Manuali - 1, T

MPPT
DREJTORIA E POLITIKAVE TE NDERTIMIT Mars - 2015
Manuali 1 PRODHIMI I MATERIALEVE TE NDERTIMIT
Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim

EMERTIMI Njesia op çmimi Vlefta T/km çmimi Vlefta o.p çmimi Vlefta Sasia çmimi Vlefta Shuma pl TOTALI
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.1/p Prodhim gur kave m3

Sp + p op 2.94 125 367.5
Shtese mbi page 65% leke 368 0.650 239
Gure T/km 0.085 20 2
Elektrokompresor 10m3/min op 0.04 1500 60
Elektrokompresor 20m3/min op 0.04 1800 72
Buldozer S 80/100 op 0.02 4800 96
Vete ngarkues 1.5 m3 op 0.01 2625 26.25
Eksploziv kg 0.3 150 45
Kapsolla elektrike cope 0.23 2 0.506
Tel ekektrik ml 0.15 20 3
Shuma: 606 2 254.25 49 911 73 91 1075
1.3/p Prodhim gur lumi m3

Sp + p op 2.7 125 337.5
Gur lumi 8.5 20 170
Shuma: 557 170 727 58 73 858
1.4/p Prodhim rërë lumi m3

Sp + p op 1.74 125 217.5
Ekskavator 0.25 m3 m3 8 20 160 0.06 2810 155 1.25 50 62.5
Shuma: 359 160 155 62.5 736 59 74 868
1.10/p Prodhim rërë shtufi nat. m3

Sp + p op 0.35 125 43.75
Shtese mbi page 65% leke 43.8 0.650 28
Te ndryshme T/km 7.5 20 150
Sonde BU - 200 op 0.04 1313 52.52 Rere
Ekskavator 1 m3 op 0.05 4000 184 1.21 150 181.5
Buldozer S 80/100 op 0.023 4800 110
Eksploziv kg 0.51 150 76.5
Page 1
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Kapsolla elektrike cope 0.02 2 0.04
Tel elektrik ml 0.2 20 4
Shuma: 72 150 346.92 262 831 66 83 981
1.11/p Prodhim rërë shtufi lavat m3

Sp + p op 1.15 125 143.75
Transport T/km 7.5 20 150
Elektropompe op 0.12 310 37
Vinc cjap me grejfer 0.5 op 0.17 126 21
Vibrator op 0.11 53 6
Pjata ushqyese op 0.22 105 23
Granulator > 4 m3/ore op 0.22 280 62
Larese shtufi bavareze op 0.22 472.5 104
Transportier 40 m op 0.06 105 6
Material shtufi m3 1.21 150 181.5
Shuma: 237 150 259 181.5 828 66 83 977
1.15/p Prodhim zhavor lumi m3
Ekskavator 2 m3 op 0.03 4500 122

Zhavor m3 8 20 160 1 50 50
Shuma: 160 122 50 332 27 33 391
1.17/p Prodhim rërë lavatrice m3

Sp + p op 0.88 125 110
Sigurime shoqerore 65% leke 110 0.650 72
Transport rere T/km 8.5 20 170
Shoshe vibruese > 9 m3/ore op 0.06 263 15
Shoshe rrotulluese 4-11 m3/h op 0.12 210 25
Gurthyese 400x600mm op 0.06 578 34
Larese rere > 5 m3 op 0.12 472.5 55
Elektropompe 40 KW op 0.06 310 18
Buldozer S 80/100 op 0.023 4800 110
Ekskavator 0.25 m3 op 0.017 2810 48
Zhavor m3 3 332 1036
Shuma: 182 170 355 1036 1743 139 174 2056
Page 2
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1.18/p Prodhim zall lavatrice m3
Sp + p op 0.44 125 55
Sigurime shoqerore 65% leke 55 0.650 36
Transport rere T/km 8.5 20 170
Shoshe vibruese > 9 m3/ore op 0.03 263 8
Shoshe rrotulluese 4-11 m3/h op 0.06 210 12
Larese rere > 5 m3 op 0.06 472.5 27
Buldozer S 80/100 op 0.01 4800 53
Ekskavator 0.25 m3 op 0.01 2810 31
Zhavor m3 1.5 331.5 487
Shuma: 91 170 183 487 931 74 93 1098
Prodhim çakell per betone

1.19/p ( granil ) m3
Sp + p op 0.48 125 60
Transport gur kave m3 0.782 20 16
Vibro ushqyes op 0.18 158 28
Granulator 4 m3 op 0.18 280 50
Shoshe rrotulluese > 10 m3/h op 0.35 210 74
Gur kave m3 1.05 911 956
Shuma: 99 16 280 956 1351 108 135 1594
1.19/1p Prodhim çakell makinerie m3

Sp + p op 0.48 125 60
Gur kave m3 1.05 910.8 956.37
Page 3
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 99 16 207 956.37 1278 102 128 1508
1.19/2p Prodhim çakell gurore m3

Sp + p op 0.35 125 43.75
Shtese mbi page 65% leke 43.8 0.650 28
Transport çakull gurore m3 0.782 20 16
Ekskavator 1 m3 op 0.02 4000 60
Buldozer S 80/100 KF op 0.05 4800 240
Mbeturine gur i coptuar 1.08 150.0 162
Shuma: 72 16 300 162 550 44 55 649
1.19/3p Prodhim rërë guri m3

Sp + p op 2.72 125 340
Shoshe rrotulluese > 10 m3/h op 0.52 210 109
Gur kave m3 1.05 910.8 956
Shuma: 561 16 402.15 956 1935 155 194 2283
1.20/p Prodhim gelqere e pashuar ton

Sp + p op 12.8 125 1600
Qymyr guri me 2800 k kalori kg 23.9 20 478 2390 2.5 5975
Gur gelqeror kave m3 1.05 911 956.37
Shuma: 2640 648 6931.4 10219 818 1022 12059
1.20/1p Prodhim gelqere e shuar ton

Sp + p op 4.3 125 537.5
Shuarese gelqere op 0.75 158 119
Vinc cjap me grejfer 0.5 op 0.25 126 32
Page 4
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gelqere e pashuar ton 0.66 10219 6745
Shuma: 887 240.05 6745 7872 630 787 9289
1.21/p Prodhim llaç gelqere 1:3 m3

Sp + p op 3.36 125 420
Betonjere 250 liter op 0.9 174 156.6
Gelqere e shuar kg 339 7.87 2669
Uje liter 200 0.40 80
Rere m3 1.03 736 758
Shuma: 693 156.6 3507 4356 348 436 5140
1.22/p Prodhim llaç gelqere 1:2 m3

Sp + p op 3.36 125 420
Uje liter 200 0.40 80
Rere m3 0.89 736 655
Shuma: 693 156.6 4159 5009 401 501 5910
1.23/p Prodhim llaç perzier M1 m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 114 8.1 923
Uje liter 200 0.40 80
Rere m3 1.03 736 758
Shuma: 693 156.6 2588 3438 275 344 4056
1.23/p Prodhim llaç perzier M2,5 m3
Sp + p op 3.36 125 420

Page 5
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gelqere e shuar kg 87 8 685

Çimento 32.5 N kg 206 8.1 1669
Uje liter 200 0.40 80
Rere m3 1.01 736 743
Shuma: 693 156.6 3177 4026 322 403 4751
1.23/p Prodhim llaç perzier M5 m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 253 8.1 2049
Uje liter 200 0.40 80
Rere m3 0.92 736 677
Shuma: 693 156.6 3357 4207 337 421 4964
1.23/p Prodhim llaç perzier M7.5 m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 277 8.1 2244
Rere m3 0.9 736 662
Shuma: 693 156.6 3378 4228 338 423 4989
1.24/2 Prodhim llaç çim M2.5 (1:6) m3

Sp + p op 3.36 125 420
Fabrike betoni op 0.1 1800 180
Çimento 32.5 N kg 206 8.1 1668.6
Uje liter 200 0.40 80
Rere m3 1.13 736 832
Shuma: 693 180 2580 3453 276 345 4075
1.24/2 Prodhim llaç çim M5(1:4.5) m3

Sp + p op 3.36 125 420
Page 6
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çimento 32.5 N kg 251 8.1 2033
Uje liter 200 0.40 80
Rere m3 1.04 736 765
Shuma: 693 180 2878 3751 300 375 4427
1.24/2 Prodhim llaç çim M7.5(1:4) m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 270 8.1 2187
Uje liter 200 0.40 80
Rere m3 0.95 736 699
Shuma: 693 180 2966 3839 307 384 4530
1.24/p Prodhim llaç çim C7/10(1:3) m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 410 8.3 3403
Uje liter 200 0.40 80
Rere m3 0.92 736 677
Shuma: 693 180 4160 5033 403 503 5939
1.25/p Prodhim llaç çim C16/20(1:2) m3

Sp + p op 3.36 125 420
Çimento 32.5 N kg 527 8.7 4585
Uje liter 200 0.40 80
Rere m3 0.89 736 655
Shuma: 693 180 5320 6193 495 619 7308
1.26/1 Beton C-6/10 (Me zall) m3

Sp + p op 1.14 185 210.9
Rere m3 18 20 360 0.49 736 361
Zall m3 28 20 560 0.77 931 717
Çimento 32.5 N kg 190 8.1 1539
Page 7
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Uje liter 200 0.4 80
Shuma: 348 920 180 2696 4144 332 414 4890
1.26/2 Beton C-6/10 (Me cakell) m3

