Professional Documents
Culture Documents
Hydroponic
Hydroponic
(Case Study : Socities involved voluntary cooperation KUD Mekar Ungaran, Semarang, Indonesia)
Revenue Calculation for one year in 150 sq m green house (80% from revenue*)
Total Holes 4000 holes 30% of our revenue we donate to KUD Mekaran 25920000
Produced Kale in 2000 holes* 2.880 kg 70% the rest will use for operating costs to turnover the income in a cycling system 60480000
Produced lettuce in 2000 holes* 2.880 kg Total Revenue is Rp 86.400.000/ year
Kale & Lettuce's Price 15.000/kg KUD Mekar Ungaran will received Rp 25.920.000/year
Total Revenue* 86400000 The rest Rp 60.480.000/year will use for operating cost
*Usually agricultural production is not absorbed 100% due to perishable goods
*Every 2000 holes can produced 2.880 kg/year , 4000 holes produced 5.760kg/year
*Total Revenue = Price x Total Produced = Rp 15.000/kg x 5.760kg/year = Rp 86.400.000/year
Sketch of Hydroponics Farm
Land Lease
12,5 m
Green
House
2,3 m
20 m 70 cm
cmm
1,5m
8m
12 m
3m
8m