51.48 m² 204.79 10542.59
18 GI water stopper 150mm wide, 20 SWG
at three sections of concrete joint(20% overlap) 3×2π×1.2 2.58 58.36 m 500.00 29180.00
19 32 mmØ GI pipe ladder 45cm width -for tank inside 3.8 m long 1.00 no 3500.00 3500.00
20 6 mmØ bar mesh on MS angle(25×25×3) frame
to cover lantern opening 4 0.53 1.00 2.12 m² 1065.95 2259.81
21 Water Level indicator 1.00 no 7500.00 7500.00
22 Standard Manhole cover set 60×60 cm size 2.00 set 2404.16 4808.32
23 Installation of Pipes & fittings 1.00 job 5000.00 5000.00
24 Site levelling work 1.00 job 10000.00 10000.00
25 Compund wall including quarter, PH 1 80.00 80.00 m #REF! #REF!
26 Entrancce gate in barbed wire fencing (Type-A) No 0.00 0.00
Sub-Total #REF!
Add VAT @ 13% 13% #REF!
Total cost of Reservoir tank with fencing and gate #REF!
User's Rate #REF!
Selection of submersible cable for 25 m restricted length.
Power of pump 1.20 kw upto 2.5 kW 2.5 mm²
Size of pump outlet 0 mm 2.5-10 kW 4 mm²
Size of pump casing 0 mm 10-20 kW 6 mm²
Size of pipe line 209 mm 20-30 kW 10 mm²
Length of Pumping Main 0 m >30 kW 16 mm²
Length of casing pipe 3 m
Submersible cable mm square 10 mm²
S.No. Description of items Unit Rate Quantity Amount unit weight Total weight
1 GI Pipe (Medium class) in pumping main -80mm dia. m 976.00 0 0 8.85 0.00
4 Butterfly Valve (80 mmØ)/(GM/Cast steel gate valve) no 14300 0 0 3 0.00
9 Nonreturn Valve(dual plate) 80 mmØ with flange set(swing type) set 14300 0 0 10 0.00
11 Pressure gauge( upto 250 m head) no 3000 1 3000 2 2.00
13 GI Blind flange set (150 mmØ) with 6-8 nut bolts set 5850 0 0 6 0.00
15 GI pipe 150 mmØ medium duty m 2782 0 0 2.25 0.00
20 GI Equal Tee (80 mmØ) no #REF! 0 #REF! 1.75 0.00
25 GI-GI flange set (80 mmØ) set 2352 0 0 2.5 0.00
30 GI bend 80 mmØ - 120° internal angle set 5590 0 0 2 0.00
35 GI Nipple (80 mmØ) - 6" long no 495 0 0 1.75 0.00
42 GI Reducer Socket (80x50 mmØ) 860 0 0 0.65 0.00
43 3 core flat PVC 10 mm sq submersible cable m 730 25 18250 0.00
Total cost of fittings #REF! 2

Quantity/Cost Estimate
of
Electromechanical Materials
(Supply & Installation of pump and its accessories,RT outlet fittings,housing structure fittings)
No of poles for transmission 7

No of poles for Transformer m 2
Length of transmission line, k 0.25
#REF!
Grand Total
S.N. Description Unit Rate Rs Remarks
Qty. Amount Rs.
1 KSB Submersible Pumpset or its eqivalent(See Detail

