Project: PROPOSED TWO (2) STOREY RESIDENTIAL HOUSE

Location: LOT 12, BLOCK 8, TYLER ST., ROYALE TAGAYTAY ESTATES, PHASE I
Owner: MR. & MRS. TITO B. AVARICIO

BILL OF MATERIALS AND COST ESTIMATES

UNIT COST AMOUNT

ITEM DESCRIPTION QTY. UNIT (PESOS) (PESOS)
1 CONCRETE & MASONRY:
1.1 Portland Cement 1,080 Bags 215.00 232,200.00
1.2 4" x 8" x 16 CHB 2,700 Pcs. 17.00 45,900.00
1.3 6" x 8" x 16 CHB 4,938 Pcs. 20.00 98,760.00
1.4 Sand 7 DT 18,000.00 126,000.00
1.5 Gravel 3 DT 21,000.00 63,000.00
SUB-TOTAL - ITEM 1 565,860.00

2 CARPENTRY WORKS:
2.1 Coco Lumber 5,000 Bd. Ft. 30.00 150,000.00
2.2 Plywood 180 Pcs. 950.00 171,000.00
2.3 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 2 330,800.00

3 STEEL DECK:
3.1 Steel Deck 682 LM 280.00 190,960.00
SUB-TOTAL - ITEM 3 190,960.00

4 STEEL REINFORCEMENT:
4.1 10mm x 6M Rebar 1,700 Lengths 155.00 263,500.00
4.2 12mm x 6M Rebar 265 Lengths 210.00 55,650.00
4.3 16mm x 6M Rebar 860 Lengths 360.00 309,600.00
4.4 G. I. Wire 7 Rolls 2,600.00 18,200.00
SUB-TOTAL - ITEM 4 646,950.00

5 HARDWARE:
5.1 Concrete Nail 4 Kgs. 60.00 240.00
5.2 Common Wire Nail 178 Kgs. 50.00 8,900.00
5.3 Finishing Nail 1 Kg. 60.00 60.00
5.4 Lockset 1 Lot 27,500.00 27,500.00
5.5 Hinge 1 Lot 2,800.00 2,800.00
5.6 Miscellaneous 1 Lot 5,000.00 5,000.00
SUB-TOTAL - ITEM 5 44,500.00

6 PAINTING WORKS:
6.1 Primer Latex 123 Gals. 650.00 79,950.00
6.2 Enamel Paint 8 Gals. 740.00 5,920.00
6.3 Latex Paint 254 Gals. 740.00 187,960.00
6.4 Lacquer Paint 13 Gals. 1,080.00 14,040.00
6.5 Paint Thinner 34 Gals. 495.00 16,830.00
6.6 Patching Compound 89 Kgs. 40.00 3,560.00
6.7 Roller and Brush 1 Lot 1,530.00 1,530.00
6.8 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 6 319,590.00
Project: PROPOSED TWO (2) STOREY RESIDENTIAL HOUSE
Location: LOT 12, BLOCK 8, TYLER ST., ROYALE TAGAYTAY ESTATES, PHASE I
Owner: MR. & MRS. TITO B. AVARICIO

BILL OF MATERIALS AND COST ESTIMATES

UNIT COST AMOUNT

ITEM DESCRIPTION QTY. UNIT (PESOS) (PESOS)
7 CARPENTRY WORKS:
7.1 Windows 1 Lot 185,000.00 185,000.00
7.2 Door 1 Lot 75,000.00 75,000.00
7.3 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 7 269,800.00

8 ELECTRICAL WORKS:
8.1 Convenience Outlet 1 Lot 15,000.00 15,000.00
8.2 Light and Switch 1 Lot 70,000.00 70,000.00
8.3 Wire and Pipe 1 Lot 98,500.00 98,500.00
8.4 Panel Board/Load Center 1 Lot 35,000.00 35,000.00
8.5 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 8 228,300.00

9 PLUMBING WORKS:
9.1 Fixture 1 Lot 70,000.00 70,000.00
9.2 Drainage and Downspout 1 Lot 45,000.00 45,000.00
9.3 Water Connection 1 Lot 23,500.00 23,500.00
9.4 Roughing-in 1 Lot 75,000.00 75,000.00
9.5 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 9 223,300.00

10 TILE WORKS:
10.1 Tile 1 Lot 135,000.00 135,000.00
10.2 Grout 39 Kgs. 30.00 1,170.00
10.3 Adhesive 171 Bags 250.00 42,750.00
10.4 Tile Trim 14 Pcs. 100.00 1,400.00
SUB-TOTAL - ITEM 10 180,320.00

11 WATERPROOFING:
11.1 Waterproofing 368 Sq. M. 700.00 257,600.00
SUB-TOTAL - ITEM 11 257,600.00

12 ROOFING AND TRUSSES:

12.1 Roofing 212 Sq. M. 371.00 78,652.00
12.2 Insulation 212 Sq. M. 144.00 30,528.00
12.3 4" x 2" Purlins 64 Pcs. 681.00 43,584.00
12.4 Angle Bar 3" x 3" x 3/16" 24 Pcs. 1,307.00 31,368.00
12.5 Angle Bar 2" x 2" x 3/16" 10 Pcs. 836.00 8,360.00
12.6 Miscellaneous 1 Lot 9,800.00 9,800.00
SUB-TOTAL - ITEM 12 202,292.00

13 CEILING WORKS:
13.1 Board 135 Pcs. 500.00 67,500.00
13.2 Double Furring 105 Pcs. 80.00 8,400.00
Project: PROPOSED TWO (2) STOREY RESIDENTIAL HOUSE
Location: LOT 12, BLOCK 8, TYLER ST., ROYALE TAGAYTAY ESTATES, PHASE I
Owner: MR. & MRS. TITO B. AVARICIO

BILL OF MATERIALS AND COST ESTIMATES

UNIT COST AMOUNT

ITEM DESCRIPTION QTY. UNIT (PESOS) (PESOS)
13.3 Wall Angle 200 Pcs. 40.00 8,000.00
13.4 Carrying Channel 70 Pcs. 153.00 10,710.00
13.5 Accessories 1 Lot 10,085.00 10,085.00
SUB-TOTAL - ITEM 13 104,695.00

14 MECHANICAL WORKS:
14.1 Mechanical 1 Lot 125,000.00 125,000.00
SUB-TOTAL - ITEM 14 125,000.00

TOTAL PROBABLE COST OF MATERIALS 3,689,967.00

COST OF LABOR 1,475,987.00
TOTAL PROBABLE COST OF CONSTRUCTION 5,165,954.00

TITO B. AVARICIO Arch.

Project Owner Reg. No. _______ Valid until __________
PTR No. _______ Issued on __________ at _____________
TIN _________________