Company Name OPPS Beta

Mar-18 Mar-18
Adani Ports & Special Economic Zone Ltd. 21.4732186608377 1.69
Dredging Corpn. Of India Ltd. 48.2142857142857 1.77
Essar Shipping Ltd. 6.52249309282476 1.16
Global Offshore Services Ltd. 8.89651185158936 1.15
Great Eastern Shipping Co. Ltd. 42.9773586586262 0.72
Gujarat Pipavav Port Ltd. 9.24623703491919 1
Mercator Ltd. -9.85256414717701 1.83
Shipping Corpn. Of India Ltd. 14.4268232772757 1.74
Shreyas Shipping & Logistics Ltd. 19.5832564614613 1.68
Vakrangee Ltd. 0.141669401437051 0.98
Shares Outstanding Market Capitalisation EPS P/E
Mar-18 Mar-18 Mar-18 Mar-18
2070951761 80290.8 11.95 32.44
28000000 1234.24 -22.95 0
206976072 261.82 -11.95 0
24728793 35.36 -27.41 0
150777065 4760.79 -13.93 0
483439910 4962.51 4.11 25
302459335 361.44 -3.76 0
465799010 2242.82 -0.7 0
21957533 452.76 20.93 9.85
1058803090 3525.81 0.72 45.93
 P/B Yield OPPS Beta
Mar-18 Mar-18 Mar-19 Mar-19
4 0.52 16.4340942830368 1.68
0.84 0.45 61.0714285714286 2.04
0.16 0 3.57529251014098 1.11
0.17 0 5.66141663282959 1.43
0.94 2.28 40.9617202245922 0.88
2.29 3.31 8.04650158072386 1
0.67 0 -5.12465584836388 1.97
0.32 0 13.1172455690707 1.9
1.35 0.73 31.8797198209835 1.86
1.36 0.75 -0.273738395427081 0.89
Shares Outstanding Market Capitalisation EPS
Mar-19 Mar-19 Mar-19
2031751761 74362.11 8.78
28000000 932.54 43.18
206976072 133.5 -4.9
24728793 12.98 -22.06
146966484 4393.56 26.99
483439910 4266.36 4.87
302459335 21.17 -10.74
465799010 2887.95 1.73
21957533 159.3 9.54
1059405640 5058.66 0.36
 P/E P/B Yield OPPS
Mar-19 Mar-19 Mar-19 Mar-20
41.7 3.76 0.05 7.05794884752163
7.71 0.59 0.9 49.6428571428571
0 1.24 0 7.48878836583583
0 0.08 0 4.85264282813965
11.07 0.84 1.81 55.4548205698382
18.13 1.88 4.42 7.7362251701561
0 0 0 1.88455086036607
35.86 0.4 0 24.4740752025214
7.61 0.46 1.65 51.0075517135737
132.22 1.93 0.52 9.2504699144324
 Beta Shares Outstanding Market Capitalisation
Mar-20 Mar-20 Mar-20
1.44 2031751761 71101.15
1.98 28000000 693.7
0.81 206976072 158.34
1.32 24728793 13.35
0.92 146966484 3454.45
0.97 483439910 4392.05
1.45 302459335 24.2
1.5 465799010 2424.48
1.8 21957533 105.73
1.21 1059405640 3109.36
 EPS P/E P/B Yield
Mar-20 Mar-20 Dec-20 Dec-20
8.48 41.26 3.56 0.91
5.76 42.98 0.43 0
-10.31 0 0 0
-25.13 0 0.11 0
50.92 4.62 0.62 3.45
5.84 15.55 2.06 6.16
-9.44 0 0 0
10.29 5.06 0.32 1.44
0.15 310.96 0.32 0
0.53 55.73 1.19 0.85
 Mar-18
OPPS EPS
Industry Company Industry Company
Adani Ports & Special Economic Zone Ltd. 16.16 21.4732186608 -4.30 11.95
Dredging Corpn. Of India Ltd. 16.16 48.2142857143 -4.30 -22.95
Essar Shipping Ltd. 16.16 6.52249309282 -4.30 -11.95
Global Offshore Services Ltd. 16.16 8.89651185159 -4.30 -27.41
Great Eastern Shipping Co. Ltd. 16.16 42.9773586586 -4.30 -13.93
Gujarat Pipavav Port Ltd. 16.16 9.24623703492 -4.30 4.11
Mercator Ltd. 16.16 -9.8525641472 -4.30 -3.76
Shipping Corpn. Of India Ltd. 16.16 14.4268232773 -4.30 -0.7
Shreyas Shipping & Logistics Ltd. 16.16 19.5832564615 -4.30 20.93
Vakrangee Ltd. 16.16 0.14166940144 -4.30 0.72

