PG - P&L

P&G Income Statement

$ in millions FY13 FY14 FY15

Net Sales 80,116 80,510 76,279
Cost of goods sold (39,991) (41,010) (38,876)
SG&A (26,000) (24,760) (23,585)
Goodwill (308) - -
Other costs - - (2,028)
Operating Income 13,817 14,740 11,790
Interest expense, net (579) (609) (475)
Extraordinary income 1,390 673 531
EBT 14,628 14,804 11,846
Taxes (3,226) (3,019) (2,916)
Net Income 11,402 11,785 8,930
PG - BS

P&G Balance Sheet

30Jun14 30Jun15
$ in millions Act Act
Inventories 6,759 5,454
Trade Receivables 6,386 4,861
Other Current Assets 18,472 19,331
Total Current Assets 31,617 29,646
Property, Plant & Equipment 22,304 20,268
Goodwill 53,704 47,316
Trademarks and other 30,843 26,829
Other Noncurrent Assets 5,798 5,436

Total Assets 144,266 129,495

G Balance Sheet

30Jun14 30Jun15
$ in millions Act Act
Accounts payable 8,461 8,257
Other current liabilities 25,265 21,533
Total Current Liabilities 33,726 29,790
Long-term Debt 19,811 18,329
Deferred Income Taxes 10,218 9,531
Other Noncurrent Liabilities 10,535 8,795
Total Liabilities 74,290 66,445
Shareholders' equity 69,976 63,050

Total Liabilities and Equity 144,266 129,495