You are on page 1of 27

የክፍያ ምስክር ወረቀት ቁጥር

CERTIFICATE OF PAYMENT - 3
ለስፍር ምስክር ወረቀት
FOR MEASUREMENT CERTIFICATE No.- 3
የገንዘቡ ልክ /ብር/
ሥራው ፡-የኢትዮጵያ ካሊብሬሽን ማእከል Amount Birr
Project:- Calibration Center Of Ethiopia Compound Road ዋናው ውል
ቦታው፡- አዲስ አበባ Main contract 10,392,526.95
Location - Addis Ababa የለውጥ ስራ
አሰሪው መ/ቤት:-መከላከያ ኮንስትራክሽን ኢንተር ፕራይዝ Variation order -
Investor፡-Metal Engineering Corporation ተቀፅላ ውል
Supplimentary
ContractNo 1
የሥራ ተቋራጭ:- 1,406,396.14
Contractor:-Defence Constraction Enterprise
Sub-Total 11,798,923.09

VAT 15% 1,769,838.46

Total sum 13,568,761.55

የገንዘቡ ልክ /ብር/
አባሪ በተደረገው የክፍያ ጥያቄ መሰረት እስከ ዛሬ ድረስ ተቁራጩ የሰራው ስራና ያቀረበው ዕቃ Amount (Birr)
As per the attached statement the value of work executed and/or materials supplied to-date
before VAT is Birr… 6,418,168.01 6,418,168.01
VAT 15% 962,725.20
Total including VAT 7,380,893.21
PREVIOUS PAYMENTS ተቀናሽ የገንዘቡ ልክ /ብር/
No Date Amount Deductions Amount (Birr)
Advance Pay. 1. አስቀድሞ የተከፈለ
Pay No 1 3,506,272.75 Previous payments 5,198,146.38
Pay No 2 1,691,873.63 2. መየዣ
Retention 5% 320,908.40
3. መቀጫ
Penalty
4. የቅድሚያ ክፍያ
Adv. repayment 30%
5.ሌላ
Others
Total+VAT 5,198,146.38 ድምር
Total 5,519,054.78 1,861,838.43
የተጣራ ለተቁራጩ የሚከፈለው ገንዘብ
Total Payable to the Contractor including VAT 1,861,838.43

ለስራ ተቁራጩ ብር 1,861,838.43 ሊከፈላቸው መቻሉን እናረጋግጣለን፡፡


We certify that the Contractor is now entitled to the sum of birr:-
one million eight hundred sixty one thousand eight hundered thirty
eight and 43 cents

ፀድቀል
Date _____________ Date ________________
Summary of Statement-2

ሥራው ፡-የኢትዮጵያ ካሊብሬሽን ማእከል


Project:-Calibration Center Of Ethiopia Compound Road

ቦታው፡- አዲስ አበባ

Location፡-Addis Ababa

አሰሪው መ/ቤት:-የብረታ ብረት ኢንጂነሪንግ ኮርፖሬሽን


Investor፡-Metals and Engineering Corporation
Corporate Plant Installation
የሥራ ተቋራጭ:-መከላከያ ኮንስትራክሽን ኢንተር ፕራይዝ
Contractor:- Defense construction Enterprise
የተሰራው ሥራና /ወይም የቀረቡ እቃዎች ዝርዝር
Details of work executed and/or materials supplied

ድምር በከፊል /ብር/


ድምር /ብር/
Sub.Total (Birr) Total (Birr)
ተራ
ቁጥር
Item የውለታው Previous This period To date የተሰራው
No መግለጫ Description Contract Amount Amount Amount የውለታው Contract Executed

1 SERIES 2000:SITE CLEARANCE 17,296.32 11,358.78 - 11,358.78

2 SERIES 3000:DRAINAGE 3,676,742.06 1,541,639.21 379,676.11 1,921,315.33

3 SERIES 4000: EARTH WORKS 2,307,211.87 2,391,569.14 1,211,831.44 3,603,400.57

4 SERIES 5000: SUBBASE & ROAD BASE 454,194.99 117,138.94 - 117,138.94

5 SERIES 6000: SEGMENTAL PAVEMENTS & ROAD BASES 2,228,309.18 - - -

6 SERIES 8000:STRUCTURES 1,708,772.53 663,882.16 101,072.23 764,954.39

Supplementary Agrement NO 1

Supplementary Agrement NO 1

1 SERIES 201:CLEARING AND GRUBBING 44784.48

2 SERIES 3100:DRAINAGE 767,176.22 - - -

3 SERIES 3300: CURBING CHANNELING ,OPEN CHUTS 447,137.33

4 SERIES 4200:ROAD WAY AND BORROW EXCAVATION 44,967.39

5 SERIES 6000: SEGMENTAL PAVEMENTS & ROAD BASES 102,330.72

Sub Total 11,798,923.09 4,725,588.23 1,692,579.78 6,418,168.01 11,798,923.09 6,418,168.01

VAT(15%) 1,769,838.46 708,838.23 253,886.97 962,725.20 1,769,838.46 962,725.20

Total 13,568,761.55 5,434,426.46 1,946,466.75 7,380,893.21 13,568,761.55 7,380,893.21

8% CONTIGENCY 1,085,500.92 1,085,500.92

Grand Total 14,654,262.48 5,434,426.46 1,946,466.75 7,380,893.21 14,654,262.48 7,380,893.21

