Manual Brew

● V60 ● Vietnam Drip

Arabika 15gr 4.500 Robusta 15 gr 1.726
Air 220ml 75 Air 150ml 50
Paper 550 SKM 20 ml 560
Operasional 250 Operasional 500
TOTAL 5.375 TOTAL 2.586

● Japanese Style V60

Arabika 15gr 4500
Air 150 50
Ice 150
Paper 550
Operasional 250
TOTAL 5.650

COFFEE

● HOT AMERICANO ● ICE AMERICANO

Espresso 30ml 985 Espresso 30ml 985
Air 120ml 40 Air 180ml 60
Operasional 250 Ice 150
TOTAL 1.275 Operasional 250
TOTAL 1.445

● Caffe Latte Hot ● Ice Caffe Latte

Espresso 30ml 985 Espresso 30ml 984
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operasional 250 Packaging 700
TOTAL 3.119 Operasional 250
TOTAL 3.564
● Cappucino ● Ice Cappucino
Espresso 30ml 985 Espresso 30ml 984
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operasional 250 Packaging 700
TOTAL 3.119 Operasional 250
TOTAL 3.564

● FLAT WHITE HOT ● PICCOLO

Espresso 30ml 985 Espresso 30ml 985
Milk 80ml 1.184 Milk 80ml 1.184
Packaging 700 Packaging 700
Operasional 250 Operasional 250
TOTAL 3.119 TOTAL 3.119

● CARAMEL MACHIATO HOT ● CARAMEL MACHIATO ICE

Espresso 30ml 985 Espresso 30ml 985
Caramel Syrup 1.260 Caramel Syrup 1.890
20ml 30ml
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 4.379 Operational 250
TOTAL 5.455

● VANILA LATTE HOT ● VANILA LATTE ICE

Espresso 30ml 985 Espresso 30ml 985
Vanilla Syrup 1.090 Vanilla Syrup 1.635
20ml 30ml
SKM 5ml 141 SKM 10ml 283
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 4.350 Operational 250
TOTAL 5.483
● Brown Sugar Latte Hot ● Brown Sugar Latte Ice

Espresso 30ml 985 Espresso 30ml 985

Brown Sugar 20ml 680 Brown Sugar 30ml 1.020
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 3.799 Operational 250
TOTAL 4.585
● Dolce Latte Hot ● Dolce Latte Ice
Espresso 30ml 985 Espresso 30ml 985
SKM 20ml 566 SKM 30ml 849
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 3.685 Operational 250
TOTAL 4.414

● MOCHACHINO HOT ● MOCCACHINO ICE

Espresso 30ml 985 Espresso 30ml 985
Powder Chocolate 250 Powder Chocolate 500
5gr 10gr
Frape 10gr 420 Frape 30gr 1.260
Simple Syrup 20ml 286 Simple Syrup 30ml 435
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Topping 255
TOTAL 4.330 Packaging 700
Operational 250
TOTAL 6.015

● Hazelnut Mocha Ice ● Hazelnut Mocha Hot

Espresso 30ml 985 Espresso 30ml 985

Choco Hazelnut 1.500 Choco Hazelnut 1.000
Powder 30gr Powder 20gr
Frape 20gr 840 Frape 10gr 420
Simple Syrup 30ml 435 Simple Syrup 10ml 145
Milk 100ml 1.480 Milk 80ml 1.184
Ice 150 Packaging 700
Topping 255 Operational 250
Packaging 700 TOTAL 4.684
Operational 250
TOTAL 6.595
● Avocado Coffee Hot ● Avocado Coffee Ice
Espresso 30ml 985 Espresso 30ml 985
Avocado Powder 1.000 Avocado Powder 1.500
20gr 30gr
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 4.119 Operational 250
TOTAL 5.065

●GREENTEA COFFEE HOT ●GREENTEA COFFEE ICE

Espresso 30ml 985 Espresso 30ml 985
Greentea Powder 1.000 Avocado Powder 1.500
20gr 30gr
Milk 80ml 1.184 Milk 100ml 1.480
Packaging 700 Ice 150
Operational 250 Packaging 700
TOTAL 4.119 Operational 250
TOTAL 5.065

NON COFFEE

● TARO LATTE ICE ● TARO LATTE HOT

Taro Powder 30gr 1.500 Taro Powder 20gr 1.000
Frape 10gr 420 Frape 10gr 420
Milk 130ml 1.924 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.554
TOTAL 4.944
● Hot Chocolate ●Ice Chocolate
Chocolate Powder 1.000
Chocolate Powder 1.500
20gr
30gr
Frape 10gr 420
Frape 10gr 420
Milk 80ml 1.184
Milk 130ml 1.924
Packaging 700
Ice 150
Operational 250
Packaging 700
TOTAL 3.554
Operational 250
TOTAL 4.944

