You are on page 1of 26

Return on Sale (%) Asset Turnover (%)

YES HDFC ICICI SBI YES HDFC ICICI SBI


2015-16 16% 17% 14% 5% 10% 11% 10% 9%
2016-17 16% 18% 13% 5% 10% 10% 10% 8%
2017-18 17% 18% 9% -2% 8% 9% 8% 8%
2018-19 5% 18% 4% 0% 9% 10% 8% 8%
2019-20 -43% 19% 9% 5% 16% 9% 9% 8%

Retun on Sales (%) Asset Turnover (%)


30% 18%
20% 16%
10% 14%
12%
0% 10%
YES HDFC ICICI SBI
-10% 8%
-20% 6%
-30% 4%
2%
-40% 0%
-50% YES HDFC ICICI SBI

2015-16 2016-17 2017-18 2015-16 2016-17 2017-18


2018-19 2019-20 2018-19 2019-20
Leverage ROE (%)
YES HDFC ICICI SBI YES HDFC ICICI SBI
11.40 9.25 7.68 15.24 18% 17% 11% 7%
9.23 9.02 7.41 13.71 15% 16% 10% 6%
11.70 9.58 8.10 15.12 16% 16% 6% -3%
13.49 7.97 8.58 16.11 6% 14% 3% 0%
11.09 8.56 9.04 16.43 -76% 15% 7% 6%

) Leverage ROE (%)


18.00 40%
16.00 20%
14.00
12.00 0%
YES HDFC ICICI SBI
10.00 -20%
8.00
6.00 -40%
4.00 -60%
2.00 -80%
0.00
SBI YES HDFC ICICI SBI -100%

-18 2015-16 2016-17 2017-18 2015-16 2016-17 2017-18


2018-19 2019-20 2018-19 2019-20
Tax Burden Interest Burden EBIT % Asset Turnover
Net Income (PAT) EBT EBIT Sales
ROE
EBT EBIT Sales Asset

9950.65 13774.05 13774.05 191843.67


13774.05 13774.05 191843.67 2198341.46
2015-16 0.72 1.00 0.07 0.09
0.05 0.09
0.45%

10484.10 14855.17 164506.40 210979.17


14855.17 164506.40 210979.17 2582316.77
2016-17 0.71 0.09 0.78 0.08
0.05 0.08
0.41%

-6547.45 -15528.24 205156.56 265100.00


-15528.24 205156.56 265100.00 3312461.91
2017-18 0.42 -0.08 0.77 0.08
-0.02 0.08
-0.20%

862.23 1607.48 209955.80 279643.54


1607.48 209955.80 279643.54 3559970.89
2018-19 0.54 0.01 0.75 0.08
0.00 0.08
0.02%

14488.11 24802.24 227371.38 302545.07


24802.24 227371.38 302545.07 3812046.48
2019-20 0.58 0.11 0.75 0.08
0.05 0.08
0.38%
Leverage
Asset
ROE Remark
Equity

