VERDANZA HOMES

BRGY. PINAGTIPUNAN GENERAL TRIAS, CAVITE

DUPLEX with GARAGE 51.50
AUGUST 27, 2020

HDMF
Block Lot Area C/E/I TCP Discount Discounted TCP RES. FEE LOANABLE NEP MTP MA NEP GMI
AMORT

14 3 70 I 2,108,097.50 150,000.00 1,958,097.50 7,500.00 1,590,000.00 360,597.50 28 12,878.48 10,488.93 29,968.37

14 5 70 I 2,108,097.50 150,000.00 1,958,097.50 7,500.00 1,590,000.00 360,597.50 28 12,878.48 10,488.93 29,968.37

14 7 70 I 2,108,097.50 150,000.00 1,958,097.50 7,500.00 1,590,000.00 360,597.50 28 12,878.48 10,488.93 29,968.37

14 9 91 E 2,464,567.50 150,000.00 2,314,567.50 7,500.00 1,630,000.00 677,067.50 28 24,180.98 10,747.68 30,707.66

14 4 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 6 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 8 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 10 110 E 2,515,660.00 150,000.00 2,365,660.00 7,500.00 1,630,000.00 728,160.00 28 26,005.71 10,747.68 30,707.66

14 13 70 I 2,112,097.50 150,000.00 1,962,097.50 7,500.00 1,590,000.00 364,597.50 28 13,021.34 10,488.93 29,968.37

14 14 70 I 2,112,097.50 150,000.00 1,962,097.50 7,500.00 1,590,000.00 364,597.50 28 13,021.34 10,488.93 29,968.37

14 15 70 I 2,114,097.50 150,000.00 1,964,097.50 7,500.00 1,590,000.00 366,597.50 28 13,092.77 10,488.93 29,968.37

14 16 70 I 2,114,097.50 150,000.00 1,964,097.50 7,500.00 1,590,000.00 366,597.50 28 13,092.77 10,488.93 29,968.37

14 17 70 I 2,114,097.50 150,000.00 1,964,097.50 7,500.00 1,590,000.00 366,597.50 28 13,092.77 10,488.93 29,968.37

14 18 70 I 2,114,097.50 150,000.00 1,964,097.50 7,500.00 1,590,000.00 366,597.50 28 13,092.77 10,488.93 29,968.37

14 21 80 E 2,206,642.50 150,000.00 2,056,642.50 7,500.00 1,630,000.00 419,142.50 28 14,969.38 10,747.68 30,707.66

14 23 70 I 2,006,532.50 150,000.00 1,856,532.50 7,500.00 1,590,000.00 259,032.50 28 9,251.16 10,488.93 29,968.37

14 25 70 I 2,004,532.50 150,000.00 1,854,532.50 7,500.00 1,590,000.00 257,032.50 28 9,179.73 10,488.93 29,968.37

14 27 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable.
Breakdown of TCP will be shown on your final Reservation Agreement. Prices are subject to change without prior notice
VERDANZA HOMES
BRGY. PINAGTIPUNAN GENERAL TRIAS, CAVITE
DUPLEX with GARAGE 51.50
AUGUST 27, 2020

HDMF
Block Lot Area C/E/I TCP Discount Discounted TCP RES. FEE LOANABLE NEP MTP MA NEP GMI
AMORT

14 29 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

14 31 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

14 33 70 I 1,966,677.50 150,000.00 1,816,677.50 7,500.00 1,590,000.00 219,177.50 28 7,827.77 10,488.93 29,968.37

14 35 109 C 2,710,647.50 150,000.00 2,560,647.50 7,500.00 1,630,000.00 923,147.50 28 32,969.55 10,747.68 30,707.66

14 22 99 E 2,378,380.00 150,000.00 2,228,380.00 7,500.00 1,630,000.00 590,880.00 28 21,102.86 10,747.68 30,707.66

14 24 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 26 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 28 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

14 30 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

14 32 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

14 34 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

14 36 85 C 2,363,480.00 150,000.00 2,213,480.00 7,500.00 1,630,000.00 575,980.00 28 20,570.71 10,747.68 30,707.66

15 3 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

15 5 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

15 7 70 I 1,944,750.00 150,000.00 1,794,750.00 7,500.00 1,590,000.00 197,250.00 28 7,044.64 10,488.93 29,968.37

15 4 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

15 6 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

15 8 70 I 1,946,750.00 150,000.00 1,796,750.00 7,500.00 1,590,000.00 199,250.00 28 7,116.07 10,488.93 29,968.37

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable.
Breakdown of TCP will be shown on your final Reservation Agreement. Prices are subject to change without prior notice
VERDANZA HOMES
BRGY. PINAGTIPUNAN GENERAL TRIAS, CAVITE
DUPLEX with GARAGE 51.50
AUGUST 27, 2020

