DEPARTMENT OF THE INTERIOR AND LOCAL GOVERNMENT

REGIONAL OFFICE 08
Worksheet for PS Deficiency due to Issuance of Original and Promotional Appointments

Salary Salary Rate per Effectivit Date/ U/CA PERA RATA PAG-IBIG ECIP RLIP
PARTICULARS Item Number Grade Step Month Applicable Period Basic Salary 6,000.00 2,000.00 10,000.00 100.00 100.00 PhilHealth Mid-year Bonus Year-End Bonus Cash Gift PEI SUB-TOTAL 12% TOTAL COST
(months/days)

ORIGINAL
1 NADEM RAY E. UY OSEC-DILGB-ADA4-219-2005 4 1 13,807.00 FEBRUARY 10, 2020 150,621.82 6,000.00 21,727.27 0.00 1,100.00 1,100.00 2,259.33 12,426.30 13,807.00 4,500.00 5,000.00 218,541.72 18,074.62 236,616.34
20 days & 10 months

2 RIZZA F. RAYA OSEC-DILGB-ADAS2-278-2005 8 1 17,505.00 FEBRUARY 10, 2020 190,963.64 6,000.00 21,727.27 0.00 1,100.00 1,100.00 2,864.45 15,754.50 17,505.00 4,500.00 5,000.00 266,514.86 22,915.64 289,430.50
20 days & 10 months

3 MERYLL SHEENA U. BAQUEROS OSEC-DILGB-LGOO2-643-1998 13 1 26,754.00 AUGUST 6, 2020 138,634.36 0.00 8,236.37 0.00 500.00 500.00 2,079.52 0.00 0.00 0.00 2,500.00 152,450.25 16,636.12 169,086.37
26 days & 4 months

4 KRISTAL JADE L. DE LIRA OSEC-DILGB-ADA4-212-2005 4 1 13,807.00 JUNE 22, 2020 88,490.32 6,000.00 12,818.18 0.00 700.00 700.00 1,327.35 0.00 6,903.50 2,500.00 5,000.00 124,439.35 10,618.84 135,058.19
9 days & 6 months

5 HARTLEY JAMES A. TEVES OSEC-DILGB-ADAS2-269-2005 8 1 17,505.00 JUNE 22, 2020 112,191.14 6,000.00 12,818.18 0.00 700.00 700.00 1,682.87 0.00 8,752.50 2,500.00 5,000.00 150,344.69 13,462.94 163,807.62
9 days & 6 months

PROMOTIONAL
6 MA. FABIANA B. GARCIA OSEC-DILGB-LGOO2-642-1998 13 1 26,754.00 FEBRUARY 10, 2020 291,861.82 6,000.00 21,727.27 0.00 1,100.00 1,100.00 4,377.93 26,754.00 26,754.00 5,000.00 5,000.00 389,675.02 35,023.42 424,698.44
OSEC-DILGB-ADA4-212-2005 4 1 13,807.00 150,621.82 6,000.00 21,727.27 0.00 1,100.00 1,100.00 2,259.33 13,807.00 13,807.00 5,000.00 5,000.00 220,422.42 18,074.62 238,497.04
20 days & 10 months 141,240.00 0.00 0.00 0.00 0.00 0.00 2,118.60 12,947.00 12,947.00 0.00 0.00 169,252.60 16,948.80 186,201.40

7 VHER KLEO I. ATUEL OSEC-DILGB-LGOO2-669-1998 13 1 26,754.00 FEBRUARY 10, 2020 291,861.82 6,000.00 21,727.27 0.00 1,100.00 1,100.00 4,377.93 26,754.00 26,754.00 5,000.00 5,000.00 389,675.02 35,023.42 424,698.44
OSEC-DILGB-ADA4-218-2005 4 1 13,807.00 150,621.82 6,000.00 21,727.27 0.00 1,100.00 1,100.00 2,259.33 13,807.00 13,807.00 5,000.00 5,000.00 220,422.42 18,074.62 238,497.04
20 days & 10 months 141,240.00 0.00 0.00 0.00 0.00 0.00 2,118.60 12,947.00 12,947.00 0.00 0.00 169,252.60 16,948.80 186,201.40

8 MA. VANESSA C. BORJA OSEC-DILGB-LGOO5-296-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO3-43-1998 15 2 32,431.00 280,085.91 6,000.00 17,272.73 0.00 900.00 900.00 4,201.29 32,431.00 32,431.00 5,000.00 5,000.00 384,221.93 33,610.31 417,832.24
14 days & 8 months 175,076.36 0.00 0.00 0.00 0.00 0.00 2,626.15 20,272.00 20,272.00 0.00 0.00 218,246.51 21,009.16 239,255.67