2198341.46
144274.44
15.24
15.24 0.06897
15.24 6.90%

2582316.77
188286.06
13.71
13.71 0.05568
13.71 5.57%

3312461.91
219128.56
15.12
15.12 -0.02988
15.12 -2.99%

3559970.89
220913.82
16.11
16.11 0.00390
16.11 0.39%

3812046.48
232007.43
16.43
16.43 0.06245
16.43 6.24%
Profit & Loss - SBI https://economictimes.indiatimes.com/state-bank-of
Mar'20 Mar'19 Mar'18
12Months 12Months 12Months
INCOME:
Sales Turnover 257323.59 242868.65 220499.32
Excise Duty 0 0 0
NET SALES 257323.59 242868.65 220499.32
Other Income 45221.478 36774.8878 44600.6871
TOTAL INCOME 302545.07 279643.54 265100
EXPENDITURE:
Manufacturing Expenses 0 0 0
Material Consumed 0 0 0
Personal Expenses 45714.97 41054.71 33178.68
Selling Expenses 246.17 354.06 358.33
Administrative Expenses 69239.12 25202.79 23362.03
Expenses Capitalised 0 0 0
Provisions Made 43330.37 53828.55 75039.2
TOTAL EXPENDITURE 158530.62 120440.1 131938.23
Operating Profit -17115.42 21737.32 17954.69
EBITDA 230675.19 213168.11 208076.02
Depreciation 3303.81 3212.31 2919.47
Other Write-offs 0 0 0
EBIT 227371.38 209955.8 205156.56
Interest 159238.77 154519.78 145645.6
EBT 24802.24 1607.48 -15528.24
Taxes 10314.13 745.25 -8980.79
Profit and Loss for the Year 14488.11 862.23 -6547.45
Non Recurring Items 0 0 0
Other Non Cash Adjustments 0 0 0
Other Adjustments 0 0 0
REPORTED PAT 14488.11 862.23 -6547.45
KEY ITEMS
Preference Dividend 0 0 0
Equity Dividend 0 0 0
Equity Dividend (%) 0 0 0
Shares in Issue (Lakhs) 89246.12 89246.12 89245.88
EPS - Annualised (Rs) 16.23 0.97 -7.34
s.indiatimes.com/state-bank-of-india/profitandlose/companyid-11984.cms BalanceSheet - SBI
Mar'17 Mar'16 Particulars
12Months 12Months Liabilities
Share Capital
175518.24 163998.3 Reserves & Surplus
0 0 Net Worth
175518.24 163998.3 Secured Loan
35460.9275 27845.3687 Unsecured Loan
210979.17 191843.67 TOTAL LIABILITIES
Assets
0 0 Gross Block
0 0 (-) Acc. Depreciation
26489.28 25113.82 Net Block
281.14 307.64 Capital Work in Progress
18357.05 14853.1 Investments
0 0 Inventories
35992.72 29483.75 Sundry Debtors
81120.18 69758.32 Cash and Bank
16732.27 16920.24 Loans and Advances
166799.71 151761.6 Total Current Assets
2293.31 1700.3 Current Liabilities
0 0 Provisions
164506.4 150061.3 Total Current Liabilities
113658.5 106803.49 NET CURRENT ASSETS
14855.17 13774.05 Misc. Expenses
4371.07 3823.4 TOTAL ASSETS(A+B+C+D+
10484.1 9950.65 Rs (in Crores)
0 0
0 0
0 0
10484.1 9950.65

0 0
1802.19 1683.81
226.02 216.91
79735.04 77627.77
13.15 12.82
https://economictimes.indiatimes.com/state-bank-of-india/balancesheet/companyid-11984.cms
Mar'20 Mar'19 Mar'18 Mar'17 Mar'16
12 Months 12 Months 12 Months 12 Months 12 Months
892.46 892.46 892.46 797.35 776.28
207352.3 195367.42 193388.11 155903.06 143498.16
232007.43 220913.82 219128.56 188286.06 144274.44
314655.65 403017.12 362142.07 317693.66 323344.59
3241620.73 2911386.01 2706343.29 2044751.39 1730722.44
3788283.81 3535316.95 3287613.92 2550731.12 2198341.46

38023.39 38508.94 39200.71 42344.99 9819.16


0 0 0 0 0
38023.39 38508.94 39200.71 42344.99 9819.16
415.89 688.63 791.54 573.93 570.12
1046954.52 967021.95 1060986.72 765989.63 575651.78
0 0 0 0 0
0 0 0 0 0
251097.01 222490.11 191898.64 171971.65 167467.66
2614903.11 2452204.62 2161874.39 1725086.11 1604108.82
2866000.12 2674694.73 2353773.03 1897057.76 1771576.48
163110.1 145597.3 167138.08 155235.19 159276.08
0 0 0 0 0
163110.1 145597.3 167138.08 155235.19 159276.08
2702890.01 2529097.44 2186634.95 1741822.57 1612300.4
0 0 0 0 0
3812046.48 3559970.89 3312461.91 2582316.77 2198341.46
heet/companyid-11984.cms
Tax Burden Interest Burden EBIT % Asset Turnover
Net Income (PAT) EBT EBIT Sales
ROE
EBT EBIT Sales Asset

9726.29 12195.72 12195.72 68062.49


12195.72 12195.72 68062.49 688786.14
2015-16 0.80 1.00 0.18 0.10
0.14 0.10
1.41%

9801.09 11278.61 58905.70 73660.76


11278.61 58905.70 73660.76 740588.43
2016-17 0.87 0.19 0.80 0.10
0.13 0.10
1.32%

6777.42 7434.55 56681.58 72385.52


7434.55 56681.58 72385.52 851995.96
2017-18 0.91 0.13 0.78 0.08
0.09 0.08
0.80%

3363.30 3776.76 59824.29 77913.36


3776.76 59824.29 77913.36 929652.20
2018-19 0.89 0.06 0.77 0.08
0.04 0.08
0.36%

7930.81 14048.04 69632.53 91246.94


14048.04 69632.53 91246.94 1053485.03
2019-20 0.56 0.20 0.76 0.09
0.09 0.09
0.75%
Leverage
Asset
ROE Remark
Equity

