GODREJ TRANQUIL PROJECT- KANDIVALI ( MUMBAI)

Sr No Description Amount Remarks

1 Required Total Amount 10619582 details attached in sheet no-1
2 Saving Amount 4796577 details attached in sheet no-2
3 Actual required Amount 5823005
Calculation for 3 phase DB in 2 BHK
Calculation for 1 phase DB in 2 BHK
 REQUIREMENT OF NEW WORK ( AS PER CHANGES REQUIRED )

Sr Work Description Unit Qty Rate Amount Remarks

No
Supply and Installation of 16 amp switch socket with
1 wiring for Gyser in kitchen Nos 462 1559 720258 rate as per BOQ
2 Supply and laying of 4C x 16 sq.mm Al Arm Cable Mtr 14350 165 2367750 rate as per BOQ
Supply and fixing of Gland & termination ( 4C X 16
3 sq.mm ) Nos 540 380 205200 rate as per BOQ

4 Removing of 12 way SPN DB ( from 2 BHK Flat- B wing ) Nos 81 1000 81000 Tentative rate
Supply & Installation of 4 way TPN DB ( client required 4
5 way TPN DB instead of 12 way SPN ) Nos 218 10301 2245618 Tentative rate
Supply & Installation of 32 A TPN MCB with Enclosure ( In
6 Shaft ) Nos 218 3808 830144 rate as per BOQ
Supply & Installation of 32 A TPN MCB with Enclosure ( In
7 Meter Room ) Nos 218 4309 939362 rate as per BOQ
Supply & Laying of FRLS Copper Flexible Cable ( from
8 shaft to DB )- size 4 x 16 sq.mm + 2x 16 sq.mm Mtr 3650 885 3230250 rate as per BOQ
Total 10619582
 SAVING AMOUNT

Sr Work Description Unit Qty Rate Amount Remarks

No
1 10 Way SPN Electrical DB ( Supply rate ) Nos 81 4183 338823 B wing- 1st to 21th floor- already installed,
Supply and laying of 2C x 16 sq.mm Al Arm
2 Cable Mtr 14350 126 1808100 rate as per BOQ
Supply and fixing of Gland & termination ( 2C
3 X 16 sq.mm ) Nos 540 284 153360 rate as per BOQ
Supply & Installation of 32 A DP MCB with
4 Encllosure ( In Shaft ) Nos 218 2776 605168 rate as per BOQ
Supply & Installation of 32 A DP MCB with
5 Encllosure ( In Meter Room ) Nos 218 2932 639176 rate as per BOQ
Supply & Laying of FRLS Copper Flexible
Cable ( from shaft to DB )- 2x 10 sq.mm+ 1x10
6 sq.mm Mtr 3650 343 1251950 rate as per BOQ
Total 4796577