Contractor 06/14/202018:37:42 Consultant


Project :Calibration Compound Road Project BOQ
Location:-Addis Ababa
Contractor :-Defense Construction Enterprise
Consultant :-Defense Construction Design Enterprise Summary - Payment 2
Client :-Metal Engineering Corporation
Quantity Amount (Birr)
Item
No unit Bid amount This
Description unit Bid Qty Previous Todate previous This Period Todate
price (birr) period
SERIES 2000:SITE CLEARANCE
2100 CLEARING AND GRABBING
21.01 Clearing and grabbing ha 25,815.40 0.67 17,296.32 0.44 - 0.44 11,358.78 - 11,358.78
Total Carried Summary 17,296.32 - 11,358.78 - 11,358.78
SERIES 3000:DRAINAGE - - - - - -
3100 DRAINS - - - - - -
31.01 Excavation for open drains (Channel excavation) - - - - - -
Excavating soft material situated within the following depth ranges
(a) below the surface level; - - - - - -
(i) 0m upto 1.5m m3 58.73 845.80 49,673.83 1,316.59 - 1,316.59 77,323.33 - 77,323.33
Extra over sub item 31.01(a) for excavation in hard
(b) material,irrespective of depth m3 330.29 1,268.69 419,035.62 1,316.59 - 1,316.59 434,856.51 - 434,856.51
Overhaul for material hauled in excess of 1.5 km free-haul (normal
31.15 overhaul) m3 120.71 2,114.49 255,240.09 2,633.18 - 2,633.18 317,851.16 - 317,851.16
Selected backfill material under concrete -lined side drain
31.19 compacted to 93% of modified AASHTO density m3 320.45 802.70 257,225.22 - - - - - -
CURBING,CHANNELING,OPEN CHUTES,DOWNPIPES AND
3300 CONCRETE LINNING OF OPEN DRAINS - - - - - -
33.01 CURBING - - - - - -

(ii) Class C-25/19 concrete curbing type-1(20*40cm)along the road


(a) including support surrounding concrete and formwork ml 537.04 1,251.60 672,159.26 - 500.00 500.00 - 268,520.00 268,520.00
33.08 Concrete linning for open drains - - - - - -
(i) Cast insitu concrete linining(C-5 lean conrete) at the bed of the
(a) masonary walls for ditchs and the bed of the ditch m2 98.45 1,203.72 118,506.23 - - - - - -
(ii) Cast insitu C-15 concrete bedding (at the bed of the all masonary
walls of open drains) m3 2262.38 123.94 280,399.38 77.35 - 77.35 174,995.09 - 174,995.09
(iii) Cast in situ C-20 concrete bedding (at the bed of the masonary
walls for heavy duty crossings) m3 2388.11 33.52 80,049.45 - - - - - -
Cement pointing for the whole internal surface and for the external
(b) part of side drains where ever exposed m2 66.74 921.00 61,467.54 - 169.09 169.09 - 11,284.93 11,284.93
33.09 Formwork to cast insitu concrete lining for open drains - - - - - -
(a) To sides with formwork on the external face only m2 314.22 230.60 72,459.13 119.00 20.00 139.00 37,392.18 6,284.40 43,676.58
33.12 Steel reinforcement - - - - - -
(b) High tensile steel bars - - - - - -

Contractor 06/14/202018:37:43 Consultant


Project :Calibration Compound Road Project BOQ
Location:-Addis Ababa
Contractor :-Defense Construction Enterprise
Consultant :-Defense Construction Design Enterprise Summary - Payment 2
Client :-Metal Engineering Corporation
Quantity Amount (Birr)
Item
No unit Bid amount This
Description unit Bid Qty Previous Todate previous This Period Todate
price (birr) period
(i) ф8 Deformed bars of grade S-300 (for the concrete under the
masonary of the heavy duty crossing) Kg 39.99 43.57 1,742.36 - - - - - -
(ii) ф24 Deformed bars c/c 5cm at heavy duty crossing (grade S-300
) Kg 39.99 1,176.41 47,044.64 - - - - - -
(iii)40*40*3mm angle iron at the heavy duty crossings ml 668.8 79.80 53,370.24 - - - - - -
34.03 Stone Masonary walls - - - - - -
(b) Cement mortared stone walls for side ditches m3 1517.02 862.46 1,308,369.07 329.08 61.69 390.77 499,220.94 93,586.78 592,807.73
Total Carried Summary 3,676,742.06 - 1,541,639.21 379,676.11 1,921,315.33
SERIES 4000: EARTH WORKS - - - - - -
PREPARATION OF ROAD BED AND PROTECTION OF
4100 EARTHWORKS - - - - - -

41.01 Removal of unsuitable material (including free haul of 1.5 km) - - - - - -

In layer thickness exceeding 200mm & resulting from clearing and


(b) excavation (to be disposed not more than 10km away from the site) - - - - - -
(i) Stable material m3 120.71 3,416.16 412,364.67 5,150.05 3,314.30 8,464.35 621,662.54 400,069.31 1,021,731.85
4200 ROADWAY AND BORROW EXCAVATION - - - - - -

42.02 Three roller passes compaction - - - - - -

(a) Compaction of the road way after excavation to the desired level m2 26.6 4,301.34 114,415.64 2,880.00 - 2,880.00 76,608.00 - 76,608.00
42.01 Cut & borrow to fill including free haul up to 1.5 km - - - - - -

(b) Material in compacted layer thickness exceeding 200mm - - - - - -


(i) Compacted to 93% of modified AASHTO density(imported
material) m3 320.45 1,671.35 535,584.11 720.00 - 720.00 230,724.00 - 230,724.00
42.03 Cut to spoil including free haul up to 1.5km material obtained from - - - - - -
(a) Common (normal) excavation m3 142.26 2,076.16 295,354.52 2,719.45 1,342.11 4,061.56 386,868.96 190,929.20 577,798.15
(b) Intermediate excavation m3 185.38 692.05 128,292.23 - - - - - -
(c) Rock(hard) excavation m3 263.58 346.03 91,206.59 - 341.25 341.25 - 89,946.15 89,946.15
(d) Boulder excavation class A m3 395.56 1,845.47 729,994.11 2,719.45 1,342.11 4,061.56 1,075,705.64 530,886.78 1,606,592.42
Total Carried Summary 2,307,211.88 14,188.95 - 2,391,569.14 1,211,831.44 3,603,400.57
SERIES 5000: SUBBASE & ROAD BASE - - - - -
5100 SUB-BASES - - - - -
51.01 Sub-base layer constructed from gravel or crushed stone - - - - -
(a) Gravel sub-base (unstablized gravel) compacted to:- - - - - -
(i) 95% of modified AASHTO density,one layer thickness should
not exceed 200mm (in the new parking area & new paved area) m3 351.98 1,290.40 454,194.99 332.8 332.80 117,138.94 - 117,138.94
Total Carried Summary 454,194.99 332.80 - 117,138.94 - 117,138.94