2018
OOPS EPS P/E BETA
Adani Ports & Special Economic Zone Ltd. Y Y N N
Dredging Corpn. Of India Ltd. Y N Y N
Essar Shipping Ltd. N N Y N
Global Offshore Services Ltd. N N Y N
Great Eastern Shipping Co. Ltd. Y N Y Y
Gujarat Pipavav Port Ltd. N Y N N
Mercator Ltd. N Y Y N
Shipping Corpn. Of India Ltd. N Y Y N
Shreyas Shipping & Logistics Ltd. Y Y Y N
Vakrangee Ltd. N Y N Y

SCORE
YES
Adani Ports & Special Economic Zone Ltd. 4
Dredging Corpn. Of India Ltd. 7 #2 158.928571
Essar Shipping Ltd. 4
Global Offshore Services Ltd. 3
Great Eastern Shipping Co. Ltd. 10 #1
Gujarat Pipavav Port Ltd. 4
Mercator Ltd. 4
Shipping Corpn. Of India Ltd. 4
Shreyas Shipping & Logistics Ltd. 7 #3 102.470528
Vakrangee Ltd. 3
Mar-18
P/E BETA OPPS
Industry Company Industry Company Industry
11.32 32.44 1.37 1.69 17.53
11.32 0 1.37 1.77 17.53
11.32 0 1.37 1.16 17.53
11.32 0 1.37 1.15 17.53
11.32 0 1.37 0.72 17.53
11.32 25 1.37 1 17.53
11.32 0 1.37 1.83 17.53
11.32 0 1.37 1.74 17.53
11.32 9.85 1.37 1.68 17.53
11.32 45.93 1.37 0.98 17.53

OOPS
Adani Ports & Special Economic Zone Ltd. N
Dredging Corpn. Of India Ltd. Y
Essar Shipping Ltd. N
Global Offshore Services Ltd. N
Great Eastern Shipping Co. Ltd. Y
Gujarat Pipavav Port Ltd. N
Mercator Ltd. N
Shipping Corpn. Of India Ltd. N
Shreyas Shipping & Logistics Ltd. Y
Vakrangee Ltd. N

Highest OPPS
 Mar-19
OPPS EPS P/E BETA
Company Industry Company Industry Company Industry Company
16.434094283 5.78 8.78 25.43 41.7 1.48 1.68
61.0714285714 5.78 43.18 25.43 7.71 1.48 2.04
3.57529251014 5.78 -4.9 25.43 0 1.48 1.11
5.66141663283 5.78 -22.06 25.43 0 1.48 1.43
40.9617202246 5.78 26.99 25.43 11.07 1.48 0.88
8.04650158072 5.78 4.87 25.43 18.13 1.48 1
-5.1246558484 5.78 -10.74 25.43 0 1.48 1.97
13.1172455691 5.78 1.73 25.43 35.86 1.48 1.9
31.879719821 5.78 9.54 25.43 7.61 1.48 1.86
-0.2737383954 5.78 0.36 25.43 132.22 1.48 0.89

2019
EPS P/E BETA
Y N N
Y Y N
N Y N
N Y N
Y Y Y
N Y N
N Y N
N N N
Y Y N
N N Y
 Mar-20
OPPS EPS
Industry Company Industry Company
21.88 7.0579488475 3.71 8.48
21.88 49.642857143 3.71 5.76
21.88 7.4887883658 3.71 -10.31
21.88 4.8526428281 3.71 -25.13
21.88 55.45482057 3.71 50.92
21.88 7.7362251702 3.71 5.84
21.88 1.8845508604 3.71 -9.44
21.88 24.474075203 3.71 10.29
21.88 51.007551714 3.71 0.15
21.88 9.2504699144 3.71 0.53

