PROJECT : BRGY.

IMPROVEMENT OF BARAGAY FACILITIES

LOCATION : BRGY. TUROG-TUROG, OTON,ILOILO

OWNER : BRGY. TUROG-TUROG

BILL OF MATERIALS AND ESTIMATES

I. DEMOLITION P 5,000.00

II. CONCRETE / MASONRY WORKS P 126,035.00

III. REINFORCING BARS / HARDWARES P 89,611.00

IV. LUMBER / CARPENTRY WORKS P 278,395.00

V DOORS AND WINDOWS P 278,395.00

VI FINISHING / PAINTING / TILEWORKS P 191,400.00

VII STEEL WORKS P 13,254.00

COST OF MATERIALS P 2,470,276.00

LABOR P 988,110.04

SUB-TOTAL COST OF LABOR & MATERIALS P 3,458,386.04

VIII PLUMBING WORKS SUB-CONTRACT WORKS P 0.00

IX ELECTRICAL WORKS SUB-CONTRACT WORKS P 0.00

SUB-TOTAL COST OF SUB-CONRACT WORKS P -

TOTAL COST P 3,458,386.04

X CONTINGENCIES P 345,838.60
------------------------
XI TOTAL CONSTRUCTION COST P 3,804,224.64

:
BILL OF MATERIALS AND ESTIMATES
I DEMOLITION

ITEM QTY UNIT UNIT PRICE COST

CLEARING/HAULING 1 L.S. 5,000.00 5,000.00

P 5,000.00
II CONCRETE / MASONRY WORKS

ITEM QTY UNIT UNIT PRICE COST

CEMENT 160 BAGS 280.00 44,800.00
SAND 15 CU. M. 1,500.00 22,500.00
GRAVEL 40 CU. M. 1,400.00 56,000.00
4X8X16 CONCRETE HOLLOW BLOCKS 70 PCS. 15.50 1,085.00
SAHARA CEMENT 30 PACKS 55.00 1,650.00
P 126,035.00
III REINFORCING BARS / HARDWARES

ITEM QTY UNIT UNIT PRICE COST

REINFORCING BARS 20 MM. O x 6.0 M 52 PCS. 840.00 43,680.00
16 MM. O x 6.0 M 24 PCS. 392.00 9,408.00
12 MM. O x 6.0 M 55 PCS. 221.00 12,155.00
10MM. O x 6.0 M 102 PCS. 156.00 15,912.00
CONC. NAILS #4 8 KGS. 35.00 280.00
COMMON NAIL #6 2 KGS. 60.00 120.00
COMMON NAIL #4 5 KGS.
COMMON NAIL #3 6 KGS.
COMMON NAIL #1 1/2 4 KGS.
#16 GI WIRE 5 ROLLS 900.00 4,500.00
CONSTRUCTION PAIL 12 PCS. 35.00 420.00
HACKSAW BLADE 32 PCS. 98.00 3,136.00
P 89,611.00
IV. LUMBER / CARPENTRY WORKS

ITEM QTY UNIT UNIT PRICE COST

FORMWOR 2 x 2 x 12 - 60 240 B.F. 25.00 6,000.00
2 x 3 x 12 - 35 210 B.F. 35.00 7,350.00
1/2" PLYWOOD ORDINARY 25 SHEETS 800.00 20,000.00
1/4" PLYWOOD ORDINARY 30 SHEETS 180.00 5,400.00
DOORS
WOODEN PANEL DOOR /DOOR JAMB 1 SETS 4,200.00 4,200.00
FLUSH HOLLOW CORE DOOR / DOOR JAMB 1 SETS 1,500.00 1,500.00
MAIN DOOR LOCK 1 SET 2,500.00 2,500.00
SLIDING GLASS WINDOW 150 SQ. M. 1,800.00 270,000.00
DOOR HINGES 4X4 3 PCS 65.00 195.00
P 278,395.00

VI FINISHING / PAINTING / TILEWORKS

 ITEM QTY UNIT UNIT PRICE COST
VITRIFIED TICR 300X300 80 SQ. M. 150.00 12,000.00
MAIN 600X600 140 SQ. M. 210.00 29,400.00
PAINTING WORKS L.S. 150,000.00
P 191,400.00
VI STEEL WORKS

ITEM
1½" Φ G.I. PIPESCHEDULE 40 3 PCS. 980.00 2,940.00
10 MM SQURE BAR 8 PCS. 240.00 1,920.00
2" x ¼" FLAT BAR 3 PCS. 530.00 1,590.00
WELDED ROD 3 BOX 2,268.00 6,804.00
P 13,254.00
 PROJECT : A PROPOSED TWO-STOREY RESIDENCE WITH ROOF DECK
LOCATION : BRGY. STA. MONICA OTON,ILOILO