688786.14
89735.58
7.68
7.68 0.10839
7.68 10.84%

740588.43
99951.07
7.41
7.41 0.09806
7.41 9.81%

851995.96
105158.94
8.10
8.10 0.06445
8.10 6.44%

929652.20
108368.04
8.58
8.58 0.03104
8.58 3.10%

1053485.03
116504.41
9.04
9.04 0.06807
9.04 6.81%
Profit & Loss - ICICI https://economictimes.indiatimes.com/icici-bank-ltd/
Mar'20 Mar'19 Mar'18
12Months 12Months 12Months
INCOME:
Sales Turnover 74798.32 63401.19 54965.89
Excise Duty 0 0 0
NET SALES 74798.32 63401.19 54965.89
Other Income 16448.622 14512.1636 17419.6326
TOTAL INCOME 91246.94 77913.36 72385.52
EXPENDITURE:
Manufacturing Expenses 0 0 0
Material Consumed 0 0 0
Personal Expenses 8271.24 6808.24 5913.95
Selling Expenses 888.64 729.05 401.37
Administrative Expenses 25559.23 29436 9793
Expenses Capitalised 0 0 0
Provisions Made 14053.23 19661.14 17306.98
TOTAL EXPENDITURE 48772.34 56634.43 33415.3
Operating Profit -1452.04 -9958.49 6917.52
EBITDA 70581.07 60601.2 57462.32
Depreciation 948.54 776.91 780.74
Other Write-offs 0 0 0
EBIT 69632.53 59824.29 56681.58
Interest 41531.25 36386.4 31940.05
EBT 14048.04 3776.76 7434.55
Taxes 6117.23 413.46 657.13
Profit and Loss for the Year 7930.81 3363.3 6777.42
Non Recurring Items 0 0 0
Other Non Cash Adjustments 0 0 0
Other Adjustments 0 0 0
REPORTED PAT 7930.81 3363.3 6777.42
KEY ITEMS
Preference Dividend 0 0 0
Equity Dividend 0 965.13 1448.74
Equity Dividend (%) 0 74.85 112.67
Shares in Issue (Lakhs) 64727.65 64462.4 64279.91
EPS - Annualised (Rs) 12.25 5.22 10.54
s.indiatimes.com/icici-bank-ltd/profitandlose/companyid-9194.cms BalanceSheet - ICICI
Mar'17 Mar'16 Particulars
12Months 12Months Liabilities
Share Capital
54156.28 52739.43 Reserves & Surplus
0 0 Net Worth
54156.28 52739.43 Secured Loan
19504.4831 15323.0516 Unsecured Loan
73660.76 68062.49 TOTAL LIABILITIES
Assets
0 0 Gross Block
0 0 (-) Acc. Depreciation
5733.71 3012.69 Net Block
288.06 210.97 Capital Work in Progress
7889.01 20429.2 Investments
0 0 Inventories
15208.14 11667.82 Sundry Debtors
29118.91 35320.68 Cash and Bank
7826.55 -2428.83 Loans and Advances
59663.36 56077.44 Total Current Assets
757.65 698.51 Current Liabilities
0 0 Provisions
58905.7 55378.93 Total Current Liabilities
32418.96 31515.39 NET CURRENT ASSETS
11278.61 12195.72 Misc. Expenses
1477.52 2469.43 TOTAL ASSETS(A+B+C+D+
9801.09 9726.29 Rs (in Crores)
0 0
0 0
0 0
9801.09 9726.29

0 0
8.13 2628.14
0.7 225.95
58244.76 58147.68
16.83 16.73
https://economictimes.indiatimes.com/icici-bank-ltd/balancesheet/companyid-9194.cms
Mar'20 Mar'19 Mar'18 Mar'17 Mar'16
12 Months 12 Months 12 Months 12 Months 12 Months
1298.25 1294.14 1291.38 1171.36 1169.87
112091.29 104029.4 100864.37 95737.57 85748.24
116504.41 108368.04 105158.94 99951.07 89735.58
162896.76 165319.97 182858.62 147556.15 174807.38
770968.99 652919.67 560975.21 490039.06 421425.71
1050370.16 926607.69 848992.77 737546.29 685968.67

