Sonic Pipe Grouting with Cement - By Sub Contractor

Item Description Unit Qty Rate Days Amount

Output = 15 Pile Caps *10*4*4 = 2400Rmt
Manpower
Mason Nos 1 594 26 15444
Helper Nos 3 544 26 42432
PF @ 13.61% 7877
Total Man Power 65753
Machinery
Mobilisation & demobilisation LS 10000 250 600
Grout pump with agitator Month 1 21000 21000
Accessories like storage, drum,wire mesh, mucks 1000
Total Machinery 22600
Material
Cement Bags 165 383.5 63278
Cebex 200 Packet 165 86 14190
Transportation LS 7500
Ice Kgs 6000 3.5 21000
Total Material 105968
Total Cost 194320
CP @ 20% 38864
Total Cost for 2400Rmt 233185
Total Cost/Pile cap 15546
Total Cost/Rm 97

Sonic Pipe Grouting with GP2 - By Sub Contractor

Item Description Unit Qty Rate Days Amount
Output = 15 Pile Caps *10*4*4 = 2400Rmt
Manpower
Operator Nos 1 594 26 15444
Helper Nos 3 544 26 42432
PF @ 13.61% 7877
Total Man Power 65753
Machinery
Mobilisation & demobilisation LS 10000 250 600
Grout pump with agitator Month 1 21000 21000
Accessories like storage, drum,wire mesh, mucks 1000
Total Machinery 22600
Material
GP2 Bags 465 445 206925
Transportation LS 7500
Ice Kgs 6000 3.5 21000
Total Material 235425
Total Cost 323778
CP @ 20% 64756
Total Cost for 2400Rmt 388534
Total Cost/Pile cap 25902
Total Cost/Rm 162
 Sonic Pipe Grouting with Cement - By Company
Item Description Unit Qty Rate Days Amount
Output = 15 Pile Caps *10*4*4 = 2400Rmt
Manpower
Mason Nos 1 594 26 15444
Helper Nos 3 544 26 42432
PF @ 13.61% 7877
Total Man Power 65753
Material
Cement Bags 165 250 41250
Cebex 200 Packet 165 86 14190
Transportation LS 7500
Ice Kgs 6000 3.5 21000
Total Material 83940
Total Cost for 2400Rmt 149693
Total Cost/Pile cap 9980
Total Cost/Rm 62

Sonic Pipe Grouting with GP2 - By Company

Item Description Unit Qty Rate Days Amount
Output = 15 Pile Caps *10*4*4 = 2400Rmt
Manpower
Mason Nos 1 594 26 15444
Helper Nos 3 544 26 42432
PF @ 13.61% 7877
Total Man Power 65753
Material
GP2 Bags 465 387.5 180188
Transportation LS 7500
Ice Kgs 6000 3.5 21000
Total Material 208688
Total Cost for 2400Rmt 274440
Total Cost/Pile cap 18296
Total Cost/Rm 114