Project/Estimate Detail Report

Printed on: 23-APR-2019:04:04:33 PM

Project/Estimate Number 203589

Long Name of Estimate 11 kv line11
Name of Estimate 11 kv line11
Organization Name MD-Corporate-Office
Description estimate created for road sondwa to bakhatgar crossing. all lines shifting to applied by the MPRDC INDORE-2 DHAR letter no.796/NDB/ MPRDC/INDORE-2/2018 DHAR Date
23-01-19 R-1No.622 date 08-02-2019
Scheme Name Deposit ()
Type of Work 5% Supervision Cost will be deposited from Consumer
Funding Agencies &
Percentages
Status Approved
Status Date 23-APR-19
MR No.(Anudan Yojna)
Estimated Amount 13788937.00(One Crore Thirty-Seven Lakh Eighty-Eight Thousand Nine Hundred Thirty-Seven)
(Note : Above Estimated Amount is same as "Total Cost" on Financial Estimate Page. Approved Estimated amount may differ with this Estimated Amount.)

Project Manager
Project Creator Mr. Hemant Kumar Bamniya
History and Scope
Attachments

Planned
Total Miscellaneous
S. No. Particulars/Task Expenditure Type UOM Work Total Material Cost Total Task Cost
Cost
Quantity
11 kv line on 13 mtr. WPB Pole & Pcc Pole with
1 146720-672.02 Kilometre 1.05 569966.04 320065.96 890032.00
Raccoon Conductor

11 KV Road crossing on 13 mtr. WPB Pole with

2 146720-672.06 Number 41 3073548.17 1885175.83 4958724.00
Dog conductor

3 11 KV LINE DP ON WPB - H BEAM 146720-672.06 Number 8 575976.17 334451.83 910428.00

4 100 KVA DTR SHIFTING ON WPB - H BEAM 146720-672.06 Number 5 1115548.45 539428.55 1654977.00

L..T. on 9.3 mtr.RSJ & Pcc Pole With 3X95 +

5 146710-671.08 Kilometre .9 415069.21 270674.79 685744.00
1X50+1x16 SQMM
Page 1 of 14
 Planned
Total Miscellaneous
S. No. Particulars/Task Expenditure Type UOM Work Total Material Cost Total Task Cost
Cost
Quantity
L.T.Crosing on 13 mtr.H-Beam With 3X95 +
6 146720-672.06 Number 49 3341608.99 2179123.02 5520732.01
1X50+1x16 SQMM (49 No Corossing)

7 Returnable material to area stores 146720-672.06 Number 1 -310800.00 0.00 -310800.00

8 100 kva DTR Reuse 145400-540.09 Number 1 -520900.00 0.00 -520900.00

Total 8260017.03 5528919.97 13788937.00

Schedule Details

Task Number: 1
Task Name: 11 kv line on 13 mtr. WPB Pole & Pcc Pole with Raccoon Conductor
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 M0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 0 10 130.00 1300.00

2 M0501004 PCC POLE 140 KGS 8 MTRS LONG Number 0 5 1611.00 8055.00

3 M0001001 Back Filling of Poles with Boulders Number 0 5 96.00 480.00

11 KV V CROSS ARM 65X65X6 MM. ANGLE

4 M0502010 Number 21 21 691.00 14511.00
TYPE
BACK CLAMPS (65X6 MM FLAT) FOR
5 M0502557 Number 42 42 120.00 5040.00
H-BEAM
11 KV TOP CLAMPS 65x65x6 mm ANGLE
6 M0502060 Number 21 21 168.00 3528.00
TYPE
EARTHING COIL OF 115 TURNS OF 50
7 M0403096 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I Number 21 21 84.00 1764.00
WIRE
11 KV, 5KN PIN COMPOSITE POLYMER
8 M0602002 Number 63 63 142.00 8946.00
INSULATOR
Jointing Sleeves suitable for 80Sq.mm.Al. Eq.
9 M0404440 Number 6.3 6 68.00 408.00
AAAC conductor
STAY SET WITHOUT STAY WIRE 20 MM.
10 M0502231 Number 5.25 5 648.00 3240.00
(PAINTED)