● Green Tea Latte Ice ● Green Tea Latte Hot

Green Tea Powder 1.500 Greentea Powder 1.000
30gr 20gr
Frape 10gr 420 Frape 10gr 420
Milk 130ml 1.924 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.554
TOTAL 4.944

● Red Velvet Latte Ice ● Red Velvet Latte Hot

Green Tea Powder 1.500 Greentea Powder 1.000
30gr 20gr
Frape 10gr 420 Frape 10gr 420
Milk 130ml 1.924 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.554
TOTAL 4.944

● Avocado Latte Ice ● Avocado Latte Hot

Green Tea Powder 1.500 Greentea Powder 1.000
30gr 20gr
Frape 10gr 420 Frape 10gr 420
Milk 130ml 1.924 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.554
TOTAL 4.944
 MILK BASE

● Vanilla Milk Ice ● Vanilla Milk Hot

Vanilla Syrup 30ml 1.635 Vanilla Syrup 20ml 1.090
Milk 100ml 1.480 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.224
TOTAL 4.215

● Caramel Milk Ice ● Caramel Milk Hot

Caramel Syrup 1.890 Caramel Syrup 1.260
30ml 20ml
Milk 100ml 1.480 Milk 80ml 1.184
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 3.394
TOTAL 4.470

● Lychee Milk Ice

Lychee Syrup 30ml 1.635
Milk 100ml 1.480
Ice 150
Packaging 700
Operational 250
TOTAL 4.215

● Strawberry Milk Ice

Strawberry powder 1.500 ● Strawberry Milk Hot
30ml Caramel Syrup 1.000
Milk 100ml 1.480 20ml
Ice 150 Milk 80ml 1.184
Packaging 700 Packaging 700
Operational 250 Operational 250
TOTAL 4.080 TOTAL 3.134
 ICE BLEND

● COOKIES AND CREAM ● Choco Hazelnut

SKM 45ml 1.280 Choco hazelnut 1.500
Frape 30gr 1.260 Powder 30gr
Milk 100ml 1.480 Frape 30gr 1.260
Oreo 2.340 Milk 100ml 1.480
Ice 150 Ice 150
Packaging 700 Topping 255
Operational 250 Packaging 700
TOTAL 7.460 Operational 250
TOTAL 5.595

● Green Safari
Greentea Powder 1.500
30gr
Chocolate Powder 500
10gr
Frape 30gr 1.260
Milk 100ml 1.480
Ice 150
Topping 255
Packaging 700
Operational 250
TOTAL 6.095

TEA
● THAI TEA ICE
Thai Tea 10gr 1.350 ● THAI TEA HOT
SKM 45ml 1.280 Thai Tea 10gr 1.350
Frape 25gr 1.050 SKM 30ml 849
Ice 150 Frape 15gr 630
Packaging 700 Packaging 700
Operational 250 Operational 250
TOTAL 4.780 TOTAL 3.779

● Ice Lychee Tea ● Hot Lychee Tea

Lychee Syrup 30ml 1.635 Lychee Syrup 20ml 1.090
Simple Syrup 30ml 435 Simple Syrup 10ml 145
Tea 100 Tea 100
Ice 150 Packaging 700
Packaging 700 Operational 250
Operational 250 TOTAL 2.285
TOTAL 3.270
● Vanilla Tea Ice
Vanilla Syrup 30ml 1.635
Tea 100
Ice 150
Packaging 700
Operational 250
TOTAL 2.835
● Lemon Tea Ice
Lemon Syrup 30ml 1.635
Tea 100
Ice 150
Packaging 700
Operational 250
TOTAL 2.835

● Lemon Tea Hot

Lychee Syrup 20ml 1.090
Tea 100
Packaging 700
Operational 250
TOTAL 2.140

NOTE :

1. Perhitungan cost sudah disesuaikan dengan harga modal produksi bahan maupun non
prosuksi (supplier)
2. Potential cost untuk Menu Kopling adalah rata-rata 21%
*perhitungan potential cost diambil berdasarkan perhitungan cost bahan dan harga
rata-rata menu KOPLING saat ini.

3. Penentuan harga menu berlaku berdasarkan POTENTIAL COST diatas.