You are on page 1of 29

Assignment Details Strategy D

Name Kaveti Hruday KIRAN Sl.No. Name of Strate


Roll No. 76 1 Long Straddle
Section B 2 Short Straddle
Batch 2019-21 3 Long Strangle
Company Chosen NATIONAL ALUMINIUM Company (NALCO) 4 Short Strangle
Beginning Price ₹ 36.35 5 Strip
Closing Price ₹ 34.70 6 Strap
7 Bull Spread using call
8 Bull Spread using put
9 Bear Spread using call
10 Bear Spread using put
11 Butterfly Spread using ca
12 Butterfly Spread using pu
13 Condor Spread using call
14 Condor Spread using put
15 Condor Spread using call
16 Calendar Spread
17 Diagonal Spread
18 Box Spread
Total P
Summary:
1) Most of the strategies are giving loses because of lack of liquidity. There is a very wide spread between Bid pr
2) Further the Lot size is also very big adding to the woes.
Strategy Details
Name of Strategy Profit/Loss
Long Straddle -47.05
Short Straddle 42.05
Long Strangle -47.00
Short Strangle 50.70
Strip -66.15
Strap -75.00
Bull Spread using call -12.05
Bull Spread using put -12.10
Bear Spread using call 0.35
Bear Spread using put 8.45
Butterfly Spread using call -5.70
Butterfly Spread using put -5.35
Condor Spread using call -13.60
Condor Spread using put -4.95
Condor Spread using call and put -14.00
Calendar Spread 0.00
Diagonal Spread 0.00
Box Spread -2.45
Total Profit/Loss -203.85

ide spread between Bid price and ask price.


Price as on 05 September 2020

Strike call put Strike


650 DOTM 18.75 31.3 610 DOTM
640 OTM 23.25 25.55 620 OTM
Buy Offer price
630 ATM 28.85 20.55 630 ATM
620 ITM 34.75 16.25 640 ITM
610 DITM 41.35 12.75 650 DITM
650 DOTM 18.25 30.2 610 DOTM
640 OTM 22.4 24.5 620 OTM
sell Bid price 630 ATM 26.65 19.8 630 ATM
620 ITM 25.05 15.65 640 ITM
610 DITM 37.95 12.25 650 DITM
Deep out of money

Deep in the money


Price as on 15th september 2020 After closing of tomorrow, update the prices acco

Strike call put Strike


38 DOTM 0.7 0.95 34 DOTM
37 OTM 0.95 1.4 35 OTM
Buy Offer price
36 ATM 1.35 3.05 36 ATM
35 ITM 1.9 3.55 37 ITM
34 DITM 2.7 4.25 38 DITM
38 DOTM 0.65 0.85 34 DOTM
37 OTM 0.45 1.35 35 OTM
sell Bid price 36 ATM 0.9 1.45 36 ATM
35 ITM 1.25 1.6 37 ITM
34 DITM 1.8 3.05 38 DITM
rrow, update the prices accordingly. I took Friday's price. Cells are linked, so will be updated automatically
Long Straddle
Construction
Leg 1: Buy 1 ATM Call
Leg 2: Buy 1 ATM Put
at the same exercise price
and the same exercise date

Calculation
Contract Size 1 Lot
Strike Price 630.00
Cost of Strategy 49.40 Net of What you are paying
Closing strategy on 15th sep -2.35 Net of What you are getting at closing
Closing Price 34.70
Profit/Loss 47.05

On 05th September
ATM Call 28.85
ATM Put 20.55

On 15th september
ATM Call 0.9
ATM Put 1.45

Lot size 17000

Profit/loss -799850
Short Straddle
Construction
Leg 1: Sell 1 ATM Call
Leg 2: Sell 1 ATM Put
at the same exercise price
and the same exercise date

Calculation
Contract Size 1 lot
Strike Price 630.00
Cost of Strategy -46.45
Closing strategy on 15th sept 4.40
Closing Price 34.70
Profit/Loss -42.05

On 05th September
ATM Call 26.65
ATM Put 19.8

On 15th september
ATM Call 1.35
ATM Put 3.05

Lot size 17000

Profit/loss 714850
Long Strangle
Construction
Leg 1: Buy 1 OTM Call
Leg 2: Buy 1 OTM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 640.00
Strike Price for Put 620.00
Cost of Strategy 48.80
Closing strategy on 15th sept -1.80
Closing Price 34.70
Profit/Loss 47.00