Page 2 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

11 M0502261 H.BEAM CLAMPS 65X8MM FLAT Number 5.25 5 186.00 930.00

Stone Block/Pre Cast Block for Base Padding

12 E0913041 Number 21 21 270.94 5689.84
450x450x75 mm
Anti climbing Device (Barbed Wire) GS 2.24
13 M0403016 Number 21 21 204.00 4284.00
mm Dia (14 SWG)

14 M0502429 DANGER BOARD ENAMELED 11 KV Number 21 21 47.00 987.00

AAAC Raccoon conductor 0.075 sq. inch (80

15 M0401012 Metre 3255 3255 33.35 108567.27
sq.mm. Al.Eq.)

16 M1214001 Red oxide paint Litre 21 21 63.00 1323.00

17 M1214002 Aluminium paint Litre 21 21 132.00 2772.00

WPB 160x160 mm E300 BR 30.44 Kg /Meter H

18 M0501293 Kilogram 0 6331.52 48.94 309864.59
beam
Stay wire 7/4.0 mm. (8.5kg. Stay wire per stay
19 M0403548 Kilogram 52.5 52.5 50.00 2625.00
set)

20 M0404370 ALUMINIUM BINDING WIRE AND TAPE Kilogram 3.15 3.15 238.00 749.70

21 M0403208 M S BOLT WITH NUT Kilogram 21 21 55.00 1155.00

Concreting of H-beam @0.94 cmt per pole

22 E0001258 Cubic Metre 19.74 19.74 3929.00 77558.46
(including Muffing)

23 E1000034 Concreting (1:3:6) of Stay @ 0.3 cmt. per stay Cubic Metre 1.575 1.575 3929.00 6188.18

Total Rs. 569966.04

Task Number: 5
Task Name: L..T. on 9.3 mtr.RSJ & Pcc Pole With 3X95 + 1X50+1x16 SQMM
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 M0502091 Clamp for 140 kg PCC pole MS flat 50x6mm. Set 0 20 130.00 2600.00

TENSION CLAMP FOR DEAD END FOR LT

2 M0404601 Set 9 9 298.00 2682.00
A.B CABLE

3 M0501004 PCC POLE 140 KGS 8 MTRS LONG Number 0 10 1611.00 16110.00

4 M0001001 Back Filling of Poles with Boulders Number 0 10 96.00 960.00

Page 3 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
R S JOIST 9.3 METER 175X85MM 19.6 KG/
5 M0501081 Number 22.5 12 7751.00 93012.00
METER

6 M0404219 SUSPENSION CLAMP FOR LT AB CABLE Number 13.5 13 238.00 3094.00

7 M0404223 CLAMPS FOR NEUTRAL Number 22.5 22 24.00 528.00

Piercing connector Type-I for single phase/three
8 M0404612 phase(Main 70-150 sq.mm. tape- of 50-95 Number 67.5 67 69.00 4623.00
sq.mm)
Piercing connector Type-II (Main 70-150
9 M0404613 Number 45 45 37.00 1665.00
sq.mm. tape- of 50-95 sq.mm)
STAY SET WITHOUT STAY WIRE 16 MM.
10 M0502230 Number 10.8 10 334.00 3340.00
(PAINTED)
Stone Block/Pre Cast Block for Base Padding
11 E0913041 Number 22.5 22 270.94 5960.79
450x450x75 mm
EARTHING COIL OF 115 TURNS OF 50
12 M0403096 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I Number 22.5 22 84.00 1848.00
WIRE
Clamp for RSJ Size-710 mm ,Wt- 2.84 Kg
13 M0502246 Number 33.3 33 174.00 5742.00
using 65X8 Ms Flat
Supply of Single Phase Deep Drawn Metal
Service Connection box with one incoming up to
14 E0201429 Number 18 18 840.71 15132.78
35 sqmm and 8 no outgoing up to 10 sqmm with
insulated multiple outgoing connector
Supply of Three Phase Deep Drawn Metal
Service Connection box with one incoming up to
15 E0201430 Number 4.5 4 1448.38 5793.54
35 sqmm and 4 no outgoing up to 16 sqmm
with insulated multiple outgoing connector
LT XLPE AIR BUNCH CABLE 3X95 SQMM +
1X50 SQMM INSULATED NEUTRAL CUM
16 M0402093 Metre 945 945 189.25 178842.20
MESSENGER +1X16 SQMM STREET LIGHT
PHASE
17 M0403002 STAY GI WIRE 7/3.15 MM.(7/10 SWG) Kilogram 59.4 59.4 46.00 2732.40

