Estimate

Name of work:- New electrical installation work for Massanjore Dam Control Room, Massenjore, Dumka, Jharkhand under Irrigation & Waterways Department,
West Bengal Government

Sl no. Description of works Qty Unit Basic Rate( GSTon

@12% Cess @ 1 % Rate Incl. GST
Rs.) 5 on 5+6 & CESS
1 2 3 4 5 6 7 8
1 Supplying of following size XPLE Armoured aluminium cable 1.1 KV grade

i)3.5C x 50 sq. mm (Ref: A. S no: 3 of 2019-20, sl no-2a, of SE/ M & E

Circle) 45 Mtr. 311.00 37.32 3.48 351.80

ii) 2Cx 10sq.mm (Ref: Approved schedule no :03 of 18-19 item no- 1
of SE/M&E Circle) 125 Mtr. 102.00 12.24 1.14 115.38

2 i) Laying of cable as below, after cutting floor/pavement/wall/ and

making holes incl., embedding the cable at an average depth as below
and mending good the damages to original finish incl. removing the 40 Mtr. 166.95 20.03 1.87 188.85
rubbish

Above 35 sqmm to 95 sqmm at an average depth of 100 mm in

floor/pavement/wall etc.

ii) Laying of cable upto 2 core 25 sqmm on wall/surface incl. S & F MS

saddles with earthing attachment in 10 SWG GI (Hot Dip) Wire, making
holes etc. as necy. mending good damages and painting. 2C x 16 sq. mm 90 Mtr 59.85 7.18 0.67 67.70

(Ref: PWD Elec. Sch. F-3/5(ii),. F-1/2(a))

3 Supplying and fixing compression type gland complete with brass gland,
brass ring & rubber ring for dust & moisture-proof entry of XLPE/PVC
armoured cables as below :

i)3.5C x 50 sq. mm 2 Set. 206.85 24.82 2.32 233.99

ii) 2C x 10 sq. mm 16 Set. 120.75 14.49 1.35 136.59
Ref: PWD Elec. Sch. F-4/7C,7a
4 Finishing the end of following XLPE/PVC armoured cables by crimping
method incl. supplying and fixing solderless socket (Dowels make), tapes,
anticorrosive paste & jointing materials :
 i)3.5C x 50sq. mm 2 Set. 219.45 26.33 2.46 248.24
ii) 2C x 10 sq. mm 16 Set. 35.70 4.28 0.40 40.38
Ref: PWD Elec. Sch. F-5/8(b),xvi, 8b(iii)
5 a) Supplying and fixing double door Horizontal TPN MCB Distribution
board with IP-42/43 protection, concealed in wall after cutting the wall &
mending good the damages to original finish incl. Inter connection with
suitable size of copper wire and neutral link & provision for earthing 1 Nos. 4403.70 528.44 49.32 4981.47
attachment (Enclosure (607717), Make-Legrand) 8 way

Ref: PWD Elec. Sch. D-10/14

b) Supplying and fixing double-door SPN MCB Distribution Board with
IP-42/43 protection, concealed in wall after cutting the wall & mending
good the damages to original finish incl. Inter connection with suitable
size of copper wire and neutral link & provision for earthing attachment.

i) Legrand make 2+12 way Encloser (607712) 3 Nos. 1844.85 221.38 20.66 2086.89
Ref: PWD Elec. Sch. D-10/13
6 Supplying and fixing 415 V Four Pole MCCB of Breaking capacity
25kA/35kA with fixed thermal and fixed magnetic / adjustable thermal
and fixed magnetic setting in existing DBs / enclosure and necessary
connection
i) Legrand Make 80A FP 1 No 7424.55 890.95 83.15 8398.65
Ref: PWD Elec. Sch. D-8/10,
7 Supplying and fixing 240/415 V MCB Isolator on din rail of existing DBs
and necessary connection.
i) Legrand make 40A DP 3 Nos. 366.45 43.97 4.10 414.53
ii)Legrand make 63A FP 1 887.25 106.47 9.94 1003.66
Ref: PWD Elec. Sch. D-5/6,
8 Supplying and fixing 240/415 V MCB of Breaking capacity 10kA & C
characteristics on din rail of existing DBs and necessary connection.
i) Legrand make 6-32A SP 40 Nos. 199.50 23.94 2.23 225.67
iii) Legrand make 63A FP 2 Nos. 1921.50 230.58 21.52 2173.60
iv) Legrand make 40A FP 1 Nos. 1921.50 230.58 21.52 2173.60
Ref: PWD Elec. Sch. D-6/7
9 Supplying and fixing polythene pipe complete with fittings as necy. under
ceiling/beam, bound with 22 SWG GI binding wire incl. supplying and
drawing 1x18 SWG GI Wire as fish wire inside the pipes and fittings and
providing 50 mm dia disc of MS sheet (20 SWG) having colour paint at
one face fastened at the load point end of the polythene pipe with fish
wire (synchronizing with roof/beam casting work of building
construction.

i) 13mm dia 3mm thick Polythene Pipe 75 Mtr 34.65 4.16 0.39 39.20
ii)19mm dia 3mm thick Polythene Pipe 150 mtr 37.80 4.54 0.42 42.76
ii) 40mm dia 3mm thick Polythene Pipe 40 mtr 66.15 7.94 0.74 74.83
Ref: PWD Elec. Sch E2/B1-a,b,e
10 Cutting channel of 40 mm x 40 mm size on masonry wall incl. S&F heavy
gauge polythene pipe dia as stated below, by means of iron hooks and
supplying and drawing 18 SWG GI Wire as fish wire incl. mending good
damages to building works

19 mm dia 3 mm thick polythene pipe without earth continuity wire 91.35 10.96 1.02 103.34
150 Mtr.
Ref: PWD Elec. Sch. E-2/B3-a.
11 Cutting Channel of size (31 mm x 31 mm) on RCC plastered ceiling by
Electric operated cutting machine incl. supplying & fixing heavy gauge 13
mm, 3 mm thick Polythene pipe by means of anchoring chemical
(Hilti/Sika) and GI 'U' hooks of 8 SWG incl. supplying and drawing 18
SWG GI wire as Fish wire and mending good damages to original finish
by using own tools and tackles

13 mm dia 3 mm thick polythene pipe without earth continuity wire 75 Mtr. 61.95 7.43 0.69 70.08
Ref: PWD Elec. Sch. E-2/B5-a.
12 Supplying and Drawing 1.1 KV single core stranded 'FR' PVC insulated &
unsheathed single core stranded copper wire (Brand approved by EIC) of
the following sizes in the prelaid polythene pipe and by the prelaid GI fish
wire and making necy. connection as required

i) 2X36/0.3 (2.5sqmm) + 1X22/0.3(1.5sqmm) as ECC 240 Mtr. 68.25 8.19 0.76 77.20
ii) 2X56/0.3 (4sqmm) + 1X36/0.3(2.5sqmm) as ECC 120 Mtr. 99.75 11.97 1.12 112.84
iii) 2X80/0.4 (10sqmm) + 1X84/0.3(6sqmm) as ECC 50 Mtr. 260.40 31.25 2.92 294.56
 iv) 3X126/0.4 (16sqmm) + 2X80/0.4(10sqmm) as ECC 30 Mtr. 679.35 81.52 7.61 768.48
v) 2x22/0.3 (1.5 sqmm) 50 Mtr 35.70 4.28 0.40 40.38
Ref: PWD Elec. Sch. E-9/C 1-a,s,v, b1, f1
13 Distn. wiring in 22/0.3 (1.5 sqmm) single core stranded 'FR' PVC
insulated & unsheathed single core stranded copper wire (Brand
approved by EIC) in 19 mm bore, 3 mm thick polythen pipe (for
horizontal & vertical run in wall and celing portion through prelaid
polythen pipe) complete with all accessories embedded in wall to
light/fan/call bell points with Modular type switch (Brand approved by
EIC) fixed on Modular GI switch board with top cover plate flushed in wall
incl. mending good damages to original finish

2x22/0.3 (Ph. & N) and 1x22/0.3 as ECC

a) average run 7 mtr 130 Point 974.40 116.93 10.91 1102.24
Ref: PWD Elec. Sch. E-20/G2-I,iii
14 Distn. wiring in 22/0.3 (1.5 sqmm) single core stranded 'FR' PVC
insulated & unsheathed single core stranded copper wire (Brand
approved by EIC) in 19 mm bore, 3 mm thick polythen pipe complete with
all accessories embedded in wall to 240 V 6A 5 pin plug point incl. S&F
240 V 6A 3 pin Modular type plug socket & Modular type switch (Brand
approved by EIC) incl. S&F earth continuity wire, fixed on 4 Module GI
switch board with 3/4 Module top cover plate flushed in wall incl.
mending good damages to original finish

