HDMF Official Form # 1

OWNER/BORROWER: LEILANI S. ARABES

LOCATION OF PROPERY: BRGY. LOWER CAMPO ISLAM,
LABANGAN, ZAMBOANGA DEL SUR
FLOOR AREA: 80 SQ.M

COST ESTIMATES
ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
I. EARTHWORKS
Excavation 6.4 cu.m 400 2560
Gravel Bedding 1" 1 cu.m 700 700
Backfill and compacted fill 6 cu.m 400 2400
II. FORMWORKS
Marine Plywood 1/4" x 4' x 8' 15 pc/s 410 6150
Good Lumber 2" x 2" x 12' 750 bdft 18 13500
Assorted Nails 6 kg 70 420
III. STRUCTURAL WORKS
Reinforced Concrete Footings 1.28 cu.m
Portland Cement 11.52 bag/s 210 2419.2
Sand 0.64 cu.m 800 512
Gravel 1" 1.28 cu.m 900 1152
Deformed RSB: 12mmø 14 pcs 210 2940
G.I. Tie Wire #16 5 kg/s 70 350
Wall Footing 1 cu.m
Portland Cement 9 bag/s 210 1890
Sand 0.5 cu.m 800 400
Gravel 3/4" 1 cu.m 900 900
Deformed RSB: 10mmø 8 pcs 150 1200
Deformed RSB: 12mmø 10 pcs 150 1500
G.I. Tie Wire #16 5 kg/s 75 375
Reinforced Concrete Column 2.5 cu.m
Portland Cement 22.5 bag/s 210 4725
Sand 1.25 cu.m 800 1000
Gravel 3/4" 2.5 cu.m 900 2250
Deformed RSB: 12mmø 60 pcs 210 12600
Deformed RSB: 10mmø 27 pcs 150 4050
G.I. Tie Wire #16 20 kg/s 70 1400
Reinforced Concrete Roof Beam 3.56 cu.m
Portland Cement 32.04 bag/s 210 6728.4
Sand 1.78 cu.m 800 1424
Gravel 3/4" 3.56 cu.m 900 3204
Deformed RSB: 12mmø 30 pcs 210 6300
Deformed RSB: 10mmø 35 pcs 150 5250
G.I. Tie Wire #16 10 kg/s 70 700
IV. MASONRY WORKS
Interior and Exterior Wall
100mm CHB exterior wall 900 pc/s 12 10800
Portland Cement 29 bag/s 210 6090
Sand 3 cu.m 900 2700
 Deformed RSB: 10mmø 45 pcs 150 6750
G.I. Tie Wire #16 10 kg/s 70 700
Interior and Exterior Wall Plaster
Portland Cement 20 bags 210 4200
Sand 3 cu.m 900 2700
Kitchen Counter
Granite Slab (0.2x2.2m) 2 pcs 6500 13000
100mm CHB 20 pc/s 10 200
Portland Cement 6 bag/s 210 1260
Gravel 0.5 cu.m 900 450
Sand 0.5 cu.m 800 400
Deformed RSB: 10mmø 7 pcs 150 1050
G.I. Tie Wire #16 2 kg/s 70 140
V. ROOFING WORKS
Rafter and Purlins
C Channel Purlins 2x3x1.2mm 30 pcs 490 14700
C Channel Purlins 2x6x1.2mm 32 pcs 620 19840
Sagrod 12mmø 20 pc/s 210 4200
Anchor Bolts 24 pc/s 22 528
Welding Rod 4 boxes 300 1200
Red Lead Primer 2 gallons 150 300
Timsmithry Work
0.4mm Rib-Type Roofing 130 lm 260 33800