8410.29 7931.43 7903.51 7805.21 7576.92


0 0 0 0 0
8410.29 7931.43 7903.51 7805.21 7576.92
0 0 0 0 0
249531.48 207732.68 202994.18 161506.55 160411.8
0 0 0 0 0
0 0 0 0 0
119155.74 80296.29 84169.38 75713.06 59868.74
721267.64 668498.75 584122.08 526766.63 492837.65
840423.38 748795.04 668291.47 602479.69 552706.39
47994.99 37851.46 30196.4 34245.16 34726.43
0 0 0 0 0
47994.99 37851.46 30196.4 34245.16 34726.43
792428.4 710943.58 638095.07 568234.53 517979.95
0 0 0 0 0
1053485.03 929652.2 851995.96 740588.43 688786.14
ompanyid-9194.cms
Tax Burden Interest Burden EBIT % Asset Turnover
Net Income (PAT) EBT EBIT Sales
ROE
EBT EBIT Sales Asset

12296.21 18637.92 18637.92 70973.17


18637.92 18637.92 70973.17 672120.43
2015-16 0.66 1.00 0.26 0.11
0.17 0.11
1.83%

14549.64 22139.07 61899.11 81602.46


22139.07 61899.11 81602.46 807130.87
2016-17 0.66 0.36 0.76 0.10
0.18 0.10
1.80%

17486.73 26697.30 72771.28 95461.66


26697.30 72771.28 95461.66 1018170.61
2017-18 0.65 0.37 0.76 0.09
0.18 0.09
1.72%

21078.17 32199.66 90478.57 116597.94


32199.66 90478.57 116597.94 1189432.40
2018-19 0.65 0.36 0.78 0.10
0.18 0.10
1.77%

26257.31 36607.15 107375.94 138073.47


36607.15 107375.94 138073.47 1463116.86
2019-20 0.72 0.34 0.78 0.09
0.19 0.09
1.79%
Leverage
Asset
ROE Remark
Equity

672120.43
72677.76
9.25
9.25 0.16919
9.25 16.92%

807130.87
89462.35
9.02
9.02 0.16263
9.02 16.26%

1018170.61
106295.00
9.58
9.58 0.16451
9.58 16.45%

1189432.40
149206.35
7.97
7.97 0.14127
7.97 14.13%

1463116.86
170986.03
8.56
8.56 0.15356
8.56 15.36%
Profit & Loss - HDFC https://economictimes.indiatimes.com/hdfc-bank-ltd/
Mar'20 Mar'19 Mar'18
12Months 12Months 12Months
INCOME:
Sales Turnover 114812.65 98972.05 80241.35
Excise Duty 0 0 0
NET SALES 114812.65 98972.05 80241.35
Other Income 23260.8187 17625.8849 15220.3042
TOTAL INCOME 138073.47 116597.94 95461.66
EXPENDITURE:
Manufacturing Expenses 0 0 0
Material Consumed 0 0 0
Personal Expenses 9525.67 7761.76 6805.74
Selling Expenses 97.91 157.37 165.22
Administrative Expenses 32020.49 24610.22 15202.25
Expenses Capitalised 0 0 0
Provisions Made 12142.39 7550.08 5927.49
TOTAL EXPENDITURE 53786.45 40079.43 28100.71
Operating Profit 14542.19 15713.87 17921.65
EBITDA 108571.79 91618.67 73677.62
Depreciation 1195.85 1140.1 906.34
Other Write-offs 0 0 0
EBIT 107375.94 90478.57 72771.28
Interest 58626.4 50728.83 40146.49
EBT 36607.15 32199.66 26697.3
Taxes 10349.84 11121.49 9210.57
Profit and Loss for the Year 26257.31 21078.17 17486.73
Non Recurring Items 0 0 0
Other Non Cash Adjustments 0 0 0
Other Adjustments 0 0 0
REPORTED PAT 26257.31 21078.17 17486.73
KEY ITEMS
Preference Dividend 0 0 0
Equity Dividend 6540.31 4052.59 0
Equity Dividend (%) 1192.77 744.06 0
Shares in Issue (Lakhs) 54832.86 27233.07 25950.9
EPS - Annualised (Rs) 47.89 77.4 67.38
s.indiatimes.com/hdfc-bank-ltd/profitandlose/companyid-9195.cms BalanceSheet - HDFC
Mar'17 Mar'16 Particulars
12Months 12Months Liabilities
Share Capital
69305.96 60221.45 Reserves & Surplus
0 0 Net Worth
69305.96 60221.45 Secured Loan
12296.499 10751.7233 Unsecured Loan
81602.46 70973.17 TOTAL LIABILITIES
Assets
0 0 Gross Block
0 0 (-) Acc. Depreciation
6483.66 5702.2 Net Block
147.52 248.39 Capital Work in Progress
12302.51 13048.88 Investments
0 0 Inventories
3593.31 2725.61 Sundry Debtors
22527 21725.09 Cash and Bank
14205.54 8592.04 Loans and Advances
62732.24 54699.31 Total Current Assets
833.12 705.84 Current Liabilities
0 0 Provisions
61899.11 53993.47 Total Current Liabilities
36166.73 32629.93 NET CURRENT ASSETS
22139.07 18637.92 Misc. Expenses
7589.43 6341.71 TOTAL ASSETS(A+B+C+D+
14549.64 12296.21 Rs (in Crores)
0 0
0 0
0 0
14549.64 12296.21