2x22/0.3 (Ph. & N) and 1x22/0.3 as ECC

a) On boad 40 Nos. 261.45 31.37 2.93 295.75
2x22/0.3 (Ph. & N) and 1x22/0.3 as ECC
Average run 1.5 mtrs 20 Nos. 670.95 80.51 7.51 758.98
Ref: PWD Elec. Sch. E-20-G/3-i & ii
15 a)Supplying & Fixing GI Modular Switch Board of the following sizes
complete with three no. suitable size Copper bar with holes (for Ph, N &
E) fixed on bakelite/Hard Rubber insulator over the MS welded chairs
incl. top cover flushed in wall for housing the board after cutting the
brick wall incl. making earthing attachment, painting and mending good
damages to building works

i) 12 module 16 Nos. 274.05 32.89 3.07 310.01

 ii) 6 module 15 Nos. 348.60 41.83 3.90 394.34
iii) 4 module 20 Nos. 426.30 51.16 4.77 482.23
iv) 10 module 25 Nos. 549.15 65.90 6.15 621.20
Ref: PWD Elec. Sch. E-17/1-a,b,c,d
16 a) Supplying & Fixing GI Modular Switch Board of the following sizes
complete with top cover plate flushed in wall for housing the board after
cutting the brick wall incl. making earthing attachment, painting and
mending good damages to building works

2 module 10 Nos. 180.60 21.67 2.02 204.29

Ref: PWD Elec. Sch. E-17/2-a
b) Supply & Fixing 240 V 16 A Piano key type switch (Brand approved by
EIC) on GI Modular type switch board having top cover plate and making 30 Nos. 124.95 14.99 1.40 141.34
necessary connections as required

Ref: PWD Elec. Sch. E-17/F3(b)

c) Supply & Fixing 240 V, 16 A, 3 pin Modular type plug socket (Brand
approved by EIC), without plug top and switch, on existing GI Modular
type switch board with top cover plate and making necy. connections 30 Nos. 170.10 20.41 1.91 192.42
with PVC Cu wire and earth continuity wire etc.

Ref: PWD Elec. Sch. E-17/F4(b)

d) Supply & Fixing 240 V 6 A Modular type switch (Brand approved by
EIC) on existing GI Modular type switch board having top cover plate and
50 Nos. 86.10 10.33 0.96 97.40
making necessary connections as required

Ref: PWD Elec. Sch. E-17/F3(a)

e) Supply & Fixing 240 V, 6A, 5 pin Modular type plug socket (Brand
approved by EIC), without switch & plug top, on existing GI Modular type
switch board with top cover plate and making necy. connections with 50 Nos 126.00 15.12 1.41 142.53
PVC Cu wire and earth continuity wire etc.

Ref: PWD Elec. Sch. E-17/4(a)

17 Supply & Fixing 240 V, 25 A, 3 pin Modular type plug socket (Brand
approved by EIC), without plug top and switch, on existing GI Modular
type switch board with top cover plate and making necy. connections 10 Nos 204.75 24.57 2.29 231.61
with PVC Cu wire and earth continuity wire et

Ref: PWD Elec. Sch. E-17.F/4( c ).

18 Supply & Fixing 240 V, 25 A, Modular type starter (Brand
approved by EIC) with 25A Modular switch type DP MCB (CCurve) and 4
Module GI Modular type switch board with 4
Module top cover plate flushed in wall incl. S&F switch board and cover
plate and making necy. connections with PVC Cu wire and earth 8 Nos 823.20 98.78 9.22 931.20
continuity wire etc.
Ref: PWD Page: E-19 (17)

19 Supply & Fixing 240 V,25 A, 3 pin Modular type plug top with indicator
(Brand approved by EIC) & necy. Connections 8 Nos 135.45 16.25 1.52 153.22

Ref: PWD Elec. Sch- E-17/F5-b

20 a) Supply of TMC 501 P 1x T-LED 22W P3241 LED + 1 nos MAS LED
tube 1200mm 18W865 T8, Make- Phi9lips (Ref: Approved Sch. No 64 of 30 No. 1409.00 169.08 15.78 1593.86
18-19 of the S. E. / M& E)

b) Supply of TMC 501 P 2x T-LED 22W P3242 LED + 2 nos MAS LED
tube 1200mm 18W865 T8, Make- Philips (Ref: Approved Sch. No 64 of 30 No. 2416.00 289.92 27.06 2732.98
18-19 of the S. E. / M& E)
c) Supply and fixing of Indoor decorative Recessed mounted LED
luminaire complete with all acessories, and providing wiring with 3 x 1.5
PVC insulated & sheathed wire suitable for Philips DN097B LED10S-
6500 PSU WH (Ref: Approved Sch. No 64 of 18-19 of the S. E. / M& E) 20 No. 2073.00 248.76 23.22 2344.98

21 i)Fixing only single/twin fluorescent light fitting complete with all

accessories directly on wall/ceiling with HW block and ceiling plates,
40 Nos. 154.35 18.52 1.73 174.60
nipples etc. as required

ii)Fixing only fluorescent light fitting suspended 25 cm bellow the ceiling

with 2 No. 20 mm dia EI conduit (14 SWG) supports incl. S&F EI conduit,
ball socket/socket type ceiling plate and connecting the length of PVC
insulated wire and painting etc. as required by 2x24/0.20 mm (1.5sqmm) 20 Nos 224.70 26.96 2.52 254.18
flexible copper wire of 1.10 mt. length

[ ( PWD .Page,C -2, Item No.14C, 15 )

 iii) Extra for suspension exceeding 25 cm with S&F additional 2 no. 20
mm dia EI conduit (14 SWG) supports & necy. PVC insulated wire and 1.82
painting etc. as required by 2x24/0.20 mm (1.5sqmm.) flexible copper
wire of 1.10 mt. length. 20 Mtr 162.75 19.53 184.10
Ref: PWD Elec. Sch. C-2/16

22 Supply and fixing of 400 mm sweep wall mounting fan complete with all
accessories. (Make-Crompton Greaves LTD., Model – WMSDX Black-Gold)
6 Nos. 2392.15 287.06 26.79 2706.00
(Ref: A. S no: 80 of 2017-18 of SE/ M & E Circle)

23 a) Supply of 1200mm (48" )sweep celling fan motor complete with blades,
canopy, fork, rubber bush down rod upto 30cm ( make- Crompton
Greaves LTD., Model- WWHE-WOR ) (Ref: 30 Each 1837 220.44 20.57 2078.01
Approved Sch. No 64 of 18-19 of the S. E. / M& E Circle)

b) Fixing only ceiling fan complete with blades, canopy, fork, rubber bush
etc. incl. S&F connecting wire for down rod upto 30 cm incl. painting the
rod with approved paint and making necessary connection as required 30 Each 69.3 8.32 0.78 78.39
by 2x1.5 sqmm flexible copper wire.

Ref: PWD Elec. Sche. Page C-3, item 21(a)

c) Supplying & Fixing of Box type fan clamp of 150mm dia & 80mm depth
made of 16 SWG CRCA sheet with one end duly sealed by cover, properly
welded, incl. S&F 12mm dia 600mm long MS rod duly bent by heat
treatment at the centre position of rod to grip fan bobbin properly, incl.
binding the rod and fan box with reinforcement by 22 SWG steel binding
30 Each 182.7 21.92 2.05 206.67
wire, incl. supplying & covering the box with alkathene sheet, placed in
order to prevent concrete from entering the box.

Ref: PWD Elec. Sch. D-14/31

d) Supply & Fixing 240V, Modular Socket (2 Module) type fan regulator
(Step type) (Brand approved by EIC) on existing Modular GI switch board
30 Each 406.35 48.76 4.55 459.66
with top cover plate incl. making necy. connections etc.

Ref: PWD Elec. Sch. E-18/10

24 a) Supply & Fixing exhaust fan (Crompton Greaves make) at making
holes in wall/window cover and making good damages and smooth
cement finishing etc. or as practicable as possible and providing
necessary length of PVC insulated and sheathed wire making connection 4 Each 1742 209.04 19.51 1970.55
for exhaust fan of 9” Sweep (dia. 23 cm.) (Ref: A. S no:
81 of 2017-18 of SE/ M & E Circle)

b) Supply & Fixing exhaust fan (Crompton Greaves make) at making

holes in wall/window cover and making good damages and smooth
cement finishing etc. or as practicable as possible and providing
necessary length of PVC insulated and sheathed wire making connection 6 Each 2487.25 298.47 27.86 2813.58
for exhaust fan of 12” Sweep (dia. 30 cm.) (Ref: approved
schedule no -22 of 2017-18 of SE/M&E Circle)

c)Supply & Fixing louver shutter on wall with necy. bolts & nuts (6 mm
dia x 62 mm long)
i) 23 cm Exhaust fan (9") 4 Each 159.6 19.15 1.79 180.54
ii) 30 cm Exhaust fan (12") 6 Each 202.65 24.32 2.27 229.24
Ref: PWD Elec. Sch. D-14/32(a)
24 a) Earthing with 65 mm dia GI pipe (TATA-Medium)x 3.0 Mts. long and 1
No. 50 mm x 6 mm galvanized (Hot Dip) steel strip (4 Mts. long), 20 mm
dia x 125 mm long galvanized bolt, double nuts, double washers
including finishing both ends by making holes etc. and S & F 65 mm dia
GI pipe (ISI-Medium) protection (3 Mts. long) to be filled with bitumen
partly under the ground level and partly above ground level to an average
depth of 3.65 Mts