18 M0403208 M S BOLT WITH NUT Kilogram 27 27 55.00 1485.00

Concreting (1:3:6) of RS Joist @ 0.7 cmt. per

19 E0001020 Cubic Metre 5.625 15.4 3870.00 59598.00
pole
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
20 E0001003 Cubic Metre 2.16 2.16 4315.05 9320.51
per stay

Total Rs. 415069.21

Page 4 of 14
Task Number: 4
Task Name: 100 KVA DTR SHIFTING ON WPB - H BEAM
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
D.C.cross-arm of 100 X50X 6 mm. 8' centre
1 M0001166 Set 5 5 2187.00 10935.00
with 2 pair of clamp suitable for H- Beam
Distribution Box mounting channel (75x40x6
2 M0002001 Set 10 10 751.00 7510.00
mm.)

3 M0106126 DTR100 kVA, BIS certified, EE Level-II Number 5 5 104180.00 520900.00

H- BEAM 11 METER 152 X 152 MM 37.1

4 M0501067 Number 10 10 17130.00 171300.00
KG/METER

5 M0502261 H.BEAM CLAMPS 65X8MM FLAT Number 50 50 186.00 9300.00

11 KV, 45 KN DISC T&C COMPOSITE

6 M0602007 Number 15 15 111.22 1668.34
POLYMER LONG ROD INSULATOR
11 KV STRAIN (T&C TYPE) HARDWARE
7 M0404210 Number 15 15 73.00 1095.00
FITTINGS

8 M0502210 D.O.MOUNTING CHANNEL 75X40X6MM Number 5 5 751.00 3755.00

Back Clamp for H-Beam Size- ,Wt-1.92 Kg

9 M0502019 Number 20 20 120.00 2400.00
using 65X8 Ms Flat

10 M0201141 11 KV DO FUSE UNIT Porceline Type Number 15 15 991.00 14865.00

11 KV, LA POLYMER TYPE GAPLESS

11 M0201106 Number 15 15 292.00 4380.00
/METAL OXIDE 9 KV , 5 KA LINE TYPE
TRANSFORMER MOUNTING CHANNEL
12 M0502131 Number 5 5 2947.00 14735.00
100X50X6MM
TRANSFORMER BELTING SET 50X50X6MM
13 M0502215 Number 5 5 1457.00 7285.00
ANGLE WITH TWO CROSS FIXING CHANNEL
STAY SET WITHOUT STAY WIRE 16 MM.
14 M0502230 Number 20 20 334.00 6680.00
(PAINTED)
Stone Block/Pre Cast Block for Base Padding
15 E0913041 Number 10 10 270.94 2709.45
450x450x75 mm

16 M0502429 DANGER BOARD ENAMELED 11 KV Number 5 5 47.00 235.00

17 M0118587 HT Bi-metlic clamp for DTR Number 15 15 56.00 840.00

CLAMP BM FOR TRANSFORMER TERMINAL

18 M0602040 Number 20 20 98.00 1960.00
12 MM
Anti climbing Device (Barbed Wire) GS 2.24
19 M0403016 Number 10 10 204.00 2040.00
mm Dia (14 SWG)

