Professional Documents
Culture Documents
Table 4-1
Stewart Company
Balance Sheet
Assets:
Cash and marketable securities $600,000
Accounts receivable 900,000
Inventories 1,500,000
Prepaid expenses 75,000
Total current assets $3,075,000
Fixed assets 8,000,000
Less: accum. depr. (2,075,000)
Net fixed assets $5,925,000
Total assets $9,000,000
Liabilities:
Accounts payable $800,000
Notes payable 700,000
Accrued taxes 50,000
Total current liabilities $1,550,000
Long-term debt 2,500,000
Owner's equity (1 million shares of
common stock outstanding) 4,950,000
Total liabilities and owner's equity $9,000,000
Net sales (all credit) $10,000,000
Less: Cost of goods sold (3,000,000)
Selling and administrative expense (2,000,000)
Depreciation expense (250,000)
Interest expense (200,000)
Earnings before taxes 4,550,000
Income taxes (1,820,000)
Net income $2,730,000