Professional Documents
Culture Documents
Bottleneck resource
Throughput contribution
Product A B C
S.p 70 60 27
Material cost 3 2.5 1.8
T.c 67 57.5 25.2
Bottleneck (Pressing) 0.5 0.5 0.4
Throughput contribution per bottleneck 134 115 63
Factory overheads
Labour 2250000
other overheads 18000000
20250000
Shutdown decision
Page 1
Sheet1
Workings
(1) Incremental revenue and costs of sales
Increment Revenue on Sunday (year) 800000
Current revenue 3000000
New Revenue 3800000
Cost of sales
Current costs 900000
Incremental costs: 400000
1300000
(4) Heating
Cost on Sunday 9000
(5) lightning
Cost on Sunday 9000
Page 2