Sp + p op 1.14 185 210.9
Rere m3 18 20 360 0.51 736 375
Cakell m3 28 20 560 0.79 1351 1067
Çimento 32.5 N kg 200 8.1 1620
Shuma: 348 920 180 3143 4591 367 459 5417
1.27/1 Beton C-7/10 (Me zall) m3

Sp + p op 1.14 185 210.9
Rere m3 18 20 360 0.49 736 361
Zall m3 28 20 560 0.78 931 726
Çimento 32.5 N kg 232 8.1 1879
Shuma: 348 920 180 3046 4494 360 449 5303

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.48 736 353
Cakell m3 25 20 500 0.77 1351 1040
Çimento 32.5 N kg 243 8.1 1968
Shuma: 348 840 180 3442 4810 385 481 5676
1.28/p Beton C-12/15 (Me zall) m3

Sp + p op 1.14 185 210.9
Rere m3 18 20 360 0.49 736 361
Zall m3 28 20 560 0.77 931 717
Page 8
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çimento 32.5 N kg 245 8.3 2034
Shuma: 348 920 180 3191 4639 371 464 5474
1.28/1 Beton C12/15 (Me cakell) m3

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.48 736 353
Cakell m3 25 20 500 0.77 1351 1040
Çimento 32.5 N kg 257 8 2133
Shuma: 348 840 180 3607 4975 398 497 5870

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.47 736 346
Zall m3 27 20 540 0.76 931 707
Çimento 32.5 N kg 287 8 2382
Shuma: 348 880 180 3515 4923 394 492 5810
1.29/1 Beton C16/20 (Me cakell) m3

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.47 736 346
Cakell m3 24 20 480 0.75 1351 1013
Çimento 32.5 N kg 302 8 2507
Shuma: 348 820 180 3946 5294 424 529 6247

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.47 736 346
Page 9
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Zall m3 27 20 540 0.76 931 707
Çimento 42.5 R kg 294 8.7 2558
Shuma: 348 880 180 3691 5099 408 510 6017

Sp + p op 1.14 185 210.9
Rere m3 17 20 340 0.46 736 339
Cakell m3 24 20 480 0.76 1351 1027
Çimento 42.5 R kg 312 8.7 2714
Shuma: 348 820 180 4160 5508 441 551 6499

Sp + p op 1.14 185 210.9
Rere m3 16 20 320 0.44 736 324
Zall m3 27 20 540 0.74 931 689
Çimento 42.5 R kg 368 8.7 3202
Shuma: 348 860 180 4294 5682 455 568 6705

Sp + p op 1.14 185 210.9
Rere m3 15 20 300 0.43 736 316
Cakell betoni m3 23 20 460 0.73 1351 986
Çimento 42.5 R kg 388 8.7 3376
Shuma: 348 760 180 4758 6046 484 605 7135

Sp + p op 1.14 185 210.9
Page 10
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere m3 15 20 300 0.42 736 309
Zall m3 23 20 460 0.63 931 586
Çimento 42.5 R kg 525 8.7 4568
Shuma: 348 760 180 5543 6831 546 683 8061

Sp + p op 1.14 185 210.9
Rere m3 14 20 280 0.4 736 294
Cakell betoni m3 20 20 400 0.63 1351 851
Çimento 42.5 R kg 556 8.7 4837
Shuma: 348 680 180 6063 7271 582 727 8580
Prodhim elememente b/a te

1.37/p parapergatitura me brinje 8-10cm m3
Sp + p op 26.3 185 4856
Sigurime shoqerore 16.7% leke 4856 0.167 811
Beton C-16/20 m3 1.122 20 22 1.02 5294 5400
Kallep inventari m2 22.5 140 3150
Gozhde kg 0.11 90 9.9
Solar kg 4.4 87 382.8
Vinc op 1.2 53 63.6
Vibrator op 0.6 53 31.8
Shuma: 5667 22 95.4 8942 14727 1178 1473 17378

Sp + p op 16.4 185 3034
Beton C-16/20 m3 1.122 20 22 1.02 5294 5400
Kallep inventari m2 12 140 1680
Gozhde kg 0.06 90 5
Solar kg 2.4 87 209
Vinc op 1.2 53 63.6
Page 11
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 3541 22 95.4 7294 10952 876 1095 12924

Sp + p op 11.6 185 2137
Beton C-16/20 m3 1.122 20 22 1.02 5294 5400
Gozhde kg 0.04 90 4
Solar kg 1.4 87 122
Vinc op 1.2 53 63.6
Shuma: 2494 22 95.4 6505 9117 729 912 10758

Sp + p op 8.82 185 1631.7
Beton C-16/20 m3 1.122 20 22 1.02 5294 5400
Gozhde kg 0.03 90 3
Solar kg 1 87 87
Vinc op 1.2 53 63.6
Shuma: 1904 22 95.4 6189 8211 657 821 9690

Sp + p op 7.56 185 1398.6
Beton C-16/20 m3 1.122 20 22 1.02 5294 5400
Gozhde kg 0.02 90 2
Solar kg 0.75 87 65
Vinc op 1.2 53 63.6
Shuma: 1632 22 95.4 6027 7777 622 778 9177
Page 12
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim plinta b/a te

parapergatitura C-16/20 me vellim
1.45/p deri 1m3 m3
Sp + p op 7.21 185 1334
Beton C-16/20 m3 1.122 20 22 1.02 4923 5022
Gozhde kg 0.05 90 5
Solar kg 1.8 87 157
Vinc op 1.2 53 63.6
Shuma: 1557 22 95.4 6443 8117 649 812 9579
Prodhim trare b/a te

parapergatitura C-20/25 me
1.47/p mure te holle m3
Sp + p op 24 185 4440
Beton C-20/25 m3 1.122 20 22 1.02 5099 5201
Gozhde kg 0.13 90 12
Solar kg 3 87 261
Vinc op 1.2 53 63.6
Shuma: 5181 22 95.4 7574 12873 1030 1287 15190
Prodhim kollona b/a te

1.48/p parapergatitura C-20/25 tip govate m3
Sp + p op 21.4 185 3950
Beton C-20/25 m3 1.122 20 22.44 1.02 5508 5618
Gozhde kg 0.11 90 10
Solar kg 3 87 261
Vinc op 1.2 53 63.6
Shuma: 4609 22 95.4 7709 12436 995 1244 14675
Page 13
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim soleta b/a tip govate
1.49/p 0.069m3/m2, h=30cm, C-16/20 m2
Sp + p op 1.22 185 226
Beton C-16/20 m3 0.770 20 15 0.089 5294 471
Avull ton 0.054 450 24
Solar kg 3 87 261
Vinc op 0.05 53 2.65
Shuma: 263 15 6.89 966 1252 100 125 1478
Prodhim soleta b/a tip govate

1.50/p 0.109m3/m2, h=40cm, C-25/30 m2
Sp + p op 1.92 185 355.2
Beton C-25/30 m3 1.210 20 24 0.109 6046 659
Avull ton 0.11 450 50
Solar kg 0.42 87 37
Vinc op 0.13 53 6.89
Shuma: 415 24 16.43 1039 1494 120 149 1763
Prodhim soleta b/a te

parapergatitura me tulla me vrima
1.51/p h=16cm m2
Sp + p op 1.51 185 279
Beton C-16/20 m3 0.880 20 18 0.081 5294 429
Tulla me 6 vrima cope 0.005 20 0.1 16 25 400
Solar kg 0.34 87 30
Vinc op 0.17 53 9.01
Shuma: 326 18 14.31 956 1314 105 131 1551
Page 14
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim soleta b/a te
parapergatitura me tulla me vrima
1.52/p h=25cm m2
Sp + p op 2.44 185 451.4
Beton C-16/20 m3 1.507 20 30 0.137 5294 725
Tulla me 6 vrima cope 0.007 20 0.14 24 25 600
Solar kg 0.54 87 47
Vinc op 0.2 53 10.6
Vibrator op 0.17 53 9
Shuma: 527 30 20 1512 2089 167 209 2465
Prodhim soleta te plota b/a

paraperg, t=6-10cm per kanale e
1.53/p shtresa m3
Sp + p op 13.6 185 2516
Beton C-16/20 m3 11.22 20 224.4 1.02 4923 5022
Hekur betoni kg 0 80 0
Solar kg 4 87 348
Vinc op 0.15 53 7.95
Shuma: 2936 224 39.75 6182 9382 751 938 11071
Prodhim soleta te plota b/a

1.54/p paraperg, t=6-10cm ne lartesi m3
Sp + p op 13.6 185 2516
Beton C-16/20 m3 11.22 20 224 1.02 4923 5022
Hekur betoni kg Shenim: Hekuri me analize te vecante. 0 80 0
Solar kg 4 87 348
Vinc op 1.2 53 63.6
Shuma: 2936 224 95.4 6182 9438 755 944 11137
Page 15
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim soleta b/a te paranderura,

1.56/p h=11cm, 2 e 7 vrima C-25/30 m2
Sp + p op 2.2 185 407
Beton C-25/30 m3 0.913 20 18 0.083 5682 472
Kallepi mbi vleren e betonit leke 471.6 2% 9.4
Kallep inventar m2 0.2 140 28
Mirembajtje kallepi leke 28 20% 5.6
Solar kg 0.43 87 37.41
Vinc 0.13 53 6.89
Vibrator 0.18 53 9.54
Elektro argano 0.18 45 8
Shuma: 475 18 25 552 1070 86 107 1262

1.57/p h=16cm, me 2 vrima C-25/30 m2
Sp + p op 4.13 185 764
Beton C-25/30 m3 1.144 20 23 0.104 5682 591
Kallepi mbi vleren e betonit leke 591 3% 18
Mirembajtje kallepi leke 17.73 20% 4
Solar kg 0.41 87 36
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Shuma: 892 23 37 690 1641 131 164 1937