HDMF
Block Lot Area C/E/I TCP Discount Discounted TCP RES. FEE LOANABLE NEP MTP MA NEP GMI
AMORT

15 10 103 C 2,605,400.00 150,000.00 2,455,400.00 7,500.00 1,630,000.00 817,900.00 28 29,210.71 10,747.68 30,707.66

16 1 109 C 2,948,722.50 150,000.00 2,798,722.50 7,500.00 1,630,000.00 1,161,222.50 28 41,472.23 10,747.68 30,707.66

16 3 70 I 2,086,242.50 150,000.00 1,936,242.50 7,500.00 1,590,000.00 338,742.50 28 12,097.95 10,488.93 29,968.37

16 5 70 I 2,104,170.00 150,000.00 1,954,170.00 7,500.00 1,590,000.00 356,670.00 28 12,738.21 10,488.93 29,968.37

16 7 100 E 2,579,080.00 150,000.00 2,429,080.00 7,500.00 1,630,000.00 791,580.00 28 28,270.71 10,747.68 30,707.66

16 2 91 C 2,454,120.00 150,000.00 2,304,120.00 7,500.00 1,630,000.00 666,620.00 28 23,807.86 10,747.68 30,707.66

16 4 70 I 1,956,750.00 150,000.00 1,806,750.00 7,500.00 1,590,000.00 209,250.00 28 7,473.21 10,488.93 29,968.37

16 6 70 I 1,956,750.00 150,000.00 1,806,750.00 7,500.00 1,590,000.00 209,250.00 28 7,473.21 10,488.93 29,968.37

16 8 100 E 2,402,860.00 150,000.00 2,252,860.00 7,500.00 1,630,000.00 615,360.00 28 21,977.14 10,747.68 30,707.66

16 9 81 C 2,452,452.50 150,000.00 2,302,452.50 7,500.00 1,630,000.00 664,952.50 28 23,748.30 10,747.68 30,707.66

16 10 70 I 2,006,532.50 150,000.00 1,856,532.50 7,500.00 1,590,000.00 259,032.50 28 9,251.16 10,488.93 29,968.37

16 11 70 I 2,006,532.50 150,000.00 1,856,532.50 7,500.00 1,590,000.00 259,032.50 28 9,251.16 10,488.93 29,968.37

16 12 70 I 1,988,605.00 150,000.00 1,838,605.00 7,500.00 1,590,000.00 241,105.00 28 8,610.89 10,488.93 29,968.37

16 13 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

16 14 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

16 15 70 I 1,986,605.00 150,000.00 1,836,605.00 7,500.00 1,590,000.00 239,105.00 28 8,539.46 10,488.93 29,968.37

16 16 70 I 1,968,677.50 150,000.00 1,818,677.50 7,500.00 1,590,000.00 221,177.50 28 7,899.20 10,488.93 29,968.37

16 17 70 I 1,966,677.50 150,000.00 1,816,677.50 7,500.00 1,590,000.00 219,177.50 28 7,827.77 10,488.93 29,968.37

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable.
Breakdown of TCP will be shown on your final Reservation Agreement. Prices are subject to change without prior notice
VERDANZA HOMES
BRGY. PINAGTIPUNAN GENERAL TRIAS, CAVITE
DUPLEX with GARAGE 51.50
AUGUST 27, 2020

HDMF
Block Lot Area C/E/I TCP Discount Discounted TCP RES. FEE LOANABLE NEP MTP MA NEP GMI
AMORT