Facia Cover 13 pcs 250 3250
Flat Bar 1/16x1 40 pcs 220 8800
Teck Screw 600 pc/s 2 1200
0.2mm thnk minirib 40 sqm 410 16400
Spanish Gutter 24"x8'x0.4mm 5 pc/s 410 2050
VI. ARCHITECTURAL WORKS
Tiling Works
Matte Ceramic Tiles (30x30cm) 68 pc/s 45 3060
Polished Ceramic Tile (30x30cm) 40 pcs 45 1800
Adhesive 5 bags 450 2250
Sand 1 cu.m 800 800
Cement 4 bag/s 210 840
Doors with 2" x 4" Jambs
D-1 Solid Wood Panel Door Type (1000 x 2100) 2 set/s 6900 13800
D-4 PVC Door Type (600 x 2100) 2 set/s 1450 2900
Door Hinges 8 pc/s 230 1840
Door Knob and Lockset 1 set/s 3500 3500
Door Knob Ordinary 5 set/s 550 2750
Windows
W-1 1x1.2m sliding dooor on analok frame 6 set/s 3200 19200
W-2 0.6m x 0.6m awning door on analok frame 4 set/s 2600 10400
W-4 1.35mx1.8m awning on analok frame 1 set/s 2700 2700
Ceiling
Double Furring 200 pcs 95 19000
3/16 thck Fiber Cement Board 40 pc/s 410 16400
Blind Rivets 8 boxes 200 1600
 Wall Cladding
30x60cm Wall Tiles (Brick Design) 40 pcs 110 4400
30x60cm Wall Tiles (Polished Wooden Texture) 56 pc/s 105 5880
Adhesive 5 bags 420 2100
Painting Works
Flat Wall Latex White 12 gal 657 7884
Semi-Gloss Latex 12 gal 830 9960
Paint roller 10" 4 pcs 105 420
Paint Brush 2" 4 pcs 52 208
Sand Paper #160 35 pcs 9 315
Skim Coat 30 bags 510 15300
VII. PLUMBING WORKS
Fixtures
Faucet 2 pc/s 210 420
Kitchen Sink 1 pc/s 1600 1600
Water Closet/Lavatory set 1 pc/s 1600 1600
Floor Drain 2 pc/s 310 620
VII. ELECTRICAL WORKS
2.0mm² THHN Copper, Solid 100 l.m. 24 2400
3.5mm² THHN Copper, Solid 100 l.m. 26 2600
5.5mm² THHN Copper, Solid 25 l.m. 28 700
20mmø x 3m Rigid PVC PNS:14 3 pc/s 120 360
20mmø PVC Locknut & Adaptor 10 pc/s 19 190
2" x 4" Utility Box, PVC 19 pair/s 25 475
4" Octagonal Junction Box, PVC 10 pc/s 25 250
20mmø Entrance Cap 1 pc/s 80 80
Screw pin Type Insulator (Small) 1 pc/s 20 20
Moldflex 1/2 4 rolls 890 3560
Tumbler Switch, Single Gang Device 5 pc/s 120 600
Tumbler Switch, Two Gang Device 2 pc/s 180 360
Convenience Outlet, Duplex, 10A 2P 11 pc/s 180 1980
Other Misc./Consumables 1 LS 3000 3000
12W Panel Light 15 pcs 350 5250
Panel Box, NEMA Enclosure 1 set/s 6300 6300
Main: 30AT, 50AF, 2P, 240V, 10 KAIC
w/ 4-15AT, 50AF, 2P, 240V, 10 KAIC
3-20AT, 50AF, 2P, 24V, 10 KAIC