By TATA-Medium GI pipe 6 Set. 1600.20 192.02 17.92 1810.15

Ref: PWD Elec. Sch. G-1/2(a)
b) Excavation of soil for installation of Earth Electrode and filling &
ramming. (for Morrum soil) 10 cu.m 300.30 36.04 3.36 339.70

Ref: PWD Elec. Sche. Item no.- 1(a) Pg.- G-1

C) Extra for providing masonery enclosure on the top of the earth
electrode of overall size 86.36 cm x 86.36 cm x 46 cm deep (below
Ground level) complete with cemented brick work(1:6) of 25 cm width
duly plastered with cement morter (inside) CI hinged inspection cover of
6 Item. 960.75 115.29 10.76 1086.80
size 36.56 cm x 35.56 cm with locking arrangement, GI reducer including
drilling of 46 nos. 12 mm dia holes on the GI pipe
 Ref: PWD Elec. Sch. G-2/3(a)
d) Extra for treatment of soil by using salt & charcoal or coke for plate
electrode 6 Item. 557.55 66.91 6.24 630.70

Ref: PWD Elec. Sch. G-2/3(b)

e) Supplying & fixing earth busbar of galvanized (Hot Dip) MS flat 25 mm
x 6 mm on wall having clearance of 6 mm from wall including providing
drilled holes on the busbar complete with GI bolts, nuts, washers, 10 Mtr. 163.80 19.66 1.83 185.29
spacing insulators etc. as required

Ref: PWD Elec. Sch. G-2/4(a)

f) Connecting the equipments to earth busbar including S & F GI (Hot
Dip) wire of size as below on wall/floor with staples buried inside
wall/floor as required and making connection to equipments with bolts,
nuts, washers, cable lugs etc. as required and mending good damages

10 SWG 52 Mtr. 6.30 0.76 0.07 7.13

Ref: PWD Elec. Sch. G-2/5(a) (iv)
25 Supplying & fixing medium gauge GI Pipe ( ISI-Medium) Protection with
necessary fittings and jointing metarials as required
(a) 25mm dia 30 Mtr. 181.65 21.80 2.03 205.48
(b)50 mm dia 20 Mtr 346.50 41.58 3.88 391.96
Ref: PWD Elec. Sch. F-6/11(a,d)
26 a) Supply and delivery of Split type room air conditioning machine (2 TR
capacity ) 3 star rating fitted with rotary crompresser and cooling
capacity min. 6000 k cal/Hr., minimum discharge air flow 800cum mtr,
800EER ( W/W) 2.7-2.89. (Ref: Approved Sch. No 03 of 18-19 of the S. 5 Each 48447.00 5813.64 542.61 54803.25
E. / M& E circle)

b) Supply and delivery of Split type room air conditioning machine ( 1.5
TR capacity ) 3 star rating fitted with rotary crompresser and cooling
capacity min. 4500 k cal/Hr., minimum discharge air flow 800cum mtr,
800EER ( W/W) 2.7-2.89. (Ref: Approved Sch. No 03 of 18-19 of the S. 2 Each 39727.00 4767.24 444.94 44939.18
E. / M& E)
 c) Installation and commissioning charges with insulated refrigerated
copper pipe ad water drainage pipe line for 1.5/2.0 TR capacity air
condioning as required. (Ref: Approved Sch. No 45 of 16-17 of the S. 7 No 3978.08 477.37 44.55 4500.00
E. / M& E)

d) Installation and commissioning of suitable M.S. angle structure of the

air conditioning unit. (Ref: Approved Sch. No 45 of 16-17 of the S. E. / 7 No 663.01 79.56 7.43 750.00
M& E)
27 a) Supplying & Fixing sheet metal inspection box (16 SWG) of the
following sizes flushed in wall by housing the same after cutting brick
wall incl. making earthing attachment, painting and mending good 15 No 150.15 18.02 1.68 169.85
damages to building works 150 mm x 100 mm x 65 mm

Ref: PWD Elec. Sch. E-4.11( b ).

b) Supply & Fixing bakelite / perspex top cover on existing Inspection
board by Brass screws 175 mm x 100 mm x 65 mm (Ref: PWD Elec.
15 No 39.90 4.79 0.45 45.13
Sch. E-5.B/13( c ).)

28 a) S&F of outdoor type LED street light fittings cat Ref. NO. BRP 410
LED CW 072 MR FG S1 PSU GR , philips Make on ploe including S&F
40 mm dia x 1.68 mts. long GI Pipe (ISI-Medium) bracket with 40 mmx10
mm thick, MS clamp etc. and providing wiring with 2x1/1.40 PVC
insulated and sheathed wire (single core) from loop box at the base of
pole to light fiting through pole & bracket (without control switch) 8 No 15711.63 1885.40 175.97 17773.00
including making connections & painting (Ref: Approved Sch. No 81 of
17-18 of the S. E. / M& E)

b) Supplying and Fixing GI water proof looping cable box having hinged
GI Top Cover having 4 mm thick with rubber gasket lining, railway type
mechanical locking arrangement, earthing terminal with lug etc. of the
following sizes as indicated below, Comprising of one 250 V, 15 A Kit-Kat
fuse unit, one NL on porcelain insulator etc. and housing the same in
pole muffing incl. addition and alteration to the existing CC muffing 8 No 522.9 62.75 5.86 591.50
(6:3:1) after dismantling the damaged looping cable box etc. where necy.
incl. painting. size 200X 150X 100mm

Ref: PWD Elec. Sche. Item no.- 16 a, Pg.-I-2

29 Supplying and fixing auto control board incorporated following
Electrical Spares in sizes 300 mm x 300 mm x 200 mm (1 ‘ x 1 ‘ x 8”)
M.S box (18 SWG) with hinged door including electrical connection with
PVC copper wire and fixing on wall with necessary flat iron frame /Angle
Iron frame and painting of control board in complete.
(i) 3-Pole Power contractor ……………… 1 No.(ML
-1.5 ; L & T Make). (ii)Time switch (FM/quartz (L & T)…. 1 No. 2 job 6831.21 819.75 76.51 7727.46
(iii) Changeover switch(with center
OFF switch, 10A, (L&T make)…....................................... 1 No.

(Ref: Approved Sch. of the S. E. / M& E)

30 Supply and fixing and testing , commissionig 2(Two) nos LED signe Board Size:
10' x 4' (as per given approved matter) with Logo of Biswa Bangla size: 7" and
Logo of Ashok Stambh size : 9", Letter Size: 2" provided all necessary materials as 2 job 71279 8553.48 798.32 80630.80
require. (Ref: A. S no:39 of 2018-19 of SE/ M & E)

30 a) S & F Lightning conductor Air-terminals made of 15 mm dia 1500 mm

long GI pipe (ISI Medium) having five prongs of 4 SWG GI (Hot Dip) wire
at top with 85 mm dia 6 mm thick GI base plate at bottom incl.
necessary holes etc. duly grouted on the parapet etc. in CC mortar (4:2:1) 6 each 449.40 53.928 5.03 508.36
[PWD Page J-1, ITEM-1]

b) Supplying & fixing earth busbar of galvanized (Hot Dip) MS flat 65 mm

x 8 mm on parepet/Roof/plinth/surface of wall for lighting Conductor as
required (for horizantal run) through out the periphery of the roof top of
the building including providing drilled holes on the busbar complete
50 Mtr 331.80 39.816 3.72 375.33
withGI bolts, nuts, washers, spacing insulators etc. as required. [PWD
Page G-2, ITEM-4(D)]

c) Making soldered joints between conductors, conductors and air

terminals for 4 SWG GI (Hot Dip) wire incl. supply of jointing materials
and painting with 2 (two) coats of bituminous paint. [PWD Page J-1, 25 Each 64.05 7.686 0.72 72.45
ITEM-5]
 d) Supply & fixing of GI (Hot Dip) strips 20 mm x 3 mm thick for vertical
run on wall with GI saddles spaced not exceeding 1000 mm apart incl.
mending good damages to building work 350 Mtr 91.35 10.962 1.02 103.34
[PWD Page G-2, ITEM-11(a)]

e) Hiring charges for scaffolding arrangement including dismantling at

the end of work and carriage, for LC installation of overhead reservoir
320 mtr 65.10 7.812 0.73 73.64
(vertical run). [PWD Page J-1, item 8

30 a) Supply and delivery of 9m ling S.T. Pole (SP410-30) of 139.7 x 114.3 x

88.9mm bottom, middle and top section with necessary base plate and
pole cap etc. Complete (133 kg approx wt) delivery at site 9m long 0.6 x 2 nos 16495.00 1979.40 184.74 18659.14
0.6 x 17 m (Ref :- A. S no: 86 of 2018-19 of SE/ M & E )

b) Erection of Single Steel tubular pole of length as given below

with/without sole plate & Cap etc. in CC foundation (Proportion and
dimension indicated below), having 600x600x150 mm thick CC (4:2:1)
base block below sole plate/pole with hard jhama metal including CC
(6:3:1) muffing 0.30 mts. dia and 0.30 mts. above ground level including
3 mm thick neat cemented finish and GI earth bolt after making drilled
holes etc. on pole & carriage of pole upto 1.6 Km from Store to work-site
including filling up the excavated earth pit with shifted soil and ramming
properly.

b) Upto 9.0 mtr. Size 0.6x0.6x1.70 mts 2 sets 2976.75 357.21 33.34 3367.30

Ref: PWD Elec. Sche. Item no.- 1(a). Pg.- H-1a

c) Extra on items 1& 2 above, for providing CC (6:3:1) base block (around
the pole) dimension 0.45x0.45x0.60 mt. above ground level, neatly
cemented finish (3 mm thick), at the base pole (in lieu of CC muffing) incl.
drilled hole in pole suitable for alkathene/polythene pipe entry, for street 2 Items 522.90 62.75 5.86 591.50
light wiring, without Loop Box.