On 05th September
OTM Call 23.25
OTM Put 25.55

On 15th september
OTM Call 0.45
OTM Put 1.35

Lot size 17000

Profit/loss -799000
Short Strangle
Construction
Leg 1: Sell 1 OTM Call
Leg 2: Sell 1 DOTM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 640.00
Strike Price for Put 610.00
Cost of Strategy -52.60
Closing strategy on 15th sept 1.90
Closing Price 34.70
Profit/Loss -50.70

On 05th September
OTM Call 22.4
DOTM Put 30.2

On 15th september
OTM Call 0.95
OTM Put 0.95

Lot size 17000

Profit/loss 861900
Strip
Construction
Leg 1: Buy 1 ATM Call
Leg 2: Buy 1 ATM Put
Leg 3: Buy 1 ATM Put
at the same exercise price
and the same exercise date

Calculation
Contract Size 1 Lot
Strike Price 630.00
Cost of Strategy 69.95
Closing strategy on 15th sep -3.80
Closing Price 34.70
Profit/Loss 66.15

On 05th September
ATM Call 28.85
ATM Put 20.55

On 15th september
ATM Call 0.9
ATM Put 1.45

Lot size 17000

Profit/loss -1124550
Strap
Construction
Leg 1: Buy 1 ATM Call
Leg 2: Buy 1 ATM Call
Leg 3: Buy 1 ATM Put
at the same exercise price
and the same exercise date

Calculation
Contract Size 1 lot
Strike Price 630.00
Cost of Strategy 78.25
Closing strategy on 15th sept -3.25
Closing Price 34.70
Profit/Loss 75.00

On 05th September
ATM Call 28.85
ATM Put 20.55

On 15th september
ATM Call 0.9
ATM Put 1.45

Lot size 17000

Profit/loss -1275000
Bull Spread using Call
Construction

Leg 1: Buy 1 ITM Call


Leg 2: Sell 1 OTM Call
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for ITM Call 620.00
Strike Price for OTM Call 640.00
Cost of Strategy 12.35
Closing strategy on 15th sept -0.30
Closing Price 34.70
Profit/Loss 12.05

On 05th September
ITM Call 34.75
OTM Call 22.4

On 15th september
ITM Call 1.25
OTM Call 0.95

Lot size 17000

Profit/loss -204850
Bull Spread using Put
Construction

Leg 1: Buy 1 OTM Put


Leg 2: Sell 1 ITM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for ITM Call 640.00
Strike Price for OTM Call 620.00
Cost of Strategy 9.9
Closing strategy on 15th sept 2.2
Closing Price 34.70
Profit/Loss 12.10

On 05th September
OTM put 25.55
ITM put 15.65

On 15th september
OTM put 1.35
ITM put 3.55

Lot size 17000

Profit/loss -205700
Bear Spread using Call
Construction

Leg 1: Sell 1 ITM Call


Leg 2: Buy 1 OTM Call
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for ITM Call 620.00
Strike Price for OTM Call 640.00
Cost of Strategy -1.80
Closing strategy on 15th sept 1.45
Closing Price 34.70
Profit/Loss -0.35

On 05th September
ITM Call 25.05
OTM call 23.25

On 15th september
ITM Call 1.9
OTM call 0.45

Lot size 17000

Profit/loss 5950
Bear Spread using Put
Construction

Leg 1: Buy 1 ITM Put


Leg 2: Sell 1 OTM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for ITM Put 640.00
Strike Price for OTM Put 620.00
Cost of Strategy -8.25
Closing strategy on 15th sept -0.20
Closing Price 34.70
Profit/Loss -8.45

On 05th September
ITM put 16.25
OTM put 24.5

On 15th september
ITM put 1.6
OTM put 1.4

Lot size 17000

Profit/loss 143650
Butterfly Spread using Call
Construction
Leg 1: Buy 1 ITM Call
Leg 2: Sell 1 ATM Call
Leg 3: Sell 1 ATM Call
Leg 4: Buy 1 OTM Call
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 640.00
Strike Price for Call 2 630.00
Strike Price for Call 3 630.00
Strike Price for Call 4 620.00
Cost of Strategy 4.70
Closing strategy on 15th sept 1.00
Closing Price 34.70
Profit/Loss 5.70

On 05th September
ITM Call 34.75
ATM call 26.65
OTM call 23.25
On 15th september
ITM Call 1.25
ATM call 1.35
OTM call 0.45
Lot size 17000

