Scribd Logo
Upload

Welcome to Scribd!

  • New Microsoft Excel Worksheet

    Uploaded by

    Ikram
    16 views5 pages
    The document provides financial information for a company including expenses like factory rent, labor costs, utilities, insurance, and equipment depreciation totaling $136,440. Total wages for laborers were $84,100 with direct materials costing $36,300. Other expenses included advertising, vehicle depreciation, and president's salary totaling $98,350. The document then breaks down additional expenses and revenues.

    Original Description:

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides financial information for a company including expenses like factory rent, labor costs, utilities, insurance, and equipment depreciation totaling $136,440. Total wages for laborers were $84,100 with direct materials costing $36,300. Other expenses included advertising, vehicle depreciation, and president's salary totaling $98,350. The document then breaks down additional expenses and revenues.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    16 views5 pages

    New Microsoft Excel Worksheet

    Uploaded by

    Ikram
    The document provides financial information for a company including expenses like factory rent, labor costs, utilities, insurance, and equipment depreciation totaling $136,440. Total wages for laborers were $84,100 with direct materials costing $36,300. Other expenses included advertising, vehicle depreciation, and president's salary totaling $98,350. The document then breaks down additional expenses and revenues.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Factory Rent 29500

    Indirect Production Labor 1940


    Utilities for factory 31800
    Production supervisor salary 32000
    Factory insurance 13700
    Dep on factory equipment 27500
    136440

    Wages Paid to Laborers 84100 220540


    DM Used 36300
    120400

    Company Advertisement 20800


    Dep for president vehicle 8000
    President salary 62000
    Sales commission 7550
    98350
    Depreciation on Factory Equipment + 900
    Speaker used in the Keyboard + 1110
    Production Supervisor’s Salary + 2390
    Glue and Screws use in the keyboards + 250
    Wages of person who installs the speaker + 2820
    Utilities for the factory + 1220
    Wages of person who attaches legs to keyboards 2100
    10790 4920

    Depreciation on Factory Equipment + 900


    Production Supervisor’s Salary + 2390
    Glue and Screws use in the keyboards + 250
    Utilities for the factory 1220
    4760

    Wages of person who installs the speaker + 2820


    Wages of person who attaches legs to keyboards + 2100
    Depreciation on Factory Equipment + 900
    Production Supervisor’s Salary + 2390
    Glue and Screws use in the keyboards + 250
    Utilities for the factory 1220
    9680
    Speakers used in the keyboard + 1110
    Glue and screws used in the keyboards + 250
    Wages of persons who install the speakers + 2820
    Utilities for the factory + 1220
    Wages of person who attaches legs to keyboards 2100
    7500

    Depreciation on factory equipment + 900


    Depreciation on CEO’s company car + 180
    Production supervisor’s salary + 2390
    Cost to run an ad on local radio stations + 660
    Personnel manager’s salary 2590
    6720
    256840

    DM
    Wood 12500
    Glass 5000
    17500

    DL
    2250 19750

    MOH
    Glues and nails 450
    Depreciation on factory equipment 850
    Factory utilities 500
    Stain for frames 550
    2350
    22100 4600

    Rent for retail store 3500


    Depreciation on office equipment 500
    CEO's salary 3750
    Online sales commission 1700
    9450

    Wood for frames 12500


    Glass for frames 5000
    Assembly worker wages 2250
    Glues and nails 450
    Factory utilities 500
    Stain for frames 550
    Online sales commission 1700
    22950

    Depreciation on Factory Equipment 850


    Rent for retail store 3500
    Depreciation on office equipment 500
    CEO's salary 3750
    8,600

    1110
    2820
    2100
    6030

    You might also like