You are on page 1of 2

07/01/2020

GILLY FINANCE CORPORATION

LOAN REPAYMENT AMORTIZATION SCHEDULE

Date Interest Principal Balance

Nov, 2020 $1,608 $15,326 $370,674

Dec, 2020 $1,544 $15,390 $355,284

2020 $3,153 $30,716 $355,284

Jan, 2021 $1,480 $15,454 $339,830

Feb, 2021 $1,416 $15,518 $324,312

Mar, 2021 $1,351 $15,583 $308,729

Apr, 2021 $1,286 $15,648 $293,081

May, 2021 $1,221 $15,713 $277,367

Jun, 2021 $1,156 $15,779 $261,589

Jul, 2021 $1,090 $15,844 $245,744

Aug, 2021 $1,024 $15,910 $229,834

Sep, 2021 $958 $15,977 $213,857

Oct, 2021 $891 $16,043 $197,814

Nov, 2021 $824 $16,110 $181,704

Dec, 2021 $757 $16,177 $165,527

2021 $13,455 $189,758 $165,527

Jan, 2022 $690 $16,245 $149,282

Feb, 2022 $622 $16,312 $132,970

Mar, 2022 $554 $16,380 $116,589

Apr, 2022 $486 $16,449 $100,141

May, 2022 $417 $16,517 $83,624

Jun, 2022 $348 $16,586 $67,038

Jul, 2022 $279 $16,655 $50,383

Aug, 2022 $210 $16,724 $33,658

Sep, 2022 $140 $16,794 $16,864


Address: 135 Park Hills DR, APT 1324, WAXAHACHIE TX 75165, Mobile Number: +1(214) 903-847, Email: info001.gillyfinancials@gmail.com
Website: https://gillyfinancecorp.wixsite.com/privatefunding
Date Interest Principal Balance

Oct, 2022 $70 $16,864 $0

2022 $3,817 $165,527 $0

This is to confirm that your repayment date starts from November 01, 2020 and ends on October
01, 2022.

Jimmie D. Gilliand (Lender)

Sign: …………….......

Address: 135 Park Hills DR, APT 1324, WAXAHACHIE TX 75165, Mobile Number: +1(214) 903-847, Email: info001.gillyfinancials@gmail.com
Website: https://gillyfinancecorp.wixsite.com/privatefunding

You might also like