Professional Documents
Culture Documents
SN Materials Unit
Rate
A CIVIL
1 OPC Cement MT
2 PPC Cement MT
4 White cement with pigment Kg
5 Brick(machine made ) nos
6 Btick bats cu.m.
7 Sand(river) cu.m.
8 Aggregate less than 6mm machine broken cu.m.
9 Aggregate (10-20)mm machine broken cu.m.
10 Aggregate (20-40)mm machine broken cu.m.
11 stone/boulder cu.m.
12 Gravel cu.m.
13 stone dust cu.m.
14 TMT Bars
b (4.75-7)mm dia MT
c (8-16)mm dia MT
d 20mm dia MT
e 25mm dia MT
f 28-32mm dia MT
g Binding wire kg
Tubular black pipes kg
15 CGI sheets
a 24 guage CGI sheet heavy bundle
b 24 guage CGI sheet light bundle
c 24 guage CGI sheet medium bundle
d 24 guage CGI colour sheet Heavy bundle
e 24 guage CGI colour sheet light bundle
f 24 guage CGI colour sheet medium bundle
16 J hook
17 Bitumen washer
18 Nut bolts kg
19 13 mm rjasthani marble sq.m.
20 16 mm rjasthani marble sq.m.
21 Granite 12mm sq.m.
22 Granite 16mm sq.m.
23 Granite 18mm sq.m.
24 Ordinary Floor and wall tiles sq.m.
25 White cement kg
26 Floor Trap nos
30 Hexagonal Concrete interlocking Blocks (single colour)
a thickness 80mm sq.m.
b thickness 60mm sq.m.
c thickness 50mm sq.m.
31 Concrete interlocking Blocks (colour)
a thickness 25mm sq.m.
b thickness 40mm sq.m.
c thickness 60mm sq.m.
d thickness 80mm sq.m.
e thickness 100mm sq.m.
32 Gypsum Borad(thai) false ceiling sq.m.
33 Wood (Local ) cu.m.
34 Wood (soft) cu.m.
35 Wood (Agrakh ) cu.m.
36 Non-Skid Vitrified Ceramic floor Tile Sq.m
37 Ceramic glazed wall tile Sq.m
39 AcroSilk emulsion paint Sq.m
40 wall primer (aster) lit
41 Silk emulsion paint(emulsion paint/ distemper) lit
42 Enamel paint lit
43 Aluminium Single panal sliding doors Sq.m
44 Aluminium casement window Sq.m
45 Wall Putty normal Kg
46 Wall Putty water proof Kg
48 50 mm MS props kg
49 19 mm WP ply sqm
50 Nails kg
51 Manhole cover nos
a 600mm dia CI heavy duty cover complete set set
B SANITARY
1 HDPE pipe
100mm dia rm
150mm dia rm
200 mm dia rm
250 mm dia rm
300 mm dia rm
400 mm dia rm
500 mm dia rm
600 mm dia rm
800 mm dia rm
1000 mm dia rm
2 75mm dia pvc pipe -6kg/cm^2 rm
3 110mm dia pvc pipe -6kg/cm^2 rm
4 160mm dia pvc pipe -6kg/cm^2 rm
5 50mm MS tubular pipe
6 Nut bolt kg
7 water lit
8 Bitumen 80/100 kg
10 kerosene lit
11 NP3 Hume Pipe -460dia
12 580 mm Porcelain clay white glaze Orissa Pan (Hindware,
Parryware, Classica, cera or equivalent.) set
13 10.0 ltr.porcelain clay low level flushing cistern complete
accessories (Internal PVC fittings) set
14 White glazed porcelin clay regular commode with p trap set
15 32mmx60mm size flushing CP pipe
16 40x50cm Porcelain clay white glaze Corner Wash basin set
(Hindware, Parryware, Classica, cera or equivalent )
17 bracket no
18 32 mm PVC bottle trap
20 15 mm fancy type CP pillar cock
21 1.5x45cm (½"x18") PVC pipe connector
22 1000Ltr. PVC water tank with Inlet, outlet, over flow, cleanout
hole etc. no
23 60x45x25Cm (24"x18"x10") White glaze sink with bracket
(Hindware, Parryware, Classica, cera or equivalent )
25 ½" Ø Sink cock no
26 Shower arm no
27 wall mixer no
28 Shower rose ordinary no
29 C PTowel rod no
30 Chrome plate toilet paper holder no
31 C.P Soap dish no
32 20 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 rm
33 25 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 rm
34 32 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 rm
35 40 mm CPVC Pipe SDR 13.5 CTS, 22.5 kg/cm2 rm
36 20 mm PP-R Pipe,(PN-10,SDR 11) rm
37 25 mm PP-R Pipe,(PN-10,SDR 11) rm
38 32 mm PP-R Pipe,(PN-10,SDR 11) rm
39 40 mm PP-R Pipe,(PN-10,SDR 11) rm
40 50 mm PP-R Pipe,(PN-10,SDR 11) rm
41 CP Soap Tray(Glass shelf) no
42 CP 15 mm Bib cock no
Pvc bottle trap no
43 Floor trap no
44 Looking mirror(0.2925=450mm*600mm) sqm
45 CPVC ball valve
a 20mm no
b 30mm no
c 32mm no
d 40mm no
e 50mm no
46 19 mm thick Granite sq.m.