set 200000.00 1 200000.00
Pump Design Sheet)
Pump Type :-UQD/212/17, UMAH 150 (16/22)
Pump power = 400 Volt, 50 Hz, 3 phase
Discharge= 18 m3/hr, 165m head
NRV Size :50 mm
Nominal Speed : 2900 rpm
2 Control Panel Board 2 times higher ampere than required
ampere for 17 HP- Start Delta including all complete set 85000.00 1 85000.00 "
Accessories with under over voltage Protection
3 3 core PVC Flat Submersible Cable 10 mm Sq. Mtr. 1,050.00 3 3150.00 "
4 3 core PVC Flat Submersible Cable 6 mm Sq. Mtr. 600.00 250 150000.00
5 4"(100 mm) dia, GI pipe Medium Class riser pipe(For 1 deep 12 m -support for
m 1384.00 32 44288.00 pump lowering
boring-32 m riser pipe for each boring) purpose
6 4" MS Flange for making riser pipe set 2125.00 10 21250.00
7 4 " GI Nipple Heavy 6" long no 886.00 2 1772.00
8 10mm thick surface plate with flanged bend 90 degree no 18000 1 18000.00
9 80 mm double flanged GI tail piece no 13950 2 27900.00
10 80 mm CI/DI all flanged Equal Tee no 20475 2 40950.00
11 80 mm CI/DI double flanged Non Return Valve no 23000 1 23000.00
12 125x100 mm CI/DI double flanged Concentric tapper no 14500 0.00
15 150x125 mm CI/DI double flanged Concentric tapper no 16500 2 33000.00
15 100 mm CI/DI Sluice Valve no
16 80 mm CI/DI Sluice Valve no 23115 1 23115.00
17 150 mm CI/DI Sluice Valve no 28922 0.00
18 200 mm CI/DI Sluice Valve no 51948 0.00
19 3 ton chain pully with 6 m chain no 33105 1 33105.00
20 Rubber Sheet Gasket kg 415 150 62250.00
21 Nut Bollt (Full threaded)with washer kg 400 50 20000.00
22 GI /DI Pipe(Both Side flanged joint) required from deep
boring to nearby oht( actual length will be known after
boring & construction of OHT) &from oht GL to some
distance of outlet, overflow,washout
125 mm m 11010 0.00
150mm m 12600 0.00
200mm m 18110 0.00
250mm m 24605 0.00
23 Diesel Generator:
CI/DI Pipe(Both Side flanged joint) required for Vcs
Procurement and Installation of Sound proof 100kVA; 3 m 12600 0.00
150mm
Phase; 415/0.23 volts; 50 Hz and water cooled four stroke set 1477000 0.00
56
Diesel Generator set complete with control panel,
57 Installation
interconnections&ofJointing works
cable to MSB for Standby use all 0.00
57.1 complete.
Cutting of 125 mm dia.GI MC riser pipe into the required length &
job 2 0.00
Welding GI flange to both ends
57.2 Installation of Submerssible pump into the borehole all complete job 20000 1 20000.00
57.3 Testing Commissining of pump and panel board all complete job 10000 1 10000.00
57.4 100 mm double flanged CI/DI tail piece no 0 0 0.00
57.5 100 mm CI/DI all flanged Equal Tee no 0 0 0.00
57.6 100 mm CI/DI double flanged Non Return Valve no 0 0 0.00
57.7 100 mm CI/DI 90 degree double flanged bend no 0
57.8 125 mm CI/DI 90 degree double flanged bend no 0 #REF! #REF!
57.9 150 mm CI /DI 90 degree double flanged bend no 0 #REF! #REF!
58 200 mm CI /DI 90 degree double flanged bend no 0 #REF! #REF!
58.1 100 mm CI/DI all flanged equal tee no 0
13 of 98
Quantity/Cost Estimate
of
Electromechanical Materials
(Supply & Installation of pump and its accessories,RT outlet fittings,housing structure fittings)
No of poles for transmission 7

No of poles for Transformer m 2
Length of transmission line, k 0.25
#REF!
Grand Total
S.N. Description Unit Rate Rs Remarks
Qty. Amount Rs.
58.2 125 mm CI/DI all flanged equal tee no 0 #REF! #REF!

58.5 100 mm Mechanical Coupling no 0
58.6 125 mm Mechanical Coupling no 0 #REF! #REF!
58.9 100 mm double flanged CI/DI tail piece no 0
57.28 125 mm double flanged CI/DI tail piece no 0 #REF! #REF!
57.31 100 mm single flanged CI /DI tail piece no 0
57.32 125 mm single flanged CI /DI tail piece no 0 #REF! #REF!
57.33 150 mm single flanged CI/DI tail piece no 0 #REF! #REF!
57.34 200 mm single flanged CI/DI tail piece no 0 #REF! #REF!
57.35 125 mm MS Flanged Set no 0
57.36 125 mm MS Flanged Set no 0 #REF! #REF!
57.40 100 mm CI /DI Flow Meter no 0
57.41 125 mm CI /DI Flow Meter no 0 #REF! #REF!
57.44 250 mm CI /DI Flow Meter no 0 0 0.00
57.45 CI/DI Pipe jointing-- see pipe laying sheet
Total #REF!
VAT @ 13 % #REF!
Grand Total #REF!
14 of 98
RESERVOIR VALVE CHAMBER (TYPE-3) L B H Slab Th