1.58/p h=16cm, me 5 vrima C-25/30 m2
Sp + p op 2.96 185 547.6
Beton C-25/30 m3 1.144 20 23 0.104 5682 591
Kallepi mbi vleren e betonit leke 591 2% 12
Solar kg 0.41 87 35.67
Vinc 0.2 53 10.6
Page 16
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator 0.27 53 14
Shuma: 639 23 37 689 1388 111 139 1638

1.59/p h=22cm, me 2 e 3 vrima C-25/30 m2
Sp + p op 3.63 185 672
Beton C-25/30 m3 1.144 20 23 0.131 5682 744.4
Kallepi mbi vleren e betonit leke 744.4 2% 14.9
Solar kg 0.36 87 31.32
Vinc 0.2 53 10.6
Vibrator 0.27 53 14
Shuma: 784 23 37 849 1693 135 169 1998
Prodhim soleta me tulla me

1.60/p veshe, h=20cm, te drejta m2
Sp + p op 1.46 185 270
Llac cimenti 1:2 m3 0.014 6193 86.7
Tulla sap cope 13.00 20 260 30 40 1200.0
Solar kg 0.36 87 31.3
Vinc 0.2 53 10.6
Vibrator
Elektro argano
Shuma: 315 260 10.6 1318 1904 152 190 2247
Prodhim soleta me tulla me

1.62/p veshe, h=24cm, te drejta m2
Sp + p op 1.46 185 270
Llac cimenti 1:2 m3 0.017 6193 105
Tulla sap cope 17.00 20 340 30 45 1350
Solar kg 0.36 87 31.32
Vinc 0.3 53 15.9
Page 17
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vibrator
Elektro argano
Shuma: 315 340 15.9 1487 2158 173 216 2546
Panele te plota horizontale b/a

1.72/p C-16/20 m3
Sp + p op 11.8 185 2183
Beton C-16/20 m3 1.03 5294 5453
Tako druri cope 1.3 50 65
Tel bari kg 0.01 100 1
Solar kg 1.4 87 122
Avull ton 0.08 450 36
Energji elektrike kw 22 10 220
Transport leke 12.50 20 250
Shuma: 2548 250 5896 8694 696 869 10259
Prodhim blloqe betoni me vrima

1.73/p 20x20x40cm cope
Sp + p op 0.08 185 14.8
Sigurime shoqerore 16.7% leke 14.8 0.167 2
Çimento 32.5 N kg 0.015 20 0.3 3.1 8.1 25.1
Rere e lare lavatrice m3 0.055 20 1.1 0.006 1743 10.6
Zall i lare lavatrice 5-10mm m3 0.056 20 1.1 Mak 0.007 931 6.1
Solar kg 0.01 37 0.5 0.018 87 1.6
Shuma: 17 3 0.5 43 64 5 6 75

Sp + p op 0.06 185 11.1
Çimento 32.5 N kg 0.020 20 0.4 3.73 8.1 30.2
Rere e lare lavatrice m3 0.067 20 1.3 0.007 1743 12.9
Zall i lare lavatrice 5-10mm m3 0.067 20 1.3 Mak 0.008 931 7.4
Solar kg 0.02 37 0.6 0.019 87 1.7
Shuma: 13 3.1 0.6 52 69 6 7 81

Page 18
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 0.09 185 17
Çimento 32.5 N kg 0.002 20 0.04 1.6 8.1 13
Rere e lare lavatrice m3 0.005 20 0.1 0.003 1743 5
Zall i lare lavatrice 5-10mm m3 0.005 20 0.1 Mak 0.003 931 3
Solar kg 0.01 37 0.3 0.12 87 10
Shuma: 19 0.2 0.3 32 52 4 5 61
Shtylla b/a C-25/30 te

1.78/p paranderura per minjera cope
Sp + p op 0.96 185 177.6
Beton C-25/30 m3 0.163 20 3.3 0.013 6046 79
Hekur betoni 3-5mm2 kg 1.5 82 123
Hekur betoni 6-10mm2 kg 0.130 20 2.6 1.07 76 81
Kallep metalik 16/200 m2 mak vinc 0.02 53 0.8 0.08 152 12
Mirembajtje kallepi 10% m2 mak vibrator 0.01 53 0.7 12.16 10% 1.22
Solar kg mak d/hekur 0.03 210 6.7 0.07 87 6
Shuma: 207.26 5.9 8.3 302 524 42 52 618
Garnitura b/a C-16/20,

1.79/p 100x20x4cm per minjera cope
Sp + p op 0.96 185 177.6
Beton C-16/20 m3 0.103 20 2.1 0.008 5294 43.409
Hekur betoni 3-5mm2 kg 0.47 82 38.54
Kallep metalik 16/200 m2 mak vinc 0.00 53 0.053 0.08 152 12.16
Solar kg mak d/hekur 0.00 210 0.00 0.1 87 8.7
Shuma: 207.26 2 0.3 103 313 25 31 369
Pllaka b/a C-16/20 60x20x8cm

1.81/p per kanale cope
Sp + p op 0.34 185 63
Beton C-16/20 m3 0.125 20 2.5 0.01 4923 49.2
Hekur betoni 3-5mm2 kg 0.07 82 5.7
Hekur betoni 6-10mm2 kg 0.035 20 0.7 0.57 76 43.3
Kallep metalik 16/200 m2 mak vinc 0.01 53 0.636 0.08 152 12.2
Page 19
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg mak d/hekur 0.01 210 1.26 0.1 87 8.7
Shuma: 73 3.2 2.426 119 198 16 20 234
Pergatitje hekur betoni i

1.85/p zakonshem Ø 6 - 10 mm2 kg
Sp + p op 0.05 185 9.25
Hekur betoni kg 0.005 20 0.1 1.02 76 78
Prerje e drejtim hekuri makin op 0.01 63 0.3
Kthim hekuri op 0.00 63 0.2
Vinc op 0,0005 53 0.025
Shuma: 11 0.1 0.5 78 89 7 9 105
Pergatitje hekur betoni i

1.86/p zakonshem Ø > 12 mm2 kg
Sp + p op 0.03 185 5.55
Hekur betoni kg 0.005 20 0.1 1.03 80 82.4
Hekur betoni per zgjatim kg Elektro argano 0.001 45 0.1 0.004 80 0.32
Vinc op 0,0005 53 2.5
Shuma: 6.5 0.1 2.9 83 92 7 9 109
Pergatitje hekur betoni i periodik

1.87/p Ø 6-10 mm2 kg
Sp + p op 0.03 185 5.55
Hekur betoni kg 0.005 20 0.1 1.03 82 84.46
Vinc op 0,0005 53 2.5
Shuma: 6.5 0.1 2.91 85 94 8 9 111
Pergatitje hekur betoni i periodik

1.88/p Ø > 12 mm2 kg
Sp + p op 0.03 185 5.55
Page 20
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hekur betoni kg 0.005 20 0.1 1.03 78 80.34
Vinc op 0,0005 74 2.5
Shuma: 6.5 0.1 2.91 81 90 7 9 106
Pergatitje hekur Ø 3-5 mm2, б =

1.89/p 6500 kg/cm2 per tulla me vesh, sap. kg
Sp + p op 0.07 185 13.5
Hekur betoni kg 0.005 20 0.1 1.01 95 96
Vinc op 0,0005 53 0.25
Shuma: 16 0.1 1.4 96 113 9 11 134
Pergatitje konstruksione
1.99/p metalike te perbera ton
Sp + p op 85 185 15725
Sigurime shoqerore 16.7% leke 15725 0.167 2626 Gazogjen
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 810 80 64800
Llamarine e zeze kg Tranxhe elektrike 1.5 210 315 220 75 16500
Karbit kg Saldatrice 15 74 1110 1 183 183
Elektroda kg Trapano elektrik 1.5 95 142.5 10 180 1800
Oksigjen op Vinc ure 3,0 53 150 10 122 1220
Shuma: 18351 103 1825.5 84503 104783 8383 10478 123643
Pergatitje konstruksione
1.100/p metalike te thjeshta ton
Sp + p op 80 185 14800
Hekur profil e shirit kg 5.15 20 103 1.5 72 108 910 80 72800
Llamarine e zeze kg Tranxhe elektrike 1 210 210 120 75 9000
Kthim hekuri op Saldatrice 5 74 370 1.5 183 274.5 karbit
Elektroda kg Trapano elektrik 2 95 190 4.0 180 720
Vinc op Vinc ure 2.0 53 100 15 122 1830 oksigjen
Page 21
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 17272 103 978 84625 102977 8238 10298 121513
Pergatitje kapriata me hekur

1.102/p betoni ton
Sp + p op 121 185 22385
Hekur betoni kg 6.00 20 120 1.5 72 108 860 80 68800
Saldatriqe op 24 74 1776 1.5 183 274.5 karbit
Tranxhe elektrike liter 0.6 210 126 4 150 600
Trapano elektrik op 0.14 95 13.3 15.0 122 1830 oksigjen
Elektroda kg 30.0 250 7500
Vinc op 0,25 53 125 1.0 125 125 dadi e bulona
Hekur profil e shirit kg 50,0 80 3500
Llamarine d > 2 mm kg 120,0 75 7800
Shuma: 26123 120 2148.3 90430 118821 9506 11882 140209
Pergatitje kapriata metalike me