2020
OOPS EPS P/E BETA
Adani Ports & Special Economic Zone Ltd. N Y N N
Dredging Corpn. Of India Ltd. Y Y N N
Essar Shipping Ltd. N N Y Y
Global Offshore Services Ltd. N N Y N
Great Eastern Shipping Co. Ltd. Y Y N Y
Gujarat Pipavav Port Ltd. N Y N Y
Mercator Ltd. N N Y N
Shipping Corpn. Of India Ltd. Y Y N N
Shreyas Shipping & Logistics Ltd. Y N N N
Vakrangee Ltd. N N N N
Mar-20
P/E BETA
Industry Company Industry Company
47.62 41.26 1.34 1.44
47.62 42.98 1.34 1.98
47.62 0 1.34 0.81
47.62 0 1.34 1.32
47.62 4.62 1.34 0.92
47.62 15.55 1.34 0.97
47.62 0 1.34 1.45
47.62 5.06 1.34 1.5
47.62 310.96 1.34 1.8
47.62 55.73 1.34 1.21
 Dredging
Shreyas Shipping Nifty Price
Date Company Name Corpn. Of
& Logistics Ltd.
India Ltd.
1-Apr-20 Closing Price 144.65 38 10705.75
3-Apr-20 Closing Price 152.4 38.05 10813.45
7-Apr-20 Closing Price 163.3 39.5 10768.05
8-Apr-20 Closing Price 166.7 39.85 10802.7
9-Apr-20 Closing Price 166.05 39 10607.35
13-Apr-20 Closing Price 179.65 37.7 10618.2
15-Apr-20 Closing Price 182.35 37 10739.95
16-Apr-20 Closing Price 182.85 38.85 10901.7
17-Apr-20 Closing Price 207.5 40.75 11022.2
20-Apr-20 Closing Price 208.75 42.75 11162.25
21-Apr-20 Closing Price 192.65 44.85 11132.6
22-Apr-20 Closing Price 216.6 47.05 11215.45
23-Apr-20 Closing Price 239.75 49.4 11194.15
24-Apr-20 Closing Price 224 51.85 11131.8
27-Apr-20 Closing Price 226.25 54.4 11300.55
28-Apr-20 Closing Price 225 51.7 11202.85
29-Apr-20 Closing Price 226.85 49.15 11102.15
30-Apr-20 Closing Price 228.5 49.2 11073.45
4-May-20 Closing Price 215.05 47.15 10891.6
5-May-20 Closing Price 224.45 45.95 11095.25
6-May-20 Closing Price 218.55 44.85 11101.65
7-May-20 Closing Price 219.45 44.8 11200.15
8-May-20 Closing Price 217.25 46.9 11214.05
11-May-20 Closing Price 217.5 46.9 11270.15
12-May-20 Closing Price 212.05 44.85 11322.5
13-May-20 Closing Price 227.15 47.05 11308.4
14-May-20 Closing Price 222.55 46.6 11300.45
15-May-20 Closing Price 231.1 47.05 11178.4
18-May-20 Closing Price 220.85 44.9 11247.1
19-May-20 Closing Price 219.3 45.3 11385.35
20-May-20 Closing Price 220.15 44 11408.4
21-May-20 Closing Price 220.8 46.05 11312.2
22-May-20 Closing Price 217.75 45.25 11371.6
26-May-20 Closing Price 212.1 44.6 11466.45
27-May-20 Closing Price 215.5 44.6 11472.25
28-May-20 Closing Price 223.7 44.75 11549.6
29-May-20 Closing Price 225.1 45.55 11559.25
1-Jun-20 Closing Price 230.3 47.8 11647.6
2-Jun-20 Closing Price 228.65 47.1 11387.5
3-Jun-20 Closing Price 230.6 49.45 11470.25
4-Jun-20 Closing Price 225.2 48.5 11535
5-Jun-20 Closing Price 232.75 53.35 11527.45
8-Jun-20 Closing Price 233.25 57.65 11333.85
9-Jun-20 Closing Price 237.25 53.85 11355.05
10-Jun-20 Closing Price 235.2 52 11317.35
11-Jun-20 Closing Price 230.7 51.75 11278
12-Jun-20 Closing Price 224.85 54.3 11449.25
15-Jun-20 Closing Price 242.9 57.55 11464.45
16-Jun-20 Closing Price 236.35 57.8 11440.05
17-Jun-20 Closing Price 239 58.05 11521.8
18-Jun-20 Closing Price 244.5 63.7 11604.55
19-Jun-20 Closing Price 245.9 69.6 11516.1
22-Jun-20 Closing Price 255.15 72.65 11504.95
23-Jun-20 Closing Price 256.25 69.05 11250.55
