PROJECT: BEAUTY CARE ASSESSMENT CENTER REHABILITATION

LOCATION: MISAMIS ORIENTAL GENERAL COMPREHENSIVE HIGH SCHOOL

Don Apolinar Velez St., Cagayan de Oro City, MISAMIS ORIENTAL
OWNER: TLE Department

BILL OF MATERIALS
NO. PARTICULAR QTY. UNIT UNIT PRICE SUB-TOTAL TOTAL LABOR COST SUB-TOTAL
A. SITE WORKS
A.1. Clearing and Grubbing 1.00 lot 5,000.00 5,000.00 5,000.00 5,000.00

B. ARCHITECTURAL WORKS
B.1. DOORS & WINDOWS 35,100.00 14,040.00 49,140.00
Plastic Door (0.60 X 2.10) 1.00 set 1,200.00 1,200.00
Sliding Glass Door (2.10 X 1.00) 3.00 sets 4,500.00 13,500.00
Sliding Window (1.50x1.40) 6.00 sets 3,000.00 18,000.00
Jalousy Window ( 0.60 X 1.20) 2.00 sets 1,200.00 2,400.00

B.2 CEILING WORKS 11,430.00 4,572.00 16,002.00

1/4 thk. Plywood (ordinary) 20.00 pcs 400.00 8,000.00
2 X 2 - Metal Furring (0.50mm thick) 27.00 pcs 120.00 3,240.00
rivet Nails 2.00 kgs 65.00 130.00
Concrete Nails 1.00 kgs 60.00 60.00

B.3 TILE WORKS

B.3.1. TOILET AND BATH 6.25 sq.m 7,820.00 3,128.00 10,948.00
GROUND FLOOR/SINK
0.60 X 0.60 Mariwasa Tiles 26.00 pcs 150.00 3,900.00
Adhesive Cement(20KG/BAG) 3.00 bags 230.00 690.00
WALL:
0.60 X 0.60 Mariwasa Tiles 20.00 pcs 150.00 3,000.00
Adhesive Cement(20KG/BAG) 1.00 bags 230.00 230.00

B.4 PAINTING WORKS 7,800.00 3,900.00 11,700.00

B.4.1. Interior Surfaces 56.25 sq.m -
LATEXT PAINT 2.00 GAL 600.00 1,200.00
ENAMEL PAINT(PARTITION) 5.00 GAL 600.00 3,000.00
B.4.2. Ceiling Surfaces
ENAMEL PAINT 5.00 gal 600.00 3,000.00
Spot Putty (4 lts/gal) 2.00 gal 300.00 600.00

C. CIVIL WORKS
C.1. PARTITION 11,550.00 4,620.00 16,170.00
1/4 thk. Plywood (ordinary) 23.00 pcs 400.00 9,200.00
2 X 2 - Metal Furring (0.50mm thick) 18.00 pcs 120.00 2,160.00
1.5" rivet Nails 2.00 kgs 65.00 130.00
2"- ordinary Nails 1.00 kgs 60.00 60.00

E. PLUMBING WORKS
E.1. WASTE PIPE LINE 4,160.00 1,664.00 5,824.00
150 dia PVC Pipe (S1000) 1.00 lgs 1,100.00 1,100.00
100 dia PVS Pipe (S1000) 2.00 lgs 780.00 1,560.00
Plumbing Fittings 1.00 lot 1,500.00 1,500.00
E.3. Toilet and Bath Fixtures 600.00 240.00 840.00
Floor Drain 3.00 sets 200.00 600.00

F. ELECTRICAL WORKS
F.1. Electrical Wires and Fixtures 40,400.00 16,160.00 56,560.00
1 Gang Switch, National 4.00 sets 130.00 520.00
3 Gang Switch, National 6.00 sets 170.00 1,020.00
LED 2- Flourescent with Housing 18.00 sets 1,700.00 30,600.00
Aircon Outlet 2.00 sets 380.00 760.00
Convenience Outlet 10.00 sets 250.00 2,500.00
Roughing In and Consumables 1.00 lot 5,000.00 5,000.00
TOTAL CIVIL WORKS MATERIALS Php 118,860.00
TOTAL LABOR COST Php 53,324.00
GRAND TOTAL LABOR AND MATERIALS Php 172,184.00

Prepared By: Noted by: Attested by:

RACHELLE G. LATRAS, UAP WENCHITO G. TEOPIZ PEDRO R. ESTAÑO, JR. Ph. D.

