Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 3/4/2019 10:19:39 PM

Target Cell (Min)

Cell Name Original Value Final Value
$D$8 Obj A 0 590

Adjustable Cells
Cell Name Original Value Final Value
$D$13 A 0 0
$E$13 B 0 1
$F$13 C 0 0
$D$14 A 0 0
$E$14 B 0 0
$F$14 C 0 1
$D$15 A 0 0
$E$15 B 0 0
$F$15 C 0 0
$D$16 A 0 1
$E$16 B 0 0
$F$16 C 0 0

Constraints
Cell Name Cell Value Formula Status Slack
$G$13 1 $G$13<=$I$13 Binding 0
$G$14 1 $G$14<=$I$14 Binding 0
$G$15 0 $G$15<=$I$15 Not Binding 1
$G$16 1 $G$16<=$I$16 Binding 0
$D$17 A 1 $D$17=$D$19 Not Binding 0
$E$17 B 1 $E$17=$E$19 Not Binding 0
$F$17 C 1 $F$17=$F$19 Not Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 3/4/2019 10:19:39 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$D$13 A 0 0 150 10 10
$E$13 B 1 0 210 10 1E+030
$F$13 C 0 55 270 1E+030 55
$D$14 A 0 15 170 1E+030 15
$E$14 B 0 15 230 1E+030 15
$F$14 C 1 0 220 5 1E+030
$D$15 A 0 20 180 1E+030 20
$E$15 B 0 10 230 1E+030 10
$F$15 C 0 0 225 5 5
$D$16 A 1 0 160 10 10
$E$16 B 0 20 240 1E+030 20
$F$16 C 0 5 230 1E+030 5

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$G$13 1 -10 1 1 0
$G$14 1 -5 1 0 1
$G$15 0 0 1 1E+030 1
$G$16 1 0 1 1E+030 0
$D$17 A 1 160 1 0 1
$E$17 B 1 220 1 0 1
$F$17 C 1 225 1 1 0
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1]Limits Report 1
Report Created: 3/4/2019 10:19:39 PM

Target
Cell Name Value
$D$8 Obj A 590

Adjustable Lower Target Upper Target

Cell Name Value Limit Result Limit Result
$D$13 A 0 0 590 0 590
$E$13 B 1 1 590 1 590
$F$13 C 0 0 590 0 590
$D$14 A 0 0 590 0 590
$E$14 B 0 0 590 0 590
$F$14 C 1 1 590 1 590
$D$15 A 0 0 590 0 590
$E$15 B 0 0 590 0 590
$F$15 C 0 0 590 0 590
$D$16 A 1 1 590 1 590
$E$16 B 0 0 590 0 590
$F$16 C 0 0 590 0 590
 Client
Statisticia A B C
n 1 150 210 270
2 170 230 220
3 180 230 225
4 160 240 230

Obj 590

Client
Statisticia A B C
n 1 0 1 0 1 <= 1
2 0 0 1 1 <= 1
3 0 0 0 0 <= 1
4 1 0 0 1 <= 1
1 1 1
= = =
1 1 1

Note: statistician 3 is not assigned.

 Client
Statisti
cian A B C
1 150 210 270
2 170 230 220
3 180 230 225
4 165 240 230

Obj 595

Client
Statisti
cian A B C
1 0 1 0 1 <= 1
2 0 0 1 1 <= 1
3 0 0 0 0 <= 1
4 1 0 0 1 <= 1
1 1 1
= = =
1 1 1
b. The solution will not change, but the total hours required will increase
by 5. This is the extra time required for statistician 4 to complete the job
for client A.
 Client
Statisti
cian A B C
1 150 210 270
2 170 230 220
3 180 230 225
4 140 240 230

Obj 570

Client
Statisti
cian A B C
1 0 1 0 1 <= 1
2 0 0 1 1 <= 1
3 0 0 0 0 <= 1
4 1 0 0 1 <= 1
1 1 1
= = =
1 1 1
c. The solution will not change, but the total time
required will decrease by 20 hours.
 Client
Statisti
cian A B C
1 150 210 270
2 170 230 220
3 180 250 225
4 140 240 230

Obj 570

Client
Statisti
cian A B C
1 0 1 0 1 <= 1
2 0 0 1 1 <= 1
3 0 0 0 0 <= 1
4 1 0 0 1 <= 1
1 1 1
= = =
1 1 1
d. The solution will not change; statistician 3 will not be
assigned. Note that this occurs because increasing the
time for statistician 3 makes statistician 3 an even less
attractive candidate for assignment.