OWNER : SPS. HERMINIO & LETICIA TATON

A. SEWER LINES & FITTINGS

ITEM QTY UNIT UNIT PRICE COST
PVC PIPE ATLANTA 100 X 3M 28 LENGH 395.00 11,060.00
75 X 3M 19 LENGH 275.00 5,225.00
50 X 3M 25 LENGH 210.00 5,250.00
PVC WYE 100 MM 32 PCS. 84.00 2,688.00
100 X 50 MM 28 PCS. 65.00 1,820.00
50 MM 22 PCS. 45.50 1,001.00
PVC CLEAN OUT 100 MM 17 PCS. 56.00 952.00
PVC ELBOW 50 MM 12 PCS. 40.50 486.00
PVC TEE 50 MM 19 PCS. 35.00 665.00
PVC P TRAP 50 MM 9 PCS. 35.00 315.00
PVC SOLVENT CEMENT 200 GM/CM 8 CAN 140.00 1,120.00
P
B WATER LINES & FITTINGS
ITEM QTY UNIT UNIT PRICE COST
PVC PIPE ATLANTA 1" X 6 M 23 LENGH 165.00 3,795.00
1/2" X 6 M 37 LENGH 145.50 5,383.50
PVC COUPLING 1" 32 PCS. 35.50 1,136.00
PVC ELBOW 1" 28 PCS. 35.60 996.80
1/2" 22 PCS. 35.90 789.80
PVC TEE 1/2" 28 PCS. 35.50 994.00
PVC REDUCER 1" X 1/2" 27 PCS. 35.50 958.50
GATE VALVEBRASS 1" 2 PC. 260.00 460.00
1/2" 2 PCS. 230.00 440.00
ANGLE VALVE 3/3" 1 PC. 220.00 220.00
P
C FIXTURES
ITEM QTY UNIT UNIT PRICE COST
WATER CLOSET COMPLETE WITH FITTINGS 4 SETS 15,550.00 62,200.00
LAVATORY WITH FAUCET 4 SETS 11,500.00 46,000.00
STAINLESS KITCHEN SINK WITH FAUCET 1 SET 12,550.00 12,550.00
SHOWER VALVE & SHOWER HEAD 2 SETS 6,650.00 13,300.00
HOSE BIBB FAUCET 2 SETS 220.00 440.00
P

TOTAL COST OF MATERIALS P -

LABOR P -

P -

CONTINGENCIES P -

TOTAL COST OF PLUMBING WORKS P -

PREPARED BY:

FELLOW, NAMPAP
RMP, PRC. NO.
TIN. NO.
PTR NO.
PLACE:
DATE:
PROJECT : A PROPOSED TWO-STOREY RESIDENCE WITH ROOF DECK
LOCATION : BRGY. STA. MONICA OTON,ILOILO

OWNER : SPS. HERMINIO & LETICIA TATON

ITEM QTY UNIT UNIT PRICE COST

CIRCUIT BREAKER ACB 100A 2P MAIN 1 SET 55,800.00 P 55,800.00

BRANCHES 4-15A 2P;6-20A 2P;1-30A 2P
WIRES NO. 30.0 18 M. 185.00 3,330.00
NO. 3.5 15 ROLL 1,250.00 18,750.00
NO. 2.0 13 ROLL 780.00 10,140.00
RIGID STEEL CONDUIT 32 mm x 3 m 5 LENGT 260.00 320.00
RIGID STEEL ELBOW 32 mm. x 90 6 PCS. 230.00 1,380.00
RIGID STEEL COUPLING 32 mm. 6 PCS. 60.00 360.00
LOCKNUT & BUSHING 32 mm. 6 SETS 65.00 390.00
NONMETALLIC FLEXIBLE HOS 15 mm. 0 6 ROLL 450.50 2,703.00
NON METALLIC ELBOW 20 mm. x 90 6 PCS. 55.80 334.80
WEATHERHEAD CAP 32 mm. 0 1 PCS. 65.00 65.00
DUPLEX C.O. FLUSH TYPE 21 SETS 220.00 4,620.00
AIRCON OUTLET FLUSH TYPE 1 SETS 225.00 225.00
NON METALLIC UTILITY BOX WITH COVER 56 PCS. 25.50 1,428.00
SWITCHES SINGLE POLE 8 SETS 220.00 1,760.00
DUPLEX 8 SET 220.00 1,760.00
THREE POLE 5 SET 220.00 1,100.00
THREE WAY 2 SET 230.00 460.00
PVC SOLVENT CEMENT 100 ML. 6 CAN 150.00 900.00
INCADESCENT BULB 25W 13 SET 230.00 2,990.00
INCADESCENT BULB 50W 16 SET 230.00 3,680.00
PORCELAIN RECEPTACLE 19 SET 46.50 883.50
PINLIGHT PL 18W 34 SET 550.00 18,700.00
PLASTIC ELECTRICAL TAPE 30 ROLL 36.00 1,080.00
P

PREPARED BY:

PROFESSIONAL ELECTRICAL ENGINEER

PRC NO.
T.I.N.
PTR.NO.
DATE ISSUED
PLACE ISSUE
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

#REF!