Contractor 06/14/202018:37:43 Consultant


Project :Calibration Compound Road Project BOQ
Location:-Addis Ababa
Contractor :-Defense Construction Enterprise
Consultant :-Defense Construction Design Enterprise Summary - Payment 2
Client :-Metal Engineering Corporation
Quantity Amount (Birr)
Item
No unit Bid amount This
Description unit Bid Qty Previous Todate previous This Period Todate
price (birr) period
SERIES 6000: SEGMENTAL PAVEMENTS & ROAD BASES - - - - -
64.02 Segmental Pavements - - - - -

Segmental paving (road pavement)/cobble stone, 100x100mm in


size ,sound basaltic rock or equivalent as per engineer order
including supply,placing or laying to the pattern shown asper the
attachmentor as may be agreed by the engineer compaction and
(b) filler ,aterial m2 435.16 4,301.34 1,871,771.11 - - - - -
(c) Bedding . -
70mm crushed aggregate bedding including transport
supply,laying,compaction and joint filling m2 82.89 4,301.34 356,538.07 - - - - -
Total Carried Summary 2,228,309.19 - - - - - -
SERIES 8000:STRUCTURES - - - - -
8100 FOUNDATION FOR STRUCTURES - - - - -
81.02 Excavation of materials - - - - -
Excavation of soft material situated in the following successive
(a) ranges(cost includes cart away) - - - - -
(i) 0m upto 2m m 3
142.26 292.20 41,568.37 - - - - -
81.05 Backfill to excavations utilizing: - - - - -
Imported selected material & well compacted in thickness not more
(b) than 20cm m3 320.45 204.54 65,544.84 - - - - -
Overhaul in excess of 1.0 km,on excavated material imported for
81.07 backfill foundation fill m3 59.32 292.20 17,333.30 - - - - -
81.09 Foundation fill - - - - -

(d) 15cm thick grade C-25 reinforced concrete under the retaining walls m3 2493.36 76.70 191,240.71 36.58 36.58 91,207.11 - 91,207.11
8200 FALSEWORK,FORMWORK AND CONCRETE FINISHES - - - - -
82.01 FORMWORK m2 314.22 126.00 39,591.72 - - - - -
89.01 Stone Masonary walls - - - - -
(b) Class A cement mortared stone masonary walls m3 1517.02 733.13 1,112,172.87 377.5 377.50 572,675.05 - 572,675.05
89.04 Finish for exposed surfaces - - - - -

vii)Cement pointing (fine pointing) of the stone retaining wall m2 66.74 1,035.25 69,092.59 - - - - -
8300 STEEL REINFORCEMENT FOR STRUCTURES - - - - -
(b) ф10 high yield stress steel bars(Grade S-300) Kg 39.99 4,306.78 172,228.13 2,527.44 2,527.44 - 101,072.23 101,072.23
Total Carried Summary 1,708,772.54 414.08 2,527.44 2,941.52 663,882.16 101,072.23 764,954.39

Contractor 06/14/202018:37:43 Consultant


Project :Calibration Compound Road Project BOQ
Location:-Addis Ababa
Contractor :-Defense Construction Enterprise
Consultant :-Defense Construction Design Enterprise Summary - Payment 2
Client :-Metal Engineering Corporation
Quantity Amount (Birr)
Item
No unit Bid amount This
Description unit Bid Qty Previous Todate previous This Period Todate
price (birr) period

Supplemantary agreement No.1 - - - - -


201 Clearing and Grabbing Ha 24 1,866.02 44,784.48 - - - - -
Sub-Total 44,784.48 - - - - -
3100 DRAINS - - - - -
Exacavation Soft
Exacavation for open drainSituated
Materals (ChanalWith
Excavation)
In The Following Depth - - - - -
(a) Range Below the Surface Level - - - - -
(i) 0m Up to 1.5M M3 664.39 58.73 39,019.62 - - - - -
Extra Over Sub Item 31.01(a) For Excavation in Hard Materals
(b) ,Irreesective Of Depth M3 39.41 330.29 13,016.73 - - - - -
OverHaul For Materals Hauled In Exess Of 1.5Km Free-Haul
31.15 Selecected
(Normal OverHaul)
BackFill Materals Under Concrte-Lined Side Drains M3 835.07 120.71 100,801.30 - - - - -
31.19 Compacted To 93% Of Modified AASHTO Denity M3 24.7 320.45 7,915.12 - - - - -
70mm crushed aggregate bedding including transport supply ,laying,
(d) compaction and joijnt filling m2 28.72 82.89 2,380.60 - - - - -
31.08 Pipes in sub soil drainage system - - - - - -
(a) Reinforced concret pipe(Dia.40cm) ml 24 1,758.02 42,192.48 - - - - -
(b) Non Reinforced concret pipe (Dia.40cm) ml 364 1,058.97 385,465.08 - - - - -
(c) Class-B compacted granular material beded back fill m3 550.43 320.45 176,385.29 - - - - -
Sub-Total 767,176.22 1,236,557.21 - -
Sub Total 5,962,145.44 1,692,579.78 6,418,168.01
15% VAT 894,321.82 253,886.97 962,725.20
TOATAL 6,856,467.26 1,946,466.75 7,380,893.21

