FOB DIRECT IMPORT MODELS COMPARASION BY CYBER COOL

HS Code 8481.8090 with 16% CD with Sales Tax & Income Tax Exemption HS Code 8481.8090 with 16% CD at Full Payable Amount
S.No Description UOM QTY Price S.No Description UOM QTY Price

1 Valves for Dominion Valves Sets 5,262 143,767 1 Valves for Dominion Valves Sets 5,262 143,767
2 CFR Karachi Pakistan Price USD 143,767 2 CFR Karachi Pakistan Price USD 143,767
3 Landed Cost Factor @ 212 273 3 Landed Cost Factor @ 212 342
4 Total Landed Price at Project Site PKR 39,248,391 4 Total Landed Price at Project Site PKR 49,168,314

Model: 1 (Under Invoicing upto 34%) Model: 1 (Under Invoicing upto 34%)
5 Valves for Dominion Valves Sets 5,262 107,500 5 Valves for Dominion Valves Sets 5,262 107,500
6 FOB Tianjin/Shanghai Price USD 107,500 6 FOB Tianjin/Shanghai Price USD 107,500
7 Landed Cost Factor @ 212 273 7 Landed Cost Factor @ 212 342
8 Total Landed Price at Site PKR 29,347,500 8 Total Landed Price at Site PKR 36,765,000
9 Amount you transferred Directly @204.80 PKR 7,427,482 9 Amount you transferred Directly @204.80 PKR 7,427,482
10 Total Project Cost Cyber Cool Incur PKR 36,774,982 10 Total Project Cost Cyber Cool Incur PKR 44,192,482
11 Saving to Cyber Cool PKR 2,473,409 11 Saving to Cyber Cool PKR 4,975,832

Page: 1/1