Ref: PWD Elec. Sche. Item no.- 3(b)(ii). Pg.- H-1

d) Painting of Steel Tubular Pole of lengths and no. of coats of paint, as
given below with ready mixed paint/primer of approved make, and brand
incl. preparation of surface by sand paper/emery paper, cleaning etc. for
receiving fresh coat of paint. (Upto 9.0 mtr. long pole)

(i) One coat of red lead/Zinc chromate priming 2 poles 205.80 24.70 2.30 232.80
(ii) 1st coat of synthetic enamel paint over the primer 2 poles 157.50 18.90 1.76 178.16
(iii) 2nd coat of synthetic enamel paint over the 1st coat 2 poles 141.75 17.01 1.59 160.35
Ref: PWD Elec. Sche. Item no.- 7(A). Pg.- H-2

Total Incl. GST & CESS ( A)

Total excluding cess ( B)

Contingency @3% on B (C)

Total (A + C) =

Say Rs
(Rupees Sixteen lakh ninety eight thousand seven hundred seventy) only
ways Department,

Amount( Rs)
9

15831.14

14422.80

7554.15

6093.21

467.98
2185.48
 496.48
646.14

4981.47

6260.68

8398.65

1243.58
1003.66

9026.98
4347.20
2173.60
 2939.71
6413.90
2993.16

15500.27

5255.84

18529.06
13540.46
14728.22
 23054.42
2019.19

143291.37

11830.09

15179.57

4960.09
 5915.04
9644.61
15529.96

2042.95

4240.30

5772.51

4869.82

7126.56

2316.13
 7449.63

1225.77

47815.82

81989.38

46899.55

6984.03

5083.61
 3682.06

16236.00

62340.43

2351.76

6200.11

13789.89
 7882.20

16881.46

722.16
1375.43

10860.88

3396.99

6520.80
 3784.20

1852.91

370.58

6164.47
7839.22

274016.23

89878.36
 31500.03

5249.98

2547.75

677.02

142183.97

4732.04
 15454.93

161261.61

3050.17

18766.61

1811.33
36167.29

23565.16

37318.29

6734.60

1183.01
 465.60
356.33
320.70

1649766.79

1633432.46

49002.97

1698769.76

1698770.00
 Estimate
Name of work:- New electrical installation work for Galsi Model Station , new G+ 1 Dormitory building, one Group D Quarter, Galsi Model station illumination,
Campus illumination under IRRI. I & W. Dte. at Galsi -II Block, Purba Bardhaman.

Basic GST @12% Cess @ 1 % Rate Incl. GST

Sl no. Description of works Qty Unit Rate( Rs.) on 5 on 5+6 & CESS Amount( Rs)
1 2 3 4 5 6 7 8
1 Supply, installation testing and commissioning of 415V,3phase 4
wire system outdoor type, double door cubical design LT
distribution panel board ( size-1750 mm X 550 X 2300mm) in 14
SWG sheet steel construction over angele iron structure along with
conical incoming cable entry box (both side cable terminal) with
two coat of powder coate paint finish and install at bricks work
foundation with accessible channel for placing incoming and out
going cable incorporating including supply and fitting of Timer.

i)one no 415V, 200 - 250A,36kA, 4P MCCB ( Type DU250, Cat. No-

CM98065OOPO, make L&T).
ii) One nos 415V,80-100A, 30KA, 3P MCCB ( Type DU 100H, Cat. No-
CM97894OK2,make- L&T)
iii)One nos 415V,63 - 80A, 30KA, 3P MCCB ( Type DU 100H, Cat. No-
CM97894OOJ2make- L&T)
iv) One nos 415V,40 - 50A, 30KA, 3P MCCB ( Type DU 100H, Cat. No-
CM97894OOG2 , make- L&T)
v) Two nos 415V,32 - 40A, 30KA, 3P MCCB ( Type DU 100H, Cat. No-
CM97894OOF2 , make- L&T)
vi) Two nos 415V,16 - 20A, 30KA, 3P MCCB ( Type DU 100H, Cat. No-
CM97894OOC2 , make- L&T)
vii) Busbar chamber consisting Cu bar of size 1sq.cm x 60cm 4 nos with
epoxy support.
viii) one no metering panel incorporating one no 0 to 100A Ammeter( size
S 96:96mm square), 0-500V voltmeter size S96 : 96 mm square),with 3
nos CT of appropriate ratio, ammeter selector switch, voltmeter selector
switch, 6 nos 4A HRC fuse unit with 16 to 20A bakelite moulded case & 3
nos LED type ESSBEE(L&T) make phasae indicating lamp set etc.

ix) Cost for Steet Light controlling timer circuit consist of one no
3pole power contractor type ML-2 and timing switch Analog Time
Switch 3Module (L& T Make, Cat No-AUTS03ANAOO).
 1 Nos. 95510.00 11461.20 1069.71 108040.91 108040.91
( Approved schedule no: 39of 2018-19 of SE/ M & E item no-1)

2 Supplying of following size XPLE Armoured aluminium cable

1.1 KV grade
i)3.5C x 25 sq. mm A. S no: 112of 2017-18 of SE/ M & E 115 Mtr. 180.34 21.64 2.02 204.00 23460.07
ii)4C x 10 sq. mm A. S no: 03 of 2018-19 of SE/ M & E 500 Mtr. 136.00 16.32 1.52 153.84 76921.60
iii) 2C x 10 sq. mm A. S no: 03 of 2018-19 of SE/ M & E 55 Mtr. 102.00 12.24 1.14 115.38 6346.03
3 a) Laying of one No. cable upto 35 sqmm in underground
trench 460 mm wide x 760 mm average depth, with brick
protection on the top of the cable with 8 (eight) Nos. bricks
per metre, including filling the space between the brick & 576 Mtr. 166.86 20.02 1.87 188.75 108721.17
cable and also the trench with shifted soil, leveling up and
restoring surface duly rammed
Ref: PWD Elec. Sch. F-2/1(a)
b) Laying of cable upto 2 core 25 sqmm on wall/surface incl.
S & F MS saddles with earthing attachment in 10 SWG GI
(Hot Dip) Wire, making holes etc. as necy. mending good 50 Mtr. 58.71 7.05 0.66 66.41 3320.64
damages and painting

Ref: PWD Elec. Sch. F-1/2(a)

c) Laying only Cable upto 50 sqmm through existing
RCC/Hume/ GI Pipe/open masonary trench for single, 2, 3, 30 Mtr. 44.29 5.31 0.50 50.10 1503.03
3½ & 4 core
Ref: PWD Elec. Sch. F-1/3(a)
4 Supplying and fixing compression type gland complete with
brass gland, brass ring & rubber ring for dust & moisture-
proof entry of XLPE/PVC armoured cables as below :

i)3.5C x 25 sq. mm 4 Set. 156.56 18.79 1.75 177.10 708.40

ii)4C x 10 sq. mm 22 Set. 135.96 16.32 1.52 153.80 3383.55
iii) 2C x 10 sq. mm 4 Set. 118.45 14.21 1.33 133.99 535.96
Ref: PWD Elec. Sch. F-4/7
5 Finishing the end of following XLPE/PVC armoured cables by
crimping method incl. supplying and fixing solderless socket
(Dowels make), tapes, anticorrosive paste & jointing materials :

i)3.5C x 25 sq. mm 4 Set. 113.30 13.60 1.27 128.16 512.66

ii)4C x 10 sq. mm 22 Set. 69.01 8.28 0.77 78.06 1717.41
 iii) 2C x 10 sq. mm 4 Set. 35.02 4.20 0.39 39.61 158.46
Ref: PWD Elec. Sch. F-5/8(b)
6 a)Supplying and fixing double door Horizontal TPN MCB
Distribution board with IP-42/43 protection, concealed in
wall after cutting the wall & mending good the damages to
original finish incl. Inter connection with suitable size of 2 Nos. 3093.09 371.17 34.64 3498.90 6997.81
copper wire and neutral link & provision for earthing
attachment (Enclosure (8GB32202RC06), Make-Seimens) 6
way