Contractor 06/14/202018:37:43 Consultant


Project =Calibration compaund Road
Location= Addise Abeba
Contractor =Defence Constraction Enterprise Take off Sheet for payment No 2
Conseltant =Defense Constraction and Desieng Enterprise
Client =Metal and Engiineering Corporation

T Dimensions Squaring Descreption T Dimensions Squaring Descreption

3300CURBING,CHANNELING,O
PEN CHUTES,DOWNPIPES AND
CONCRETE LINNING OF OPEN
SERIES 3000:DRAINAGE DRAINS

34.02stone masonry walls 33.01 Curbing

(ii) Class C-25/19 concrete curbing


type-1(20*40cm)along the road
including support surrounding
2 20.0 left Side ditch concrete and formwork
Left side ditch

0.40 from 0+40 to 0+60 from 0+40 to 0+300

0.74 1 300.00

11.898 300.00

2 20 from 0+60 to 0+80


0.40 Right side Ditch

0.70 1 200.00 from 0+100 to 300

11.21 200.00
20 from 0+360 to 0+380

0.40 500.00 Total


0.84
33.08 Concrete linning for open
6.73 drains

b Cement pointing for the whole


internal surface and for the external
part of side drains where ever
exposed
from 0+200 to 0+220 Left side ditch
2 20.00 from 0+040 -0+060
0.68 2 0.74

0.40 20.00

10.92 29.75
2 20.00 from 0+220 to 0+240

0.66

0.40
10.63
2 20.00 from 0+220 to 0+260
0.64
0.40
10.30

61.69 Total

Contractor 06/14/202018:37:43 Consultant


Project =Calibration compaund Road
Location= Addise Abeba
Contractor =Defence Constraction Enterprise Take off Sheet for payment No 2
Conseltant =Defense Constraction and Desieng Enterprise
Client =Metal and Engiineering Corporation

T Dimensions Squaring Descreption T Dimensions Squaring Descreption

2 20
0.70 from 0+60 to 0+080 SERIES 4000: EARTH WORKS

4100 PREPARATION OF ROAD


BED AND PROTECTION OF
28.03 EARTHWORKS

2 Removal of unsuitable material


20.00 from 0+80to 0+100 (including free haul of 1.5 km)

b)In layer thickness exceeding


200mm & resulting from clearing
and excavation (to be disposed not
0.62 more than 10km away from the site)

24.94 1)Staible Material

2 20 979.82 Mass Excavation

0.58 from 0+100to 0+120 577.65 Previous Mass Excavation

23.26 402.17 This Period pay


57.17 Junction Road Excavation
2 20.00 from 0+120 to 0+140 461.32 Parking Road Excavation

0.76 70.96 Parking Road Drainage Excavation

30.55 998.77 Rotery Road Excavation


2 20.00 Chainage 0+140 to 0+160 522.59 Slope Excavation

0.81 171.24 Existing Road Drainage Excavation

32.57

169.09 Total For left Side Ditch

33.09) Formwork to cast insitu concrete


lining for open drains
a) To sides with formwork on the
external face only 2,684.23 TOTAL

from previous payment 50% cart


from chainage 0+300-0+320 3,314.30 away not paid=577.68*50%
42.03Cut to spoil including free haul
from chainage 0+360-0+440 up to 1.5km material obtained from
2.00 100.00 a)Common (normal) excavation

0.10 1,342.11 50% Total

20.00 b)Boulder excavation class A

1,342.11 50% Total

Contractor 06/14/202018:37:43 Consultant


Project =Calibration compaund Road
Location= Addise Abeba
Contractor =Defence Constraction Enterprise Take off Sheet for payment No 2
Conseltant =Defense Constraction and Desieng Enterprise
Client =Metal and Engiineering Corporation

T Dimensions Squaring Descreption T Dimensions Squaring Descreption

Rock(hard)excavation

Existing Road Excavation


172.00 0+000-0+172
0.32
6.20
341.25

Contractor 06/14/202018:37:43 Consultant


Contractor 06/14/202018:37:43 Consultant
OGL
Chainage Subgrade Interpolated
carrage way spote Design spote spote Elivation Depth of
width Length Location Level Level spote Level Excavation
-3 2604.599 2603.879 2604.600 0.72
0+000 0 2604.689 2603.969 2604.196 0.23
6.4 3 2604.599 2603.879 2604.151 0.27
-3 2604.462 2603.742 2604.396 0.65
0+010 0 2604.552 2603.832 2604.347 0.52
6.4 10 3 2604.462 2603.742 2604.323 0.58
-3 2604.38 2603.66 2604.369 0.71
0+015.966 0 2604.47 2603.75 2605.193 0.77
6.4 5.966 3 2604.38 2603.66 2604.440 0.78

TOTAL EXCAVATION FROM JUNCTION ROAD EXCAVATION(m3)


Avarage
Depth End Area Volume (m3)

0.407 2.601939644
9.8

0.583 3.731959302 31.67

0.753 4.818220429 25.51

N(m3) 57.17
JUNCTION ROAD INTERPOLAATION

OGL
Intermediate OGL intermidiate Interpolated Intermediate OGL Intermediate
Station offset OGL OGL Offset Elivation Value offset OGL Elavation
-7.402 2604.4950 -3 2604.5995 -2.853 2604.6030
-2.853 2604.4950 0 2604.1957 0.989 2604.0920
0+000 2.244 2604.1190 3 2604.1514 8.892 2604.404
-4.18 2604.4870 -3 2604.3956 -2.94 2604.3910
-2.94 2604.3910 0 2604.3470 5.018 2604.2720
0+010 -0.836 2604.4190 3 2604.3227 5.018 2604.2720
-3.853 2604.3400 -3 2604.3690 0.299 2604.481
-3.853 2604.3400 0 2605.1933 1.299 2605.481
0+015.966 2.722 2604.4450 3 2604.4396 4.515 2604.41
Take off sheet 1
SERIES 4000:EARTH WORK