24-Jun-20 Closing Price 254.2 65.7 11153.65
25-Jun-20 Closing Price 250.15 63 11131.85
26-Jun-20 Closing Price 269.15 62.8 10805.55
29-Jun-20 Closing Price 263.85 60.95 11050.25
30-Jun-20 Closing Price 252.05 60.4 11227.55
1-Jul-20 Closing Price 250.6 59.6 11222.4
2-Jul-20 Closing Price 272.2 59.55 11247.55
3-Jul-20 Closing Price 285.4 62.5 11416.95
6-Jul-20 Closing Price 281.9 65.2 11503.35
7-Jul-20 Closing Price 276.55 65.15 11662.4
8-Jul-20 Closing Price 275.5 65.6 11738.85
9-Jul-20 Closing Price 278.3 62.95 11834.6
10-Jul-20 Closing Price 274.65 61.8 11914.2
13-Jul-20 Closing Price 271.4 61.3 11930.95
14-Jul-20 Closing Price 262.45 61.45 11934.5
15-Jul-20 Closing Price 262.65 63.15 11971.05
16-Jul-20 Closing Price 260.45 66.3 11680.35
17-Jul-20 Closing Price 272.6 69.6 11762.45
20-Jul-20 Closing Price 269.05 73.05
21-Jul-20 Closing Price 271.75 76.7
22-Jul-20 Closing Price 266.5 72.9
23-Jul-20 Closing Price 287.25 69.3
24-Jul-20 Closing Price 277.65 68.25
27-Jul-20 Closing Price 268.7 67.65
28-Jul-20 Closing Price 270.75 68.4
29-Jul-20 Closing Price 269.15 68.45
30-Jul-20 Closing Price 266.15 67.85
31-Jul-20 Closing Price 259.9 66.6
3-Aug-20 Closing Price 249.6 66.6
4-Aug-20 Closing Price 254.4 65.65
5-Aug-20 Closing Price 258.35 68.9
6-Aug-20 Closing Price 261.45 72.3
7-Aug-20 Closing Price 261.75 79.5
10-Aug-20 Closing Price 265.05 87.45
11-Aug-20 Closing Price 263.75 83
12-Aug-20 Closing Price 261.1 86.7
13-Aug-20 Closing Price 265.9 85.6
14-Aug-20 Closing Price 260.6 79.75
17-Aug-20 Closing Price 266.7 87.7
18-Aug-20 Closing Price 267.9 89.5
19-Aug-20 Closing Price 283.05 92.2
20-Aug-20 Closing Price 296.3 91.8
21-Aug-20 Closing Price 306.7 88.3
24-Aug-20 Closing Price 327.55 83.9
25-Aug-20 Closing Price 314.55 79.75
26-Aug-20 Closing Price 317.85 78.45
27-Aug-20 Closing Price 315.35 77.75
28-Aug-20 Closing Price 310.85 75.45
31-Aug-20 Closing Price 288.3 71.7
1-Sep-20 Closing Price 296.75 69.65
2-Sep-20 Closing Price 294.65 70.55
3-Sep-20 Closing Price 291.65 71.55
4-Sep-20 Closing Price 281.2 71.8
7-Sep-20 Closing Price 278.75 71.9
8-Sep-20 Closing Price 267.9 70.5
9-Sep-20 Closing Price 262.65 72.45
10-Sep-20 Closing Price 270.35 73.1
11-Sep-20 Closing Price 274.3 71.35
14-Sep-20 Closing Price 281.15 69.95
15-Sep-20 Closing Price 274.35 70.9
16-Sep-20 Closing Price 278.1 69.45
17-Sep-20 Closing Price 276.05 70
18-Sep-20 Closing Price 272.8 69.75
21-Sep-20 Closing Price 261.75 67.5
22-Sep-20 Closing Price 255.8 65.95
23-Sep-20 Closing Price 256.4 62.85
24-Sep-20 Closing Price 254.85 59.75
25-Sep-20 Closing Price 259.4 59.5
28-Sep-20 Closing Price 261.35 59.85
29-Sep-20 Closing Price 259 62.2
30-Sep-20 Closing Price 260.55 60.15
1-Oct-20 Closing Price 261.65 60.85
5-Oct-20 Closing Price 262.6 61.25
6-Oct-20 Closing Price 266.4 60.25
7-Oct-20 Closing Price 261.85 59
8-Oct-20 Closing Price 258.1 57.65
9-Oct-20 Closing Price 260.45 58
12-Oct-20 Closing Price 255.3 57.55
13-Oct-20 Closing Price 251.1 56.1
14-Oct-20 Closing Price 249.2 53.3
15-Oct-20 Closing Price 244.65 50.65
16-Oct-20 Closing Price 247.75 48.15
0 103.1 10.15