Ref: PWD Elec. Sch. D-10/14

b)Supplying and fixing double-door SPN MCB Distribution
Board with IP-42/43 protection, concealed in wall after
cutting the wall & mending good the damages to original
finish incl. Inter connection with suitable size of copper wire
and neutral link & provision for earthing attachment.

i) Seimens make 2+8 way Encloser (8GB32102RC10) 1 Nos. 1609.89 193.19 18.03 1821.11 1821.11
Ref: PWD Elec. Sch. D-10/13
7 Supplying and fixing 240/415 V MCB Isolator on din rail of
existing DBs and necessary connection.
i) Seimens make 40A DP 2 Nos. 348.14 41.78 3.90 393.82 787.63
Ref: PWD Elec. Sch. D-5/6, D-6/7
8 Supplying and fixing 240/415 V MCB of Breaking capacity
10kA & C characteristics on din rail of existing DBs and
necessary connection.

i) Seimens make 6-32A SP 80 Nos. 189.52 22.74 2.12 214.39 17150.80

ii) Seimens make 32A DP 1 Nos. 535.60 64.27 6.00 605.87 605.87
iii) Seimens make 63A TP 2 Nos. 1383.29 165.99 15.49 1564.78 3129.56
iv) Seimens make 40A FP 2 Nos. 1704.65 204.56 19.09 1928.30 3856.60
Ref: PWD Elec. Sch. D-6/7
9 Wiring in 1.1 KV grade single core stranded 'FR' PVC
insulated & unsheathed copper wire (Brand approved by EIC)
of following sizes in 25mm PVC casing-capping (Precision
make) incl. necy. PVC clips, fittings etc.

i) 2x36/0.3 (2.5 sqmm) + 1x22/0.3 (1.5 sqmm) as ECC 325 Mtr. 105.06 12.61 1.18 118.84 38624.26
ii) 2x56/0.3 (4 sqmm) + 1x36/0.3 (2.5 sqmm) as ECC 145 Mtr. 135.96 16.32 1.52 153.80 22300.70
 Ref: PWD Elec. Sch. E-11/1 C, e.
10 Distribution wiring in 1.1 KV grade 2x22/0.3 (1.5 sqmm) single
core stranded 'FR' PVC insulated & unsheathed copper wire
(Brand approved by EIC) in suitable size PVC casing-capping
(Precision make) with 1x22/0.3 (1.5 sqmm) single core
stranded 'FR' PVC insulated & unsheathed copper wire for
ECC, incl. necy. fittings etc. to light/fan/call bell point with
Modular type switch (Brand approved by EIC) fixed on
Modular GI switch board with top cover plate flushed in wall
incl. mending good damages to original finish [PVC casingcapping
on surface and Switch board concealed]

a) average run 6 mtr 25 Nos. 851.81 102.22 9.54 963.57 24089.19

Ref: PWD Elec. Sch. E-21/H3
11 Distribution Wiring in 1.1 KV grade 2x22/0.3 (1.5 sqmm)
single core stranded 'FR' PVC insulated & unsheathed
copper wire (Brand approved by EIC) in suitable size PVC
casing-capping (Precision make) with 1x22/0.3 (1.5 sqmm)
single core stranded 'FR' PVC insulated & unsheathed
copper wire for ECC, incl. necy. fittings etc. with S & F 6A 5
pin Modular type plug socket and switch (Brand approved by
EIC) fixed on 4 Module GI switch board with 3/4 Module top
cover plate flushed in wall incl. necy. connection making
earthing attachment, painting and mending good damages to
building works [PVC casing-capping on surface and Switch
board concealed]

a) On boad 35 Nos. 222.48 26.70 2.49 251.67 8808.43

Ref: PWD Elec. Sch. E-22/6
12 a)Supplying & Fixing GI Modular Switch Board of the following sizes
complete with three no. suitable size Copper bar with holes (for Ph,
N & E) fixed on bakelite/Hard Rubber insulator over the MS welded
chairs incl. top cover flushed in wall for housing the board after
cutting the brick wall incl. making earthing attachment, painting
and mending good damages to building works

i) 12 module 10 Nos. 538.69 64.64 6.03 609.37 6093.66

 ii) 6 module 16 Nos. 341.96 41.04 3.83 386.83 6189.20
iii) 4 module 14 Nos. 268.83 32.26 3.01 304.10 4257.41
iv) 8 module 4 Nos. 418.18 50.18 4.68 473.05 1892.18
Ref: PWD Elec. Sch. E-17/1
b)Supply & Fixing 240 V 16 A Piano key type switch (Brand
approved by EIC) on GI Modular type switch board having top
40 Nos. 122.57 14.71 1.37 138.65 5546.05
cover plate and making necessary connections as required

Ref: PWD Elec. Sch. E-17/3(b)

c)Supply & Fixing 240 V, 16 A, 3 pin Modular type plug socket
(Brand approved by EIC), without plug top and switch, on existing
GI Modular type switch board with top cover plate and making 40 Nos. 166.86 20.02 1.87 188.75 7550.08
necy. connections with PVC Cu wire and earth continuity wire etc.

Ref: PWD Elec. Sch. E-17/4(b)

d)Supply & Fixing 240 V 6 A Modular type switch (Brand approved
by EIC) on existing GI Modular type switch board having top cover
plate and making necessary connections as required 50 Nos. 84.46 10.14 0.95 95.54 4777.06

Ref: PWD Elec. Sch. E-17/3(a)

e)Supply & Fixing 240 V, 6A, 5 pin Modular type plug socket (Brand
approved by EIC), without switch & plug top, on existing GI
Modular type switch board with top cover plate and making necy. 50 Nos. 123.60 14.83 1.38 139.82 6990.82
connections with PVC Cu wire and earth continuity wire etc.

Ref: PWD Elec. Sch. E-17/4(a)

13 Supply & Fixing 240 V, 25 A, 3 pin Modular type plug socket (Brand
approved by EIC), without plug top and switch, on existing GI
Modular type switch board with top cover plate and making necy. 10 Nos 200.85 24.10 2.25 227.20 2272.02
connections with PVC Cu wire and earth continuity wire et

Ref: PWD Elec. Sch. E-17.F/4( c ).

14 Supply & Fixing 240 V, 25A Modular starter (Brand approved by
EIC) on existing GI Modular type switch board with top cover plate
and making necy. connections with PVC Cu wire and earth 10 Nos 316.21 37.95 3.54 357.70 3576.97
continuity wire etc.
Ref: PWD Elec. Sch. E-19.F/20).
15 Supply & Fixing 240 V,25 A, 3 pin Modular type plug top with
indicator (Brand approved by EIC) & necy. Connections 10 Nos 132.87 15.94 1.49 150.30 1503.03
 Ref: PWD Elec. Sche. Item no.- 5(b) Pg.- E-17
16 a) Supply of TMC 501 P 1x T-LED 22W P3241 LED + 1 nos MAS LED
tube 1200mm 18W865 T8, Make- Phi9lips A. S no: 112of 2017-18 6 No. 1378.18 165.38 15.44 1559.00 9353.98
of SE/ M & E
A. S no: 79 of 2017-18 of SE/ M & E
b) Supply of TMC 501 P 2x T-LED 22W P3242 LED + 2 nos MAS LED
tube 1200mm 18W865 T8, Make- Phi9lips 6 No. 2393.03 287.16 26.80 2707.00 16241.97

A. S no: 59 of 2017-18 of SE/ M & E

c) Supply and fixing S&F Foot Light (Model No 30974 Philips Make)
16 No. 914.96 109.80 10.25 1035.00 16560.04
Ref:A. S no: 34 of 2016 -17 of SE/ M & E item no 5.
d) Supply and fixing of Indoor decorative Recessed mounted LED
luminaire complete with all acessories, suitable for Philips DN097B
108 No. 1970.47 236.46 22.07 2229.00 240731.53
LED10S-6500 PSU WH

Ref :- A. S no: 97 of 2017-18 of SE/ M & E

17 Fixing only single/twin fluorescent light fitting complete with all
accessories directly on wall/ceiling by screws etc. 12 Nos. 88.58 10.63 0.99 100.20 1202.42

[ ( PWD .Page,C -2, Item No.14,a )

18 Supply & Fixing 240V, Modular Socket (2 Module) type fan

regulator (Step type) (Brand approved by EIC) on existing
Modular GI switch board with top cover plate incl. making 4 Nos. 398.61 47.83 4.46 450.91 1803.63
necy. connections etc.