TLE, HEAD TEACHER VI Principal IV
PROJECT: ONE STOREY RESIDENTIAL HOUSE
LOCATION: LOT 11,12,13 & 14, BLOCK 6, PERLITAS EXECUTIVE HOME
NORTH POBLACION, MEDINA, MISAMIS ORIENTAL
OWNER: MR. ZOSIMO H. ANGLO AND MRS. IVY P. ANGLO

BILL OF MATERIALS
NO. PARTICULAR QTY. UNIT UNIT PRICE SUB-TOTAL TOTAL LABOR COST
A. SITE WORKS
A.1. Site Clearing and Grubbing 1.00 lot 7,000.00 7,000.00 43,750.00
Earthworks, Excavation 245.00 cu.m 150.00 36,750.00 36,750.00
B. ARCHITECTURAL WORKS
B.1. DOORS & WINDOWS 11.38 cu.m 87,200.00 13,080.00
Panel Door (1.00 X 2.10) 2.00 sets 3,500.00 7,000.00
Panel Door (0.80 X 2.10) 5.00 sets 1,800.00 9,000.00
Panel Door (0.70 X 2.10) 1.00 set 1,800.00 1,800.00
Plastic Door (0.60 X 2.10) 3.00 sets 1,300.00 3,900.00
Sliding Glass Door (1.85 X 1.50) 3.00 sets 6,500.00 19,500.00
Sliding Glass Door (1.10 X 1.50) 2.00 sets 4,500.00 9,000.00
Sliding Glass Door (2.40 X 1.50) 2.00 sets 8,500.00 17,000.00
Sliding Glass Door (1.25 X 1.20) 2.00 sets 5,000.00 10,000.00
Glass Blocks 10.00 pcs 100.00 1,000.00
Awning Window (0.60 X 0.60) 3.00 sets 1,200.00 3,600.00
Fixed Glass (0.40 X 1.80) 1.00 set 3,000.00 3,000.00
Jalousy Window ( 0.60 X 1.20) 2.00 sets 1,200.00 2,400.00
B.2 CEILING WORKS 119,325.00 47,730.00
1/4 thk. Hardiflex 75.00 pcs 450.00 33,750.00
2 X 2 Hardwood 2,400.00 bdft 35.00 84,000.00
Finishing Nails 15.00 kgs 65.00 975.00
Concrete Nails 10.00 kgs 60.00 600.00
 B.3 TILE WORKS
B.3.1. GROUND FLOOR 130.39 sq.m 68,950.00 27,580.00
0.60 X 0.60 Mariwasa Tiles 400.00 pcs 158.00 63,200.00
Adhesive Cement 25.00 bags 230.00 5,750.00
B.3.2. TOILET AND BATH 7.65 sq.m 12,800.00 5,120.00
0.30 X 0.30 Mariwasa Tiles 100.00 pcs 105.00 10,500.00
Adhesive Cement 10.00 bags 230.00 2,300.00
B.4 PAINTING WORKS 233,479.72 46,695.94
Interior Surfaces 347.75 sq.m 320.00 111,280.00
Exterior Surfaces 212.13 sq.m 300.00 63,639.72
Ceiling Surfaces 183.00 sq.m 320.00 58,560.00
B.5 ROOFING 216.51 sq.m 210,000.00 31,500.00
Roofing and Spandrel for Eaves 1.00 lot 210,000.00 210,000.00
B.6 PLASTERING 966.72 cu.m 64,800.00 25,920.00
Cement 210.00 bags 240.00 50,400.00
Fine sand 16.00 cu.m 900.00 14,400.00
B.7 SCAFFOLDINGS 32,500.00 13,000.00
2X3 Coco wood 1,500.00 bdft 13.00 19,500.00
2X2 Coco wood 1,000.00 bdft 13.00 13,000.00
C. CIVIL WORKS
C.1. FOOTING & COLUMN 11.38 cu.m 160,707.00 64,282.80
Cement 144.00 bags 240.00 34,560.00
Washed Sand 15.00 cu.m 850.00 12,750.00
Washed Gravel 8.00 cu.m 700.00 5,600.00
Addmix 144.00 pcks 30.00 4,320.00
16mmdia. Deform Bars 152.00 lgs 300.00 45,600.00
12mmdia. Deform Bars 96.00 lgs 167.00 16,032.00
16g. Tie Wire 15.00 kgs 65.00 975.00
1/2 thk. Plywood 41.00 pcs 570.00 23,370.00
2X2 Coco wood 800.00 bdft. 13.00 10,400.00
 2X3 Coco wood 500.00 bdft. 13.00 6,500.00
Common Nails 10.00 kgs 60.00 600.00
C.2. ROOF BEAM 7.61 cu.m 137,765.00 55,106.00
Cement 97.00 bags 240.00 23,280.00
Washed Sand 11.00 cu.m 850.00 9,350.00
Washed Gravel 6.00 cu.m 700.00 4,200.00
Addmix 97.00 pcks 25.00 2,425.00
16mmdia. Deform Bars 93.00 lgs 300.00 27,900.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
1/2 thk. Plywood 35.00 pcs 570.00 19,950.00
2X2 Coco wood 600.00 bdft. 17.00 10,200.00
2X3 Coco wood 500.00 bdft. 17.00 8,500.00
Common Nails 10.00 kgs 60.00 600.00
C.3. ZOCALO 28.31 cu.m 135,760.00 54,304.00
Cement 295.00 bags 240.00 70,800.00
Washed Sand 28.00 cu.m 850.00 23,800.00
Washed Gravel 14.00 cu.m 700.00 9,800.00