Profit/loss -96900
Butterfly Spread using Put
Construction
Leg 1: Buy 1 OTM Put
Leg 2: Sell 1 ATM Put
Leg 3: Sell 1 ATM Put
Leg 4: Buy 1 ITM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 620.00
Strike Price for Call 2 630.00
Strike Price for Call 3 630.00
Strike Price for Call 4 640.00
Cost of Strategy 2.20
Closing strategy on 15th sept 3.15
Closing Price 34.70
Profit/Loss 5.35

On 05th September
ITM put 16.25
ATM Put 19.8
OTM put 25.55
On 15th september
ITM Call 1.6
ATM call 3.05
OTM call 1.35
Lot size 17000

Profit/loss -90950
Condor Spread using Call
Construction
Leg 1: Buy 1 DITM Call
Leg 2: Sell 1 ITM Call
Leg 3: Sell 1 OTM Call
Leg 4: Buy 1 DOTM Call
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 610.00
Strike Price for Call 2 620.00
Strike Price for Call 3 640.00
Strike Price for Call 4 650.00
Cost of Strategy 12.65
Closing strategy on 15th sept 0.95
Closing Price 34.70
Profit/Loss 13.60

On 05th September
DITM Call 41.35
ITM Call 25.05
OTM Call 22.4
DOTM call 18.75
On 15th september
DITM Call 1.25
ITM Call 1.9
OTM Call 0.95
DOTM call 0.65
Lot size 17000

Profit/loss -231200
Condor Spread using Put
Construction
Leg 1: Buy 1 DOTM Put
Leg 2: Sell 1 OTM Put
Leg 3: Sell 1 ITM Put
Leg 4: Buy 1 DITM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 610.00
Strike Price for Call 2 620.00
Strike Price for Call 3 640.00
Strike Price for Call 4 650.00
Cost of Strategy 3.90
Closing strategy on 15th sept 1.05
Closing Price 34.70
Profit/Loss 4.95

On 05th September
DOTM put 31.3
OTM put 24.5
ITM put 15.65
DITM put 12.75
On 15th september
DOTM put 0.85
OTM put 1.4
ITM put 3.55
DITM put 3.05
Lot size 17000

Profit/loss -84150
Condor Spread using Call & Put
Construction
Leg 1: Buy 1 DITM Call
Leg 2: Sell 1 ITM Call
Leg 3: Sell 1 ITM Put
Leg 4: Buy 1 DITM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 610.00
Strike Price for Call 2 620.00
Strike Price for Put 3 640.00
Strike Price for Put 4 650.00
Cost of Strategy 13.40
Closing strategy on 15th se 0.60
Closing Price 34.70
Profit/Loss 14.00

On 05th September
DITM Call 41.35
ITM Call 25.05
ITM Put 15.65
DITM Put 12.75
On 15th september
DITM Call 1.8
ITM Call 1.9
ITM Put 3.55
DITM Put 3.05
Lot size 17000

Profit/loss -238000
Calendar Spread
Construction
Different Exercise dates. So didn't execute
Leg 1: Buy 1 ATM Call
Leg 2: Sell 1 ATM Call
at the same exercise price
but different exercise dates

Calculation
Contract Size
Strike Price for Call 1
Cost of Strategy
Closing Price
Profit/Loss
Diagonal Spread
Construction
Leg 1: Buy 1 ATM Call Different Exercise dates, so didn't execute
Leg 2: Sell 1 ATM Call
at the different exercise prices
but different exercise dates

Calculation
Contract Size 1 Share
Strike Price for Call 1 785.00
Strike Price for Call 2 795.00
Cost of Strategy -6.72
Closing Price 808.30
Profit/Loss 16.72
Box Spread
Construction
Leg 1: Buy 1 DITM Call
Leg 2: Sell 1 DOTM Put
Leg 3: Sell 1 DOTM Call
Leg 4: Buy 1 DITM Put
at the same exercise date

Calculation
Contract Size 1 lot
Strike Price for Call 1 610.00
Strike Price for Put 2 610.00
Strike Price for Call 3 650.00
Strike Price for Put 4 650.00
Cost of Strategy 5.65
Closing strategy on 15th se -3.20
Closing Price 34.70
Profit/Loss 2.45

On 05th September
DITM Call 41.35
DOTM Put 30.2
DOTM call 18.25
DITM Put 12.75
On 15th september
DITM Call 1.8
DOTM Put 0.95
DOTM call 0.7
DITM Put 3.05
Lot size 17000

Profit/loss -41650

You might also like