47 Oxalic acid kg
48 Maeen polish kg
49 Turpentine ( Nariol oil ) liter
50 Weather coat paint liter
51 Filler putty kg
51 Red oxide metal primer liter
51 Steel railings rm
51 Ms section Mt
Kathmandu Trnasportation
District rate rates Final rates in Dolkha
-
-
500.00 500.00 Ktm
1,000.00 1,000.00 Ktm
1,500.00 1,500.00 Ktm
1,900.00 1,900.00 Ktm
3,160.00 3,160.00 Ktm
4,070.00 4,070.00 Ktm
4,860.00 4,860.00 Ktm
8,370.00 8,370.00 Ktm
13,875.00 13,875.00 Ktm
20,900.00 20,900.00 Ktm
-
474.00 474.00
1,080.00 1,080.00
-
165.00 165.00 ktm
0.26 0.26 ktm
78.10 78.10
97.00 97.00 ktm
-
-
1,309.00 1,309.00 ktm
976.00 976.00 ktm
5,435.00 5,435.00 ktm
567.00 567.00 ktm
1,663.00 1,663.00 ktm
929.00 929.00 ktm
1,042.00 1,042.00 ktm
160.00 160.00 ktm
210.00 210.00 ktm
261.00 261.00 ktm
366.00 366.00 ktm
51.33 51.33 ktm
78.76 78.76 ktm
124.78 124.78 ktm
197.35 197.35 ktm
306.19 306.19 ktm
680.00 680.00 ktm
1,361.00 1,361.00 ktm
432.00 432.00 ktm
294.00 294.00
1,416.80 1,416.80
-
458.00 458.00 ktm
588.00 588.00 ktm
1,371.00 1,371.00 ktm
1,643.00 1,643.00 ktm
2,117.00 2,117.00 ktm
4,251.75 132.01 4,383.76 ktm
118.00 2.57 120.57 ktm
345.00 2.57 347.57 ktm
208.00 208.00 ktm
503.00 503.00 ktm
36.00 2.57 38.57 ktm
276.00 276.00 ktm
1,200.00 1,200.00 ktm
94,000.00 2,572.89 96,572.89 ktm
Transporataion( By person) Transporataion( By truck)(ton/km)
(kg/Km) upto 50km in black Green road
1.14 23.92
1.14
1.14
861.11
Transporataion( By truck)( ton/km) Transporataion( By truck)
upto 50km in blacke topped road (ton/km) more than 50km
46.80 18.51
24.00
TRANSPORTATION COST for Charikot
Transportation Cost
Material
@ton /km
Units Unit per Ton
black topped road
Road
Bricks Nos 394.0000 18.51
Stone Cum 0.5600 18.51
Gravel Cum 0.5000 18.51
Sand Cum 0.8300 18.51
Cement bag 20.0000 18.51
Iron Bar MT 1.0000 18.51
Wood Cum 1.4300 18.51
Other (s) Kg 1000.0000 18.51
Binding wires Kg 1000.0000 18.51
Tubular black pipes Kg 1000.0000 18.51
CGI sheets bundle 0.1300 18.51
J hook 18.51
Bitumen washer 18.51
Nut bolts kg 1000.0000 18.51
13 mm rjasthani marble sq.m. 28.3700 18.51
16 mm rjasthani marble sq.m. 23.0500 18.51
Granite 12mm sq.m. 30.8600 18.51
Granite 16mm sq.m. 23.1500 18.51
Granite 18mm sq.m. 20.5800 18.51
Ordinary Floor and wall tiles sq.m. 892.8600 18.51
White cement kg 20.0000 18.51
Floor Trap nos 18.51
Hexagonal Concrete interlocking Blocks (single colour) 18.51
Gypsum Borad(thai) false ceiling sq.m. 18.51
Wood (Local ) cu.m. 1.4300 18.51
Wood (soft) cu.m. 1.4300 18.51
Wood (Agrakh ) cu.m. 1.4300 18.51
Non-Skid Vitrified Ceramic floor Tile Sq.m 18.51
Ceramic glazed wall tile Sq.m 18.51
AcroSilk emulsion paint Sq.m 18.51
wall primer (aster) lit 18.51
Silk emulsion paint(emulsion paint/ distemper) lit 18.51
Enamel paint lit 18.51
Aluminium Single panal sliding doors Sq.m 18.51
Aluminium casement window Sq.m 18.51
Wall Putty normal Kg 1000.0000 18.51
Wall Putty water proof Kg 1000.0000 18.51
50 mm MS props kg 1000.0000 18.51
19 mm WP ply sqm 79.7400 18.51
Nails kg 1000.0000 18.51
Manhole cover nos 18.51
600mm dia CI heavy duty cover complete set set 18.51
18.51
SANITARY 18.51
18.51
1.5x45cm (½"x18") PVC pipe connector
1000Ltr. PVC water tank with Inlet, outlet, over flow, cleanout no 18.51
hole etc.
60x45x25Cm (24"x18"x10") White glaze sink with bracket