Parking Road

OGL
Chainage Subgrade Interpolated
carrage way spote Design spote spote Elivation
width Length Location Level Level spote Level
-9 2603.962 2603.242 2604.218
-3 2604.142 2603.422 2604.408
0+000
0 2604.232 2603.512 2604.295
12.4 0 3 2604.142 2603.422 2604.411
-9 2604.044 2603.324 2604.453
-3 2604.224 2603.504 2604.454
0+010
0 2604.314 2603.594 2604.458
12.4 10 3 2604.224 2603.504 2604.460
-9 2604.126 2603.406 2604.298
-3 2604.306 2603.586 2604.361
0+020
0 2604.396 2603.676 2254.540
12.4 10 3 2604.306 2603.586 2604.286
-9 2604.209 2603.489 2604.364
-3 2604.389 2603.669 2604.241
0+030
0 2604.479 2603.759 2604.386
12.4 10 3 2604.389 2603.669 2604.480
-9 2604.291 2603.571 2604.349
-3 2604.471 2603.751 2604.375
0+040
0 2604.561 2603.841 2604.340
12.4 10 3 2604.471 2603.751 2604.381
-9 2604.342 2603.622 2604.601
-3 2604.522 2603.802 2604.619
0+046.112
0 2604.612 2603.892 2604.626
12.4 6.112 3 2604.522 2603.802 2604.731

TOTAL EXCAVATION FROM PARKING EXCAVATION(m3)


Depth of Avarage
Excavation Depth End Area Volume (m3)
0.98
0.99
0.78
0.99 0.933 11.58 0.00
1.13
0.95 9.8
0.86
0.96 0.975 12.09 118.35
0.89
0.77
0.77
0.70 0.784 9.72 109.05
0.87
0.57
0.63
0.81 0.721 8.94 93.30
0.78
0.62
0.50
0.63 0.633 7.84 83.90
0.98
0.82
0.73
0.93 0.865 10.72 56.72

AVATION(m3) 461.32

Difference (4,398.78)

.2*480*6= 576
0.9334987
OGL interpolation Intermediate OGL Intermediate
Station offset point OGL Interpolated Elivation Value offset OGL Elavation
-9.8 0 2604.1317 -9 0.8 2604.2184 2604.2180 -6.677 3.123 2604.4700
-4.131 2604.4510 -3 2604.4082 0.921 2604.2600
-4.131 2604.4510 0 2604.2948 0.921 2604.2600
0+000 9.012 2604.8460 3 2604.4106 0.921 2604.26
-9.8 0 2604.4580 -9 0.8 2604.4534 2604.4530 -5.943 3.857 2604.4360
-5.943 2604.4360 -3 2604.4542 -2.552 2604.4570
-2.552 2604.4600 0 2604.4584 2.345 2604.4570
0+10 4.697 2604.4670 3 2604.4598 2.345 2604.4570
-9.8 0 2604.3170 -9 0.8 2604.2975 2604.2980 -4.991 4.809 2604.2
-3.781 2604.3070 -3 0.781 2604.3606 -1.973 1.808 2604.431
-1.973 2604.4310 0 1.973 2254.5402 1.073 3.046 2064.255
0+20 4.554 2604.3360 3 -1.554 2604.2864 1.073 2604.225
-9.8 0 2604.3860 -9 0.8 2604.3636 2604.3640 -3.556 6.244 2604.2110
-3.556 2604.2110 -3 2604.2408 -0.704 2604.3640
-0.704 2604.3640 0 2604.3859 3.025 2604.4800
0+30 3
-9.8 0 2604.3400 -9 0.8 2604.3490 2604.3490 -4.489 5.311 2604.4
-4.489 2604.4000 -3 2604.3749 -0.338 2604.33
-0.338 2604.3300 0 2604.3396 0.435 2604.352
0+40 6.99 2604.4420 3 2604.3806 0.879 2604.348
-9.8 0 2604.6230 -9 0.8 2604.6014 2604.6010 -5.495 4.305 2604.5070
-3.56 2604.6300 -3 2604.6192 -2.732 2604.6140
-2.732 2604.6140 0 2604.6260 4.081 2604.6440
0+46.112 4.081 2604.7530 3 -1.081 2604.7309 2604.7310 -2.732 -6.813 2604.6140
PARKING DRAINAGE EXCAVATION

OGL
L.S. L.S
Ditch Subgrade Excavation Excavation
station Invert Level Depth width Length L.S. end Area vol.
0+000 2603.2317 2603.1317 2604.295 1.16335 1.7 1.977695
0+010 2603.3817 2603.2817 2604.458 1.17635 1.7 10 1.999795 19.88745
0+020 2603.5317 2603.4317 2604.317 0.88535 1.7 10.000 1.505095 17.52445
0+030 2603.6817 2603.5817 2604.386 0.80435 1.7 10.000 1.367395 14.36245
0+040 2603.8317 2603.7317 2604.340 0.60835 1.7 10.000 1.034195 12.00795
0+046.11 2603.9233 2603.8233 2604.623 0.7997 1.7 6.000 1.35949 7.181055
L.S. MASS EXCAVATION 70.963
Total Excavation
Chaina
ge
carrage spote Design Subgrade
way Locatio spote spote OGL Interpolated Depth of Avarage
width Length n Level Level Elivation spote Level Excavation Depth End Area Volume (m3)
-6 2603.82 2603.1 2604.748 1.65
0+000 -3 2603.910 2603.19 2604.611 1.42
6.2 0 0 2604.000 2603.28 2604.056 0.78 1.281 7.94 0.00
-6 2603.82 2603.1 2603.937 0.84
0+020 -3 2603.91 2603.19 2603.844 0.65
6.2 20 0 2604 2603.28 2604.458 1.18 0.890 5.52 134.60
-6 2603.82 2603.1 2605.029 1.93
0+040 -3 2603.91 2603.19 2605.019 1.83
6.2 20 0 2604 2603.28 2604.994 0.77 1.509 9.36 148.80
-6 2603.82 2603.1 2606.119 3.02
0+060 -3 2603.91 2603.19 2606.255 3.07
6.2 20 0 2604 2603.28 2605.864 2.58 2.889 17.91 272.70
-6 2603.82 2603.1 2605.273 2.17
0+080 -3 2603.91 2603.19 2605.308 2.12
6.2 20 0 2604 2603.28 2605.342 2.06 2.118 13.13 310.40
-6 2603.82 2603.1 2604.742 1.64
0+092.373 -3 2603.91 2603.19 2604.662 1.47
6.2 12.373 0 2604 2603.28 2604.157 0.88 1.330 8.25 132.27

