Name of Work :Proposed Residencial Building Estimation for Shri.Raghavendra A Betageri at Old Hubli (Ward no. 5, CTS no.

3382 and 3381 B)

Bill of Quantity for Extra Work

Sl.No Name of work Unit Qty Rate Amount Total Amount Remark
1 Head Room construction Sqft 230.00 330.00 75,900.00 75,900.00

2 Inside Wall Care- 2 Coats In original budget, shibari

finishing and direct paint
was considered.
A Ground Floor Sqft 4325.00 6.90 29,843.00 98,481.00
B First Floor Sqft 4325.00 7.59 32,827.00
C Second Floor Sqft 4325.00 8.28 35,811.00

3 Elevation Brick Masonry In original budget,

structural glazing was
considered.
A Ground Floor Sqft 110.50 22.00 2,431.00 8,024.00
B First Floor Sqft 110.50 24.20 2,675.00
C Second Floor Sqft 110.50 26.40 2,918.00

4 Elevation Brick Masonry In original budget,

Plaster structural glazing was
considered.
A Ground Floor Sqft 110.50 16.50 1,824.00 6,018.00
B First Floor Sqft 110.50 18.15 2,006.00
C Second Floor Sqft 110.50 19.80 2,188.00

5 Elevation Grooves
A Ground Floor Rft 241.50 17.00 4,106.00 13,550.00 In original budget,
B First Floor Rft 241.50 18.70 4,517.00 structural glazing was
C Second Floor Rft 241.50 20.40 4,927.00 considered.

6 Terrace water proofing Sqft 1763.00 25.00 44,075.00 44,075.00 No work on terrace floor
was considered.

7 Parapet wall Sqft 517.50 22.00 11,385.00 11,385.00 No work on terrace floor
was considered.

8 Sump Tank Lumpsum 1.00 29654.00 29,654.00 29,654.00 Extra item

9 Debris Shifting of Sump Tractor 6.00 550.00 3,300.00 3,300.00 Extra item

10 Pavers or Tiles Flooring Sqft 824.00 35.00 28,840.00 28,840.00

including PCC Bed for
Levelling in parking,
passage area etc.

11 Curing Charges Sqft 7.00 8900.00 62,300.00 62,300.00 We had deployed Mr.
Gurusiddappa.

12 Plumbing work Lumpsum 17,600.00 Extra work on account of

additionl tanks for
individual floors etc.

13 Add 5% consultancy on %age 77,90,649.00 5.00% 3,89,533.00 3,89,533.00 1) Total Estimated Cost=
Material Rs. 1,00,04,000.00/-
2) Labour Cost=
Rs. 22,13,351.00/-
3) Hence Material cost =
Rs. 77,90,649.00/-
4) 5% of above material
cost towards consultancy
fees = Rs. 3,89,533/-
Name of Work :Proposed Residencial Building Estimation for Shri.Raghavendra A Betageri at Old Hubli (Ward no. 5, CTS no.
3382 and 3381 B)

Bill of Quantity for Extra Work

Sl.No Name of work Unit Qty Rate Amount Total Amount Remark
14 Labour Payment balance 2,16,000.00 Out of originally agreed
Amount amount.
15 Compound wall front and 94,976.52 Extra work
back side of house
Total Amount : 10,99,636.00
Deduction Previosly Paid Consultancy Charges : 80,000.00
Deduction for carpentry work (door frames and door shutters) : 34,000.00 This work was not done by
us.
Grand Total Amount : 9,85,636.00