12mmdia. Deform Bars 180.00 lgs 167.00 30,060.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.4. GROUND FLOOR - FLOORING 18.30 cu.m 82,240.00 32,896.00
Cement 191.00 bags 240.00 45,840.00
Mixed Sand/Gravel 21.00 cu.m 700.00 14,700.00
8mmdia. Deform Bars 340.00 lgs 60.00 20,400.00
16g. Tie Wire 20.00 kgs 65.00 1,300.00
C.5. CONC. HOLLOW BLOCKS LAYERING
C.5.1 UNDER GROUND AND ON-FILL AREA 452.86 sq.m 61,780.00 24,712.00
6" thk. Conc. Hollow Blocks 395.00 pcs 25.00 9,875.00
Cement 67.00 bags 240.00 16,080.00
Mixed Sand/Gravel 6.00 cu.m 700.00 4,200.00
 10mmdia. Deform Bars 275.00 lgs 115.00 31,625.00
C.5.2 WHOLE HOUSE 483.36 sq.m 141,075.00 56,430.00
4" thk. Conc. Hollow Blocks 6,000.00 pcs 8.00 48,000.00
Cement 280.00 bags 240.00 67,200.00
Mixed Sand/Gravel 23.00 cu.m 700.00 16,100.00
10mmdia. Deform Bars 85.00 lgs 115.00 9,775.00
D. STEEL WORKS, TRUSSES (ROOF FRAMING ) 216.51 sq.m 195,535.00 78,214.00
2 x 2 x 1/4" Angle Bar 45.00 lgs 835.00 37,575.00
1 1/2x1 1/2 x 3/16" Angle Bar 70.00 lgs 630.00 44,100.00
C-Purlins 2 x 4" 75.00 lgs 750.00 56,250.00
C-Purlins 2 x 6" 35.00 lgs 980.00 34,300.00
12mmdia. Round Bar 12.00 lgs 155.00 1,860.00
Welding Rod 7.00 box 2,350.00 16,450.00
Consumables (Oxygen and Acetylene) 1.00 lot 5,000.00 5,000.00
E. PLUMBING WORKS
E.1. WATER LINE 3,128.00 1,251.20
1"Ø Water Pipe 3.00 lgs 150.00 450.00
3/4"Ø Water Pipe 4.00 lgs 120.00 480.00
1/2"Øwater Pipe 15.00 lgs 75.00 1,125.00
3/4"Ø Check Valve 1.00 pc 385.00 385.00
3/4"Ø Coupling 4.00 pcs 36.00 144.00
3/4"Ø to 1/2"Ø Reducer Tee 1.00 pcs 56.00 56.00
1/2"Ø Coupling 6.00 sets 12.00 72.00
1/2"Ø 90 deg. Elbow 8.00 sets 18.00 144.00
1/2"Ø 45 deg. Elbow 8.00 pcs 14.00 112.00
1/2"Ø Union 3.00 sets 20.00 60.00
Teflon Tape 10.00 rolls 10.00 100.00
E.2. WASTE PIPE LINE 19,660.00 7,864.00
150 dia PVC Pipe (S1000) 8.00 lgs 1,100.00 8,800.00
100 dia PVS Pipe (S1000) 12.00 lgs 780.00 9,360.00
 Plumbing Fittings 1.00 lot 1,500.00 1,500.00
E.3. Toilet and Bath Fixtures 31,710.00 12,684.00
Water Closet ( Master's Bedroom) 1.00 set 5,000.00 5,000.00
Water Closet ( Bedrooms) 1.00 set 3,000.00 3,000.00
Water Closet ( Common C.R.) 1.00 set 2,500.00 2,500.00
Water Closet ( Master's Bedroom) 1.00 set 3,000.00 3,000.00
Water Closet ( Bedrooms) 1.00 set 2,000.00 2,000.00
Water Closet ( Common C.R.) 1.00 set 1,500.00 1,500.00
Ordinary Faucet 3.00 sets 120.00 360.00
Floor Drain 3.00 sets 200.00 600.00
Downspout Strainer and Drain 21.00 sets 250.00 5,250.00
Kitchen Sink 1.00 set 2,500.00 2,500.00
Sink Water Faucet 1.00 set 1,500.00 1,500.00
Shower Head 3.00 sets 1,500.00 4,500.00
F. ELECTRICAL WORKS
F.1. Electrical Wires and Fixtures 81,694.00 32,677.60
Panel Board 1.00 set 24,000.00 24,000.00
(14 branches with Circuit Breaker)
Wires, Cables, Conduits, Utility Box, 1.00 lot 25,000.00 25,000.00
Junction Box
1 Gang Switch, National 4.00 sets 130.00 520.00
2 Gang Switch, National 3.00 sets 158.00 474.00
3 Gang Switch, National 10.00 sets 170.00 1,700.00
Convenience Outlet 22.00 sets 250.00 5,500.00
Aircon Outlet 5.00 sets 380.00 1,900.00
LED Circular Lamp with Fixture 6.00 sets 550.00 3,300.00
LED 2- Flourescent with Housing 3.00 sets 1,700.00 5,100.00
LED Pinlight 40.00 sets 180.00 7,200.00
Roughing In and Consumables 1.00 lot 7,000.00 7,000.00
TOTAL CIVIL WORKS MATERIALS Php 1,880,108.72
 TOTAL LABOR COST Php 711,547.54
GRAND TOTAL LABOR AND MATERIALS Php 2,591,656.26
 80,500.00