COST SUMMARY
MATERIAL COST Php 427379.6
OCM Php 42737.96
LABOR Php 141035.268
TOTAL COST Php 611152.828

Prepared by: Conformed by:

ENGR. FATIMAH AYNA M. LAO LAILANI S. ARABES

Civil Engineer Owner
Project: Proposed -Two Storey Residence
Location: Brgy. Dao, Pagadian City
Owner: MELCHOR CORONEL

PLUMBING COST ESTIMATES

ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
VII. PLUMBING WORKS
Cold Water Line
19mmø x 5m PVC 6 pc/s 210 1260
19mmø Elbow 90' 5 pc/s 30 150
19mmø Tee 5 pc/s 30 150
19mmø Gate Valve 3 pc/s 30 90
19mmø Check Valve 1 pc/s 30 30
Storm and Sewer
PVC Pipe 100mmø x 4m 7 pc/s 560 3920
PVC Pipe 75mmø x 4m 5 pc/s 420 2100
PVC Pipe 50mmø x 4m 7 pc/s 210 1470
PVC Elbow 50mmø 90' 6 pc/s 125 750
PVC Elbow 75mmø 90' 6 pc/s 157 942
PVC Elbow 100mmø 90' 6 pc/s 210 1260
PVC Elbow 100mmø 95' 6 pc/s 210 1260
PVC Tee 50mmø 6 pc/s 200 1200
PVC Tee Reducer (100mm x 50mm) 2 pc/s 190 380
PVC Wye 45' (100mm x 50mm) 2 pc/s 230 460
PVC Wye 45' (100mm x 100mm) 2 pc/s 230 460
P-Trap w/ Plug 50mmø 2 pc/s 210 420
100mmø Clean-out 2 pc/s 210 420
Teflon Tape 2 roll/s 40 80
PVC Solvent 1 can/s 300 300
3 Chamber Septic Vault 1 unt/s 15000 15000
Fixtures
Faucet 3 pc/s 210 630
Kitchen Sink 1 pc/s 1600 1600
Water Closet 2 pc/s 4000 8000
Lavatory 2 pc/s 1500 3000
Floor Drain 3 pc/s 310 930

COST SUMMARY
MATERIAL COST Php 46262
OCM Php 4626.2
LABOR Php 17810.87
TOTAL COST Php 68699.07

Prepared by: Conformed by:

ENGR. FATIMAH AYNA M. LAO MELCHOR CORONEL

Civil Engineer Owner
 HDMF Official Form # 2
OUTLINE SPECIFICATION

OWNER/BORROWER: LEILANI S. ARABES

LOCATION OF PROPERTY: BRGY. LOWER CAMPO ISLAM,
LABANGAN. ZAMBOANGA DEL SUR
FLOOR AREA: 80SQ.M

WORK DESCRIPTION MATERIAL USED

FOUNDATION & FOOTING
Column Footing Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
Wall Footing Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
COLUMNS Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
BEAMS/GIRDERS Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
SLAB ON FILL Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
2ND FLR. FLOORING (if applicable) Portland Cement, Gravel, Sand, Reinforcement Bars, Tie wires
Concrete Hollow Blocks, Portland Cement, Gravel, Sand,
INT. WALL/PARTITION Reinforcement Bars, Tie wires
ROOFING
Roof Cover & Accessories Ribtype Roofing
Roof Framing C-Purlins, Angle Bars
CEILING
Exterior Aluminum Spandrel
Interior Fiber Cement
FLOOR FINISHES CERAMIC Tiles
WALL FINISHES Skimcoat
T & B FINSHES Ceramic Tiles
DOORS Panel Doors on Wood Frames, PVC Door
WINDOWS Sliding WDW with analok frame & 1/4 thk glass
KITCHEN COUNTER Granite Slab
PLUMBING WORKS
Water & Sanitary Lines PVC
Plumbing Fixtures Ceramics
ELECTRICAL WORKS
Rough-ins & Fixtures PVC
PAINTING/VARNISHING Latex
STAIRS (if applicable) N/A
SEPTIC TANK N/A
OTHERS

Prepared by: Conformed by:

ENGR. FATIMAH AYNA M. LAO LAILANI S. ARABES

Civil Engineer Owner
 HDMF Official Form # 1
OWNER/BORROWER: MELCHOR CORONEL
LOCATION OF PROPERY: BRGY. DAO, PAGADIAN CITY
FLOOR AREA: 80 SQ.M