1.105/p profile ton
Sp + p op 85 185 15725
Hekur betoni kg 6 20 120 1.5 72 108
Saldatriqe op 25 74 1850 2.5 183 457.5 karbit
Gazogjen liter
Tranxhe elektrike op 3 210 630 25.0 122 3050 oksigjen
Elektroda kg Trapano 3 95 285 23,0 250 5750
autovinc op 2 3100 6820
Hekur profil e shirit kg 730.0 80 65700
Llamarine d > 2 mm kg 300,0 75 21000
Shuma: 18351 120 9693 95958 124122 9930 12412 146463
Pergatitje shkalle metalike me Ø

1.107/p e profile ton
Sp + p op 91 185 16835
Hekur Ø kg 20.4 20 408 240 80 19200
Hekur profil e shirit kg 400 80 32000
Llamarine d > 2.5 mm kg 380 75 28500
Elektroda kg 6 180 1080
Karbit kg 1.5 183 274.5
Page 22
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Oksigjen liter 15 122 1830
Saldatrice elektrike op 9.5 74 703
Gazogjen op 3 80 240
Tranxhe elektrike op 2 210 420
Autovinc op 0.2 3100 620
Vinc ure op 1.5 53 79.5
Shuma: 19646 408 2062.5 82885 105001 8400 10500 123902
Pergatitje zgara metalike

1.111/p dekorative per dritare e lloxha ton
Sp + p op 344 185 63640
Hekur Ø kg 20.4 20 408 630 80 50400
Karbit kg 12 183 2196
Saldatrice elektrike op 42 74 3108
Shuma: 74268 408 5328 98976 178980 14318 17898 211196
Pergatitje zgara metalike te

1.111/p thjeshta per dritare e lloxha ton
Sp + p op 265 185 49025
Hekur Ø kg 20.4 20 408 650 80 52000
Karbit kg 12 183 2196
Saldatrice elektrike op 42 74 3108
Shuma: 57212 408 5328 98976 161924 12954 16192 191071
1.114/p Prodhim mastiçë bitumi ton

Sp + p op 12.8 125 1600
Page 23
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Te ndryshme ton 1 20 20
Mak per zierje asfalti op 2 525 1050
Bitum M-5 (buke) ton 0.6 90000 54000
Bitum M-3 (leng) ton 0.4 80000 32000
Material mbushes ton 0.1 1600 160
Dru zjarri m3 0.6 2500 1500
Shuma: 1867.2 20 1050 87660 90597 7248 9060 106905
1.117/p Bazamak shkalle me granil m2

Sp + p op 3.05 185 564
Çimento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1351 54
Lavigatrice op 0.75 84 63
Kallep m2 0.2 558 112
Hekur betoni Ø 3 - 5 mm kg 1.5 95 143
Shuma: 658 8 63 470 1200 96 120 1416
1.117/p Pragje dritare me granil m2

Sp + p op 3.05 185 564
Çimento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1351 54
Kallep m2 0.15 60 9
Shuma: 658 8 63 368 1097 88 110 1295
1.120/p Parapet ballkon me granil m2

Sp + p op 2.7 185 500
Çimento 32.5 N ton 0.1 20 2 20 8.1 162
Granil m3 0.32 20 6.4 0.04 1351 54
Kallep m2 0.15 60 9
Shuma: 583 8 63 387 1041 83 104 1228
1.123/p Shpatulla dritare granili m2
Page 24
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 2.07 185 383
Çimento 32.5 N ton 0.1 20 2 16 8.1 130
Granil m3 0.24 20 4.8 0.03 1351 41
Kallep m2 0.15 60 9
Shuma: 447 7 63 322 838 67 84 989
1.122/p Parapet muri rrethus granil m2

Sp + p op 2.1 185 389
Çimento 32.5 N ton 0.15 20 3 28 8.1 227
Granil m3 0.48 20 10 0.04 1351 54
Kallep m2 0.15 60 9
Shuma: 453 13 63 425 954 76 95 1126
1.124/p Bordura betoni 12x25cm M

Sp + p op 0.66 125 82.5
Beton C-16/20 m3 0.375 20 8 0.03 5294 159
Solar kg 0.24 87 21
Shuma: 96 8 208 311 25 31 368

Sp + p op 0.86 125 107.5
Beton C-16/20 m3 0.788 20 16 0.063 5294 334
Solar kg 0.5 87 44
Shuma: 125 16 433 574 46 57 678

Sp + p op 0.88 125 110
Beton C-16/20 m3 0.663 20 13 0.053 5294 281
Page 25
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.32 87 28
Shuma: 128 13 343 485 39 49 572

Sp + p op 0.9 125 112.5
Beton C-16/20 m3 0.875 20 18 0.07 5294 371
Solar kg 0.43 87 37
Shuma: 131.29 18 457 606 48 61 715

Sp + p op 1 125 125
Beton C-16/20 m3 1.12 20 22 0.088 5294 466
Solar kg 0.54 87 47
Shuma: 146 22 576 744 60 74 878
1.129/p Tuba betoni Ø 200 mm M

Sp + p op 0.47 185 86.95
Cimento M 400 kg 0.15 20 3 10.4 8.3 86.3
Rere e lare m3 0.59 20 11.8 0.022 1743 38.3
Zall lavatrice m3 0.27 20 5.4 0.01 931 9.3
Kallep inventar m2 1.48 305 451.4
Mirembajtje kallepi 10% 451.4 10% 45.1
Solar kg 0.22 87 19.1
Betonjere op 0.02 174 3.48
Vinc op 0.01 53 0.53
Shuma: 101 20 4 650 775 62 78 915

Sp + p op 0.8 185 148
Çimento 32.5 N kg 0.30 20 6 19.6 8.3 162.7
Rere e lare m3 1.13 20 22.6 0.042 1743 73.2
Zall lavatrice m3 0.54 20 10.8 0.01 931 9.3
Page 26
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.33 87 28.7
Vinc op 0.02 53 1.06
Shuma: 172.72 39 6 999 1217 97 122 1436

Sp + p op 0.87 185 160.95
Çimento 32.5 N kg 0.38 20 7.6 28.4 8.3 235.7
Rere e lare m3 1.65 20 33 0.061 1743 106.3
Zall lavatrice m3 0.68 20 13.6 0.025 931 23.3
Solar kg 0.43 87 37.4
Vinc op 0.02 53 1.06
Shuma: 188 54 8 1349 1599 128 160 1887

Sp + p op 1.66 185 307.1
Çimento 32.5 N kg 0.38 20 7.6 42.4 8.3 351.9
Rere e lare m3 2.46 20 49.2 0.091 1743 158.6
Zall lavatrice m3 1.16 20 23.2 0.043 931 40.0
Mirembajtje kallepi 10% 1074 10% 107.4
Solar kg 0.53 87 46.1
Vinc op 0.02 53 1
Shuma: 358 80 12 1778 2228 178 223 2629

Sp + p op 1.78 185 329.3
Çimento 32.5 N kg 0.75 20 15 49.6 8.3 411.7
Rere e lare m3 2.89 20 57.8 0.107 1743 186.5
Zall lavatrice m3 1.35 20 27 0.05 931 46.5
Page 27
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.62 87 53.9
Vinc op 0.02 53 1.166
Shuma: 384 100 15 2088 2587 207 259 3052
1.129/1p Tub betoni Ø200 mbeshtetj M

Sp + p op 1.02 185 188.7
Çimento 32.5 N kg 0.18 20 3.6 12 8.3 99.6
Rere e lare m3 0.68 20 13.6 0.025 1743 43.6
Zall lavatrice m3 0.35 20 7.0 0.013 931 12.1
Solar kg 0.22 87 19.1
Vinc op 0.01 53 0.53
Shuma: 220 24 4 772 1020 82 102 1204

Sp + p op 1.2 185 222
Çimento 32.5 N kg 0.33 20 6.6 22 8.3 182.6
Rere e lare m3 1.27 20 25.4 0.047 1743 81.9
Zall lavatrice m3 0.65 20 13.0 0.024 931 22.3
Solar kg 0.33 87 28.7
Betonjere op 0.03 174 5
Vinc op 0.02 53 1.06
Shuma: 259 45 6 1040 1351 108 135 1594

Sp + p op 1.45 185 268.25
Çimento 32.5 N kg 0.50 20 10.0 33 8.3 273.9
Rere e lare m3 2.43 20 48.6 0.09 1743 156.9
Zall lavatrice m3 0.95 20 19.0 0.035 931 32.6
Page 28
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.42 87 36.5
Vinc op 0.02 53 1.06
Shuma: 313 78 7 1446 1844 148 184 2176

Sp + p op 1.91 185 353.35
Çimento 32.5 N kg 0.75 20 15.0 50 8.3 415.0
Rere e lare m3 2.86 20 57.2 0.106 1743 184.7
Zall lavatrice m3 1.43 20 28.6 0.053 931 49.3
Solar kg 0.53 87 46.1
Betonjere op 0.11 174 18.444
Vinc op 0.0 53 1.166
Shuma: 412 101 20 1876 2409 193 241 2843

Sp + p op 2.3 185 425.5
Çimento 32.5 N kg 0.89 20 17.8 59 8.3 489.7
Rere e lare m3 3.43 20 68.6 0.127 1743 221.3
Zall lavatrice m3 1.73 20 34.6 0.064 931 59.6
Solar kg 0.62 87 53.9
Vinc op 0.02 53 1.2
Shuma: 497 121 19 2214 2851 228 285 3364
1.138/p Dritare druri kase binar m2