0.00
9 FRANCES RODELLE B. GO OSEC-DILGB-LGOO5-303-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO3-48-1998 15 1 32,053.00 276,821.36 6,000.00 17,272.73 0.00 900.00 900.00 4,152.32 32,053.00 32,053.00 5,000.00 5,000.00 380,152.41 33,218.56 413,370.97
14 days & 8 months 178,340.91 0.00 0.00 0.00 0.00 0.00 5,209.43 20,650.00 20,650.00 0.00 0.00 222,316.02 21,400.91 243,716.93

10 MIRA KORINA JULATON OSEC-DILGB-LGOO5-383-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO3-44-1998 15 2 32,053.00 276,821.36 6,000.00 17,272.73 0.00 900.00 900.00 4,152.32 32,053.00 32,053.00 5,000.00 5,000.00 380,152.41 33,218.56 413,370.97
14 days & 8 months 178,340.91 0.00 0.00 0.00 0.00 0.00 2,675.11 20,650.00 20,650.00 0.00 0.00 222,316.02 21,400.91 243,716.93

11 BLESSIE PARILLA-DE LEON OSEC-DILGB-LGOO5-366-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO2-700-1998 13 2 27,067.00 233,760.45 6,000.00 17,272.73 0.00 900.00 900.00 3,506.41 27,067.00 27,067.00 5,000.00 5,000.00 326,473.59 28,051.25 354,524.84
14 days & 8 months 221,401.82 0.00 0.00 0.00 0.00 0.00 3,321.03 25,636.00 25,636.00 0.00 0.00 275,994.85 26,568.22 302,563.07

12 ROMIE B. HORCA OSEC-DILGB-LGOO5-399-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO2-749-1998 13 2 27,067.00 233,760.45 6,000.00 17,272.73 0.00 900.00 900.00 3,506.41 27,067.00 27,067.00 5,000.00 5,000.00 326,473.59 28,051.25 354,524.84
14 days & 8 months 221,401.82 0.00 0.00 0.00 0.00 0.00 3,321.03 25,636.00 25,636.00 0.00 0.00 275,994.85 26,568.22 302,563.07

13 IVAN CORNELIUS V. CO OSEC-DILGB-LGOO6-511-2017 22 1 66,867.00 APRIL 17, 2020 577,487.73 6,000.00 17,272.73 86,363.64 900.00 900.00 8,662.32 66,867.00 66,867.00 5,000.00 5,000.00 841,320.42 69,298.53 910,618.94
OSEC-DILGB-LGOO2-674-1998 13 4 27,703.00 239,253.18 6,000.00 17,272.73 0.00 900.00 900.00 3,588.80 27,703.00 27,703.00 5,000.00 5,000.00 333,320.71 28,710.38 362,031.09
14 days & 8 months 338,234.55 0.00 0.00 86,363.64 0.00 0.00 9,880.01 39,164.00 39,164.00 0.00 0.00 507,999.71 40,588.15 548,587.85

14 JACOB Y. DORADO OSEC-DILGB-LGOO6-520-2017 22 1 66,867.00 APRIL 17, 2020 577,487.73 6,000.00 17,272.73 86,363.64 900.00 900.00 8,662.32 66,867.00 66,867.00 5,000.00 5,000.00 841,320.42 69,298.53 910,618.94
OSEC-DILGB-LGOO2-652-1998 13 4 27,703.00 239,253.18 6,000.00 17,272.73 0.00 900.00 900.00 3,588.80 27,703.00 27,703.00 5,000.00 5,000.00 333,320.71 28,710.38 362,031.09
14 days & 8 months 338,234.55 0.00 0.00 86,363.64 0.00 0.00 5,073.52 39,164.00 39,164.00 0.00 0.00 507,999.71 40,588.15 548,587.85

15 MA. CECINIA V. RAGAY, JRA. OSEC-DILGB-LGOO6-519-2017 22 1 66,867.00 APRIL 17, 2020 577,487.73 6,000.00 17,272.73 86,363.64 900.00 900.00 8,662.32 66,867.00 66,867.00 5,000.00 5,000.00 841,320.42 69,298.53 910,618.94
OSEC-DILGB-LGOO2-667-1998 13 4 27,703.00 239,253.18 6,000.00 17,272.73 0.00 900.00 900.00 3,588.80 27,703.00 27,703.00 5,000.00 5,000.00 333,320.71 28,710.38 362,031.09
14 days & 8 months 338,234.55 0.00 0.00 86,363.64 0.00 0.00 5,073.52 39,164.00 39,164.00 0.00 0.00 507,999.71 40,588.15 548,587.85