COST ESTIMATES
ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
I. EARTHWORKS volume of footing 5.12
Excavation 54 cu.m 400 21600 volume of Tie Beam 3.56 L 34.3
Gravel Bedding 1" 4 cu.m 1100 4400 volume of column 6.34
Backfill and compacted fill 15 cu.m 400 6000 volume of beam 4.35 L 29.9
II. FORMWORKS area of walls ground 160 150 2nd floor
Marine Plywood 1/4" x 4' x 8' 100 pc/s 390 39000 area of interior ceiling 35
Good Lumber 2" x 2" x 12' 3200 bdft 18 57600 area of exterior ceiling 27
Assorted Nails 25 kg/s 230 5750 volume of slab Floor 3.5
III. STRUCTURAL WORKS
Reinforced Concrete Footings 5.12 cu.m ground area 31.6
Portland Cement 46.08 bag/s 210 9676.8 2nd 38
Sand 2.56 cu.m 800 2048 ext 10.4
Gravel 1" 5.12 cu.m 900 4608 toilet 2.7 2 2
Deformed RSB: 16mmø 42 pcs 320 13440
G.I. Tie Wire #16 5 kg/s 75 375 34.3
Reinforced Concrete Tie Beam/Floor Beam 7.12 cu.m 34
Portland Cement 64.08 bag/s 210 13456.8
Sand 3.56 cu.m 800 2848
Gravel 3/4" 7.12 cu.m 900 6408
Deformed RSB:16mmø 81 pcs 330 26730
Deformed RSB: 10mmø 70 pcs 134 9380
G.I. Tie Wire #16 20 kg/s 75 1500
Reinforced Concrete Slab 5 cu.m
Portland Cement 45 bag/s 210 9450
Sand 2.5 cu.m 800 2000
Gravel 3/4" 5 cu.m 900 4500
Deformed RSB: 10mmø 65 pcs 134 8710
G.I. Tie Wire #16 10 kg/s 75 750
Reinforced ConcreteSuspended Slab 4.4 cu.m
Portland Cement 39.6 bag/s 210 8316
Sand 2.2 cu.m 800 1760
Gravel 3/4" 4.4 cu.m 900 3960
Deformed RSB: 10mmø 156 pcs 134 20904
G.I. Tie Wire #16 10 kg/s 75 750
Reinforced Concrete Column 6.9 cu.m
Portland Cement 62.1 bag/s 210 13041
Sand 3.45 cu.m 800 2760
Gravel 3/4" 6.9 cu.m 900 6210
Deformed RSB: 16mmø 102 pcs 320 32640
Deformed RSB: 10mmø 78 pcs 134 10452
G.I. Tie Wire #16 20 kg/s 60 1200
Reinforced Concrete Roof Beam 3.56 cu.m
Portland Cement 32.04 bag/s 210 6728.4
Sand 1.78 cu.m 800 1424
Gravel 3/4" 3.56 cu.m 900 3204
Deformed RSB: 12mmø 30 pcs 340 10200
Deformed RSB: 10mmø 35 pcs 190 6650
G.I. Tie Wire #16 7 kg/s 60 420
Reinforced Concrete Stairs 2.5 cu.m
Portland Cement 22.5 bag/s 210 4725
Sand 1.25 cu.m 800 1000
Gravel 3/4" 2.5 cu.m 900 2250
Deformed RSB: 12mmø 25 pcs 340 8500
Deformed RSB: 10mmø 25 pcs 190 4750
G.I. Tie Wire #16 8 kg/s 60 480
IV. MASONRY WORKS
Interior and Exterior Wall
100mm CHB exterior wall 3875 pc/s 10 38750
Portland Cement 122.14 bag/s 210 25649.4
Sand 13.485 cu.m 800 10788
Deformed RSB: 10mmø 110 pcs 134 14740
G.I. Tie Wire #16 20 kg/s 60 1200
Kitchen Counter
100mm CHB 20 pc/s 10 200
Portland Cement 1 bag/s 210 210
Sand 0.5 cu.m 800 400
Deformed RSB: 10mmø 7 pcs 134 938
G.I. Tie Wire #16 1 kg/s 60 60
V. ROOFING WORKS
Rafter and Purlins
Lip Channel Purlins 2x3x2mm 20 pcs 630 12600
Angle Bar 75mm x 75mm x 6mm 6 pcs 2100 12600
Sagrod 12mmø 9 pc/s 210 1890
Anchor Bolts 24 pc/s 22 528
Welding Rod 4 kg/s 200 800
Red Lead Primer 2 liter/s 300 600
Timsmithry Work
0.4mm Rib-Type Roofing 82 lm 350 28700
Facia Cover 10 pcs 250 2500
Flat Bar 1/16x1 30 pcs 220 6600
Teck Screw 300 pc/s 2 600
0.2mm thnk minirib 35 sqm 410 14350