TYPE-3 2.00 1.20 0.75 0.15
SN Item Description of Items No. Length Breadth Height Quantity Total Unit Unit Rate Amount
Code (m) (m) (m) Quantity (NRs.) (NRs.)
1 1.4 Site Clearance in thin vegetation 1 2.00 1.20 3.60 3.60 sqm 131.56 474
area
2 2.14 E/W Excavation for foundation, 1 2.70 1.90 1.65 8.46 8.46 cum 1058.64 8,956
drain, pipelines etc. in Hard Soil
3 11.16 Flat Brick soling with sand 1 2.70 1.90 5.13 5.13 sqm 2155.99 11,060
4 7.2.c P.C.C. for foundation & walls in 1 2.50 1.70 0.08 0.34 0.34 cum 33942.48 11,540
M10
5 7.4.b P.C.C. for R.C.C. for super 1.29 1.29 cum 37042.27 47,785
structures in M15
Long Wall 2 2.30 0.15 0.75 0.52
Short Wall 2 1.20 0.15 0.75 0.27
Cover 1 2.30 1.50 0.15 0.52
Base 2.30 1.50 0.15 0.00
Deduction due to Cover Slab 1 0.60 - 0.08 -0.02
6 7.5 Reinforcement work for R.C.C. Reinforcement 100kg/cum 129.00 129.00 kg 145.06 18,713
work
7 8.2.a Formwork for flooring and slab 14.02 14.02 sqm 610.54 8,560
including materials
Long Wall Outer Face 2 2.30 0.90 4.14
Long Wall Innner Face 2 2.00 0.75 3.00
Short Wall Outer Face 2 1.50 0.90 2.70
Short Wall Inner Face 2 1.20 0.75 1.80
Cover slab base 1 2.00 1.20 2.40
8 12.1.b 12.5 mm plastering works in 1:4 16.40 16.40 sqm 698.52 11,456
cement sand mortar
Long Wall Outer Face 2 2.30 0.00 0.90 4.14
Long Wall Innner Face 2 2.00 0.00 0.75 3.00
Short Wall Outer Face 2 1.50 0.00 0.90 2.70
Short Wall Inner Face 2 1.20 0.00 0.75 1.80
Cover slab 2 2.00 0.00 1.20 4.80
Total 118,544
13% VAT 15410.72
Total with VAT 133954.72

Junction Valve Chamber L B H Slab Th

TYPE-3 1.20 1.00 1.15 0.15
SN Item Description of Items No. Length Breadth Height Quantity Total Unit Unit Rate Amount
Code (m) (m) (m) Quantity (NRs.) (NRs.)
1 1.4 Site Clearance in thin vegetation 1 1.20 1.00 1.80 1.80 sqm 139.78 252
area
2 2.14 E/W Excavation for foundation, 1 1.90 1.70 2.05 6.62 6.62 cum 1058.64 7,008
drain, pipelines etc. in hard Soil
3 11.16 Flat Brick soling with sand 1 1.90 1.70 0.00 3.23 3.23 sqm 2155.99 6,964
4 7.2.c P.C.C. for foundation & walls in 1.70 1.50 0.08 0.00 0.00 cum 33942.48 0
M10
5 7.4.b P.C.C. for R.C.C. for super 1.14 1.14 cum 37042.27 42,228
structures in M15
Long Wall 2 1.50 0.15 1.15 0.52
Short Wall 2 1.00 0.15 1.15 0.35
Cover 1 1.50 1.30 0.15 0.29
Base 1.50 1.30 0.15 0.00
6 7.5 Reinforcement work for R.C.C. Reinforcement 100kg/cum 114.00 114.00 kg 145.06 16,537
work
7 8.2.a Formwork for flooring and slab 13.52 13.52 sqm 610.54 8,255
including materials
Long Wall Outer Face 2 1.50 1.30 3.90
Long Wall Innner Face 2 1.20 1.15 2.76
Short Wall Outer Face 2 1.30 1.30 3.38
Short Wall Inner Face 2 1.00 1.15 2.30
Cover slab base 1 1.20 1.00 1.20
8 12.1.b 12.5 mm plastering works in 1:4 14.70 14.70 sqm 698.52 10,268
cement sand mortar
Long Wall Outer Face 2 1.50 0.00 1.30 3.90
Long Wall Innner Face 2 1.20 0.00 1.15 2.76
Short Wall Outer Face 2 1.30 0.00 1.30 3.38
Short Wall Inner Face 2 1.00 0.00 1.15 2.30
Cover slab 2 1.20 0.00 1.00 2.40
Total 91,512
13% VAT 11896.56
Total with VAT 103408.56

Rate Analysis Jajarkot

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Rate Analysis Jajarkot

Uploaded by

Copyright:

Available Formats

11 Stream Crossing

Tentative Operation Cost

Cost for operator,

1 #REF! #REF! #REF! 30,600.00 12,000.00 42,600.00 #REF! #REF!