Sp + p op 5.9 185 1091.5 2.00 20 40
Energji elektrike kw 3 10 30.0
Lende e holle pishe e stazh m3 0.003 54000 162.0
Lende e trashe pishe e stazh m3 0.04 54000 2160.0
Page 29
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Ngjites GNS-2 (tutkall) kg 0.36 1015 365.4
Inglizina T 10/12 cope 2.65 508 1346.2
Mentesha 50x52cm cope 1.27 1050 1333.5
Vida druri cope 18.7 10 187.0
Spanjoleta cope 0.64 254 162.6
Shufra spanjoletash cift 0.64 110 70.4
Kraheza cope 0.64 270 172.8
Bilbile cope 0.64 180 115.2
Gozhde kg 0.2 90 18.0
Vaj lini kg 0.11 203 22.3
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Klorur amoni kg 0.004 140 0.6
Grasese elektrike op 0.35 180 63
Cirkular op 0.33 140 46.2
Sharre shirit op 0.42 137 57.54
Plan op 0.38 126 47.88
Sumpatriqe op 0.32 150 48
Trapon elektrik op 0.24 95 22.8
Shuma: 1274 40 285 6346 7945 636 794 9375
1.139/p Dritare druri kase bylme m2

Sp + p op 6.8 185 1258 2.38 20 48
Lende e holle pishe e stazh m3 0.022 54000 1188.0
Lende e trashe pishe e stazh m3 0.056 28420 1591.5
Inglizina T 10/12 cope 2.65 508 1346.2
Gozhde kg 0.19 90 17.1
Vaj lini kg 0.11 203 22.3
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Page 30
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Plan op 0.38 126 47.88
Shuma: 1468 48 285 5824 7626 610 763 8998
1.143/p Dritare druri dyfishe m2

Sp + p op 10.4 185 1924 4.50 20 90
Lende e holle pishe e stazh
(importi clesia 1) m3 0.006 54000 324.0
Lende e trashe pishe e stazh
(importi clesia 1) m3 0.095 54000 5130.0
Inglizina T 10/12 cope 4.1 508 2082.8
Gozhde kg 0.36 90 32.4
Vaj lini kg 0.16 203 32.5
Oketi cope 2.04 142 289.7
Zumpara m 0.27 150 40.5
Grasese elektrike op 0.52 180 93.6
Cirkular op 0.5 140 70
Plan op 0.55 126 69.3
Shuma: 2245 90 425 10289 13050 1044 1305 15399
1.143/p-a Dritare druri dopio xham m2
Page 31
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 8.3 185 1535.5 3.75 20 75
(Vendi) m3 0.011 28420 312.6
(Vendi) m3 0.044 28420 1250.5
Inglizina T 10/12 cope 2.65 508 1346.2
Gozhde kg 0.2 90 18.0
Vaj lini kg 0.12 203 24.4
Oketi cope 1.28 142 181.8
Zumpara m 0.12 150 18.0
Grasese elektrike op 0.42 180 75.6
Plan op 0.45 126 56.7
Shuma: 1792 75 343 4651 6861 549 686 8096
1.153/p Vetrate druri m2

Sp + p op 5.4 185 999 2.50 20 50
Energji elektrike kw 2.5 10 25.0
(material Vendi) m3 0.051 28420 1449.4
(material Vendi) m3 0.029 28420 824.2
Inglizina T 10/12 cope 0.74 508 375.9
Page 32
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.02 90 1.8
Vaj lini kg 0.04 203 8.1
Zumpara m 0.09 150 13.5
Brava cope
Shula cope 0.3 125 37.5
Plan op 0.38 126 47.88
Sumpatriqe op 0.33 150 48.75
Shuma: 1166 50 286 3081 4583 367 458 5408
1.148/p Prodhim dritare metalike ton

Sp + p op 150 185 27750
Te ndryshme m2 0.75 20 15
Elektrosaldatrice op 37 74 2738
Trapano elektrik op 5 95 475
Vinc op 10 53 530
Aksesor (detale metalike) kg 90 105 9430.4
Hekur profil kg 900 80 72000.0
Hekur shirit kg 30 80 2400.0
Elektroda kg 20 180 3600.0
Karbit kg 10 183 1830.0
Oksigjen liter 100 122 12200.0
Shuma: 32384 15 5500 101460 139360 11149 13936 164444
1.166/p Dyer druri kashe derrase m2

Sp + p op 7.5 185 1387.5
Energji elektrike kw 1.25 20 25 3.5 10 35.0
Avull ton 0.05 450 22.5
(material Vendi) m3 0.036 28420 1023.1
Page 33
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Lende e trashe pishe e
stazh(material Vendi) m3 0.062 28420 1762.0
Inglizina T 12/14 cope 1.2 508 609.6
Gozhde kg 0.1 90 9.0
Brava cope 0.58 1000 580.0
Vida druri cope 7 10 70.0
Vaj lini kg 0.14 203 28.4
Zumpara m 0.24 150 36.0
Cirkular op 0.41 140 57
Sharre shirit op 0.5 137 69
Plan op 0.45 126 57
Trapon elektrik op 0.29 95 28
Shuma: 1619 25 343 4521 6508 521 651 7680
1.182/p Dyer metalike ton

Sp + p op 180 185 33300
Energji elektrike kw 6.50 20 130 3.5 10 35
Elektrosaldatrice op 37 74 2738
Trapano elektrik op 10 95 950
Vinc op 10 53 530
Aksesor (detale metalike) kg 250 105 26196
Hekur profil kg 900 80 72000
Hekur shirit kg 30 80 2400
Karbit kg 10 183 1830
Shuma: 38861 130 7388 118261 164640 13171 16464 194275
1.189/1p Pllaka granili boje 25/25 m2

Sp + p op 2.7 125 337.5
Çimento 42.5 R kg 0.06 20 1.2 11 8.7 95.7
Page 34
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Çimento e bardhe 42.5 R kg 0.02 20 0.4 4 12 48.0
Rere e lare m3 0.14 20 2.8 0.015 1743 26.1
Granil guri i thyer 1-2-3mm m3 0.06 20 1.2 0.008 1351 10.8
Boje cimentito kg 0.201 112 22.5
Te ndryshme 3% 213.2 3% 6.4
Shuma: 394 6 220 619 50 62 730
1.190/1p Pllaka granili boje 30/30 m2

Sp + p op 2.7 125 337.5
Çimento 42.5 R kg 0.07 20 1.4 13.5 8.7 117.5
Çimento e bardhe 42.5 R kg 0.02 20 0.4 4.2 12 50.4
Rere e lare m3 0.27 20 5.4 0.03 1743 52.3
Te ndryshme 3% 273 3% 8.2
Shuma: 394 9 281 684 55 68 807
1.188/1p Pllaka granili t-ri 30/30/2.7 m2

Sp + p op 2.7 125 337.5
Çimento 42.5 R kg 0.07 20 1.4 9.5 8.7 82.7
Çimento e bardhe 42.5 R kg 0.02 20 0.4 7.3 12 87.6
Rere e lare m3 0.27 20 5.4 0.005 1743 8.7
Te ndryshme 3% 260.2 70% 182.1
Shuma: 394 9 442 845 68 85 997
1.192/1p Pllaka mozaik boje 40/40 m2

Sp + p op 6.7 125 837.5
Çimento 42.5 R kg 0.07 20 1.4 12 8.7 104.4
Çimento e bardhe 42.5 R kg 0.02 20 0.4 3 12 36.0
Rere e lare m3 0.27 20 5.4 0.015 1743 26.1
Page 35
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Copa mermeri pllake m2 0.28 20 5.6 0.7 1500 1050.0
Te ndryshme 3% 201.3 3% 6.0
Shuma: 977 15 1257 2249 180 225 2654
1.201/1p Pllake mermeri 0.02-0.06m2 m2

Sp + p op 11.3 125 1412.5
Bllok mermeri m3 0.70 20 14 0.05 30450 1522.5
Disqe diamanti leke 1523 20% 304.5
Lama sharre leke 1523 8% 121.8
Materiale ndihmes leke 1523 3% 45.7
Shuma: 1648 14 2334 3997 320 400 4716
1.201/1p Pllake mermeri 0.08-0.10m2 m2

Sp + p op 9.9 125 1237.5
Bllok mermeri m3 0.70 20 14 0.05 30450 1522.5
Disqe diamanti leke 1523 15% 228.38
Lama sharre leke 1523 6% 91.35
Materiale ndihmes leke 1523 3% 45.675
Shuma: 1444 14 2227.9 3686 295 369 4350
1.32/p Prodh tuba b/a Ø 700 t=10 M

Sp + p op 3.8 185 703
Çimento 32.5 N kg 0.30 20 6 59 8.1 477.9
Rere lavatrice m3 0.90 20 18 0.1 1743 174.3
Zall lavatrice m3 1.26 20 25.2 0.14 931 130.3
Hekur betoni kg 0.10 20 2 22 76 1672.0
Kallep metalik m2 5 305 1525.0
Solar kg 0.74 87 64.4
Mirembajtje kallepi 10% leke 1525 10% 152.5
Vinc op 0.04 53 2.12
Shuma: 820 51 32 4196 5100 408 510 6018
Page 36
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19

Sp + p op 3.8 185 703
Çimento 32.5 N kg 0.33 20 6.6 65 8.1 526.5
Rere lavatrice m3 0.99 20 19.8 0.11 1743 191.7
Zall lavatrice m3 1.44 20 28.8 0.16 931 148.9
Hekur betoni kg 0.10 20 2.0 22 76 1672.0
Kallep metalik m2 5.6 305 1708.0
Solar kg 0.85 87 74.0
Vinc op 0.0 53 2.12
Shuma: 820 57 30 4492 5399 432 540 6371