18.51
(Hindware, Parryware, Classica, cera or equivalent )
½" Ø Sink cock no 18.51
280000
SN Manpower Unit Rates without VAT (NRs)
1 Skilled per day 990.00
2 Unskilled per day 750.00
3 Carpenter/Painter/Black smith per day 955.00
4 Plumber per day 880.00
5 Semi plumber (Helper) per day 750.00
Layout & setting out including site clearence
Analysis for 1 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md
Unskilled Md 0.04 750.00
Sub Total A
B Materials
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Backfilling by ordinary soil for 10 m haulage Norms Ref no: 2.25 (ka)
Analysis for 1 cum
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md
Unskilled Md 0.50 750.00
Sub Total A
B Materials
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Flat brick soling including sand filling Norms Ref no: 11(15) ka
Analysis for 10 cum
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 0.50 990.00
Unskilled Md 1.00 750.00
Sub Total A
B Materials
Brick no 420 22.73
Sand cum 0.71 6208.31
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
M10 grade concrete, (1:3:6) with 30m lead Norms Ref no: 7(2)Ga
Analysis for 1 cum
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 1.00 990.00
Unskilled Md 4.00 750.00
Sub Total A
B Materials
OPC Cement MT 0.22 16628.64
Sand cum 0.47 6208.31
Aggregate cum 0.89 8,466.16
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
M20 (1:1.5:3) grade Concrete with WPC with 30m lead Norms Ref no: 7(4)Kha
Analysis for 1 cum
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 0.80 990.00
Unskilled Md 7.00 750.00
Sub Total A
B Materials
OPC Cement MT 0.4 16628.64
Sand cum 0.425 6208.31
Aggregate cum 0.86 8,466.16
Admixture @0.5% by wt. of cement kg 2 320.00
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
First class machine made brick masonry works in (1:4) cement ratio
Sub Total B
C Equipment
T&P @ 3% of labour cost 98.55
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Half brick masonry work in 1:4 cement sand mortar in partition walls
Sub Total B
C Equipment
T&P @ 3% of labour cost 98.55
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
20mm thick (1:4) cement sand plaster Norms Ref no: 12.4 Kha
Analysis for 100 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 14.00 990.00
Unskilled Md 19.00 750.00
Sub Total A
B Materials
PPC Cement MT 0.81 14628.64
Sand cum 2.2 6208.31
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
12.5mm thick (1:4)cement sand plaster Norms Ref no: 12.1 Ga
Analysis for 100 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 12.00 990.00
Unskilled Md 16.00 750.00
Sub Total A
B Materials
PPC Cement MT 0.538 14628.64
Sand cum 1.46 6208.31
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
3mm thick cement punning in (1:1) cement sand ratio Norms Ref no: 11.20
Analysis for 10 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 1.00 990.00
Unskilled Md 1.00 750.00
Sub Total A
B Materials
PPC Cement MT 0.0532 14628.64
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Form works
Analysis for 100 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 17.20 990.00
Unskilled Md 25.70 750.00
Sub Total A
B Materials
wood local Cum 0.232 43127.38
50 mm MS props kg 750 81.00
19 mm WP ply sqm 16.6 171.27
Nails kg 25 114.57