#REF!

3,458,386.04

0.00

3,458,386.04

345,838.60

3,804,224.64

#REF!
2FB1 12.6 0.2 0.5 1.26 8 18 16MM 5 63 13 9mm

2FB3 6 0.2 0.3 0.36 5 5 16mm 7 30 4 9mm

RB1 27.00 0.15 0.30 1.21 4 19 16mm 8 135 17 9mm

LB 41.00 0.10 0.30 1.23 4 29 10mm 9 205 22 9mm

cement #REF! bags

------------
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

0 #REF! #REF!
CONCRETE VOL. a REBAR

F1 6 1.00 1.00 0.30 1.80 6 12 72 11 12mm footings

#REF!

#REF! #REF! #REF!

 PROJECT : BRGY. IMPROVEMENT OF BARAGAY FACILITIES

LOCATION : BRGY. TUROG-TUROG, OTON,ILOILO

OWNER : BRGY. TUROG-TUROG

BILL OF MATERIALS AND ESTIMATES

I. DEMOLITION

II. CONCRETE / MASONRY WORKS

III. REINFORCING BARS / HARDWARES

IV. LUMBER / CARPENTRY WORKS

V PAINTING WORKS

VI FINISHING/TILEWORKS

VII STEEL WORKS

COST OF MATERIALS

BILL OF MATERIALS AND ESTIMATES

I DEMOLITION

ITEM QTY UNIT IT PRICE

CLEARING/HAULING 1 L.S. 5,000.00

II CONCRETE / MASONRY WORKS

ITEM QTY UNIT IT PRICE

CEMENT 160 BAGS 280.00
SAND 15 CU. M. 1,500.00
GRAVEL 40 CU. M. 1,400.00
4X8X16 CONCRETE HOLLOW BLOCKS 70 PCS. 15.50
SAHARA CEMENT 30 PACKS 55.00

III REINFORCING BARS / HARDWARES

ITEM QTY UNIT IT PRICE

 REINFORCING BARS 20 MM. O x 6.0 M 52 PCS. 840.00
16 MM. O x 6.0 M 24 PCS. 392.00
12 MM. O x 6.0 M 55 PCS. 221.00
10MM. O x 6.0 M 102 PCS. 156.00
CONC. NAILS #4 8 KGS. 35.00
COMMON NAIL #6 2 KGS. 60.00
COMMON NAIL #4 5 KGS.
COMMON NAIL #3 6 KGS.
COMMON NAIL #1 1/2 4 KGS.
#16 GI WIRE 5 ROLLS 900.00
CONSTRUCTION PAIL 12 PCS. 35.00
HACKSAW BLADE 32 PCS. 98.00

IV. LUMBER / CARPENTRY WORKS

ITEM QTY UNIT IT PRICE

FOR 2 x 2 x 12 - 60 240 B.F. 25.00
2 x 3 x 12 - 35 210 B.F. 35.00
1/2" PLYWOOD ORDINARY 25 SHEETS 800.00
1/4" PLYWOOD ORDINARY 30 SHEETS 180.00
DOORS
WOODEN PANEL DOOR /DOOR JAMB 1 SETS 4,200.00
FLUSH HOLLOW CORE DOOR / DOOR JAMB 1 SETS 1,500.00
MAIN DOOR LOCK 1 SET 2,500.00
SLIDING GLASS WINDOW 150 SQ. M. 1,800.00
DOOR HINGES 4X4 3 PCS 65.00

V PAINTING WORKS

VI FINISHING / TILEWORKS

ITEM QTY UNIT IT PRICE

VITRIFI CR 300X300 80 SQ. M. 150.00
MAIN 600X600 140 SQ. M. 210.00
PAINTING WORKS

VII STEEL WORKS

ITEM
1½" Φ G.I. PIPESCHEDULE 40 3 PCS. 980.00
10 MM SQURE BAR 8 PCS. 240.00
2" x ¼" FLAT BAR 3 PCS. 530.00
WELDED ROD 3 BOX 2,268.00
 5,000.00

126,035.00

89,611.00

41,400.00

262,046.00

COST
5,000.00

P 5,000.00

COST
44,800.00
22,500.00
56,000.00
1,085.00
1,650.00
P 126,035.00

COST
 43,680.00
9,408.00
12,155.00
15,912.00
280.00
120.00

4,500.00
420.00
3,136.00
P 89,611.00

COST
6,000.00
7,350.00
20,000.00
5,400.00

4,200.00
1,500.00
2,500.00
270,000.00
195.00
P 278,395.00

COST
12,000.00
29,400.00

P 41,400.00

2,940.00
1,920.00
1,590.00
6,804.00
P 13,254.00