16 IMELDA JARABE A. OSEC-DILGB-LGOO5-378-1998 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO3-117-1998 13 3 27,383.00 236,489.55 6,000.00 17,272.73 0.00 900.00 900.00 3,547.34 27,383.00 27,383.00 5,000.00 5,000.00 329,875.62 28,378.75 358,254.37
14 days & 8 months 218,672.72 0.00 0.00 0.00 0.00 0.00 3,280.09 25,320.00 25,320.00 0.00 0.00 272,592.81 26,240.73 298,833.54
 Salary Salary Rate per Effectivit Date/ U/CA PERA RATA PAG-IBIG ECIP RLIP
PARTICULARS Item Number Grade Step Month Applicable Period Basic Salary 6,000.00 2,000.00 10,000.00 100.00 100.00 PhilHealth Mid-year Bonus Year-End Bonus Cash Gift PEI SUB-TOTAL 12% TOTAL COST
(months/days)

17 DIANA JANE B. SALAS OSEC-DILGB-LGOO6-401-2017 22 1 66,867.00 APRIL 17, 2020 577,487.73 6,000.00 17,272.73 86,363.64 900.00 900.00 8,662.32 66,867.00 66,867.00 5,000.00 5,000.00 841,320.42 69,298.53 910,618.94
OSEC-DILGB-LGOO3-52-1998 15 2 32,431.00 280,085.91 6,000.00 17,272.73 0.00 900.00 900.00 4,201.29 32,431.00 32,431.00 5,000.00 5,000.00 384,221.93 33,610.31 417,832.24
14 days & 8 months 297,401.82 0.00 0.00 86,363.64 0.00 0.00 4,461.03 34,436.00 34,436.00 0.00 0.00 457,098.49 35,688.22 492,786.71

18 PRINCESS P.LABOGA OSEC-DILGB-LGOO5-11-2019 20 1 52,703.00 APRIL 17, 2020 455,162.27 6,000.00 17,272.73 0.00 900.00 900.00 6,827.43 52,703.00 52,703.00 5,000.00 5,000.00 602,468.43 54,619.47 657,087.91
OSEC-DILGB-LGOO4-60-1998 18 2 42,662.00 368,444.55 6,000.00 17,272.73 0.00 900.00 900.00 5,526.67 42,662.00 42,662.00 5,000.00 5,000.00 494,367.95 44,213.35 538,581.29
14 days & 8 months 86,717.72 0.00 0.00 0.00 0.00 0.00 1,300.77 10,041.00 10,041.00 0.00 0.00 108,100.49 10,406.13 118,506.61

19 ANGEL LACABA OSEC-DILGB-LGOO2-719-1998 13 1 26,754.00 APRIL 17, 2020 231,057.27 6,000.00 17,272.73 0.00 900.00 900.00 3,465.86 26,754.00 26,754.00 5,000.00 5,000.00 323,103.86 27,726.87 350,830.73
OSEC-DILGB-ADA6-213-2005 6 1 15,524.00 134,070.91 6,000.00 17,272.73 0.00 900.00 900.00 2,011.06 15,524.00 15,524.00 5,000.00 5,000.00 202,202.70 16,088.51 218,291.21
14 days & 8 months 96,986.36 0.00 0.00 0.00 0.00 0.00 1,454.80 11,230.00 11,230.00 0.00 0.00 120,901.16 11,638.36 132,539.52

20 JONA JANE I. LOPENA OSEC-DILGB-LGOO3-51-1998 15 1 32,053.00 APRIL 17, 2020 276,821.36 6,000.00 17,272.73 0.00 900.00 900.00 4,152.32 32,053.00 32,053.00 5,000.00 5,000.00 380,152.41 33,218.56 413,370.97
OSEC-DILGB-ADA4-223-2005 4 2 13,914.00 120,166.36 6,000.00 17,272.73 0.00 900.00 900.00 1,802.50 13,914.00 13,914.00 5,000.00 5,000.00 184,869.59 14,419.96 199,289.55
14 days & 8 months 156,655.00 0.00 0.00 0.00 0.00 0.00 2,349.83 18,139.00 18,139.00 0.00 0.00 195,282.83 18,798.60 214,081.43

21 DUCHESS CHRISTILE MARIE M. COBACHA OSEC-DILGB-LGOO3-56-1998 15 1 32,053.00 APRIL 17, 2020 276,821.36 6,000.00 17,272.73 0.00 900.00 900.00 4,152.32 32,053.00 32,053.00 5,000.00 5,000.00 380,152.41 33,218.56 413,370.97
OSEC-DILGB-ADA4-224-2005 4 1 13,807.00 119,242.27 6,000.00 17,272.73 0.00 900.00 900.00 1,788.63 13,807.00 13,807.00 5,000.00 5,000.00 183,717.63 14,309.07 198,026.71
14 days & 8 months 157,579.09 0.00 0.00 0.00 0.00 0.00 2,363.69 18,246.00 18,246.00 0.00 0.00 196,434.78 18,909.49 215,344.27