Sp + p op 4.6 185 851
Çimento 32.5 N kg 0.51 20 10.2 101 8.1 818.1
Rere lavatrice m3 1.62 20 32.4 0.18 1743 313.7
Zall lavatrice m3 2.16 20 43.2 0.24 931 223.4
Hekur betoni kg 0.14 20 2.8 27 76 2052.0
Kallep metalik m2 7 305 2135.0
Solar kg 1.05 87 91.4
Vinc op 0.06 53 3.18
Shuma: 993 89 50 5847 6979 558 698 8235

Sp + p op 5.8 185 1073
Çimento 32.5 N kg 0.73 20 14.6 146 8.1 1182.6
Rere lavatrice m3 2.25 20 45.0 0.25 1743 435.7
Zall lavatrice m3 3.24 20 64.8 0.35 931 325.8
Hekur betoni kg 0.19 20 3.8 38 76 2888.0
Solar kg 1.3 87 113.1
Page 37
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc op 0.09 53 4.77
Shuma: 1252 128 73 7730 9183 735 918 10836

Sp + p op 9 185 1665
Çimento 32.5 N kg 1.06 20 21 212 8.1 1717.2
Rere lavatrice m3 3.24 20 65 0.36 1743 627.4
Zall lavatrice m3 4.59 20 92 0.51 931 474.8
Hekur betoni kg 0.26 20 5 52 76 3952.0
Solar kg 1.6 87 139.2
Vinc op 0.09 53 4.77
Shuma: 1943 183 73 10366 12565 1005 1256 14827
Prodhim soletone b/a C-16/20

1.48/p per ura m3
Sp + p op 8.6 185 1591
Beton C-16/20 m3 12.24 20 245 1.02 5294 5399.7
Vinc op 0.6 53 31.8
Mirembajtje kallepi 10% leke 823.5 10% 82.4
Gozhde kg 0.015 90 1.4
Solar kg 0.4 87 34.8
Shuma: 1857 245 80.56 6342 8524 682 852 10058
Prodhim pilota b/a C-16/20 per

1.49/p ura m3
Sp + p op 9.9 185 1831.5
Beton C-16/20 m3 12.24 20 245 1.02 5294 5399.7
Vinc op 0.6 53 31.8
Kallep inventar m2 4 305 1220.0
Page 38
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.02 90 1.8
Solar kg 0.6 87 52.2
Shuma: 2137 245 80.56 6796 9258 741 926 10925
1.50/p Prodhim lugje e pila b/a C-16/20 m3

Sp + p op 18.3 185 3385.5
Transport t/km 12.24 20 245
Beton C-16/20 m3 1.02 5294 5400
Vinc op 0.6 53 31.8
Kallep inventar m2 9 305 2745
Mirembajtje kallepi 10% leke 2745 10% 275
Gozhde kg 0.05 90 5
Solar kg 1.4 87 122
Shuma: 3951 245 100.7 8546 12842 1027 1284 15153
Prodhim mbajtese e bazamente

1.51/p lugje b/a C-16/20 parabolik m3
Sp + p op 26.5 185 4902.5
Beton C-16/20 m3 12.24 20 245 1.02 5294 5400
Vinc op 0.6 53 31.8
Gozhde kg 0.07 90 6
Solar kg 2.2 87 191
Shuma: 5721 245 100.7 10462 16529 1322 1653 19504
Prodhim lugje b/a C-37/45

1.52/p parabolik L=5m, T - 100 cope
Sp + p op 6.5 185 1202.5
Beton C-37/45 m3 12.24 20 245 0.19 6831 1297.9
Hekur Ø 4mm kg 5.5 95 522.5
Page 39
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Hekur Ø 6mm kg 2.2 76 167.2
Solar kg 1.8 87 156.6
Avull ton 0.15 450 67.5
Shuma: 1403 245 2277 3925 314 392 4631
Sp + p op 7.3 185 1350.5
Beton C-37/45 m3 12.24 20 245 0.23 6831 1571.1
Hekur Ø 4mm kg 6.5 95 617.5
Hekur Ø 6mm kg 2.2 76 167.2
Solar kg 2.2 87 191.4
Avull ton 0.18 450 81.0
Shuma: 1576 245 2693 4514 361 451 5327

Sp + p op 8.1 185 1498.5
Beton C-37/45 m3 12.24 20 245 0.31 6831 2117.6
Hekur Ø 4mm kg 8.2 95 779.0
Hekur Ø 6mm kg 3.2 76 243.2
Solar kg 3 87 261.0
Avull ton 0.25 450 112.5
Shuma: 1749 245 3578 5572 446 557 6575

Sp + p op 8.5 185 1572.5
Beton C-37/45 m3 12.24 20 245 0.45 6831 3074.0
Hekur Ø 4mm kg 15.2 95 1444.0
Hekur Ø 6mm kg 5.9 76 448.4
Solar kg 3.7 87 321.9
Avull ton 0.36 450 162.0
Page 40
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shuma: 1835 245 5520 7600 608 760 8968

Sp + p op 11 185 2035
Beton C-37/45 m3 12.24 20 245 0.59 6831 4030
Hekur Ø 4mm kg 19.1 95 1815
Hekur Ø 6mm kg 5.9 76 448
Solar kg 4.4 87 383
Avull ton 0.47 450 212
Shuma: 2375 245 6958 9577 766 958 11301
Prodhim elemente b/a C-16/20

1.57/p per kaskada m3
Sp + p op 28.6 185 5291
Beton C-16/20 m3 12.24 20 245 1.02 4923 5021.9
Vinc op 0.6 53 31.8
Gozhde kg 0.08 90 7.2
Solar kg 2.5 87 217.5
Shuma: 6175 245 100.7 7818 14339 1147 1434 16919
Prodhim elemente b/a C-16/20

1.58/p per priza,hyrje dalje. m3
Sp + p op 19.6 185 3626
Beton C-16/20 m3 12.24 20 245 1.02 4923 5021.9
Vinc op 0.6 53 31.8
Gozhde kg 0.05 90 4.5
Solar kg 1.5 87 130.5
Shuma: 4232 245 100.7 6620 11197 896 1120 13212
Page 41
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Prodhim lugje te vegjel b/a C-

1.59/p 16/20 m3
Sp + p op 22.1 185 4088.5
Beton C-16/20 m3 12.24 20 245 1.02 4923 5021.9
Vinc op 0.6 53 31.8
Gozhde kg 0.06 90 5.4
Solar kg 1.8 87 156.6
Shuma: 4771 245 100.7 6157 11274 902 1127 13303
Prodhim soleta b/a per ura dhe

1.60/p hekurudha C-16/20, HD = 2M m3
Sp + p op 8.8 185 1628
Beton C-16/20 m3 12.24 20 245 1.02 4923 5021.9
Autovinc op 0.38 2800 1064
Gozhde kg 0.02 90 1.8
Solar kg 0.5 87 43.5
Shuma: 1900 245 1113 5514 8771 702 877 10350

1.61/p hekurudha C-20/25, HD=3~4M m3
Sp + p op 8.2 185 1517
Beton C-20/25 m3 12.24 20 245 1.02 5099 5201.1
Gozhde kg 0.03 90 2.7
Page 42
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Solar kg 0.75 87 65.3
Shuma: 1770 245 399 6024 8438 675 844 9957

1.62/p hekurudha C-20/25,HD=5~6M m3
Sp + p op 7.9 185 1461.5
Beton C-20/25 m3 12.24 20 245 1.02 5099 5201.1
Gozhde kg 0.02 90 1.8
Solar kg 0.7 87 60.9
Shuma: 1706 245 399 5957 8306 664 831 9801

1.63/p hekurudha C-25/30,HD=8~10M m3
Sp + p op 7.4 185 1369
Beton C-25/30 m3 12.24 20 245 1.02 5682 5796
Gozhde kg 0.02 90 2
Solar kg 0.6 87 52
Shuma: 1598 245 438 6481 8762 701 876 10339
Prodhim tombino kendrejte b/a

1.64/p C-16/20 per hekurudha m3
Sp + p op 18.5 185 3422.5
Beton C-16/20 m3 12.24 20 245 1.02 5294 5399.7
Page 43
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.05 90 4.5
Solar kg 1.4 87 121.8
Shuma: 3994 245 689 6989 11917 953 1192 14062
Prodhim kollona e rama b/a C-

1.65/p 16/20 per hekurudha m3
Sp + p op 10.1 185 1868.5
Beton M 200 m3 12.24 20 245 1.02 5294 5399.7
Gozhde kg 0.06 90 5.4
Solar kg 1.9 87 165.3
Shuma: 2181 245 467 7495 10387 831 1039 12257
Prodhim kollona e rama b/a M-

1.66/p 300 per hekurudha m3
Sp + p op 10.1 185 185
Beton C-16/20 m3 12.24 20 245 1.02 6046 6167
Gozhde kg 0.03 90 3
Solar kg 0.8 87 70
Shuma: 216 245 452 7071 7984 639 798 9421
Prodhim trare " T " b/a C-20/25

1.67/p me H.D = 7.5-10M per ura m3
Sp + p op 32.3 185 5975.5
Beton C-20/25 m3 12.24 20 245 1.02 5508 5618
Page 44
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.06 90 5
Solar kg 1.9 87 165
Shuma: 6973 245 467 9982 17667 1413 1767 20847

1.68/p me H.D = 15-20M per ura m3
Sp + p op 32.3 185 5975.5
Beton C-20/25 m3 12.24 20 245 1.02 5508 5618
Gozhde kg 0.06 90 5
Solar kg 1.9 87 165
Shuma: 6973 245 632 9982 17833 1427 1783 21043
1.69/p me H.D = 15-20M per ura m3
Sp + p op 32.3 185 5975.5
Beton C-25/30 m3 12.24 20 245 1.02 6046 6167
Gozhde kg 0.06 90 5
Solar kg 1.9 87 165
Shuma: 6973 245 632 10532 18382 1471 1838 21691
Prodhim trare " T " b/a C-25/30 me