TOTAL EXCAVATION FROM ROTERY ROAD (m3) 998.77

Design level @ 3m=2603.91


EXISTING ROAD DRAINAGE EXCAVATION

Subgrade L.S
Ditch Invert Level=DITCH Excavation
station Top Ditch Invert Level Level INVERT-0.1m Depth width Length L.S. end Area vol.
0+000 2597.366 2596.978 2596.878 0.488 1.7 0.8296
0+020 2598.776 2598.221 2598.121 0.655 1.7 20 1.1135 19.431
0+040 2599.727 2599.284 2599.184 0.543 1.7 20.000 0.9231 20.366
0+060 2600.228 2599.714 2599.614 0.614 1.7 20.000 1.0438 19.669
0+080 2600.86 2600.413 2600.313 0.547 1.7 20.000 0.9299 19.737
0+137 2602.482 2601.925 2601.825 0.657 1.7 57.000 1.1169 58.3338
0+162 2603.589 2603.145 2603.045 0.544 1.7 25.000 0.9248 25.52125
0+172 2603.861 2603.542 2603.442 0.419 1.7 10.000 0.7123 8.1855

L.S. MASS EXCAVATION 171.244


Total Excavation
EXCAVATION VOLUME FROM SLOPE FORMATION ON BOTH SIDE
L.S.
Excavati L.S R.S R.S
Road Edge L. S. OGL on L.S. L.S. end Excavation Road Edge R.S OGL @ Excavation R.S. Excavation
station level @ 4.5m Depth offset Area vol. level 4.9m Depth offset R.S. end Area vol.
0+000 2596.591 - - - 2,595.16
0+020 2596.268 - - - 2,595.38 -
0+040 2596.6874 2596.851 0.16 0.49 0.04 2,595.56 -
0+060 2597.4259 2597.785 0.36 1.08 0.19 2.34 2,596.36 -
0+080 2599.0018 2599.5916 0.59 1.77 0.52 7.15 2,597.96 -
0+100 2600.8712 2601.488 0.62 1.85 0.57 10.93 2,599.96
0+120 2602.7176 2604.48 1.76 5.29 4.66 52.30 2,601.76
0+140 2604.0357 2605.501 1.47 4.40 3.22 78.80 2,602.76
0+160 2604.6186 2605.133 0.51 1.54 0.40 36.18 2,603.56
0+180 2604.6732 2605.258 0.58 1.75 0.51 9.10 2,603.61
0+200 2604.7047 2604.27 - - 2,604.70 2,604.38
0+220 2604.7363 2605.353 0.62 1.85 0.57 5.70 2,604.76 2,605.07 0.31 0.93 0.14 1.44
0+240 2604.7679 2605.562 0.79 2.38 0.95 15.16 2,604.77 2,605.56 0.79 2.37 0.94 10.80
0+260 2604.7995 2606.18 1.38 4.14 2.86 38.05 2,604.80 2,606.14 1.34 4.02 2.69 36.30
0+280 2604.8311 2607.434 2.60 7.81 10.16 130.21 2,604.83 2,606.85 2.02 6.06 6.12 88.14
0+290 2604.3971 2590.292
0+300 2603.963 2573.15 2,603.96 2,579.34
0+320 2603.363 2602.363 - - 2,603.36 2,604.89
0+340 2602.963 2609.826 - - 2,602.96 2,604.94
0+360 2602.563 2608.506 - - - 2,602.56 2,604.38
0+380 2602.163 2605.43 - - - 2,602.16 2,604.40
0+440 2599.763 2602.298 - - - 2,599.76 2,603.41
0+460 2598.763 2600.263 2,598.76 2,601.34
0+470 2597.763 2599.275 2,597.76 2,599.28
-
L.S. TOTAL fill -
L.S. TOTAL EXCAVATION 385.91 R.S. TOTAL EXCAVATION 136.68
TOTAL EXCAVATION FROM SLOPE FORMATION ON BOTH SIDES 522.59
Left side Right side
Station Left side offset Elavation interpolation point Interpolated Elivation Value Right side offset Elavation