22 RAMONCITO C. ROA OSEC-DILGB-SADOF-42-2005 22 1 66,867.00 APRIL 17, 2020 577,487.73 6,000.00 17,272.73 0.00 900.00 900.00 8,662.32 66,867.00 66,867.00 5,000.00 5,000.00 754,956.78 69,298.53 824,255.30
OSEC-DILGB-ADOF5-76-2005 18 2 42,662.00 368,444.55 6,000.00 17,272.73 0.00 900.00 900.00 5,526.67 42,662.00 42,662.00 5,000.00 5,000.00 494,367.95 44,213.35 538,581.29
14 days & 8 months 209,043.18 0.00 0.00 0.00 0.00 0.00 3,135.65 24,205.00 24,205.00 0.00 0.00 260,588.83 25,085.18 285,674.01

23 LEO JAMES C. SABANDAL OSEC-DILGB-LGOO3-12-2019 15 1 32,053.00 APRIL 17, 2020 276,821.36 6,000.00 17,272.73 0.00 900.00 900.00 4,152.32 32,053.00 32,053.00 5,000.00 5,000.00 380,152.41 33,218.56 413,370.97
OSEC-DILGB-LGOO2-704-1998 13 3 27,383.00 236,489.55 6,000.00 17,272.73 0.00 900.00 900.00 3,547.34 27,383.00 27,383.00 5,000.00 5,000.00 329,875.62 28,378.75 358,254.37
14 days & 8 months 40,331.81 0.00 0.00 0.00 0.00 0.00 604.98 4,670.00 4,670.00 0.00 0.00 50,276.79 4,839.82 55,116.60

24 MAURICIO T. LABADO, JR. OSEC-DILGB-LGOO7-1410-2017 24 1 85,074.00 SEPTEMBER 18, 2020 305,493.00 6,000.00 7,181.82 35,909.09 400.00 400.00 4,582.40 85,074.00 85,074.00 5,000.00 5,000.00 540,114.31 36,659.16 576,773.47
OSEC-DILGB-LGOO6-173-2010 22 2 67,933.00 243,941.23 6,000.00 7,181.82 35,909.09 400.00 400.00 3,659.12 67,933.00 67,933.00 5,000.00 5,000.00 443,357.26 29,272.95 472,630.21
13 days & 3 months 61,551.77 0.00 0.00 0.00 0.00 0.00 923.28 17,141.00 17,141.00 0.00 0.00 96,757.05 7,386.21 104,143.26

25 JESUS JEREMY D. BAGARES OSEC-DILGB-LGOO7-1411-2017 24 1 85,074.00 SEPTEMBER 18, 2020 305,493.00 6,000.00 7,181.82 35,909.09 400.00 400.00 4,582.40 85,074.00 85,074.00 5,000.00 5,000.00 540,114.31 36,659.16 576,773.47
OSEC-DILGB-LGOO6-61-1998 22 2 67,933.00 243,941.23 6,000.00 7,181.82 35,909.09 400.00 400.00 3,659.12 67,933.00 67,933.00 5,000.00 5,000.00 443,357.26 29,272.95 472,630.21
13 days & 3 months 61,551.77 0.00 0.00 0.00 0.00 0.00 923.28 17,141.00 17,141.00 0.00 0.00 96,757.05 7,386.21 104,143.26

26 GERALDINE C. MAQUELABIT OSEC-DILGB-LGOO7-1409-2017 24 1 85,074.00 SEPTEMBER 18, 2020 305,493.00 6,000.00 7,181.82 35,909.09 400.00 400.00 4,582.40 85,074.00 85,074.00 5,000.00 5,000.00 540,114.31 36,659.16 576,773.47
OSEC-DILGB-LGOO6-3-2004 22 2 67,933.00 243,941.23 6,000.00 7,181.82 35,909.09 400.00 400.00 3,659.12 67,933.00 67,933.00 5,000.00 5,000.00 443,357.26 29,272.95 472,630.21
13 days & 3 months 61,551.77 0.00 0.00 0.00 0.00 0.00 923.28 17,141.00 17,141.00 0.00 0.00 96,757.05 7,386.21 104,143.26

=====================================================================================================================================================================================================================================

GRAND TOTAL 4,400,689.76 24,000.00 77,327.27 345,454.56 4,100.00 4,100.00 73,351.16 482,120.80 500,908.00 14,000.00 22,500.00 5,941,210.74 528,082.77 6,469,293.51

Prepared by: Noted by: Approved by:

CHRISTY ANNE C. AMBOY MARICHU M. SAN MATEO KARL CAESAR R. RIMANDO, CESO IV
AO V/Head, Personnel Section AO V/Budget Officer Regional Director