Spanish Gutter 24"x8'x0.4mm 5 pc/s 630 3150
VI. ARCHITECTURAL WORKS
Tiling Works
Polished Ceramic Tiles (30x30cm) 82 pc/s 55 4510
Matte Ceramic Tiles (30x30cm) 180 pc/s 55 9900
Polished Ceramic Tile (60x60cm) 212 pcs 245 51940
Matte Ceramic Tile (60x60cm) 32 pc/s 245 7840
Cement 50 bag/s 210 10500
Doors with 2" x 4" Jambs
D-1 Solid Wood Panel Door Type (900 x 2100) 1 set/s 6000 6000
D-2 Solid Wood Panel Door Type (700 x 2100) 1 set/s 5000 5000
D-3 Hollow Core Flush Door Type (700 x 2100) 3 set/s 1875 5625
D-4 PVC Door Type (600 x 2100) 3 set/s 1450 4350
Door Hinges 15 pc/s 230 3450
Door Knob and Lockset 1 set/s 3500 3500
Door Knob Ordinary 7 set/s 550 3850
 Windows 9
W-1 1x1.2m sliding dooor on analok frame 7 set/s 3200 22400
W-2 0.6x0.6 awning door on analik frame 3 set/s 2700 8100
D-4 1.65x2.4m sliding dooor on analok frame 1 set/s 15000 15000
W-4 0.7mx2.4m awning on analok frame 1 set/s 2700 2700
Ceiling
Double Furring 100 pcs 95 9500
3/16 thck Fiber Cement Board 30 pc/s 390 11700
Blind Rivets 8 boxes 200 1600
Plaster 620
Cement 134 bags 210 28140
Sand 7.44 cu.m 800 5952
Painting Works
Flat Wall Latex White 21 gal 657 13797
Semi-Gloss Latex 42 gal 830 34860
Paint roller 10" 4 pcs 60 240
Paint Brush 2" 4 pcs 30 120
Sand Paper #160 35 pcs 15 525
Skim Coat 30 bags 400 12000
VII. PLUMBING WORKS
Cold Water Line
19mmø x 5m PVC 6 pc/s 210 1260
19mmø Elbow 90' 5 pc/s 30 150
19mmø Tee 5 pc/s 30 150
19mmø Gate Valve 3 pc/s 30 90
19mmø Check Valve 1 pc/s 30 30
Storm and Sewer
PVC Pipe 100mmø x 4m 7 pc/s 560 3920
PVC Pipe 75mmø x 4m 5 pc/s 420 2100
PVC Pipe 50mmø x 4m 7 pc/s 210 1470
PVC Elbow 50mmø 90' 6 pc/s 125 750
PVC Elbow 75mmø 90' 6 pc/s 157 942
PVC Elbow 100mmø 90' 6 pc/s 210 1260
PVC Elbow 100mmø 95' 6 pc/s 210 1260
PVC Tee 50mmø 6 pc/s 200 1200
PVC Tee Reducer (100mm x 50mm) 2 pc/s 190 380
PVC Wye 45' (100mm x 50mm) 2 pc/s 230 460
PVC Wye 45' (100mm x 100mm) 2 pc/s 230 460
P-Trap w/ Plug 50mmø 2 pc/s 210 420
100mmø Clean-out 2 pc/s 210 420
Teflon Tape 2 roll/s 40 80
PVC Solvent 1 can/s 300 300
3 Chamber Septic Vault 1 unt/s 15000 15000
Fixtures
Faucet 3 pc/s 378 1134
Kitchen Sink 1 pc/s 1600 1600
Water Closet 2 pc/s 4000 8000
Lavatory 2 pc/s 4200 8400
Floor Drain 3 pc/s 310 930
VII. ELECTRICAL WORKS
2.0mm² THHN Copper, Solid 180 l.m. 24 4320
3.5mm² THHN Copper, Solid 150 l.m. 26 3900
5.5mm² THHN Copper, Solid 80 l.m. 28 2240
20mmø x 3m Rigid PVC PNS:14 3 pc/s 120 360
20mmø PVC Locknut & Adaptor 10 pc/s 19 190
2" x 4" Utility Box, PVC 19 pair/s 25 475
4" Octagonal Junction Box, PVC 10 pc/s 25 250
20mmø Entrance Cap 1 pc/s 80 80
Screw pin Type Insulator (Small) 1 pc/s 20 20
Moldflex 1/2 4 rolls 890 3560
Tumbler Switch, Single Gang Device 5 pc/s 120 600
Tumbler Switch, Two Gang Device 2 pc/s 180 360
Convenience Outlet, Duplex, 10A 2P 11 pc/s 180 1980
Other Misc./Consumables 1 LS 3000 3000
12W Panel Light 24 pcs 350 8400
Panel Box, NEMA Enclosure 1 set/s 6300 6300
Main: 30AT, 50AF, 2P, 240V, 10 KAIC
w/ 4-15AT, 50AF, 2P, 240V, 10 KAIC
3-20AT, 50AF, 2P, 24V, 10 KAIC