20 M0201170 L.T.DISTRIBUTION BOX FOR 100 KVA Number 5 5 13148.00 65740.00

Page 5 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
TRANSFORMER (200 A. ISOLATOR & 6 SP
MCCB OF 90 A.)
11 KV AB SWITCH SINGLE PHASING 600
21 M0201088 Number 5 5 5442.00 27210.00
AMP
LT CT METER HIGH PRECISION THREAD
22 M0302054 THROUGH COMPOSITE METER UP TO 100 Number 5 5 16808.03 84040.16
KVA
Earthing of DTR as per Schedule G-1(For black
23 M0403588 Number 5 5 13725.00 68625.00
cotton soil)
AAAC Rabbit conductor 0.05 sq. inch (55
24 M0401013 Metre 150 150 26.15 3923.10
sq.mm. Al.Eq.)
XLPE LT 1 - CORE ALUMINIUM
25 M0402073 Metre 200 200 70.45 14090.00
UNARMOURED 150 SQMM CABLE
XLPE LT 1 - CORE ALUMINIUM
26 M0402076 Metre 400 400 35.37 14147.20
UNARMOURED 70 SQMM CABLE

27 M1214001 Red oxide paint Litre 10 10 63.00 630.00

28 M1214002 Aluminium paint Litre 10 10 132.00 1320.00

29 M0403002 STAY GI WIRE 7/3.15 MM.(7/10 SWG) Kilogram 150 150 46.00 6900.00

30 M0403208 M S BOLT WITH NUT Kilogram 70 70 55.00 3850.00

Concreting of H-Beam @ 0.70 cmt. per pole

31 E0001085 Cubic Metre 6 6 3870.00 23220.00
with muffing
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
32 E0001003 Cubic Metre 4 4 4315.05 17260.20
per stay

Total Rs. 1115548.45

Task Number: 6
Task Name: L.T.Crosing on 13 mtr.H-Beam With 3X95 + 1X50+1x16 SQMM (49 No Corossing)
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
TENSION CLAMP FOR DEAD END FOR LT
1 M0404601 Set 490 98 298.00 29204.00
A.B CABLE
H- BEAM 13 METER 152 X 152 MM 37.1
2 M0501066 Number 0 98 20245.00 1984010.00
KG/METER

3 M0404219 SUSPENSION CLAMP FOR LT AB CABLE Number 735 98 238.00 23324.00

4 M0404223 CLAMPS FOR NEUTRAL Number 1225 98 24.00 2352.00

Page 6 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
Piercing connector Type-I for single phase/three
5 M0404612 phase(Main 70-150 sq.mm. tape- of 50-95 Number 3675 196 69.00 13524.00
sq.mm)
Piercing connector Type-II (Main 70-150
6 M0404613 Number 2450 294 37.00 10878.00
sq.mm. tape- of 50-95 sq.mm)
STAY SET WITHOUT STAY WIRE 16 MM.
7 M0502230 Number 588 98 334.00 32732.00
(PAINTED)
Stone Block/Pre Cast Block for Base Padding
8 E0913041 Number 1225 98 270.94 26552.61
450x450x75 mm
EARTHING COIL OF 115 TURNS OF 50
9 M0403096 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I Number 1225 62 84.00 5208.00
WIRE
10 M0502261 H.BEAM CLAMPS 65X8MM FLAT Number 0 92 186.00 17112.00
Supply of Single Phase Deep Drawn Metal
Service Connection box with one incoming up to
11 E0201429 Number 980 70 840.71 58849.70
35 sqmm and 8 no outgoing up to 10 sqmm with
insulated multiple outgoing connector
Supply of Three Phase Deep Drawn Metal
Service Connection box with one incoming up to
12 E0201430 Number 245 28 1448.38 40554.78
35 sqmm and 4 no outgoing up to 16 sqmm
with insulated multiple outgoing connector
LT XLPE AIR BUNCH CABLE 3X95 SQMM +
1X50 SQMM INSULATED NEUTRAL CUM
13 M0402093 Metre 51450 3185 189.25 602764.44
MESSENGER +1X16 SQMM STREET LIGHT
PHASE
14 M1214001 Red oxide paint Litre 0 98 63.00 6174.00