Ref: PWD Elec. Sch. E-18/10

19 Supply of 400 mm sweep wall mounting fan complete with all

accessories. (Make-Crompton Greaves LTD., Model – WMSDX
Black-Gold) Ref: A. S no: 80 of 2017-18 of SE/ M & E 37 Nos. 2392.15 287.06 26.79 2706.00 100122.00
20 a) Supply & Fixing exhaust fan (Crompton Greaves make) at
making holes in wall/window cover and making good
damages and smooth cement finishing etc. or as practicable
as possible and providing necessary length of PVC insulated 10 Nos. 1742.40 209.09 19.51 1971.00 19710.03
and sheathed wire making connection for exhaust fan of 9”
Sweep (dia. 23 cm.) Ref: A. S no: 81 of 2017-18 of SE/ M &
E

b) Supply & Fixing louver shutter on wall with necy. bolts &
nuts (6 mm dia x 62 mm long)
i) 23 cm Exhaust fan (9") 10 Nos. 156.56 18.79 1.75 177.10 1771.01
Ref: PWD Elec. Sch. D-14/32(a)
21 Supplying & Fixing 240 V AC/DC superior type Ding-Dong Call Bell
(Anchor) on HW board incl. S&F HW board 4 No. 188.49 22.62 2.11 213.22 852.88

Ref: PWD Elec. Sch. D-13/20

22 a) Earthing with 50 mm dia GI pipe 3.64 mm thick x 3.04
Mts. long and 1 x 4 SWG GI (Hot Dip) wire (4 Mts. long), 13
mm dia x 80 mm long GI bolts, double nuts, double washers
incl. S & F 15 mm dia GI pipe protection (1 Mts. long) to be
filled with bitumen partly under the ground level and partly
above ground level driven to an average depth of 3.65 Mts.
below the ground level as below:

By TATA-Medium GI pipe 7 Set. 1569.72 188.37 17.58 1775.67 12429.67

Ref: PWD Elec. Sch. G-1/2(a)
b) Excavation of soil for installation of Earth Electrode and filling &
ramming. (for soft soil) 6.2 cu.m 221.45 26.57 2.48 250.50 1553.13

Ref: PWD Elec. Sche. Item no.- 1(a) Pg.- G-1

C) Extra for providing masonery enclosure on the top of the
earth electrode of overall size 86.36 cm x 86.36 cm x 46 cm
deep (below Ground level) complete with cemented brick
work(1:6) of 25 cm width duly plastered with cement morter
(inside) CI hinged inspection cover of size 36.56 cm x 35.56 7 Item. 942.45 113.09 10.56 1066.10 7462.70
cm with locking arrangement, GI reducer including drilling of
46 nos. 12 mm dia holes on the GI pipe

Ref: PWD Elec. Sch. G-2/3(a)

d) Extra for treatment of soil by using salt & charcoal or coke
for plate electrode 7 Item. 546.93 65.63 6.13 618.69 4330.81
 Ref: PWD Elec. Sch. G-2/3(b)
e) Supplying & fixing earth busbar of galvanized (Hot Dip) MS
flat 25 mm x 6 mm on wall having clearance of 6 mm from
wall including providing drilled holes on the busbar complete 2.5 Mtr. 160.68 19.28 1.80 181.76 454.40
with GI bolts, nuts, washers, spacing insulators etc. as
required
Ref: PWD Elec. Sch. G-2/4(a)
f) Connecting the equipments to earth busbar including S &
F GI (Hot Dip) wire of size as below on wall/floor with staples
buried inside wall/floor as required and making connection
to equipments with bolts, nuts, washers, cable lugs etc. as
required and mending good damages

10 SWG 15 Mtr. 6.18 0.74 0.07 6.99 104.86

Ref: PWD Elec. Sch. G-2/5(a) (ii)
g) Supply and fixing of GI solid earth spike of size 32mm dia and 1.5
mtr length 11 Pc 468.53 56.22 5.25 530.00 5830.01

Ref: A. S no: 124 of 2017-18 of SE/ M & E

23 a)Supply and delivery of 9m ling S.T. Pole (SP410-30) of 139.7 x
114.3 x 88.9mm bottom, middle and top section with necessary
base plate and pole cap etc. Complete (133 kg approx wt) delivery
at site 9m long 0.6 x 0.6 x 17 m Ref :- A. S no: 86 of 2018-19 of SE/ 11 nos 16495.00 1979.40 184.74 18659.14 205250.58
M&E

b) Erection of Single Steel tubular pole of length as given below

with/without sole plate & Cap etc. in CC foundation (Proportion
and dimension indicated below), having 600x600x150 mm thick CC
(4:2:1) base block below sole plate/pole with hard jhama metal
including CC (6:3:1) muffing 0.30 mts. dia and 0.30 mts. above
ground level including 3 mm thick neat cemented finish and GI
earth bolt after making drilled holes etc. on pole & carriage of pole
upto 1.6 Km from Store to work-site including filling up the
excavated earth pit with shifted soil and ramming properly.

b) Upto 9.0 mtr. Size 0.6x0.6x1.70 mts 11 sets 2920.05 350.41 32.70 3303.16 36334.77
Ref: PWD Elec. Sche. Item no.- 1(a). Pg.- H-1
c) Extra on items 1& 2 above, for providing CC (6:3:1) base block
(around the pole) dimension 0.45x0.45x0.60 mt. above ground
level, neatly cemented finish (3 mm thick), at the base pole (in lieu
of CC muffing) incl. drilled hole in pole suitable for 11 Items 512.94 61.55 5.74 580.24 6382.62
alkathene/polythene pipe entry, for street light wiring, without
Loop Box.

Ref: PWD Elec. Sche. Item no.- 3(b)(ii). Pg.- H-1

d) Painting of Steel Tubular Pole of lengths and no. of coats of
paint, as given below with ready mixed paint/primer of approved
make, and brand incl. preparation of surface by sand paper/emery
paper, cleaning etc. for receiving fresh coat of paint. (Upto 9.0 mtr.
long pole)
(i) One coat of red lead/Zinc chromate priming 11 poles 201.88 24.23 2.26 228.37 2512.03

(ii) 1st coat of synthetic enamel paint over the primer 11 poles 154.50 18.54 1.73 174.77 1922.47
(iii) 2nd coat of synthetic enamel paint over the 1st coat 11 poles 141.11 16.93 1.58 159.62 1755.86
Ref: PWD Elec. Sche. Item no.- 7(A). Pg.- H-2
e)Supplying and Fixing GI water proof looping cable box having
hinged GI Top Cover having 4 mm thick with rubber gasket lining,
railway type mechanical locking arrangement, earthing terminal
with lug etc. of the following sizes as indicated below, Comprising
of one 250 V, 15 A Kit-Kat fuse unit, one NL on porcelain insulator
etc. and housing the same in pole muffing incl. addition and 15 nos 512.94 61.55 5.74 580.24 8703.57
alteration to the existing CC muffing (6:3:1) after dismantling the
damaged looping cable box etc. where necy. incl. painting. size
200X 150X 100mm

Ref: PWD Elec. Sche. Item no.- 16 Pg.-I-2

f) S&F of outdoor type LED street light fittings cat Ref. NO. BRP 410
LED CW 072 MR FG S1 PSU GR , philips Make on ploe including S&F
40 mm dia x 1.68 mts. long GI Pipe (ISI-Medium) bracket with 40
mmx10 mm thick, MS clamp etc. and providing wiring with
2x1/1.40 PVC insulated and sheathed wire (single core) from loop 30 nos 15711.63 1885.40 175.97 17773.00 533189.88
box at the base of pole to light fiting through pole & bracket
(without control switch) including making connections & painting.
Ref :- A. S no: 81 of 2017-18 of SE/M& E
 g) S&F of outdoor type LED street light fittings cat Ref. NO. BRP
022 LED 20 CW MR S1 PSU GR , philips Make on ploe including
S&F 40 mm dia x 1.68 mts. long GI Pipe (ISI-Medium) bracket with
40 mmx10 mm thick, MS clamp etc. and providing wiring with
2x1/1.40 PVC insulated and sheathed wire (single core) from loop
box at the base of pole to light fiting through pole & bracket
(without control switch) including making connections & painting). 1 nos 4833.81 580.06 54.14 5468.01 5468.01
Ref :- A. S no: 123 of 2017-18 of SE/ M & E

24 Supplying & fixing medium gauge GI Pipe ( ISI-Medium)

Protection with necessary fittings and jointing metarials as
required

(a) 40 mm dia 35 Mtr. 253.38 30.41 2.84 286.62 10031.82

(b) 50 mm dia 7 Mtr. 339.90 40.79 3.81 384.49 2691.46
Ref: PWD Elec. Sch. F-6/11
25 a) Supply and delivery of Split type room air conditioning machine (
2 TR capacity ) 3 star rating fitted with rotary crompresser and
cooling capacity min. 6000 k cal/Hr., minimum discharge air flow
800cum mtr, 800EER ( W/W) 2.7-2.89. Ref :- A. S no:03 of 2018-19 5 Jobs 84447.00 10133.64 945.81 95526.45 477632.23
of SE/ M & E C.