COST SUMMARY
MATERIAL COST Php 951708.4
OCM Php 95170.84
LABOR Php 418751.696
TOTAL COST Php 1465630.936

Prepared by: Conformed by:

ENGR. FATIMAH AYNA M. LAO MELCHOR CORONEL

Civil Engineer Owner
 OWNER: MELCHOR CORONEL
LOCATION OF PROPERY: BRGY. DAO, PAGADIAN CITY
FLOOR AREA: 80 SQ.M

COST ESTIMATES
ITEM DESCRIPTION QUANTITY UNIT UNIT COST TOTAL COST
I. EARTHWORKS volume of footing 5.12
Excavation 54 cu.m 400 21600 volume of Tie Beam 3.56 L 34.3
Gravel Bedding 1" 4 cu.m 1100 4400 volume of column 6.34
Backfill and compacted fill 15 cu.m 400 6000 volume of beam 4.35 L 29.9
II. FORMWORKS area of walls ground 160 150 2nd floor
Marine Plywood 1/4" x 4' x 8' 100 pc/s 390 39000 area of interior ceiling 35
Good Lumber 2" x 2" x 12' 3200 bdft 18 57600 area of exterior ceiling 27
Assorted Nails 25 kg/s 230 5750 volume of slab Floor 3.5
III. STRUCTURAL WORKS
Reinforced Concrete Footings 5.12 cu.m ground area 31.6
Portland Cement 46.08 bag/s 210 9676.8 2nd 38
Sand 2.56 cu.m 800 2048 ext 10.4
Gravel 1" 5.12 cu.m 900 4608 toilet 2.7 2 2
Deformed RSB: 16mmø 42 pcs 320 13440
G.I. Tie Wire #16 5 kg/s 75 375 34.3
Reinforced Concrete Tie Beam/Floor Beam 7.12 cu.m 34
Portland Cement 64.08 bag/s 210 13456.8
Sand 3.56 cu.m 800 2848
Gravel 3/4" 7.12 cu.m 900 6408
Deformed RSB:16mmø 81 pcs 330 26730
Deformed RSB: 10mmø 70 pcs 134 9380
G.I. Tie Wire #16 20 kg/s 75 1500
Reinforced Concrete Slab 5 cu.m
Portland Cement 45 bag/s 210 9450
Sand 2.5 cu.m 800 2000
Gravel 3/4" 5 cu.m 900 4500
Deformed RSB: 10mmø 65 pcs 134 8710
G.I. Tie Wire #16 10 kg/s 75 750
Reinforced ConcreteSuspended Slab 4.4 cu.m
Portland Cement 39.6 bag/s 210 8316
Sand 2.2 cu.m 800 1760
Gravel 3/4" 4.4 cu.m 900 3960
Deformed RSB: 10mmø 156 pcs 134 20904
G.I. Tie Wire #16 10 kg/s 75 750
Reinforced Concrete Column 6.9 cu.m
Portland Cement 62.1 bag/s 210 13041
Sand 3.45 cu.m 800 2760
Gravel 3/4" 6.9 cu.m 900 6210
Deformed RSB: 16mmø 102 pcs 320 32640
Deformed RSB: 10mmø 78 pcs 134 10452
G.I. Tie Wire #16 20 kg/s 60 1200
Reinforced Concrete Roof Beam 3.56 cu.m
Portland Cement 32.04 bag/s 210 6728.4
Sand 1.78 cu.m 800 1424
Gravel 3/4" 3.56 cu.m 900 3204
Deformed RSB: 12mmø 30 pcs 340 10200