1.70/p H.D > 20 M per ura automobilistike m3
Sp + p op 28.4 185 5254
Beton C-25/30 m3 12.24 20 245 1.02 6046 6167
Page 45
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.05 90 5
Solar kg 1.6 87 139
Shuma: 6131 245 880 9834 17090 1367 1709 20166
Prodhim trare " T " b/a C-25/30 me

1.71/p H.D > 15 M per ura hekurudha m3
Sp + p op 20 185 3700
Beton C-25/30 m3 12.24 20 245 1.02 6046 6167
Gozhde kg 0.03 90 3
Solar kg 1 87 87
Shuma: 4317.9 245 878 8438 13878 1110 1388 16376
Prodhim pllaka betoni C-12/15 t

1.72/p = 5cm m2
Sp + p op 0.9 125 112.5
Beton C-12/15 m3 0.61 20 12 0.051 4639 236.6
Solar kg 0.07 87 6.1
Shuma: 131 12 310 454 36 45 536

1.73/p = 10cm m2
Sp + p op 1.3 125 162.5
Beton C-12/15 m3 1.22 20 24 0.102 4639 473.2
Solar kg 0.09 87 87.0
Shuma: 190 24 700 914 73 91 1079

1.74/p = 10cm 1x1m dhe 2x2m m3
Page 46
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Sp + p op 10.5 125 1312.5
Beton C-12/15 m3 12.24 20 245 1.02 4639 4731.7
Vinc op 0.6 53 31.8
Solar kg 0.51 87 44.4
Shuma: 1532 245 32 5300 7108 569 711 8387

1.75/p = 3.5cm 0.4x0.6m m2
Sp + p op 0.77 125 96.25
Beton C-16/20 m3 0.43 20 9 0.04 5294 211.8
Solar kg 0.03 87 2.6
Shuma: 112 9 248 369 30 37 436
Prodhim blloqe betoni C-7/10

1.76/p 1x1x1m dhe 1x1x0.5m m3
Sp + p op 7 125 875
Beton C-7/10 m3 12.24 20 245 1.02 4494 4583.8
Gozhde kg 0.02 90 1.8
Solar kg 0.6 87 52.2
Shuma: 1021 245 1720 5254 8239 659 824 9723

1.77/p 0.6x0.6x0.6m dhe 0.8x0.8x0.8m m3
Sp + p op 8 125 1000
Beton C-7/10 m3 12.24 20 245 1.02 4494 4583.8
Page 47
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.03 90 2.7
Solar kg 0.9 87 78.3
Shuma: 1167 245 1720 5558 8690 695 869 10254

1.78/p 0.4x0.4x0.4m dhe 0.5x0.5x0.5m m3
Sp + p op 9.5 125 1187.5
Beton C-7/10 m3 12.24 20 245 1.02 4494 4583.8
Gozhde kg 0.05 90 4.5
Solar kg 1.4 87 121.8
Shuma: 1386 245 1720 6096 9446 756 945 11147
Prodhim blloqe betoni C-7/10 Ø

1.79/p 40 - 60 cm m3
Sp + p op 13.3 125 1662.5
Beton C-7/10 m3 12.24 20 245 1.02 4494 4583.8
Gozhde kg 0.04 90 3.6
Solar kg 1.2 87 104.4
Shuma: 1940 245 1720 7376 11280 902 1128 13311
Prodhim blloqe betoni C-7/10 Ø

1.80/p 70 - 100 cm m3
Sp + p op 11.4 125 1425
Beton C-7/10 m3 12.24 20 245 1.02 4494 4584
Page 48
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Gozhde kg 0.03 90 3
Solar kg 0.72 87 63
Shuma: 1663 245 1720 6260 9887 791 989 11667
1.85/p Pergatitje detale metalike ne b/a ton

Sp + p op 187 185 34595 5.15 20 103
Hekur betoni ton 0.24 76000 18240
Elektrosaldatriçe op 35 74 2590
Tranxhe per llam e profile op 5 53 265
Karbit kg 10.0 183 1830
Hekur profil e shirit ton 0.22 80000 17600
Llamarine d > 2 mm ton 0.51 75000 38250
Tuba celiku ton 0.03 75000 2250
Bulona e dado ton 0.03 125000 3750
Shuma: 40372 103 3575 99160 143210 11457 14321 168988
ANALIZA TEKNIKE TE REJA
Prodhim konglomerati "Fab" 18

1.86/a T/ore, me granil, rere dhe filer ton
Sp + p
Asisten 2 op 0.07 125 9.3
Impiantist 2 op 0.07 185 13.69
Fadromist 1 op 0.06 185 11.84
Shofer 1 op 0.06 185 11.84
Shtese mbi page 65% leke 46.6 0.65 30 t/km çmimi vlera
Granil m3 29.3 20 586
Rrere m3 13.1 20 262
Filer m3 1.2 20 24 t/h leke/h leke/t
te ndryshme leke 10.0 20 200
Impianti op 0.85 7875 133.88
Fadrom op 0.85 3800 64.6
Page 49
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Grupi i gjeneratorit op 0.85 680 11.56
Kamion op 0.85 1800 30.6
Granil 10/30 m3 0.382 931 356
Rrere 2/5 m3 0.161 828 133
Filer m3 0.033 828 28
Solar kg 6 87 522
Bitum kg 35 80 2,800
Shuma: 77 1072 241 3839 5229 418 523 6170
Prodhim binder me "Fab" 18

1.89/p T/ore, granil guri e rere lavatriçe ton
Sp + p op 0.69 185 128
Fabrike asfaltobetoni 18T/h op 0.06 1020 57.1
Kazan 10000l op 0.11 74 8.2
Ushqyes mekanik op 0.11 126 14.0
Transportier L-10m op 0.11 79 8.8
Elektropompe tymthithese 10kw op 0.06 64 3.5
Ekskavator ne ekonomi 0.25 op 0.03 2810 92.7
Granil nga zalli i lare i thyer m3 0.36 1351 492
Rere e lare ton 0.24 1743 423
Bitum kg 49.00 80 3920
Briket kg 20.00 90 1800
Solar kg 12.00 87 1044
Dru zjarri kg 2.65 3.1 8
Shuma: 211 184 7688 8083 647 808 9537
Prodhim binder me "Fab" 18 T/ore,

1.89/1p granil zalli e rere lavatriçe ton
Sp + p op 1.69 185 313
Kazan 10000l op 0.11 74 8.214
Granil nga zalli i lare i thyer m3 0.37 1351 496
Page 50
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere e lare m3 0.25 1743 427
Bitum kg 39.00 80 3120
Briket kg 20.00 90 1800
Solar kg 12.00 87 1044
Shuma: 516 184 6895 7595 608 760 8963
Prodhim asfaltobetoni, "Fab" 18

1.93/p T/ore,granil guri e rere lavatriçe ton
Sp + p op 0.69 185 128
Kazan 10000l op 0.11 74 8.214
Granil nga guri i thyer m3 0.29 1351 386
Rere e lare m3 0.24 1743 415
Bitum kg 68.00 80 5440
Briket kg 22.00 90 1980
Solar kg 12.00 87 1044
Pluhur guri m3 0.09 1523 134
Shuma: 211 184 9408 9803 784 980 11567
Prodhim asfaltobetoni, "Fab" 18

1.93/1p T/ore,granil zalli e rere lavatriçe ton
Sp + p op 0.69 185 128
Kazan 10000l op 0.11 74 8.214
Page 51
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rere e lare m3 0.24 1743 420
Bitum kg 57.50 80 4600
Briket kg 22.00 90 1980
Solar kg 12.00 87 1044
Pluhur guri m3 0.09 1523 134
Shuma: 211 184 8577 8972 718 897 10587
Pergatitje shtylla metalike

1.94/p T/larte, me saldim 35-110 KV ton
Sp + p op 50 185 9250
Te ndryshme ton 5.1 20 102
Aparat gazogjeni op 1 80 80
Trapano elektrike op 2 95 190
Saldatrice 24 kw e 500A op 23 74 1702
Tranxhe e kombinuar op 1 53 53
Tranxhe llamarine 19 mm op 1 53 53
Tokmak elektrik op 0.8 63 50.4
Vinc ure 5 T me manovrator op 1.1 580 638
Vinc kulle 4-6 T me " op 1.5 590 885
Hekur pllake kg 118 75 8850
Bullona e dadi deri 20cm kg 0.5 125 62.5
Karbit kg 1 183 183
Shuma: 10795 102 3651.4 85064 99612 7969 9961 117542

1.95/p T/larte, me saldim 220 KV ton
Sp + p op 68 185 12580
Aparat gazogjeni op 1.5 72 108
Page 52
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Tranxhe llamarine 19 mm op 3.3 53 174.9
Tokmak elektrik op 2 63 126
Vinc kulle 4-6 T me " op 2 590 1180
Bullona e dadi deri 20cm kg 1 125 125
Karbit kg 1 183 183
Shuma: 14681 102 4909.9 86027 105720 8458 10572 124749