0 0
0 1912.83
0 378.3
25625.46 25281.87
56.78 48.64
https://economictimes.indiatimes.com/hdfc-bank-ltd/balancesheet/companyid-9195.cms
Mar'20 Mar'19 Mar'18 Mar'17 Mar'16
12 Months 12 Months 12 Months 12 Months 12 Months
548.33 544.66 519.02 512.51 505.64
170437.7 148661.69 105775.98 88949.84 72172.13
170986.03 149206.35 106295 89462.35 72677.76
144628.54 117085.12 123104.97 74028.87 53018.47
1147502.29 923140.93 788770.64 643639.66 546424.19
1463116.86 1189432.4 1018170.61 807130.87 672120.43

4431.92 4030 3607.2 3626.74 3343.16


0 0 0 0 0
4431.92 4030 3607.2 3626.74 3343.16
0 0 0 0 0
391826.66 290587.88 242200.24 214463.34 163885.77
0 0 0 0 0
0 0 0 0 0
86618.72 81347.64 122915.08 48952.1 38918.84
1047633.97 868575.17 695211.79 596798.02 502697.8
1134252.69 949922.81 818126.88 645750.12 541616.64
67394.4 55108.29 45763.72 56709.32 36725.13
0 0 0 0 0
67394.4 55108.29 45763.72 56709.32 36725.13
1066858.29 894814.52 772363.16 589040.8 504891.5
0 0 0 0 0
1463116.86 1189432.4 1018170.61 807130.87 672120.43
ompanyid-9195.cms
Tax Burden Interest Burden EBIT % Asset Turnover
Net Income (PAT) EBT EBIT Sales
ROE
EBT EBIT Sales Asset

2539.45 3766.20 3766.20 16245.59


3766.20 3766.20 16245.59 157165.11
2015-16 0.67 1.00 0.23 0.10
0.16 0.10
1.62%

3330.10 5044.12 16464.86 20581.40


5044.12 16464.86 20581.40 203534.59
2016-17 0.66 0.31 0.80 0.10
0.16 0.10
1.64%

4224.56 6194.31 20278.48 25491.26


6194.31 20278.48 25491.26 301390.01
2017-18 0.68 0.31 0.80 0.08
0.17 0.08
1.40%

1720.28 2357.35 27950.62 34214.90


2357.35 27950.62 34214.90 362938.49
2018-19 0.73 0.08 0.82 0.09
0.05 0.09
0.47%

-16418.03 -16418.03 31193.89 37923.10


-16418.03 31193.89 37923.10 240880.74
2019-20 1.00 -0.53 0.82 0.16
-0.43 0.16
-6.82%
Leverage
Asset
ROE Remark
Equity

157165.11
13786.60
11.40
11.40 0.18420
11.40 18.42%

203534.59
22054.06
9.23
9.23 0.15100
9.23 15.10%

301390.01
25758.28
11.70
11.70 0.16401
11.70 16.40%

362938.49
26904.20
13.49
13.49 0.06394
13.49 6.39%

240880.74
21726.29
11.09
11.09 -0.75568
11.09 -75.57%
Profit & Loss - YES Bank Ltd. https://economictimes.indiatimes.com/yes-bank
Mar'20 Mar'19 Mar'18
12Months 12Months 12Months
INCOME:
Sales Turnover 26066.6 29624.75 20267.42
Excise Duty 0 0 0