-7 0 2596.6949 -4.5 2.5 2596.5907 2596.5910 -1.1711 5.8289 2596.4519


0+000 -0.3615 0 2596.4372 4.5 4.8615 2596.2895 2596.2890 6 6.3615 2596.2439
-7 0 2596.3062 -4.5 2.5 2596.2679 2596.2680 2.6949 9.6949 2596.1577
0+020 2.6949 0 2596.3026 4.5 1.8051 2596.2319 2596.2320 6 3.3051 2596.1731
-7 0 2596.8809 -4.5 2.5 2596.8509 2596.8510 -4.7841 2.2159 2596.8543
0+040 0.1012 0 2596.4531 4.5 4.3988 2596.3418 2596.3420 6 5.8988 2596.3038
-7 0 2598.0086 -4.5 2.5 2597.7851 2597.7850 -1.5269 5.4731 2597.5194
0+060 2.68 0 2597.2851 4.5 1.82 2597.2991 2597.2990 6 3.32 2597.3107
-7 0 2599.8401 -4.5 2.5 2599.5916 2599.5920 -3.3345 3.6655 2599.4758
0+080 0.8164 0 2598.9584 4.5 3.6836 2598.8246 2598.8250 6 5.1836 2598.7701
-7 0 2601.5830 -4.5 2.5 2601.4884 2601.4880 2.7652 9.7652 2601.2135
0+100 2.7652 0 2601.2135 4.5 1.7348 2601.1364 2601.1360 6 3.2348 2601.0697
-7 0 2604.5321 -4.5 2.5 2604.4798 2604.4800 -2.762 4.238 2604.4435
0+120 2.1534 0 2604.1208 4.5 2.3466 2604.1257 2604.1260 6 3.8466 2604.1288
-7 0 2605.4250 -4.5 2.5 2605.5010 2605.5010 -2.383 4.617 2605.5654
0+140 2.345 0 2605.9065 4.5 2.155 2605.0495 2605.0500 6 3.655 2604.4530
-7 0 2605.1109 -4.5 2.5 2605.1333 2605.1330 -1.0037 5.9963 2605.1646
0+160 -1.0037 0 2605.1646 4.5 5.5037 2604.8255 2604.8260 6 7.0037 2604.7331
-7 0 2604.8169 -4.5 2.5 2605.2585 2605.2580 -2.0566 4.9434 2605.6901
0+180 0.1124 0 2605.4790 4.5 4.3876 2605.3988 2605.3990 6 5.8876 2605.3714
-7 0 2604.3260 -4.5 2.5 2604.2700 2604.2700 0.638 7.638 2604.1549
0+200 0.9658 0 2604.1579 4.5 3.5342 2604.3834 2604.3830 6 5.0342 2604.4791
-7 2605.2995 -4.5 2.5 2605.3527 2605.3530 -3.5364 3.4636 2605.3732
0+220 0.9465 0 2605.1024 4.5 3.5535 2605.0699 2605.0700 6 5.0535 2605.0562
-7 0 2605.9093 -4.5 2.5 2605.5600 2605.5600 -4.4278 2.5722 2605.5499
0+240 0.2062 0 2605.4230 4.5 4.2938 2605.5618 2605.5620 6 5.7938 2605.6103
Left side Right side
Station Left side offset Elavation interpolation point Interpolated Elivation Value Right side offset Elavation
-7 0 2606.1047 -4.5 2.5 2606.1799 2606.1800 0.9204 7.9204 2606.3428
0+260 0.9204 0 2606.3428 4.5 3.5796 2606.1406 2606.1410 6 5.0796 2606.0558
-7 0 2607.4436 -4.5 2.5 2607.4341 2607.4340 -2.6769 4.3231 2607.4271
0+280 2.628 0 2606.9915 4.5 1.872 2606.8482 2606.8480 6 3.372 2606.7334
-7 0 2572.7079 -4.5 2.5 2573.1500 2573.1500 -0.9008 6.0992 2573.7865
0+300 -0.9008 0 2608.6459 4.5 5.4008 2581.3638 2581.3640 6 6.9008 2573.7865
-7 0 2595.9133 -4.5 2.5 2603.5910 2603.5910 -2.5761 4.4239 2609.4995
0+320 1.4721 0 2605.6182 4.5 3.0279 2604.9748 2604.9750 6 4.5279 2604.656
-7 0 2610.9300 -4.5 2.5 2609.6161 2609.6160 -2.7721 4.2279 2608.708
0+340 2.1933 0 2605.6985 4.5 2.3067 2605.0487 2605.0490 6 3.8067 2604.6262
-7 0 2608.9143 -4.5 2.5 2608.4279 2608.4280 -2.8406 4.1594 2608.105
0+360 2.2306 0 2604.5714 4.5 2.2694 2604.4094 2604.4090 6 3.7694 2604.3023
-7 0 2605.0923 -4.5 2.5 2605.4947 2605.4950 0.0764 7.0764 2606.2313
0+380 2.1969 0 2604.8441 4.5 2.3031 2604.4659 2604.4660 6 3.8031 2604.2195
-7 0 2604.9632 -4.5 2.5 2605.3805 2605.3800 -1.6449 5.3551 2605.857
0+400 1.8304 0 2605.2065 4.5 2.6696 2604.5189 2604.5190 6 4.1696 2604.1326
-7 0 2603.1280 -4.5 2.5 2603.8186 2603.8190 -2.6825 4.3175 2604.3206
0+420 1.8234 0 2604.6692 4.5 2.6766 2604.3669 2604.3670 6 4.1766 2604.1975
-7 0 2602.0660 -4.5 2.5 2602.3425 2602.3420 0.6239 7.6239 2602.9092
0+440 0.6239 0 2602.9092 4.5 3.8761 2603.3627 2603.3630 6 5.3761 2603.5382
-7 0 2600.0000 -4.5 2.5 2600.3137 2600.3140 0.0059 7.0059 2600.879
0+460 0.0059 0 2600.879 4.5 4.4941 2601.3048 2601.3050 6 5.9941 2601.4469
-7 0 2599.2750 -4.5 2.5 2599.2750 2599.2750 0.0059 7.0059 2599.275
0+480.00 0.0059 0 2599.2750 4.5 4.4941 2599.2750 2599.2750 6 5.9941 2599.275
-7 0 2599.2750 -4.5 2.5 2599.1737 2599.1740 0.8164 7.8164 2598.9584
0+480 0.8164 0 2598.9584 4.5 3.6836 2598.7988 2598.7990 6 5.1836 2598.7338
Left side ditch Masonry Data