100,280.00 1,039,680.66

167,055.00
 114,450.00
96,530.00

17,920.00

280,175.66

241,500.00

90,720.00

45,500.00

224,989.80 1,007,057.80
192,871.00

190,064.00

115,136.00

86,492.00 283,997.00
197,505.00

273,749.00

4,379.20

27,524.00
 44,394.00 76,297.20

114,371.60
PROJECT : ONE STOREY RESIDENTIAL BUILDING
LOCATION : LOT 11,12, 13 & 14, BLOCK 6, PERLITAS EXECUTIVE HOMES
NORTH POBLACION, MEDINA, MISAMIS ORIENTAL
OWNER : MR. ZOSIMO H. ANGLO AND MRS. IVY P. ANGLO

BILL OF LABOR AND MATERIALS

1.0 SITE WORKS Php 5,000.00
2.0 ARCHITECTURAL WORKS Php Err:509
Doors and Windows Php 49,140.00
Ceiling Works 16,002.00
Tile Works -
Painting Works 11,700.00
Roofing -
Plastering Err:509
Scaffolding Err:509
3.0 CIVIL WORKS Php Err:509
Footing & Column Php Err:509
Beams Err:509
Zocalo / Wall Footing 16,170.00
Flooring Err:509
CHB Layering Err:509
4.0 STEEL WORKS (ROOF FRAMING) Php Err:509
5.0 PLUMBING WORKS Php -
6.0 ELECTRICAL WORKS Php 56,560.00

TOTAL AMOUNT Php Err:509

Prepared By:
KHARRY B. SEVILLA, UAP

Reg. NO. :
Date :
PTR :
Date :
TIN No. :