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
T&P @ 3% of labour cost 9.55
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
T&P @ 3% of labour cost 217.89
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
RR Stone Masonry work in 1:4 cement sand mortar Norms Ref no: 6-3-2
Analysis for 1 cum
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 2.00 990.00
Unskilled Md 5.40 750.00
Sub Total A
B Materials
Block stone Cum 1.1 2198.22
PPC cement Mt 0.159 14628.64
Sand Cum 0.45 6,208.31
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Reinstatement of brick Paving - flat brick soling Norms Ref no:11- 15.ka
Analysis for 10 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 0.50 990.00
Unskilled Md 1.00 750.00
Sub Total A
B Materials
Brick no 420 22.73
Sand Cum 0.71 6208.31
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Provide and laying 460mm dia NP3 Hume pipe Norms Ref no: 15.23.Kha
Analysis for 32 rm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 6.00 990.00
Unskilled Md 22.00 750.00
Sub Total A
B Materials
NP3 Hume Pipe -460 Rm 32 3100.00
OPC cement MT 0.83 16628.64
Sand Cum 0.13 6,208.31
Jute kg 0.19 10.00
Bitumen LS 500.00
Sub Total B
C Equipment
Bitumen Distributer hr 0.11
Roller 8-10 ton hr 0.11
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
38 mm (1½" ) thk. Cement Sand Screeding Flooring (1:2:4) with (per 10 sq.m.)
Analysis for 10 rm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 1.25 990.00
Unskilled Md 2.00 750.00
Sub Total A
B Materials
PPC Cement MT 0.11 14628.64
Sand cu.m. 0.15 6208.31
12 mm Aggregates cu.m. 0.3 8,254.22
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Providing & fixing in position Glazed Ceramic Tile on wall using tile
adhesive and grout (per 10 sq.m.)
Analysis for 10 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 1.25 990.00
Unskilled Md 2.00 750.00
Sub Total A
B Materials
Cement mt. 0.056 14628.64
Sand cu.m. 0.152 6208.31
White cement kg. 3.228 165.39
Ceramic Glazed Tile sq.m. 11 1,937.50
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
1000 Ltr. PVC WATER TANK with Inlet, outlet, over flow, cleanout hole etc.
Analysis for 1 nos
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 3.00 990.00
Unskilled Md 4.00 750.00
Sub Total A
B Materials
1000Ltr. PVC water tank nos 1 10300.00
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Painting work
Analysis for 1 sqm
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 0.12 990.00
Unskilled Md 0.08 750.00
Sub Total A
B Materials
Primer lit 0.081 172.00
Enamel lit 0.16 522.00
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Road roller hr 0.03 1,200.00
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
@3% of labour cost 2.61
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Norms Ref no: 1-3
Amount (Rs.)
-
30.00
30.00
-
-
-
-
-
-
-
-
30.00
4.50
34.50
35.00
Amount (Rs.)
-
600.00
600.00
-
-
-
-
-
-
-
-
600.00
90.00
690.00
690.00
Amount (Rs.)
-
97.50
97.50
-
-
-
-
-
-
-
97.50
14.63
112.13
112.00
Amount (Rs.)
-
3,000.00
3,000.00
-
-
-
-
-
-
-
3,000.00
450.00
3,450.00
3,450.00
Amount (Rs.)
-
375.00
375.00
-
-
-
-
-
-
-
-
375.00
56.25
431.25
431.00
Amount (Rs.)
495.00
750.00
1,245.00
9,546.67
4,407.90
-
-
13,954.57
-
-
-
15,199.57
2,279.94
17,479.51
1,748.00
Amount (Rs.)