Chainage Ditch Ditch


L.S. OGL (@ Masonryinver Road Desin Masonry
Length -3m) L.S. Ditch Invert t level depth
0+000 0 2596.582031 2595.513 2595.413 2595.513 2596.33
0+020 20 2596.242816 2595.731 2595.631 2595.731 2596.50 ###
0+040 20 2596.707783 2595.913 2595.813 2595.913 2596.69 0.77
###
0+060 20 2597.660827 2596.713 2596.613 2596.713 2597.43 0.71
###
0+080 20 2599.434105 2598.313 2598.213 2598.313 2599.00 0.69
###
0+100 20 2601.431646 2600.313 2600.213 2600.313 2600.87 0.56
###
0+120 20 2604.448476 2602.113 2602.013 2602.113 2602.72 0.60
###
0+140 20 2605.546789 2603.113 2603.013 2603.113 2604.04 0.92
###
0+160 20 2605.167052 2603.913 2603.813 2603.913 2604.62 0.71
###
0+180 20 2605.503077 2603.963 2603.863 2603.963 2604.67 0.71
###
0+200 20 2604.263772 2604.013 2603.913 2604.013 2604.70 0.69
###
0+220 20 2605.340798 2604.063 2603.963 2604.063 2604.74 0.67
###
0+240 20 2605.5108 2604.113 2604.013 2604.113 2604.77 0.65
###
0+260 20 2606.156798 2604.163 2604.063 2604.163 2604.80 0.63
###
0+280 20 2607.491921 2604.213 2604.113 2604.213 2604.83 0.62
###
0+300 20 2608.790395 2604.263 2604.163 2604.263 2604.86 0.60
###
0+320 20 2609.6789 2604.313 2604.213 2604.313 2604.85 0.53
###
0+340 20 2608.849033 2603.713 2603.613 2603.713 2604.62 0.91
###
0+360 20 2608.228367 2603.313 2603.213 2603.313 2604.19 0.88
###
0+380 20 2605.928077 2602.913 2602.813 2602.913 2603.72 0.80
###
0+400 20 2605.630825 2602.513 2602.413 2602.513 2603.12 0.61
###
0+420 20 2604.214466 2601.513 2601.413 2601.513 2602.31 0.80
###
0+440 20 2602.904035 2600.113 2600.013 2600.113 2601.27 1.16
###
0+460 20 2600.501863 2599.113 2599.013 2599.113 2600.01 0.90
###
Project :-Calibration Center Of Ethiopia
Location :-Addise Abeba
Contractor :-Defence Constraction Enterprise
Consultant :-Defence Constraction & Desiegn Enterprise
Client :-Metal Engineering Corpora BAR SCHEDULE

Total Length in .M
Location Direction Chainage n Length No. of bar n8 n10 n12 n14 n16 n20

Longtidinal 10 42.4 7 296.8

Traverse 0+360-0+380 10 2.00 134.00 268

Traverse 10 1.80 114.00 205.2


h
tc
di
e
si d

Longtidinal 0+405-0+439 10 36.40 7.00 254.8


ft
Le

Longtidinal 10 21.60 10.00 216


l
al
W
g
in
in

Traverse 10 2.70 68
ta

0+290-0+310 182.7
Re

Longtidinal 0+310-0+330 10 21.60 12 252


l
al
W
ng
i
in

Traverse 10 3.20 234.33


ta

749.8666667
Re

Longtidinal 10 31.60 10.00 316


l
al
W
g
in
in

Traverse 10 2.70 101.00


ta

0+330-0+360 272.7
Re

Longtidinal 10 42.40 7 310.9333333

Traverse 0+420-0+460 10 1.90 137 260.3

Longtidinal 10 42.40 7 282.6666667


h
tc
di
e
id
ts

Traverse 10 1.70 134


gh

0+380-0+420 228.3666667
Ri

Total Length 4096.33


Unit Weight in Kg/m 0.395 0.617 0.888 1.209 1.579 2.467
Total Weight in Kg ( A) 0.00 2527.44 0.00 0.00 0.00 0.00

For the Contractor For the Consultant


MASS EXCAVATION FOR RETAINING WALL

OGL
L.S. L.S
L.S. Ditch Excavation Excavation
station Invert 7m 4.5m Depth width Length L.S. end Area vol.
0+000
0+020
0+040
0+060
0+080
0+100
0+120
0+140
0+160
0+180
0+200
0+220
0+240
0+260
0+280 2604.8311 2607.444 2607.434 2.608 0.000 - -
0+290 2604.8469 2590.076 2590.292 3.200 2.950 10 9.44 47.20
0+300 2604.8626 2572.708 2573.150 3.200 2.950 10 9.44 94.40
0+310 2604.8552 2584.3106 2588.3705 3.200 3.450 10 11.04 102.40
0+320 2604.8478 2595.9133 2603.591 3.200 3.450 10 11.04 110.40
0+330 2604.7363 2603.42165 2606.6035 0.276 3.450 10 0.95 59.97
0+340 2604.6247 2610.93 2609.616 5.648 2.950 10 16.66 88.08
0+360 2604.1933 2608.9143 2608.428 4.478 2.950 20 13.21 298.72
0+370 2603.9544 2607.0033 2606.9615 3.028 2.950 10 8.93 110.71
0+380 2603.7155 2605.0923 2605.495 1.578 2.950 10 4.66 67.94
0+400 2603.1236 2604.9632 2605.380 2.048
0+405 2602.9201 2604.5044 2604.98975 1.827
0+410 2602.6148 2603.8162 2604.40438 1.496 -
0+420 2602.3095 2603.128 2603.819 1.164 -
0+430 2601.7914 2602.597 2603.0805 1.047 -
0+440 2601.2732 2602.066 2602.342 0.931
0+460 2600.0146 2600 2600.314 0.142
0+470 2599.3283 2599.6375 2599.7945 0.388
0+480 2598.642 2599.275 2599.275 0.633
L.S. MASS EXCAVATION 979.819
Total Excavation 979.819

You might also like