16 18 84 C 2,371,647.50 150,000.00 2,221,647.50 7,500.00 1,630,000.00 584,147.50 28 20,862.41 10,747.68 30,707.66

16 19 70 E 2,030,460.00 150,000.00 1,880,460.00 7,500.00 1,590,000.00 282,960.00 28 10,105.71 10,488.93 29,968.37

16 21 70 I 1,958,750.00 150,000.00 1,808,750.00 7,500.00 1,590,000.00 211,250.00 28 7,544.64 10,488.93 29,968.37

16 23 70 I 1,958,750.00 150,000.00 1,808,750.00 7,500.00 1,590,000.00 211,250.00 28 7,544.64 10,488.93 29,968.37

16 25 88 C 2,415,800.00 150,000.00 2,265,800.00 7,500.00 1,630,000.00 628,300.00 28 22,439.29 10,747.68 30,707.66

16 20 70 E 2,026,460.00 150,000.00 1,876,460.00 7,500.00 1,590,000.00 278,960.00 28 9,962.86 10,488.93 29,968.37

16 22 70 I 1,954,750.00 150,000.00 1,804,750.00 7,500.00 1,590,000.00 207,250.00 28 7,401.79 10,488.93 29,968.37

16 24 70 I 1,954,750.00 150,000.00 1,804,750.00 7,500.00 1,590,000.00 207,250.00 28 7,401.79 10,488.93 29,968.37

16 26 69 C 2,156,440.00 150,000.00 2,006,440.00 7,500.00 1,580,000.00 418,940.00 28 14,962.14 10,424.24 29,783.54

16 27 75 E 2,090,860.00 150,000.00 1,940,860.00 7,500.00 1,625,000.00 308,360.00 28 11,012.86 10,715.34 30,615.26

16 29 70 I 1,956,750.00 150,000.00 1,806,750.00 7,500.00 1,590,000.00 209,250.00 28 7,473.21 10,488.93 29,968.37

16 28 76 E 2,099,340.00 150,000.00 1,949,340.00 7,500.00 1,630,000.00 311,840.00 28 11,137.14 10,747.68 30,707.66

16 30 74 I 2,000,750.00 150,000.00 1,850,750.00 7,500.00 1,615,000.00 228,250.00 28 8,151.79 10,650.65 30,430.43

17 1 83 C 2,466,550.00 150,000.00 2,316,550.00 7,500.00 1,630,000.00 679,050.00 28 24,251.79 10,747.68 30,707.66

17 2 70 I 1,986,750.00 150,000.00 1,836,750.00 7,500.00 1,590,000.00 239,250.00 28 8,544.64 10,488.93 29,968.37

17 3 70 I 1,986,750.00 150,000.00 1,836,750.00 7,500.00 1,590,000.00 239,250.00 28 8,544.64 10,488.93 29,968.37

17 4 70 I 1,986,750.00 150,000.00 1,836,750.00 7,500.00 1,590,000.00 239,250.00 28 8,544.64 10,488.93 29,968.37

17 5 70 I 1,984,750.00 150,000.00 1,834,750.00 7,500.00 1,590,000.00 237,250.00 28 8,473.21 10,488.93 29,968.37

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable.
Breakdown of TCP will be shown on your final Reservation Agreement. Prices are subject to change without prior notice
VERDANZA HOMES
BRGY. PINAGTIPUNAN GENERAL TRIAS, CAVITE
DUPLEX with GARAGE 51.50
AUGUST 27, 2020

HDMF
Block Lot Area C/E/I TCP Discount Discounted TCP RES. FEE LOANABLE NEP MTP MA NEP GMI
AMORT

17 6 70 I 1,984,750.00 150,000.00 1,834,750.00 7,500.00 1,590,000.00 237,250.00 28 8,473.21 10,488.93 29,968.37

17 7 70 I 1,984,750.00 150,000.00 1,834,750.00 7,500.00 1,590,000.00 237,250.00 28 8,473.21 10,488.93 29,968.37

17 8 70 I 1,984,750.00 150,000.00 1,834,750.00 7,500.00 1,590,000.00 237,250.00 28 8,473.21 10,488.93 29,968.37

17 9 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

17 10 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

17 11 71 I 1,994,750.00 150,000.00 1,844,750.00 7,500.00 1,595,000.00 242,250.00 28 8,651.79 10,521.27 30,060.77

17 12 103 I 2,378,750.00 150,000.00 2,228,750.00 7,500.00 1,630,000.00 591,250.00 28 21,116.07 10,747.68 30,707.66

17 13 98 I 2,318,750.00 150,000.00 2,168,750.00 7,500.00 1,630,000.00 531,250.00 28 18,973.21 10,747.68 30,707.66

17 14 71 I 1,994,750.00 150,000.00 1,844,750.00 7,500.00 1,595,000.00 242,250.00 28 8,651.79 10,521.27 30,060.77

17 15 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

17 16 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

17 17 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

17 18 70 I 1,982,750.00 150,000.00 1,832,750.00 7,500.00 1,590,000.00 235,250.00 28 8,401.79 10,488.93 29,968.37

DISCLAIMER:
Prices reflected on this list is inclusive of taxes, processing fee, miscellaneous fee, and other charges applicable.
Breakdown of TCP will be shown on your final Reservation Agreement. Prices are subject to change without prior notice