You are on page 1of 19

Date Capital Target Status Capital Profit/Loss

10-Apr 2000 120 Achieved 2000 399


11-Apr 2120 127 Achieved 2399 -74.35
12-Apr 2247 135 Achieved 2325 0
13-Apr 2382 143
14-Apr 2525 151
15-Apr 2676 161
16-Apr 2837 170
17-Apr 3007 180
18-Apr 3188 191
19-Apr 3379 203
20-Apr 3582 215
21-Apr 3797 228
22-Apr 4024 241
23-Apr 4266 256
24-Apr 4522 271
25-Apr 4793 288
26-Apr 5081 305
27-Apr 5386 323
28-Apr 5709 343
29-Apr 6051 363
30-Apr 6414 385
1-May 6799 408
2-May 7207 432
3-May 7639 458
4-May 8098 486
5-May 8584 515
6-May 9099 546
7-May 9645 579
8-May 10223 613
9-May 10837 650
10-May 11487 689
11-May 12176 731
12-May 12907 774
13-May 13681 821
14-May 14502 870
15-May 15372 922
16-May 16295 978
17-May 17272 1036
18-May 18309 1099
19-May 19407 1164
20-May 20571 1234
21-May 21806 1308
22-May 23114 1387
23-May 24501 1470
24-May 25971 1558
25-May 27529 1652
26-May 29181 1751
27-May 30932 1856
28-May 32788 1967
29-May 34755 2085
30-May 36840 2210
31-May 39051 2343
1-Jun 41394 2484
2-Jun 43877 2633
3-Jun 46510 2791
4-Jun 49301 2958
5-Jun 52259 3136
6-Jun 55394 3324
7-Jun 58718 3523
8-Jun 62241 3734
9-Jun 65975 3959
10-Jun 69934 4196
11-Jun 74130 4448
12-Jun 78578 4715
13-Jun 83292 4998
14-Jun 88290 5297
15-Jun 93587 5615
16-Jun 99203 5952
17-Jun 105155 6309
18-Jun 111464 6688
19-Jun 118152 7089
20-Jun 125241 7514
21-Jun 132755 7965
22-Jun 140721 8443
23-Jun 149164 8950
24-Jun 158114 9487
25-Jun 167601 10056
26-Jun 177657 10659
27-Jun 188316 11299
28-Jun 199615 11977
29-Jun 211592 12696
30-Jun 224288 13457
1-Jul 237745 14265
2-Jul 252009 15121
3-Jul 267130 16028
4-Jul 283158 16989
5-Jul 300147 18009
6-Jul 318156 19089
7-Jul 337245 20235
8-Jul 357480 21449
9-Jul 378929 22736
10-Jul 401665 24100
11-Jul 425765 25546
12-Jul 451311 27079
13-Jul 478389 28703
14-Jul 507093 30426
15-Jul 537518 32251
16-Jul 569769 34186
17-Jul 603955 36237
18-Jul 640193 38412
19-Jul 678604 40716
20-Jul 719320 43159
21-Jul 762480 45749
22-Jul 808228 48494
23-Jul 856722 51403
24-Jul 908125 54488
25-Jul 962613 57757
26-Jul 1020370 61222
27-Jul 1081592 64896
28-Jul 1146487 68789
29-Jul 1215277 72917
30-Jul 1288193 77292
31-Jul 1365485 81929
1-Aug 1447414 86845
2-Aug 1534259 92056
3-Aug 1626314 97579
4-Aug 1723893 103434
5-Aug 1827327 109640
6-Aug 1936966 116218
7-Aug 2053184 123191
8-Aug 2176375 130583
9-Aug 2306958 138417
10-Aug 2445376 146723
11-Aug 2592098 155526
12-Aug 2747624 164857
13-Aug 2912481 174749
14-Aug 3087230 185234
15-Aug 3272464 196348
16-Aug 3468812 208129
17-Aug 3676941 220616
18-Aug 3897557 233853
19-Aug 4131410 247885
20-Aug 4379295 262758
21-Aug 4642053 278523
22-Aug 4920576 295235
23-Aug 5215811 312949
24-Aug 5528759 331726
25-Aug 5860485 351629
26-Aug 6212114 372727
27-Aug 6584841 395090
28-Aug 6979931 418796
29-Aug 7398727 443924
30-Aug 7842651 470559
31-Aug 8313210 498793
1-Sep 8812002 528720
2-Sep 9340722 560443
3-Sep 9901166 594070
4-Sep 10495236 629714
5-Sep 11124950 667497
6-Sep 11792447 707547
7-Sep 12499993 750000
8-Sep 13249993 795000
9-Sep 14044993 842700
10-Sep 14887692 893262
11-Sep 15780954 946857
12-Sep 16727811 1003669
13-Sep 17731480 1063889
14-Sep 18795368 1127722
15-Sep 19923090 1195385
16-Sep 21118476 1267109
17-Sep 22385584 1343135
18-Sep 23728720 1423723
19-Sep 25152443 1509147
20-Sep 26661589 1599695
21-Sep 28261285 1695677
22-Sep 29956962 1797418
23-Sep 31754379 1905263
24-Sep 33659642 2019579
25-Sep 35679221 2140753
26-Sep 37819974 2269198
27-Sep 40089172 2405350
28-Sep 42494523 2549671
29-Sep 45044194 2702652
30-Sep 47746846 2864811
1-Oct 50611656 3036699
2-Oct 53648356 3218901
3-Oct 56867257 3412035