1 Shovel pc. 420.00 2.40 2 840.00 6 2520.00 8 3360.00 10 4200.00 10 4200.00

Prepared By : Checked By : Approved By :

Top width 5.41 m Bottom width 1.80 m Total height = 10.70 m

S.N. Description No. Length Breadth Height Quantity Unit UC Contract

3 Calculation of RCC Rings Total Nos. of Ring : 14.00 Nos.

Total amount 1116967.69 1283503.54

Inner size of chamber = 1.00 x 1.00 Total height = 1.00

S.N. Description No. Length Breadth Height Quantity Unit UC Contract

Total amount 82327.17 94676.14

Sub total amount 142,782.95

1 Earthwork in excavation for foundation work in BM soil

1 Earthwork in excavation for foundation work in BM soil

(Estimate based on Installation of Transformer nearby Pump House)

1 Transformer,11/.4kv,25KVA 3 Phase, 50Hz 1 set 375000.00 375000.00 310.00

(Estimate based on Installation of Transformer nearby Pump House)

(Estimate based on Installation of Transformer nearby Pump House)

Sub Total B 368010.00

Total of (I) without Vat 5794040.00

S.N. Description No. Length Breadth Height Quantity Unit UC Contract

Desilt Ch. Page 13

Rate Analysis of transportation of non local materials

2.Difficult Load(MS rod,Barbed wire,Gabion wire,CGI Sheet)

3.Very Difficult Load

2.Difficult Load(Fittings & Tools)

Rate Analysis for Collection & transportation of local materials

4 Local wood 5 Salwood

6 Approved District Rates for labours:

Unit Rate of Local Materials and Labours

10 Rate of skilled labour md 950.00

3 Aggregates (20-40 mm size) for 1m³

1 Cum Total 2998.00 Total 9,010.00 12,008.00 1,801.20

Labour 2.50 715.00 1787.50 Mud 0.42 Cum 1,072.50 450.45

1 Cum Total 2737.50 Total 3,729.55 6,467.05 970.06

1 Cum Total 2380.00 Total 3,279.10 5,659.10 848.87

Labour 3.50 715.00 2502.50 Sand 0.21 Cum 14,672.75 3,081.28

1 Cum Total 3452.50 Total 6,360.38 9,812.88 1,471.93

1 Cum Total 6480.00 Total 33,070.51 39,550.51 5,932.58

Plain cement concrete (1:1.5:3) from 4m to

1 Cum Total 7195.00 Total 33,070.51 40,265.51 6,039.83

Plain cement concrete (1:1.5:3) from 8m to

1 Cum Total 10055.00 Total 33,070.51 43,125.51 6,468.83

Plain cement concrete (1:1:2) from 8m to

1 Cum Total 10055.00 Total 39,902.46 49,957.46 7,493.62

1 Cum Total 11485.00 Total 33,070.51 44,555.51 6,683.33

Plain cement concrete (1:1.5:3) from 16m to

1 Cum Total 12915.00 Total 33,070.51 45,985.51 6,897.83

Plain cement concrete (1:1.5:3) from 20m to

1 Cum Total 14345.00 Total 33,070.51 47,415.51 7,112.33

Plain cement concrete (1:1.5:3) from 24m to

1 Cum Total 15775.00 Total 33,070.51 48,845.51 7,326.83

Unskilled 1.73 715.00 1236.95 Nails 0.55 Kg 110.03 60.52

1 Sqm Total 2205.95 Total 480.10 2,686.05 402.91

250 mm 1.00 No. 433.02 433.02

Handle 2.00 No. 42.25 84.50

Screw & nail 1.00 L.S. 1.12 1.12

14 HDPE Pipe laying and jointing

Labour 6.00 715.00 4290.00

30 m Total 7860.00 Total 982.50 294.75 44.21

250 mm dia Helper 4.00 715.00 2860.00 Misc.Expences @2.5% 262.00