990.00
3,000.00
3,990.00
3,658.30
2,917.91
7,534.88
-
14,111.09
-
-
-
18,101.09
2,715.16
20,816.25
20,816.00
Amount (Rs.)
792.00
5,250.00
6,042.00
6,651.46
2,638.53
7,280.90
640.00
17,210.89
-
-
-
23,252.89
3,487.93
26,740.82
26,741.00
Amount (Rs.)
11,880.00
9,000.00
20,880.00
91,951.53
945.73
-
-
92,897.26
-
-
-
113,777.26
17,066.59
130,843.85
130,844.00
Amount (Rs.)
1,485.00
1,800.00
3,285.00
12,728.90
1,024.01
1,862.49
-
15,615.40
98.55
-
98.55
18,998.95
2,849.84
21,848.79
21,849.00
Amount (Rs.)
1,485.00
1,800.00
3,285.00
12,728.90
1,462.86
1,738.33
-
15,930.09
98.55
-
98.55
19,313.64
2,897.05
22,210.69
22,211.00
Amount (Rs.)
13,860.00
14,250.00
28,110.00
11,849.20
13,658.28
-
-
25,507.48
-
-
-
53,617.48
8,042.62
61,660.11
617.00
Norms Ref no: 12.1 Ga
Amount (Rs.)
11,880.00
12,000.00
23,880.00
7,870.21
9,064.13
-
-
16,934.34
-
-
-
40,814.34
6,122.15
46,936.49
469.00
Amount (Rs.)
990.00
750.00
1,740.00
778.24
-
-
-
778.24
-
-
-
2,518.24
377.74
2,895.98
290.00
Amount (Rs.)
17,028.00
19,275.00
36,303.00
10,005.55
60,750.00
2,843.02
2,864.32
76,462.89
-
-
-
112,765.89
16,914.88
129,680.77
1,297.00
Amount (Rs.)
168.30
150.00
318.30
474.00
94.80
237.00
-
805.80
9.55
-
9.55
1,133.65
170.05
1,303.70
1,304.00
Amount (Rs.)
3,663.00
3,600.00
7,263.00
6,358.50
8,910.00
500.00
-
15,768.50
217.89
-
217.89
23,249.39
3,487.41
26,736.80
342.00
Amount (Rs.)
1,089.00
937.50
2,026.50
112,848.00
625.00
3,025.00
718.17
117,216.17
-
-
-
119,242.67
17,886.40
137,129.07
13,713.00
Amount (Rs.)
1,980.00
4,050.00
6,030.00
2,418.04
2,325.95
2,793.74
-
7,537.74
-
-
-
13,567.74
2,035.16
15,602.90
15,603.00
Amount (Rs.)
495.00
750.00
1,245.00
9,546.67
4,407.90
-
-
13,954.57
-
-
-
15,199.57
2,279.94
17,479.51
1,748.00
Amount (Rs.)
5,940.00
16,500.00
22,440.00
99,200.00
13,801.77
807.08
1.90
500.00
114,310.76
0.11
0.11
0.22
136,750.98
20,512.65
157,263.62
4,914.00
Amount (Rs.)
1,237.50
1,500.00
2,737.50
1,609.15
931.25
2,476.27
-
5,016.66
-
-
-
7,754.16
1,163.12
8,917.29
892.00
Amount (Rs.)
1,237.50
1,500.00
2,737.50
819.20
943.66
533.89
21,312.55
23,609.31
-
-
-
26,346.81
3,952.02
30,298.83
3,030.00
Amount (Rs.)
2,970.00
3,000.00
5,970.00
10,300.00
187.86
-
-
10,487.86
-
-
-
16,457.86
2,468.68
18,926.54
18,927.00
Amount (Rs.)
12,870.00
3,375.00
16,245.00
17,760.46
819.20
943.66
533.89
20,057.22
-
-
-
36,302.22
5,445.33
41,747.55
41,748.00
ved primer
Amount (Rs.)
11,880.00
6,000.00
17,880.00
1,393.20
8,352.00
918.00
-
10,663.20
-
-
-
28,543.20
4,281.48
32,824.68
328.00
Amount (Rs.)