15 M1214002 Aluminium paint Litre 0 98 132.00 12936.00

16 M0403002 STAY GI WIRE 7/3.15 MM.(7/10 SWG) Kilogram 3234 539 46.00 24794.00

17 M0403208 M S BOLT WITH NUT Kilogram 1470 75 55.00 4125.00

Concreting of H-beam @0.94 cmt per pole

18 E0001258 Cubic Metre 0 92.12 3929.00 361939.48
(including Muffing)
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
19 E0001003 Cubic Metre 117.6 19.6 4315.05 84574.98
per stay

Total Rs. 3341608.98

Task Number: 3
Task Name: 11 KV LINE DP ON WPB - H BEAM
Page 7 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)
Horizontal and cross bracing 8' centre with set
1 M0502507 Set 8 8 3600.00 28800.00
of four back clamps suitable for H-Beam pole
DC.CROSS ARMS 8` (2.4 METER ) CENTRE
2 M0502104 Number 8 8 3153.00 25224.00
TO CENTRE 100X50X6 MM CHANNEL

3 M0502261 H.BEAM CLAMPS 65X8MM FLAT Number 64 64 186.00 11904.00

11 KV, 45 KN DISC T&C COMPOSITE

4 M0602007 Number 48 48 111.22 5338.70
POLYMER LONG ROD INSULATOR
11 KV STRAIN (T&C TYPE) HARDWARE
5 M0404210 Number 48 48 73.00 3504.00
FITTINGS
11 KV, 5KN PIN COMPOSITE POLYMER
6 M0602002 Number 16 16 142.00 2272.00
INSULATOR
Back Clamp for H-Beam Size- ,Wt-1.92 Kg
7 M0502019 Number 32 32 120.00 3840.00
using 65X8 Ms Flat
STAY SET WITHOUT STAY WIRE 20 MM.
8 M0502231 Number 48 48 648.00 31104.00
(PAINTED)
Stone Block/Pre Cast Block for Base Padding
9 E0913041 Number 16 16 270.94 4335.12
450x450x75 mm
EARTHING COIL OF 115 TURNS OF 50
10 M0403096 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I Number 16 16 84.00 1344.00
WIRE
Anti climbing Device (Barbed Wire) GS 2.24
11 M0403016 Number 16 16 204.00 3264.00
mm Dia (14 SWG)

12 M0502429 DANGER BOARD ENAMELED 11 KV Number 8 8 47.00 376.00

13 M1214001 Red oxide paint Litre 12.8 12.8 63.00 806.40

14 M1214002 Aluminium paint Litre 12.8 12.8 132.00 1689.60

WPB 160x160 mm E300 BR 30.44 Kg /Meter H

15 M0501293 Kilogram 0 6331.52 48.94 309864.59
beam

16 M0403001 STAY GI WIRE 7/4.00 MM.(7/8 SWG) Kilogram 480 480 50.00 24000.00

17 M0403208 M S BOLT WITH NUT Kilogram 48 48 55.00 2640.00

Concreting of H-beam @0.94 cmt per pole

18 E0001258 Cubic Metre 15.04 15.04 3929.00 59092.16
(including Muffing)

19 E1000034 Concreting (1:3:6) of Stay @ 0.3 cmt. per stay Cubic Metre 14.4 14.4 3929.00 56577.60

Total Rs. 575976.17

Page 8 of 14
Task Number: 2
Task Name: 11 KV Road crossing on 13 mtr. WPB Pole with Dog conductor
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 M0502261 H.BEAM CLAMPS 65X8MM FLAT Number 82 82 186.00 15252.00

Stone Block/Pre Cast Block for Base Padding

2 E0913041 Number 82 82 270.94 22217.49
450x450x75 mm
Anti climbing Device (Barbed Wire) GS 2.24
3 M0403016 Number 82 82 204.00 16728.00
mm Dia (14 SWG)