Deformed RSB: 10mmø 35 pcs 190 6650
G.I. Tie Wire #16 7 kg/s 60 420
Reinforced Concrete Stairs 2.5 cu.m
Portland Cement 22.5 bag/s 210 4725
Sand 1.25 cu.m 800 1000
Gravel 3/4" 2.5 cu.m 900 2250
Deformed RSB: 12mmø 25 pcs 340 8500
Deformed RSB: 10mmø 25 pcs 190 4750
G.I. Tie Wire #16 8 kg/s 60 480
IV. MASONRY WORKS
Interior and Exterior Wall
100mm CHB exterior wall 3875 pc/s 10 38750
Portland Cement 122.14 bag/s 210 25649.4
Sand 13.485 cu.m 800 10788
Deformed RSB: 10mmø 110 pcs 134 14740
G.I. Tie Wire #16 20 kg/s 60 1200
Kitchen Counter
100mm CHB 20 pc/s 10 200
Portland Cement 1 bag/s 210 210
Sand 0.5 cu.m 800 400
Deformed RSB: 10mmø 7 pcs 134 938
G.I. Tie Wire #16 1 kg/s 60 60
V. ROOFING WORKS
Rafter and Purlins
Lip Channel Purlins 2x3x2mm 20 pcs 630 12600
Angle Bar 75mm x 75mm x 6mm 6 pcs 2100 12600
Sagrod 12mmø 9 pc/s 210 1890
Anchor Bolts 24 pc/s 22 528
Welding Rod 4 kg/s 200 800
Red Lead Primer 2 liter/s 300 600
Timsmithry Work
0.4mm Rib-Type Roofing 82 lm 350 28700
Facia Cover 10 pcs 250 2500
Flat Bar 1/16x1 30 pcs 220 6600
Teck Screw 300 pc/s 2 600
0.2mm thnk minirib 35 sqm 410 14350
Spanish Gutter 24"x8'x0.4mm 5 pc/s 630 3150
VI. ARCHITECTURAL WORKS
Tiling Works
Polished Ceramic Tiles (30x30cm) 82 pc/s 55 4510
Matte Ceramic Tiles (30x30cm) 180 pc/s 55 9900
Polished Ceramic Tile (60x60cm) 212 pcs 245 51940
Matte Ceramic Tile (60x60cm) 32 pc/s 245 7840
Cement 50 bag/s 210 10500
Doors with 2" x 4" Jambs
D-1 Solid Wood Panel Door Type (900 x 2100) 1 set/s 6000 6000
D-2 Solid Wood Panel Door Type (700 x 2100) 1 set/s 5000 5000
D-3 Hollow Core Flush Door Type (700 x 2100) 3 set/s 1875 5625
D-4 PVC Door Type (600 x 2100) 3 set/s 1450 4350
Door Hinges 15 pc/s 230 3450
Door Knob and Lockset 1 set/s 3500 3500
Door Knob Ordinary 7 set/s 550 3850
 Windows 9
W-1 1x1.2m sliding dooor on analok frame 7 set/s 3200 22400
W-2 0.6x0.6 awning door on analik frame 3 set/s 2700 8100
D-4 1.65x2.4m sliding dooor on analok frame 1 set/s 15000 15000
W-4 0.7mx2.4m awning on analok frame 1 set/s 2700 2700
Ceiling
Double Furring 100 pcs 95 9500
3/16 thck Fiber Cement Board 30 pc/s 390 11700
Blind Rivets 8 boxes 200 1600
Plaster 620