1,980.00
6,000.00
7,980.00
2,161.72
1,136.12
42,900.42
44.61
41.01
111.90
150.00
46,545.79
-
-
-
54,525.79
8,178.87
62,704.66
6,270.00
Amount (Rs.)
11,880.00
6,000.00
17,880.00
1,393.20
8,048.00
115.72
-
-
9,556.92
-
-
-
27,436.92
4,115.54
31,552.46
316.00
Amount (Rs.)
990.00
750.00
1,740.00
778.24
-
-
778.24
-
-
-
2,518.24
377.74
2,895.98
290.00
Amount (Rs.)
39,600.00
52,500.00
92,100.00
97,381.14
21,780.00
2,310.00
8,235.00
825.00
2,280.00
110.00
487.50
1,200.00
2,485.00
420.00
1,125.00
138,638.64
4,605.00
-
4,605.00
235,343.64
35,301.55
270,645.19
2,608.00
Amount (Rs.)
990.00
2,437.50
3,427.50
17,047.63
4,407.90
-
21,455.53
-
-
-
24,883.03
3,732.45
28,615.49
2,862.00
Amount (Rs.)
118.80
60.00
178.80
13.93
83.52
-
97.45
-
-
-
276.25
41.44
317.69
318.00
Amount (Rs.)
1,980.00
4,050.00
6,030.00
2,418.04
2,325.95
2,793.74
7,537.74
180.90
-
180.90
13,748.64
2,062.30
15,810.93
15,811.00
Amount (Rs.)
990.00
7,500.00
8,490.00
29,886.45
1,468.22
-
31,354.67
-
-
-
39,844.67
5,976.70
45,821.37
4,582.00
Amount (Rs.)
-
-
-
250.00
40.00
-
290.00
-
-
-
290.00
43.50
333.50
334.00
Amount (Rs.)
4.95
787.50
792.45
10,248.91
64.02
-
10,312.93
36.00
-
36.00
11,141.38
1,671.21
12,812.59
12,813.00
Amount (Rs.)
32.67
66.00
98.67
50.90
392.14
69.55
466.92
1,270.00
2,249.51
36.00
-
36.00
2,384.18
357.63
2,741.81
2,742.00
Amount (Rs.)
-
4,312.50
4,312.50
7,167.68
-
-
7,167.68
-
-
-
11,480.18
1,722.03
13,202.21
13,202.00
Amount (Rs.)
49.50
37.50
87.00
410.00
-
-
410.00
2.61
-
2.61
499.61
74.94
574.55
575.00
580 mm size Orissa pan with low level cistern complete set
(Hindware, Parryware, Classica, cera or equivalent
Analysis for 1 set
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 3.00 990.00
Unskilled Md 3.00 750.00
Sub Total A
B Materials
Porcelain clay white glaze Orissa Pan nos 1 2,741.00
10.0 ltr.porcelain clay flushing cistern nos 1 3,559.00
32mmx60mm size flushing CP pipe
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
C P Bib Cock
Analysis for 1 nos
S.No. Particulars Unit Quantity Rate
A Labours
Skilled Md 0.1 990.00
Unskilled Md
Sub Total A
B Materials
CP 15 mm Bib cock nos 1 1,361.00
Screws etc LS 10.00
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Sub Total B
C Equipment
Sub Total C
Total (A+B+C) :
Add 15% Contractor's OHP
Grand Total
Unit item rate
Amount (Rs.)
2,970.00
2,250.00
5,220.00
2,741.00
3,559.00
6,300.00
-
-
-
11,520.00
1,728.00
13,248.00
13,248.00
Amount (Rs.)
1,980.00
1,500.00
3,480.00
1,095.00
135.00
432.00
130.00
1,792.00
-
-
-
5,272.00
790.80
6,062.80
6,063.00
Amount (Rs.)
2,970.00
750.00
3,720.00
1,587.00
432.00
1,309.00
-
-
3,328.00
-
-
-
7,048.00
1,057.20
8,105.20
8,105.00
Amount (Rs.)
326.70
-
326.70
976.00
5,435.00
567.00
-
-
6,978.00
-
-
-
7,304.70
1,095.71
8,400.41
8,400.00
Amount (Rs.)
219.78
-
219.78
1,663.00
15.00
-
-
-
1,678.00
-
-
-
1,897.78
284.67
2,182.45
2,182.00
Amount (Rs.)