4 M0502429 DANGER BOARD ENAMELED 11 KV Number 82 82 47.00 3854.00

STAY I BOLT 16MM DIA FULLY THREADED

5 M0502276 Number 328 328 36.00 11808.00
380MM LONG

6 M0502013 11 KV BRIDLING CROSS ARMS 65X65X6MM Number 82 82 1064.00 87248.00

Back Clamp for H-Beam Size- ,Wt-1.92 Kg

7 M0502019 Number 164 164 120.00 19680.00
using 65X8 Ms Flat
11 KV TOP CLAMPS BRIDLING TYPE
8 M0502070 Number 82 82 336.00 27552.00
65X65X6MM
EARTHING COIL OF 115 TURNS OF 50
9 M0403096 MM.DIA AND 2.5 MTR LEAD OF 4.0 MM G.I Number 82 82 84.00 6888.00
WIRE
11 KV, 5KN PIN COMPOSITE POLYMER
10 M0602002 Number 492 492 142.00 69864.00
INSULATOR

11 M0502381 11 KV GUARDING CHANNEL 75X40X6 MM Number 41 41 2104.00 86264.00

Jointing Sleeves suitable for 80/100 Sq. mm.Al.

12 M0404453 Number 410 410 126.00 51660.00
Eq. AAAC conductor
STAY SET WITHOUT STAY WIRE 20 MM.
13 M0502231 Number 82 82 648.00 53136.00
(PAINTED)
AAAC Dog conductor 0.10 sq. inch (100
14 M0401011 Metre 9020 9020 46.43 418798.60
sq.mm. Al.Eq.)

15 M1214001 Red oxide paint Litre 82 82 63.00 5166.00

16 M1214002 Aluminium paint Litre 82 82 132.00 10824.00

17 M0403004 G.I. WIRES 5.0 MM. (6 SWG) Kilogram 1025 1025 45.15 46276.70

18 M0403005 G.I. WIRES 4.0 MM. (8 SWG) Kilogram 492 492 45.15 22212.82

19 M0404370 ALUMINIUM BINDING WIRE AND TAPE Kilogram 205 205 238.00 48790.00
Page 9 of 14
 Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

20 M0403208 M S BOLT WITH NUT Kilogram 205 205 55.00 11275.00

21 M0403001 STAY GI WIRE 7/4.00 MM.(7/8 SWG) Kilogram 820 820 50.00 41000.00

WPB 160x160 mm E300 BR 30.44 Kg /Meter H

22 M0501293 Kilogram 0 32449.04 48.94 1588056.02
beam
Concreting of H-beam @0.94 cmt per pole
23 E0001258 Cubic Metre 77.08 77.08 3929.00 302847.32
(including Muffing)
Concreting of stay (16 mm / 12 mm) @ 0.2 Cmt.
24 E0001003 Cubic Metre 24.6 24.6 4315.05 106150.23
per stay

Total Rs. 3073548.17

Task Number: 8
Task Name: 100 kva DTR Reuse
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 M0106126 DTR100 kVA, BIS certified, EE Level-II Number 1 -5 104180.00 -520900.00

Total Rs. -520900.00

Task Number: 7
Task Name: Returnable material to area stores
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 E1702002 IRON STEEL SCRAP Kilogram 0 -800 26.00 -20800.00

2 M1703003 CONDUCTOR ACSR SCRAP Kilogram 1 -2900 100.00 -290000.00

Total Rs. -310800.00

Miscellaneous Item Details

Task Number: 4
Task Name: 100 KVA DTR SHIFTING ON WPB - H BEAM
S. No. Item Code Item Description UOM Quantity Quantity Rate Amount
Page 10 of 14
 (SOR)

93538.54
1 Labour Labour Indian Rupees 0 1.00 93538.55
95

2 Transportation Transportation Indian Rupees 0 65148 1.00 65148.00

3 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 252454 1.00 252454.00

4 Centages(11.5) Centages(11.5) Indian Rupees 0 128288 1.00 128288.00

Total Rs. 539428.55

Task Number: 5
Task Name: L..T. on 9.3 mtr.RSJ & Pcc Pole With 3X95 + 1X50+1x16 SQMM
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Centages(11.5) Centages(11.5) Indian Rupees 0 47734 1.00 47734.00