NET SALES 26066.6 29624.75 20267.42


Other Income 11856.4938 4590.1526 5223.8335
TOTAL INCOME 37923.1 34214.9 25491.26
EXPENDITURE:
Manufacturing Expenses 0 0 0
Material Consumed 0 0 0
Personal Expenses 2599.87 2469.77 2188.92
Selling Expenses 27.43 64.83 95.91
Administrative Expenses 32116.83 9205.7 2743.27
Expenses Capitalised 0 0 0
Provisions Made 28350.54 5777.56 1553.8
TOTAL EXPENDITURE 63094.67 17517.85 6581.9
Operating Profit -27938.89 -1931.26 2708.96
EBITDA 31529.52 28252.17 20509.45
Depreciation 335.63 301.54 230.97
Other Write-offs 0 0 0
EBIT 31193.89 27950.62 20278.48
Interest 19261.37 19815.72 12530.36
EBT -16418.03 2357.35 6194.31
Taxes 0 637.07 1969.75
Profit and Loss for the Year -16418.03 1720.28 4224.56
Non Recurring Items 0 0 0
Other Non Cash Adjustments 0 0 0
Other Adjustments 0 0 0
REPORTED PAT -16418.03 1720.28 4224.56
KEY ITEMS
Preference Dividend 0 0 0
Equity Dividend 368.14 494.43 437.07
Equity Dividend (%) 14.67 106.79 94.89
Shares in Issue (Lakhs) 125504.72 23150.33 23029.67
EPS - Annualised (Rs) -13.08 7.43 18.34
mes.indiatimes.com/yes-bank-ltd/profitandlose/companyid-16552.cms BalanceSheet - YES Bank Ltd.
Mar'17 Mar'16 Particulars
12Months 12Months Liabilities
Share Capital
16424.64 13533.44 Reserves & Surplus
0 0 Net Worth
Secured Loan
16424.64 13533.44 Unsecured Loan
4156.7569 2712.1472 TOTAL LIABILITIES
20581.4 16245.59 Assets
Gross Block
0 0 (-) Acc. Depreciation
0 0 Net Block
1805.04 1296.8 Capital Work in Progress
100.47 83.55 Investments
2034.39 2021.77 Inventories
0 0 Sundry Debtors
793.41 536.3 Cash and Bank
4733.31 3938.42 Loans and Advances
1857.41 1164.61 Total Current Assets
16636.11 13379.77 Current Liabilities
171.25 110.56 Provisions
0 0 Total Current Liabilities
16464.86 13269.22 NET CURRENT ASSETS
10627.34 8966.72 Misc. Expenses
5044.12 3766.2 TOTAL ASSETS(A+B+C+D+
1714.02 1226.75 Rs (in Crores)
3330.1 2539.45
0 0
0 0
0 0
3330.1 2539.45

0 0
0 334.91
0 79.64
4564.86 4205.32
72.95 60.39
ES Bank Ltd. https://economictimes.indiatimes.com/yes-bank-ltd/balancesheet/companyid-16552.cms
Mar'20 Mar'19 Mar'18 Mar'17 Mar'16
12 Months 12 Months 12 Months 12 Months 12 Months
2510.09 463.01 460.59 456.49 420.53
19216.2 26441.19 25297.69 21597.57 13366.07
21726.29 26904.2 25758.28 22054.06 13786.6
113790.5 108424.11 74893.58 38606.67 31658.98
105363.94 227610.18 200738.15 142873.86 111719.53
240880.74 362938.49 301390.01 203534.59 157165.11

715.72 767.02 760.83 608.86 411.95


0 0 0 0 0
715.72 767.02 760.83 608.86 411.95
293.36 49.98 71.56 74.67 58.77
43914.83 89522.03 68398.94 50031.8 48838.47
0 0 0 0 0
0 0 0 0 0
8383 26889.51 24734.37 19549.44 8218.42
204520.01 263597.63 218479.91 144795.14 107735.8
212903.01 290487.14 243214.27 164344.58 115954.23
16946.18 17887.68 11055.6 11525.33 8098.3
0 0 0 0 0
16946.18 17887.68 11055.6 11525.33 8098.3
195956.83 272599.46 232158.68 152819.25 107855.93
0 0 0 0 0
240880.74 362938.49 301390.01 203534.59 157165.11
eet/companyid-16552.cms

You might also like