4-Oct 60279293 3616758
5-Oct 63896050 3833763
6-Oct 67729813 4063789
7-Oct 71793602 4307616
8-Oct 76101218 4566073
9-Oct 80667291 4840037
10-Oct 85507329 5130440
11-Oct 90637768 5438266
12-Oct 96076035 5764562
13-Oct 101840597 6110436
14-Oct 107951032 6477062
15-Oct 114428094 6865686
16-Oct 121293780 7277627
17-Oct 128571407 7714284
18-Oct 136285691 8177141
19-Oct 144462833 8667770
20-Oct 153130603 9187836
21-Oct 162318439 9739106
22-Oct 172057545 10323453
23-Oct 182380998 10942860
24-Oct 193323858 11599431
25-Oct 204923289 12295397
26-Oct 217218687 13033121
27-Oct 230251808 13815108
28-Oct 244066916 14644015
29-Oct 258710931 15522656
30-Oct 274233587 16454015
31-Oct 290687602 17441256
1-Nov 308128858 18487732
2-Nov 326616590 19596995
3-Nov 346213585 20772815
4-Nov 366986400 22019184
5-Nov 389005584 23340335
6-Nov 412345920 24740755
7-Nov 437086675 26225200
8-Nov 463311875 27798713
9-Nov 491110588 29466635
10-Nov 520577223 31234633
11-Nov 551811856 33108711
12-Nov 584920568 35095234
13-Nov 620015802 37200948
14-Nov 657216750 39433005
15-Nov 696649755 41798985
16-Nov 738448740 44306924
17-Nov 782755665 46965340
18-Nov 829721004 49783260
19-Nov 879504265 52770256
20-Nov 932274521 55936471
21-Nov 988210992 59292660
22-Nov 1047503651 62850219
23-Nov 1110353870 66621232
24-Nov 1176975103 70618506
25-Nov 1247593609 74855617
26-Nov 1322449225 79346954
27-Nov 1401796179 84107771
28-Nov 1485903950 89154237
29-Nov 1575058187 94503491
30-Nov 1669561678 100173701
1-Dec 1769735378 106184123
2-Dec 1875919501 112555170
3-Dec 1988474671 119308480
4-Dec 2107783152 126466989
5-Dec 2234250141 134055008
6-Dec 2368305149 142098309
7-Dec 2510403458 150624207
8-Dec 2661027666 159661660
9-Dec 2820689325 169241360
10-Dec 2989930685 179395841
11-Dec 3169326526 190159592
12-Dec 3359486118 201569167
13-Dec 3561055285 213663317
14-Dec 3774718602 226483116
15-Dec 4001201718 240072103
16-Dec 4241273821 254476429
17-Dec 4495750250 269745015
18-Dec 4765495265 285929716
19-Dec 5051424981 303085499
20-Dec 5354510480 321270629
21-Dec 5675781109 340546867
22-Dec 6016327975 360979679
23-Dec 6377307654 382638459
24-Dec 6759946113 405596767
25-Dec 7165542880 429932573
26-Dec 7595475453 455728527
27-Dec 8051203980 483072239
28-Dec 8534276219 512056573
29-Dec 9046332792 542779968
30-Dec 9589112759 575346766
31-Dec 10164459525 609867571
1-Jan 10774327096 646459626
Percentage Change (Expectation)
Reasons Margin/Leverage Days
On Actual Investment
Entered at Right time in both the trades 40000 1 6%
I am a idiot. Need to study more. Taking Bad decisio 42400 2 6%
44944 3 6%
47641 4 6%
50499 5 6%
53529 6 6%
56741 7 6%
60145 8 6%
63754 9 6%
67579 10 6%
14760 71634 11 6%
75932 12 6%
80488 13 6%
85317 14 6%
90436 15 6%
95862 16 6%
101614 17 6%
107711 18 6%
114174 19 6%
121024 20 6%
128285 21 6%
135983 22 6%
144141 23 6%
152790 24 6%
161957 25 6%
171675 26 6%
181975 27 6%
192894 28 6%
204467 29 6%
216736 30 6%
229740 31 6%
243524 32 6%
258135 33 6%
273624 34 6%
290041 35 6%
307443 36 6%
325890 37 6%
345443 38 6%
366170 39 6%
388140 40 6%
411429 41 6%
436114 42 6%
462281 43 6%
490018 44 6%
519419 45 6%
550584 46 6%
583619 47 6%
618637 48 6%
655755 49 6%
695100 50 6%
736806 51 6%
781015 52 6%
827875 53 6%
877548 54 6%
930201 55 6%
986013 56 6%
1045174 57 6%
1107884 58 6%
1174357 59 6%
1244819 60 6%
1319508 61 6%
1398678 62 6%
1482599 63 6%
1571555 64 6%
1665848 65 6%
1765799 66 6%
1871747 67 6%
1984052 68 6%
2103095 69 6%
2229280 70 6%
2363037 71 6%
2504819 72 6%
2655109 73 6%
2814415 74 6%
2983280 75 6%
3162277 76 6%
3352013 77 6%
3553134 78 6%
3766322 79 6%
3992302 80 6%
