BILL OF MATERIALS AND COST ESTIMATES

PROJECT : PERIMETER FENCE

LOCATION : TALOTO, TAGILARAN CITY, BOHOL

OWNER : FAST CARGO TRANSPORT CORPORATION

1
 PREPARED BY:

ENGR. KIM HASKELL F. CAGATA, CE, MSCE

Address : Villa Verde, Balulang, Cagayan de Oro City
Contact No. : 09351763688
PRC Reg No : 0110175
Valid Until : August 2, 2023
PTR No : 4928366
Date Issued : January 7, 2021
Place Issued : Cagayan de Oro City

APPROVED BY:

FAST CARGO TRANSPORT CORPORATION

OWNER

PERIMETER FENCE
TALOTO, TAGBILARAN CITY, BOHOL

2
ITEM NO DESCRIPTION     QTY UNIT UNIT PRICE AMOUNT
CONCRETE
WORKS            
1. Footing:            
Cement     50 bags 230.00 11,500.00
Sand       10 cu.m. 1,100.00 11,000.00
I Gravel       20 cu.m. 1,100.00 22,000.00
2. Column            
Cement     70 bags 230.00 16,100.00
Sand       15 cu.m. 1,100.00 16,500.00
Gravel       30 cu.m. 1,100.00 33,000.00
SUB-TOTAL           110,100.00
STEEL REINFORCEMENT          
1. Column (DSB)        
1.1. 12 mm Φ x 6.0m   96 pcs. 210.00 20,160.00
1.2. 10 mm Φ x 6.0m   45 pcs. 180.00 8,100.00
II 1.3. Tie Wire Gage#16   20 kls. 90.00 1,800.00
2. Footing              
2.1 12 mm Φ x
6.0m       65 pcs. 210.00 13,650.00
2.2. Tie Wire Gage#16   15 kls. 90.00 1,350.00
SUB-TOTAL           45,060.00
FORMWORKS & SCAFFOLDINGS        
1. Plywood            
1.) 1/4" x 4' x 8' 43 sheets 500.00 21,500.00
2. Coco lumber            
III 2.1. 2" x 2" x 10'     1300.00 bd.ft. 20.00 26,000.00
3. Common Wire Nails          
3.1. # 4" CWN     2 box 1,200.00 2,400.00
3.2. # 1 1/2" CWN     2 box 1,200.00 2,400.00
SUB-TOTAL           52,300.00
BARD WIRE            
IV
bard wire       1 lot 80,000.00 80,000.00
1
 SUB-TOTAL           80,000.00
PPE              
V 1.) Safety and Health Program   1 lot 15,000.00 15,000.00
SUB-TOTAL           15,000.00
GATE              
VI Gate       1 lot 35,000.00 35,000.00
SUB-TOTAL           35,000.00
PAINTING              
1.) Sand Paper     10 pcs 30.00 300.00
2.) 4" paint brush     5 pcs 70.00 350.00
3.) skim coat     5 bags 300.00 1,500.00
VII 4.) body filler     1 gal. 500.00 500.00
5.) semi-gloss paint     15 gal. 600.00 9,000.00
6.) red lead     15 gal. 550.00 8,250.00
7.) used cotton     5 kgs 50.00 250.00
SUB-TOTAL           20,150.00
                 
  TOTAL COST OF MATERIALS     357,610.00
  LABOR COST (40% Total Cost of Materials)       94,400.00
  CONTINGENCY COST (5% Total Cost of Materials) 17,880.50
                 
  GRAND TOTAL COST       469,890.50