108.90
-
108.90
929.00
10.00
-
-
-
939.00
-
-
-
1,047.90
157.19
1,205.09
1,205.00
Amount (Rs.)
108.90
-
108.90
1,042.00
10.00
-
-
-
1,052.00
-
-
-
1,160.90
174.14
1,335.04
1,335.00
Amount (Rs.)
326.70
-
326.70
1,416.80
100.00
-
-
-
1,516.80
-
-
-
1,843.50
276.53
2,120.03
2,120.00
Amount (Rs.)
49.50
-
49.50
680.00
50.00
-
-
-
730.00
-
-
-
779.50
116.93
896.43
896.00
Amount (Rs.)
99.00
-
99.00
1,361.00
10.00
-
-
-
1,371.00
-
-
-
1,470.00
220.50
1,690.50
1,691.00
Amount (Rs.)
9.90
7.50
17.40
160.00
120.00
30.00
-
-
310.00
-
-
-
327.40
49.11
376.51
377.00
Amount (Rs.)
10.89
14.25
25.14
210.00
120.00
30.00
-
-
360.00
-
-
-
385.14
57.77
442.91
443.00
Amount (Rs.)
10.89
14.25
25.14
261.00
120.00
50.00
-
-
431.00
-
-
-
456.14
68.42
524.56
525.00
Amount (Rs.)
10.89
14.25
25.14
366.00
150.00
50.00
-
-
566.00
-
-
-
591.14
88.67
679.81
680.00
Amount (Rs.)
9.90
7.50
17.40
51.33
30.00
-
-
-
81.33
-
-
-
98.73
14.81
113.54
114.00
Amount (Rs.)
9.90
7.50
17.40
78.76
30.00
-
-
-
108.76
-
-
-
126.16
18.92
145.08
145.00
Amount (Rs.)
9.90
7.50
17.40
124.78
36.00
-
-
-
160.78
-
-
-
178.18
26.73
204.91
205.00
Amount (Rs.)
9.90
7.50
17.40
197.35
60.00
-
-
-
257.35
-
-
-
274.75
41.21
315.96
316.00
Amount (Rs.)
9.90
7.50
17.40
306.19
60.00
-
-
-
366.19
-
-
-
383.59
57.54
441.13
441.00
Amount (Rs.)
198.00
187.50
385.50
1,080.00
432.00
540.00
-
-
2,052.00
-
-
-
2,437.50
365.63
2,803.13
2,803.00
Amount (Rs.)
168.30
150.00
318.30
474.00
189.60
237.00
-
-
900.60
-
-
-
1,218.90
182.84
1,401.74
1,402.00
Amount (Rs.)
108.90
82.50
191.40
-
-
-
1,092.00
163.80
1,255.80
1,256.00
Amount (Rs.)
59.40
75.00
134.40
-
-
-
1,035.00
155.25
1,190.25
1,190.00
Amount (Rs.)
59.40
75.00
134.40
294.00
-
-
-
-
294.00
-
-
-
428.40
64.26
492.66
493.00
Amount (Rs.)
108.90
-
108.90
458.00
-
-
-
-
458.00
-
-
-
566.90
85.04
651.94
652.00
Amount (Rs.)
217.80
-
217.80
588.00
-
-
-
-
588.00
-
-
-
805.80
120.87
926.67
927.00
Amount (Rs.)
217.80
-
217.80
1,371.00
-
-
-
-
1,371.00
-
-
-
1,588.80
238.32
1,827.12
1,827.00
Amount (Rs.)
326.70
-
326.70
1,643.00
-
-
-
-
1,643.00
-
-
-
1,969.70
295.46
2,265.16
2,265.00
Amount (Rs.)
495.00
-
495.00
2,117.00
-
-
-
-
2,117.00
-
-
-
2,612.00
391.80
3,003.80
3,004.00
Amount (Rs.)
1,485.00
750.00
2,235.00
3,160.00
-
-
-
-
3,160.00
-
-
-
5,395.00
809.25
6,204.25
6,204.00
Amount (Rs.)
5,940.00
16,500.00
22,440.00
4,365.00
435.00
807.08
-
-
5,607.08
-
-
-
28,047.08
4,207.06
32,254.14
1,008.00