Cement 134 bags 210 28140
Sand 7.44 cu.m 800 5952
Painting Works
Flat Wall Latex White 21 gal 657 13797
Semi-Gloss Latex 42 gal 830 34860
Paint roller 10" 4 pcs 60 240
Paint Brush 2" 4 pcs 30 120
Sand Paper #160 35 pcs 15 525
Skim Coat 30 bags 400 12000
VII. PLUMBING WORKS
Cold Water Line
19mmø x 5m PVC 6 pc/s 210 1260
19mmø Elbow 90' 5 pc/s 30 150
19mmø Tee 5 pc/s 30 150
19mmø Gate Valve 3 pc/s 30 90
19mmø Check Valve 1 pc/s 30 30
Storm and Sewer
PVC Pipe 100mmø x 4m 7 pc/s 560 3920
PVC Pipe 75mmø x 4m 5 pc/s 420 2100
PVC Pipe 50mmø x 4m 7 pc/s 210 1470
PVC Elbow 50mmø 90' 6 pc/s 125 750
PVC Elbow 75mmø 90' 6 pc/s 157 942
PVC Elbow 100mmø 90' 6 pc/s 210 1260
PVC Elbow 100mmø 95' 6 pc/s 210 1260
PVC Tee 50mmø 6 pc/s 200 1200
PVC Tee Reducer (100mm x 50mm) 2 pc/s 190 380
PVC Wye 45' (100mm x 50mm) 2 pc/s 230 460
PVC Wye 45' (100mm x 100mm) 2 pc/s 230 460
P-Trap w/ Plug 50mmø 2 pc/s 210 420
100mmø Clean-out 2 pc/s 210 420
Teflon Tape 2 roll/s 40 80
PVC Solvent 1 can/s 300 300
3 Chamber Septic Vault 1 unt/s 15000 15000
Fixtures
Faucet 3 pc/s 378 1134
Kitchen Sink 1 pc/s 1600 1600
Water Closet 2 pc/s 4000 8000
Lavatory 2 pc/s 4200 8400
Floor Drain 3 pc/s 310 930
VII. ELECTRICAL WORKS
2.0mm² THHN Copper, Solid 180 l.m. 24 4320
3.5mm² THHN Copper, Solid 150 l.m. 26 3900
5.5mm² THHN Copper, Solid 80 l.m. 28 2240
20mmø x 3m Rigid PVC PNS:14 3 pc/s 120 360
20mmø PVC Locknut & Adaptor 10 pc/s 19 190
2" x 4" Utility Box, PVC 19 pair/s 25 475
4" Octagonal Junction Box, PVC 10 pc/s 25 250
20mmø Entrance Cap 1 pc/s 80 80
Screw pin Type Insulator (Small) 1 pc/s 20 20
Moldflex 1/2 4 rolls 890 3560
Tumbler Switch, Single Gang Device 5 pc/s 120 600
Tumbler Switch, Two Gang Device 2 pc/s 180 360
Convenience Outlet, Duplex, 10A 2P 11 pc/s 180 1980
Other Misc./Consumables 1 LS 3000 3000
12W Panel Light 24 pcs 350 8400
Panel Box, NEMA Enclosure 1 set/s 6300 6300
Main: 30AT, 50AF, 2P, 240V, 10 KAIC
w/ 4-15AT, 50AF, 2P, 240V, 10 KAIC
3-20AT, 50AF, 2P, 24V, 10 KAIC

COST SUMMARY
MATERIAL COST Php 951708.4
OCM Php 95170.84
LABOR Php 418751.696
TOTAL COST Php 1465630.936

Prepared by: Conformed by:

ENGR. FATIMAH AYNA M. LAO MELCHOR CORONEL

Civil Engineer Owner