b) Supply and delivery of Split type room air conditioning machine (

1.5 TR capacity ) 3 star rating fitted with rotary crompresser and
cooling capacity min. 4500 k cal/Hr., minimum discharge air flow
800cum mtr, 800EER ( W/W) 2.7-2.89. A. S no:03 of 2018-19 of SE/ 4 Jobs 39727.00 4767.24 444.94 44939.18 179756.73
M & E C.

c) Installation and commissioning charges with insulated

refrigerated copper pipe ad water drainage pipe line for 1.5/2.0 TR
capacity air condioning as required. Ref: A. S no: 45 of 2016-17 of 9 Jobs 3978.08 477.37 44.55 4500.00 40500.04
SE/ M & E

d) Installation and commissioning of suitable M.S. angle structure

of the air conditioning unit. Ref: A. S no: 45 of 2016-17 of SE/ M & 9 Jobs 663.01 79.56 7.43 750.00 6749.97
E
26 Dismantling charges of oldwiring and other electrical installation
from the office of galsi model station ground floor and staking the
materials as per direction of E.I.C

Electrician Ref:USOR 2018, I & WD page no-C-38 2 Nos 421.30 50.56 4.72 476.57 953.15
Skilled Helper for electrician Ref:USOR 2018, I & WD page no-C-38
2 Nos 316.80 38.02 3.55 358.36 716.73

27 a) Supply and fixing and testing , commissionig 3(three) nos LED

signe Board Size: 10' x 4' (as per given approved matter) with Logo
of Biswa Bangla size: 7" and Logo of Ashok Stambh size : 9", Letter
Size: 2" provided all necessary materials as require. Ref: A. S no:39 3 Nos 71279.00 8553.48 798.32 80630.80 241892.41
of 2018-19 of SE/ M & E

b) supply of MS ISA 75x75x6 mm materials, fabrication of structure

and fixing the on wall for 2nos board and on main entrance gate
top for one no board as per direction of EIC. (Approved schedule 1 Job 46831.00 5619.72 524.51 52975.23 52975.23
no: 39 of 2018-19 of SE/ M & E item no-27 b)

28 Supplying and fixing MCB SS enclosure with IP-20/30

protection, powder coated provision for two/four pole
MCB, concealed in wall after cutting the wall & mending good the
damages to original finish incl. painting, connection & provision for 1 no 278.10 33.37 3.11 314.59 314.59
earthing attachment. 2way Ref: PWD Elec. Sch. D-9/11

29 a) Supplying & Fixing sheet metal inspection box (16 SWG) of the
following sizes flushed in wall by housing the same after cutting
brick wall incl. making earthing attachment, painting and mending 20 No 147.29 17.67 1.65 166.61 3332.29
good damages to building works 150 mm x 100 mm x 65 mm

Ref: PWD Elec. Sch. E-4.B/11( a ).

b) Supply & Fixing bakelite / perspex top cover on existing
Inspection board by Brass screws 175 mm x 100 mm x 65
20 No 39.14 4.70 0.44 44.28 885.50
mm Ref: PWD Elec. Sch. E-5.B/13( c ).

30 Supply and fixing of single phase KWh Meter with LCD display
/Energy Meter ( 5 - 30A) ( Make- L&T, 1P LCD Meter , Cat No-
WM101BC5DLO) (Approved schedule no: 39 of 2018-19 of SE/ M 1 Nos. 1306.00 156.72 14.63 1477.35 1477.35
& E item no-31)
31 Supplying and fixing double door Vertical TPN MCB Distribution
board for MCCB incomer with IP-42/43 protection, on angle iron
frame on wall & mending good the damages to original finish incl.
Inter connection with suitable size of copper wire and neutral link
& provision for earthing attachment. Seimens 6 way Up to 2 8407.89 1008.95 94.17 9511.01 19022.01
160A.Enclosure (8GB31572RC)

Ref: PWD Elec. Sch. D-11/15

32 Supplying and fixing 415 V Four Pole MCCB of Breaking capacity
25kA/35kA with fixed thermal and fixed magnetic / adjustable
thermal and fixed magnetic setting in existing DBs / enclosure and 2 6423.08 770.77 71.94 7265.79 14531.58
necessary connection Seimens 63 A.

Ref: PWD Elec. Sch. D-8/10

33 Supplying and fixing polythene pipe complete with fittings as necy.
under ceiling/beam, bound with 22 SWG GI binding wire incl.
supplying and drawing 1x18 SWG GI Wire as fish wire inside the
pipes and fittings and providing 50 mm dia disc of MS sheet (20
SWG) having colour paint at one face fastened at the load point
end of the polythene pipe with fish wire (synchronizing with
roof/beam casting work of building construction).

i) 13 mm dia 3 mm thick Polythene Pipe 800 RM 33.99 4.08 0.38 38.45 30759.59
Ref: PWD Elec. Sch. E-2.B/1( a ).
ii) 19 mm dia 3 mm thick Polythene Pipe 120 RM 37.08 4.45 0.42 41.94 5033.39
Ref: PWD Elec. Sch. E-2.B/1( a ).
34 Cutting channel of 40 mm x 40 mm size on masonry wall incl. S&F
heavy gauge polythene pipe dia as stated below, by means of iron
hooks and supplying and drawing 18 SWG GI Wire as fish wire incl.
mending good damages to building works.

19 mm dia 3 mm thick polythene pipe without earth continuity

wire 50 RM 89.61 10.75 1.00 101.37 5068.34
Ref: PWD Elec. Sch. E-2.B/3( a ).
35 Supplying & Fixing GI Modular Switch Board of the following sizes
complete with top cover plate flushed in wall for housing the board
2 Module
after cutting the brick wall incl. making earthing attachment, 67 Set 177.16 21.26 1.98 200.40 13427.03
Ref: PWD
painting andElec. Sch.good
mending E-17.F/2(
damagesa to
). building works.
36 Supply & Fixing 240 V, 25A Modular switch type DP MCB (C-Curve)
(Brand approved by EIC) on existing GI Modular type switch board
with top cover plate and making necy. connections with PVC Cu 10 Each 311.06 37.33 3.48 351.87 3518.71
wire and earth continuity wire etc

Ref: PWD Elec. Sch. E-19.F/19,( b ).

37 Distribution wiring in 1.1 KV grade 2x22/0.3 (1.5 sqmm) single core
stranded 'FR' PVC insulated & unsheathed copper wire with
1x22/0.3 (1.5 sqmm) single core stranded 'FR' PVC insulated &
unsheathed copper wire (Brand approved by EIC) for ECC in 19 mm
bore, 3 mm thick polythene pipe complete with all accessories
embedded in wall for horizontal & vertical runs and in suitable size
PVC casing-capping (Precision make) for ceiling portion only, incl.
necy. fittings etc. to light/fan/call bell point with Modular type
switch (Brand approved by EIC) fixed on Modular GI switch board
with top cover plate and 2 no. suitable size “Ph & N” copper bar &
earthing attachment flushed in wall incl. mending good damages to
original finish [only PVC casing-capping on ceiling and remaining
portion concealed

i) Average run 6 mtr 35 Point 934.21 112.11 10.46 1056.78 36987.24

Ref: PWD Elec. Sch. E-21.H/3( b ).
ii) Average run 8 mtr 65 Point 1139.18 136.70 12.76 1288.64 83761.63
Ref: PWD Elec. Sch. E-21.H/3( b ).
38 Supplying and Drawing 1.1 KV single core stranded 'FR' PVC
insulated & unsheathed single core stranded copper wire (Brand
approved by EIC) of the following sizes in the prelaid polythene
pipe and by the prelaid GI fish wire and making necy. connection as
required.

i) 2 x 36/0.3 ( 2.5 sq mm ) + 1 x 22/0.3 ( 1.58 sq mm )as ECC 550 RM 66.95 8.03 0.75 75.73 41653.61
Ref: PWD Elec. Sch. E-9.C/1( s ).
ii) 2 x 56/0.3 ( 4 sq mm ) + 1 x 36/0.3 ( 2.5 sq mm )as ECC 140 RM 97.85 11.74 1.10 110.69 15496.31
Ref: PWD Elec. Sch. E-9.C/1( v ).
iii) 4 x80/0.4 (10 sq mm ) + 2 x 84/0.3 ( 6 sq mm )as ECC 40 RM 507.79 60.93 5.69 574.41 22976.48
Ref: PWD Elec. Sch. E-9.C/1( d.1 ).
39 Supply and fixng of arm bracket 40 mm dia M.S pipe 1 M Long
i) Single Arm bracket Ref: A. S no: 110 of 2016-17 of SE/ M & 1 No 1196.07 143.53 13.40 1353.00 1353.00
Eii) Double Arm bracket Ref: A. S no: 110 of 2016-17 of SE/ M 2 No 1494.87 179.38 16.74 1691.00 3381.99
&iii)E Triple Arm bracket Ref: A. S no: 110 of 2016-17 of SE/ 8 No 1794.55 215.35 20.10 2030.00 16240.00
40 M&E
SITC of 415 V, Indoor type wall mounted cubical panel Board of
size 400 mm X 300 mm X 200 mm dip febricated with 14 SWG
MS CRC sheet - powder coated painted incl power and control
wiring of incl Fixing as incomer 32 A TPN MCB - 1 no, Power 1 Job 10267.86 1232.14 115.00 11615.00 11615.00
contactors 3TF34-00-0A - 1 nos, Time Switch Dayly operation - 1
no. Ref: A. S no: 37 of 2014-15 of SE/ M & E.