4231840 81 6%
4485750 82 6%
4754895 83 6%
5040189 84 6%
5342600 85 6%
5663156 86 6%
6002946 87 6%
6363122 88 6%
6744910 89 6%
7149604 90 6%
7578580 91 6%
8033295 92 6%
8515293 93 6%
9026211 94 6%
9567783 95 6%
10141850 96 6%
10750361 97 6%
11395383 98 6%
12079106 99 6%
12803852 100 6%
13572083 101 6%
14386408 102 6%
15249593 103 6%
16164568 104 6%
17134443 105 6%
18162509 106 6%
19252260 107 6%
20407395 108 6%
21631839 109 6%
22929749 110 6%
24305534 111 6%
25763866 112 6%
27309698 113 6%
28948280 114 6%
30685177 115 6%
32526288 116 6%
34477865 117 6%
36546537 118 6%
38739329 119 6%
41063689 120 6%
43527510 121 6%
46139161 122 6%
48907510 123 6%
51841961 124 6%
54952478 125 6%
58249627 126 6%
61744605 127 6%
65449281 128 6%
69376238 129 6%
73538812 130 6%
77951141 131 6%
82628209 132 6%
87585902 133 6%
92841056 134 6%
98411519 135 6%
104316211 136 6%
110575183 137 6%
117209694 138 6%
124242276 139 6%
131696812 140 6%
139598621 141 6%
147974538 142 6%
156853011 143 6%
166264191 144 6%
176240043 145 6%
186814445 146 6%
198023312 147 6%
209904711 148 6%
222498993 149 6%
235848933 150 6%
249999869 151 6%
264999861 152 6%
280899853 153 6%
297753844 154 6%
315619075 155 6%
334556219 156 6%
354629592 157 6%
375907368 158 6%
398461810 159 6%
422369518 160 6%
447711689 161 6%
474574391 162 6%
503048854 163 6%
533231786 164 6%
565225693 165 6%
599139234 166 6%
635087588 167 6%
673192844 168 6%
713584414 169 6%
756399479 170 6%
801783448 171 6%
849890455 172 6%
900883882 173 6%
954936915 174 6%
1012233130 175 6%
1072967118 176 6%
1137345145 177 6%
1205585853 178 6%
1277921004 179 6%
1354596265 180 6%
1435872041 181 6%
1522024363 182 6%
1613345825 183 6%
1710146574 184 6%
1812755369 185 6%
1921520691 186 6%
2036811932 187 6%
2159020648 188 6%
2288561887 189 6%
2425875600 190 6%
2571428137 191 6%
2725713825 192 6%
2889256654 193 6%
3062612053 194 6%
3246368777 195 6%
3441150903 196 6%
3647619957 197 6%
3866477155 198 6%
4098465784 199 6%
4344373731 200 6%
4605036155 201 6%
4881338324 202 6%
5174218624 203 6%
5484671741 204 6%
5813752046 205 6%
6162577169 206 6%
6532331799 207 6%
6924271707 208 6%
7339728009 209 6%
7780111689 210 6%
8246918391 211 6%
8741733494 212 6%
9266237504 213 6%
9822211754 214 6%
10411544459 215 6%
11036237127 216 6%
11698411355 217 6%
12400316036 218 6%
13144334998 219 6%
13932995098 220 6%
14768974804 221 6%
15655113292 222 6%
16594420090 223 6%
17590085295 224 6%
18645490413 225 6%
19764219837 226 6%
20950073028 227 6%
22207077409 228 6%
23539502054 229 6%
24951872177 230 6%
26448984508 231 6%
28035923578 232 6%
29718078993 233 6%
31501163732 234 6%
33391233556 235 6%
35394707570 236 6%
37518390024 237 6%
39769493425 238 6%
42155663031 239 6%
44685002813 240 6%
47366102982 241 6%
50208069160 242 6%
53220553310 243 6%
56413786509 244 6%
59798613699 245 6%
63386530521 246 6%
67189722352 247 6%
71221105694 248 6%
75494372035 249 6%
80024034357 250 6%
84825476419 251 6%
89915005004 252 6%
95309905304 253 6%
101028499622 254 6%
107090209600 255 6%
113515622176 256 6%
120326559506 257 6%
127546153076 258 6%
135198922261 259 6%
143310857597 260 6%
151909509053 261 6%
161024079596 262 6%
170685524371 263 6%
180926655834 264 6%
191782255184 265 6%
203289190495 266 6%
215486541924 267 6%
tage Change (Expectation) Percentage Change (Realty)
With Margin Used On Actual Investment With Margin Used Achieved
0.30% 20% 1.00% Not Achieved
0.30% -3% -0.18%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
0.30%
Trade Analysis

Buy Price Stop Loss Target Price Sell Price Profit/Loss Taxes Profit after Taxes

You might also like