1.96/p T/larte, me bulona 220 KV ton
Sp + p op 72 185 13320
Trapano elektrike op 3.6 95 342
Saldatrice 24 kw e 500A op 0.6 74 44.4
Tranxhe llamarine 19 mm op 1.5 53 79.5
Vinc kulle 4-6 T me " op 1.2 590 708
Pjale + prese mekanike op 4 84 336
Bullona e dadi deri 20cm kg 50 125 6250
Karbit kg 1 183 183
Te ndryshme mbi materisle leke 89802 0.80% 718.42
Shuma: 15544 102 3885 90520 110052 8804 11005 129861
Page 53
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Bazamente b/a per shtylla
97-98 metalike T L m3
Sp + p op 12 185 2220
Beton C - 16/20 m3 12.24 20 245 1.02 4923 5022
Vinc cjap 5 ton op 0.8 270 216
Vibrator thellesie op 0.7 53 37.1
Solar kg 1.5 87 131
Skele inventar m2 2 130 260
Shuma: 2591 245 253.1 6392 9481 758 948 11188
Kundrapesha b/a per shtylla

1.99/p metalike T L m3
Sp + p op 12 185 2220
Beton C - 16/20 m3 12.24 20 245 1.02 4923 5022
Vinc cjap 5 ton op 0.8 270 216
Vibrator thellesie op 0.7 53 37.1
Solar kg 2 87 174
Detale metalike kg 17.5 143.2 2506
Shuma: 2591 245 253.1 9522 12611 1009 1261 14881
Pergatitje traversa metalike TU

1.101/p dhe TM, per linja 04-10 KV ton V.O T U = 04 - 5 KV & 6 - 10 KV = T M
Sp + p op 91 185 16835
Trapano elektrike op 2.5 95 237.5
Prese mekanike op 21 84 1764
Page 54
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Karbit kg 1 183 183
Shuma: 19646 102 5262.5 85583 110594 8848 11059 130501
Pergatitje traversa metalike T L,

1.101/1 per linja 35 e 110 KV ton
Sp + p op 81 185 14985
Prese mekanike op 2 84 168
Vinc ure 5 T me manovrator op 1 580 580
Karbit kg 1 183 183
Shuma: 17487 102 3358 85993 106940 8555 10694 126190
Pergatitje konstruksion metalik

1.101/2 per N/st 35 e 110 KV ton
Sp + p op 66 185 12210
Vinc kulle 4-6 T me " op 1.5 590 885
Page 55
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Karbit kg 1 183 183
Shuma: 14249 102 3535 86273 104159 8333 10416 122908

1.101/3 per N/st 220 KV ton
Sp + p op 79 185 14615
Vinc kulle 4-6 T me " op 1.5 590 885
Karbit kg 1 183 183
Shuma: 17056 102 3535 86173 106866 8549 10687 126102

1.101/4 per antena radio-televizori ton
Sp + p op 203 185 37555
Page 56
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Vinc kulle 4-6 T me " op 1.5 590 885
Bulona e dadi kg 0.5 125 62.5
Karbit kg 1 183 183
Shuma: 43827 102 3527.4 85076 132532 10603 13253 156387

1.101/5 per centina tunelesh ton
Sp + p op 90 185 16650
Aparat gazogjeni op 1.5 72 108
Vinc kulle 4-6 T me " op 0.7 590 413
Karbit kg 25 183 4575
Shuma: 19431 102 3490 94175 117198 9376 11720 138293

1.101/6 per shtylla teleferiku ton
Sp + p op 142 185 26270
Vinc kulle 4-6 T me " op 1.5 590 885
Page 57
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Karbit kg 1 183 183
Shuma: 30657 102 9566 85758 126083 10087 12608 148778
Pergatitje konstruksion tuba

1.101/7 celiku per ngritje shtyllash ton
Sp + p op 77 185 14245
Tuba celiku kg 964 110 106040
Bulona e dadi kg 6 125 750
Karbit kg 1 183 183
Shuma: 16624 102 2997 115543 135266 10821 13527 159614
Prodhim argjile per betonet e

187/1p diafragmes neH/Centrale m3
Sp + p op 6 185 1110
Sigurime shoqerore 16.7% leke 1110 0.167 185.37
Transport te ndryshme ton 20 20 400
Mulli me cekic op 2.4 1313 3151.2
Argjile m3 1 150.0 150
Dru zjarri m3 0.03 2500 75
Shuma: 1295 400 3151 225 5072 406 507 5984
Prodhim ankera me hekur Ø te

188/p zakonshem ton
Sp + p op 130 185 24050
Page 58
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Transport te ndryshme ton 10.2 20 204
Forxhe kovaci op 1.02 68 69.36
Eshke kovaci kg 50 91 4550
Hekur betoni Ø ton 0.83 80000 66400
Hekur per pykat (llamarine) ton 0.19 75000 14250
Shuma: 28066 204 69.36 85200 113540 9083 11354 133977
Prodhim ankera me hekur Ø

188/1 periodik ton
Sp + p op 130 185 24050
Transport te ndryshme ton 10.2 20 204
Forxhe kovaci op 1.02 68 69.36
Eshke kovaci kg 50 91 4550
Hekur betoni Ø ton 0.83 78000 64740
Hekur per pykat (llamarine) ton 0.19 75000 14250
Shuma: 28066 204 69.36 83540 111880 8950 11188 132018
Prodhim asfaltobetoni me
ngjyre, "Fab" 8-10T/ore,granil e
1.91/2p rere guri ton
Sp + p op 1.25 185 231
Fabrike asfaltobetoni 8-10T/h op 0.11 640 71
Kazan 10000l op 0.22 74 16
Ushqyes mekanik op 0.22 126 28
Transportier L-10m op 0.22 79 18
Elektropompe tymthithese 10kw op 0.11 64 7
Ekskavator ne ekonomi 0.25 op 0.07 2810 188
Rere guri m3 0.24 1523 367
Bitum kg 57.50 80 4600
Briket kg 22.00 90 1980
Boje cimentito ( ngjyra ) kg 25.00 110 2750
Pluhur guri m3 0.09 1523 136
Shuma: 270 328 10152 10750 860 1075 12685
Shenime teknike:
1. Në analizat teknike betonet nuk janë paraqitur sipas markave, por sipas klasave, bazuar sipas standartit
Page 59
Analize 8% 10%
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Shqiptar dhe Europian, SSH-EN 206.
2. Çimentoja është paraqitur sipas klasave bazuar në standartet shqiptare dhe europiane SSH-EN 197-1.
3. Në analizat teknike Sigurimet shoqërore, që paguhen nga punëdhënësi, janë marrë 16.7%
në zbatim të VKM Nr.414, datë 27.06.2012.
Page 60
32500
Page 61

Manuali - 1, T

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Manuali - 1, T

Uploaded by

Copyright:

Available Formats

MPPT

DREJTORIA E POLITIKAVE TE NDERTIMIT Mars - 2015

Manuali 1 PRODHIMI I MATERIALEVE TE NDERTIMIT

Nr. PUNTORI TRANSPORT MAKINERI MATERIAL Shp Fitim

1.1/p Prodhim gur kave m3

1.3/p Prodhim gur lumi m3

1.4/p Prodhim rërë lumi m3

1.10/p Prodhim rërë shtufi nat. m3

1.11/p Prodhim rërë shtufi lavat m3

1.15/p Prodhim zhavor lumi m3

Ekskavator 2 m3 op 0.03 4500 122

1.17/p Prodhim rërë lavatrice m3

Prodhim çakell per betone

1.19/1p Prodhim çakell makinerie m3

1.19/2p Prodhim çakell gurore m3

1.19/3p Prodhim rërë guri m3

1.20/p Prodhim gelqere e pashuar ton

1.20/1p Prodhim gelqere e shuar ton

1.21/p Prodhim llaç gelqere 1:3 m3

1.22/p Prodhim llaç gelqere 1:2 m3

1.23/p Prodhim llaç perzier M1 m3

1.23/p Prodhim llaç perzier M2,5 m3

Sp + p op 3.36 125 420

Gelqere e shuar kg 87 8 685

1.23/p Prodhim llaç perzier M5 m3

1.23/p Prodhim llaç perzier M7.5 m3

1.24/2 Prodhim llaç çim M2.5 (1:6) m3

1.24/2 Prodhim llaç çim M5(1:4.5) m3

1.24/2 Prodhim llaç çim M7.5(1:4) m3

1.24/p Prodhim llaç çim C7/10(1:3) m3

1.25/p Prodhim llaç çim C16/20(1:2) m3

1.26/1 Beton C-6/10 (Me zall) m3

1.26/2 Beton C-6/10 (Me cakell) m3

1.27/1 Beton C-7/10 (Me zall) m3

1.27/2 Beton C-7/10 (Me cakell) m3

1.28/p Beton C-12/15 (Me zall) m3

1.28/1 Beton C12/15 (Me cakell) m3

1.29/p Beton C-16/20 (Me zall) m3

1.29/1 Beton C16/20 (Me cakell) m3

1.30/p Beton C-20/25 (Me zall) m3

1.30/1 Beton C-20/25 (Me cakell) m3

1.31/p Beton C-25/30 (Me zall) m3

1.31/1 Beton C-25/30 (Me cakell) m3

1.34/p Beton C-37/45 (Me zall) m3

1.34/1 Beton C-37/45 (Me cakell) m3

Prodhim elememente b/a te

Prodhim elememente b/a te

Prodhim elememente b/a te

Prodhim elememente b/a te

Prodhim elememente b/a te

Prodhim plinta b/a te

Prodhim trare b/a te

Prodhim kollona b/a te

Prodhim soleta b/a tip govate

Prodhim soleta b/a te

Prodhim soleta te plota b/a

Prodhim soleta te plota b/a

Prodhim soleta b/a te paranderura,

Prodhim soleta b/a te paranderura,

Prodhim soleta b/a te paranderura,

Prodhim soleta b/a te paranderura,

Prodhim soleta me tulla me

Prodhim soleta me tulla me