89031.78
2 Labour Labour Indian Rupees 0 1.00 89031.79
7

3 Transportation Transportation Indian Rupees 0 29304 1.00 29304.00

4 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 104605 1.00 104605.00

Total Rs. 270674.79

Task Number: 6
Task Name: L.T.Crosing on 13 mtr.H-Beam With 3X95 + 1X50+1x16 SQMM (49 No Corossing)
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Centages(11.5) Centages(11.5) Indian Rupees 0 384285 1.00 384285.00

716774.0
2 Labour Labour Indian Rupees 0 1.00 716774.02
15

3 Transportation Transportation Indian Rupees 0 235918 1.00 235918.00

4 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 842146 1.00 842146.00

Total Rs. 2179123.02

Page 11 of 14
Task Number: 7
Task Name: Returnable material to area stores
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Labour and Transportation Labour and Transportation Indian Rupees 0 0 1.00 0.00

2 Centages(11.5) Centages(11.5) Indian Rupees 0 0 1.00 0.00

Total Rs. 0.00

Task Number: 3
Task Name: 11 KV LINE DP ON WPB - H BEAM
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Centages(11.5) Centages(11.5) Indian Rupees 0 66237 1.00 66237.00

99096.82
2 Labour Labour Indian Rupees 0 1.00 99096.83
72

3 Transportation Transportation Indian Rupees 0 30239 1.00 30239.00

4 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 138879 1.00 138879.00

Total Rs. 334451.83

Task Number: 2
Task Name: 11 KV Road crossing on 13 mtr. WPB Pole with Dog conductor
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Transportation Transportation Indian Rupees 0 146916 1.00 146916.00

2 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 756416 1.00 756416.00

3 Centages(11.5) Centages(11.5) Indian Rupees 0 353458 1.00 353458.00

628385.8
4 Labour Labour Indian Rupees 0 1.00 628385.83
264

Total Rs. 1885175.83

Page 12 of 14
Task Number: 1
Task Name: 11 kv line on 13 mtr. WPB Pole & Pcc Pole with Raccoon Conductor
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Centages(11.5) Centages(11.5) Indian Rupees 0 65546 1.00 65546.00

87803.06
2 Labour Labour Indian Rupees 0 1.00 87803.06
12

3 Transportation Transportation Indian Rupees 0 30948.9 1.00 30948.90

4 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 135768 1.00 135768.00

Total Rs. 320065.96

Task Number: 8
Task Name: 100 kva DTR Reuse
Quantity
S. No. Item Code Item Description UOM Quantity Rate Amount
(SOR)

1 Labour Labour Indian Rupees 0 0 1.00 0.00

2 Transportation Transportation Indian Rupees 0 0 1.00 0.00

3 GST @ 18 % for SOR GST @ 18 % for SOR Indian Rupees 0 0 1.00 0.00

4 Centages(11.5) Centages(11.5) Indian Rupees 0 0 1.00 0.00

Total Rs. 0.00

Page 13 of 14
Approved By:

Name From To Change Comment Date

Mr. Hemant Kumar UNAPPROVED SUBMITTED sir piz approved 08-FEB-19
Bamniya
Mr. Hemant Kumar SUBMITTED UNAPPROVED Workflow aborted. 15-FEB-19
Bamniya Status changed to
previous status.

Mr. Hemant Kumar UNAPPROVED SUBMITTED sir piz approved 15-FEB-19

Bamniya
Mr. Hemant Kumar SUBMITTED UNAPPROVED Workflow aborted. 30-MAR-19
Bamniya Status changed to
previous status.

Mr. Hemant Kumar UNAPPROVED SUBMITTED Sir Please Approve... 30-MAR-19

Bamniya
Mr. Hemant Kumar SUBMITTED UNAPPROVED Workflow aborted. 22-APR-19
Bamniya Status changed to
previous status.

Mr. Hemant Kumar UNAPPROVED SUBMITTED Sir Please Approve.. 22-APR-19

Bamniya
Mr. Gajra Mehta SUBMITTED APPROVED ok 23-APR-19

Note : 1006 status signifies 'Re-Submitted'

Page 14 of 14