PROJECT/LOCATION: PROPOSED 11-UNITS STALLS/ARNALDO BLVD.

, ROXAS CITY
OWNER: GAISANO CITY ROXAS
SUBJECT: BREAKDOWN OF CONTRACTOR'S PERFORMANCE AO 05NOV2019
NO. DESCRIPTION ACTUAL TOTAL % WEIGHT % COMPLETED % DONE AMOUNT DUE
1 EXCAVATION 105,047.64 2.63% 100.00% 2.63% 105,047.64
2 BACKFILLING 37,894.21 0.95% 80.00% 0.76% 30,315.37
3 LEAN CONCRETE 60,458.49 1.51% 100.00% 1.51% 60,458.49
4 COLUMN FOOTING 328,171.32 8.20% 100.00% 8.20% 328,171.32
5 COLUMN (-1.80 TO 0.00) 240,269.29 6.01% 100.00% 6.01% 240,269.29
6 COLUMN (0.00 TO 6.60) 483,709.82 12.09% 100.00% 12.09% 483,709.82
7 TIE BEAM 191,569.73 4.79% 100.00% 4.79% 191,569.73
8 BEAM AT ELEV. 3.30 288,950.14 7.22% 100.00% 7.22% 288,950.14
9 CANTILEVERED BEAM 103,345.57 2.58% 100.00% 2.58% 103,345.57
10 BEAM AT ELEV. 6.60 248,380.44 6.21% 100.00% 6.21% 248,380.44
11 SLAB ON GRADE 475,330.94 11.88% 25.00% 2.97% 118,832.73
12 SLAB AT ELEV. 3.30 118,929.34 2.97% 100.00% 2.97% 118,929.34
13 MASONRY WORKS 221,051.06 5.53% 95.00% 5.25% 209,998.50
14 SCAFFOLDINGS 164,239.21 4.11% 100.00% 4.11% 164,239.21
15 FORMWORKS 135,984.00 3.40% 100.00% 3.40% 135,984.00
16 STEEL TRUSS 411,375.70 10.28% 30.00% 3.09% 123,412.71
17 ROOFINGS 209,292.97 5.23% 0.00% -
18 ROLL-UP DOORS 176,000.00 4.40% 0.00% -
 3,999,999.85 100.00% 73.79% 2,951,614.30
SUMMARY OF BILLING:
PARTICULARS % DONE AMOUNT REMARKS
PROJECT COST 4,000,000.00
DOWN PAYMENT 20.00% 800,000.00
2ND BILLING 35.94% 637,600.00 1,437,600.00

3RD BILLING 50.54% 584,000.00 2,021,600.00

4TH BILLING 63.05% 500,400.00 2,522,000.00

5TH BILLING 73.79% 429,614.41 2,951,614.41

6TH BILLING
B ALANCE 1,048,385.59

SUBMITTED BY: APPROVED BY:

ENGR. RAMIL S. ARTATES GAISANO ROXAS CITY

CONTRACTOR OWNER