Total Incl. GST & CESS A 3100920.59

Total excluding cess B 2823494.64
Contingency @3% on B C 84704.84
Total A + C 3185625.43
(Rupees twenty nine lakh thirty six thousand four hundred thirty four) only Say Rs 2936434.00
Making RCC foundation For Garden Lighting Poles with black stone
having size 300 x 300 x 1150 mm ( 100 mm above ground & 1050
mm below ground leavel with 1000 x 1000 x 150 mm RCC base
including grouting holding down bolt M - 16 x 300 "J" type ( 4
nos ), supplying & grouting 2 nos 1.5" PVC pipe of 1 m long each for
cable entry in & out, plastering & net cementing finish complete as
per drawing enclosed & inclkuding handling, carriage, loading,
unloading & positioning of pole on base upto 1.5 KM lead from site
stack to working spot including earth cutting in suitable
measurement & also filling up the excavated earth pit with shifted
soil and ramming properly.

( Sanction Tender no.MED/100 of 2014 - 2015 T Item Sl no. 1 ) 12 Nos 4129.24 495.51 46.25 4671.00 56052.00
4671

S & Fixing of self illuminated multi coloured LED Strip Lig fixed by
proper arrangement with complete connection from power supply
system with controller set at bunglow drawing & bed room
Ref:A. S no: 34 of 2016 -17 of SE/ M & E item no . 7 Sets 20767.33 2492.08 232.59 23492.00 164444.00
23492
Supply & delivery of including fixing Garden Lighting Poles 2440
mm Hight with 12 mm thick Base plate with 4 Elongated holes 38
mm x 19 mm for foundation & 125 mm dia cable entry hole
including Integral Electrical Junction Box 2440 mm . Height. ( K-Lite
make )( MC -4207)

( Sanction Tender no.MED/100 of 2014 - 2015 T Item Sl no. 2 ) 12 Nos 15039.78 1804.77 168.45 17013.00 204156.00
S & F Decorative Post Top Lantern fitting of ( K-Lite make )( ID 5936
Model ) 4 x 11W CFL lamp suitable for the fittings.
( Sanction Tender no.MED/100 of 2014 - 2015 T Item Sl no. 7 ) 12 Nos 8103.78 972.45 90.76 9167.00 110004.00

Supply & Laying of AL armoured cable in underground trench 460

mm wide x 760 mm average depth with brick protection on the top
of the cable with 8 nos bricks per mtr, including filling the space
between the brick & cable and also the trench with shifted soil,
leveling up and restoring surface duly rammed.
 a 6 sq mm 2 core AL Cable 360 Mtrs

Supplying and fixing compression type gland complete with brass

gland, brass rings & rubber ring for dust and moisture proof entry
of XLPE / P.V.C. armoured Aluminium cable.

a 2 core 6 sq. mm. P.V.C. / Armd. Al. Cable. 24 set 70.04 8.40 0.78 79.23 1901.50
Ref: PWD Elec. Sch. F-4/7

Finishing the end of following XLPE/PVC armoured cables by

crimping method incl. supplying and fixing solderless socket
(Dowels make), tapes, anticorrosive paste & jointing materials :
a 2 core 6 sqmm cable 24 set 32.96 3.96 0.37 37.28 894.82
Ref: PWD Elec. Sch. F-5/8,b

g) S&F of outdoor type LED street light fittings cat Ref. NO. BRP
022 LED 20 CW MR S1 PSU GR , philips Make on ploe including
S&F 40 mm dia x 1.68 mts. long GI Pipe (ISI-Medium) bracket with
40 mmx10 mm thick, MS clamp etc. and providing wiring with
2x1/1.40 PVC insulated and sheathed wire (single core) from loop
box at the base of pole to light fiting through pole & bracket
(without control switch) including making connections & painting).
1 nos 4833.81 580.06 54.14 5468.01 5468.01
Ref :- A. S no: 123 of 2017-18 of SE/ M & E

Supply and fixing of indoor decorative smart Bright water proof LED
Luminaries complete with all accerroies and providing wiring with 3
x1.5 sqmm pvc insulated and seath wire (single core) WT 200CLED
205-6500 Philips make. 50 nos 2767.00 332.04 30.99 3130.03 156501.52

(Approved Schedule no 64 of 2018 - 2019 of S.E. M& E ) 4233

Fixing of 2' x 2' LED recess mounting fitting on false ceiling with
necessary petty materials ( L.S ) 50 nos 67.00 8.04 0.75 75.79 3789.50

( Sanction Tender no.MED/260 of 2018 - 2019 T Item Sl no. 17 ) 75.79

Supply & Fixing of 2 W LED Spot Plus ( Warm White ) fitting Philips
make ( Model No. 48016/30/47). 50 nos 342.19 41.06 3.83 387.09 19354.50
 Annalysis 387.09

S & F Hospitality function Key FOB 15 A Key card switch monobloc

with new plate 2 M White with key fob for switch 1 nos 3818.07 458.17 42.76 4319.00 4319.00

( Sanction Tender no.MED/218 of 2016 - 2017 T Item Sl no. 21 ) 4319

1 Supply of Philips make following LED fittings as per direction of EIC.

a TMC 501 P x T-LED 22 W P3242 LED +1 no 20wmaster LED tube

1200 mm Make Philips. 6 Each 2193.25 263.19 24.56 2481.00 14886.03
WBIW/EE/MED/e-NIT14/17-18 Sl - 37
b TMC 501 P x T-LED 22 W P3242 LED +2 nos 18 w master LED
tube 2100 lumen Make Philips. 2 Each 2392.15 287.06 26.79 2706.00 5412.00
WBIW/EE/MED/e-NIT14/17-18 Sl - 36
13 Supply & Fixing Of Endural LED Bulkhead Luminaries Philips Cat 12 No 1727.50 207.30 19.35 1954.15 23449.80
No. WT202W LED 65 CW PSU 52 PC.( Analysis )
1035
2851730 2823495
52 Suply of single phase 200-250V AC Exhaust Fan of sweep dia 30cm
6 nos 2125.00
(approved schedule no -22 of 2017-18 of SE/M&E Circle)
53 Fixing only exhaust fan after making hole in wall and making good
damages and smooth cement finish etc. as practicable as possible and
providing necy. length of PVC insulated wire and making connection
for exhaust of following diameter
For dia. 30 cm 6 nos 345.00
PWD Schedule Page-C4 item no 28.b.

1 S & F Lightning Conductor Air Terminal made of 20 mm dia 1000 20 each 430.00
mm long GI pipe (ISI Medium) having five discharge prongs of 4
SWG GI (Hot Dip) wire at top duly soldered with 7/16 stranded GI
(Hot Dip) wire and 85 mm dia 6 mm thick GI base plate at bottom
incl. necessary holes etc. complete duly grouted on the parapet etc. in
CC mortar ( 4:2:1)

(Rate as per P.W.D Page J-2 /14 )

2 Earthing with 80 mm dia GI pipe (TATA-Medium)x 3.0 Mts.long and 20 set 5349.00
1 No. 65 mm x 8 mm galvanized (Hot Dip) steel strip (4 Mts. long),
20 mm dia x 125 mm long galvanized bolt,double nuts, double
washers including finishing both ends by making holes etc. and S & F
80 mm dia GI pipe (ISI-Medium) protection (3 Mts. long) to be filled
with bitumen partly under the ground level and partly above ground
level to an average depth of 3.65 Mts.

(Rate as per P.W.D Page G-1 /2e )

3 Extra for providing masonery enclosure on the top of the earth 20 item 915.00
electrode of overall size 86.36 cm x 86.36 cm x 46 cm deep (below
Ground level) complete with cemented brick work(1:6)of 25 cm width
duly plastered with cement morter (inside) CI hinged inspection cover
of size 36.56 cm x 35.56 cm with locking arrangement, GI reducer
including drilling of 46 nos.12 mm dia holes on the GI pipe

(Rate as per P.W.D Page G-2 /3a )

4 Extra for treatment of soil by using salt & charcoal or coke for plate 20 item 531.00
electrode
(Rate as per P.W.D Page G-2 /3b )
 12750

2070 362.25

51.60 4.82 486.42 9728.32

641.88 59.91 6050.79 121015.78

109.80 10.25 1035.05 20700.96

63.72 5.95 600.67 12013.34