1 UNIT -48 M GREENFIELD 3L TOWER CIVIL WORKS MATERIALS AND LABOR

ITEM NO. DESCRIPTION QUANTITY PRICE/ITEM TOTAL PRICE

CONCRETE
1 Cement 610 Bags 287 175, 070
2 Washed Gravel 55 cu. m 1380 75, 900
3 Washed Sand 33 cu. m 1250 81, 250
TOTAL 332, 220
4 REBARS
4725 mm X 6 m - Steel Bar
2325 mm x 6 m – steel bar
4705 mm X 6 m – Steel Bar
4250 mm X 6 m– Steel Bar
3775 mm X 6 m– Steel Bar
7607 mm X 6 m– Steel Bar
900 mm x 6 m– Steel Bar
550 mm X 6 m– Steel Bar
250 mm X 6 m– Steel Bar
200 mm X 6 m– Steel Bar
150 mm X 6 m– Steel Bar
TOTAL 9, 184 Kgs. X 48/Kgs.
5 # 16 Tie Wire 472 Kg 85 40, 120
TOTAL 480, 000
6 FORMWORKS / FRAMING
Phenolic board
3/4 90 pcs 965 86, 850
1/2 40 pcs 655 26, 200
GOOD LUMBER
2 X 2 X 10 204 pcs 210 42, 840
Coco Lumber(2x2x8) 240 pcs 98 23, 520
COMMON NAILS
4’’ 25 Kg 98 2, 450
2 1/2 215 Kg 75 16, 125
1 1/2 10 Kg 70 700
Concrete Nail
3 ‘’ 5 Kg 110 550
CHB 1900 pcs 21 39, 900
TOTAL 238, 235

COST OF LABOR (CIVIL WORKS),

RATE/ DAY NO. OF DAYS TOTAL
FOREMAN 700 6 4, 200
CARPENTER 600 6 3, 600
MASON 550 6 3, 300
LABORER 450 6 2, 700
ELECTRICIAN 700 6 4, 200
WELDER 700 6 4, 200
TOTAL 22, 200
COST OF LABOR (TOWER ERECTION)
RATE/ DAY NO. OF DAYS TOTAL
RIGGER 800 6 4800
RIGGER 800 6 4,800
RIGGER 800 6 4,800
RIGGER 800 6 4,800
TOTAL 19, 200

Total Labor Cost

P 22, 200 X 6 weeks = P 69, 000 + P 20, 000/Month (Engineer) = P 153, 200

P 19, 200 X 6 weeks = P 84, 000 = P 115, 200

P 268, 400
PPE COSTING

NO. OF ITEMS ITEM PRICE

11 pcs HARD HAT 195 2, 145
11 pcs BOOTS 380 4, 180
11 pcs GLOVES 85 935
TOTAL 7, 260
HEAVY EQUIPMENT RENTALS (BACKHOE)

UNIT TYPE PRICE (PER HOUR) NO. OF HOURS TOTAL

1 BACK HOE (BIG) 2500 6 (1 day) X 3 days 45, 000

SUMMARY

MATERIALS COST
TOTAL COST CONCRETE P 332, 220
REBARS P 480, 000
FORMWORKS P 199, 235
LABOR COST P 268, 400
HOUSE RENT(ENGR/WORKERS) P 5, 000
HEAVY EQUIPMENT RENTALS P 45, 000
PPE COST P 7, 260
DELIVERY CHARGE P 40, 000
HAULING FEE P 20, 000
EQUIPMENTS P 15, 000
MISC EXPENSES (REPORTING Materials) P 10, 000
TOTAL P 1, 461, 115