Analysis of rates for C.C.

Block M-30 Size 450x300x150m minimum

cement 360 Kg. Per Cum.

Sr. No. Description Quantity Unit Rate Amount

Take Quantity 1 cum pr 6.67 sqm
I MARERIAL
1 Precast Cement Concrete 1029.40
Block 1:1.5:3 (HSR 10.77 +
Note) cement content
360kg/cum

Add. cost of cement 350 0.20 Bags 56.60 11.32

Kg./Cum. to 360 Kg./Cum =
0.20 bags
Add. extra for labour for 26.71+18.00 46.75
design mix concrete and for
weight batching and extra
cost of additional material
(HSR 10.67)

Total 1087.47
Add. 450% Premium 4893.62
Total 5981.09
Add. carriage charges 1.00 48.00 Nos. 5.00 240.00
Cum. Block
30mm Sand bed for Levelling 0.20 cum 1050.00 210.11

G.Total 6431.19

Net Balance 6431.19

Rate Per Cum. 6432.00

S.D.E. Executive Engineer,

Provincial Division No.I,
PWD B&R Branch,
 Analysis of rates for Realying C.C. Block M-30 Size 450x300x150m
minimum cement 360 Kg. Per Cum.

Sr. No. Description Quantity Unit Rate Amount

Take Quantity 1 cum pr 6.67 sqm
I MARERIAL
1 Precast Cement Concrete
Block M-30 (HSR 10.67)
cement content 350kg/cum

Add. cost of cement 350 0.20 Bags 56.60

Kg./Cum. to 360 Kg./Cum =
0.20 bags
Add. extra for labour for 26.71+18.00 46.75
design mix concrete and for
weight batching and extra
cost of additional material
(HSR 10.67)

Total 46.75
Add. 450% Premium 210.38
Total 257.13
Add. carriage charges 1.00 48.00 Nos. 5.00 240.00
Cum. Block
30mm Sand bed for Levelling 0.20 cum 1050.00 210.11

G.Total 707.23

Net Balance 707.23

Rate Per Cum. 708.00

S.D.E. Executive Engineer,

Provincial Division No.I,
PWD B&R Branch,
 ANALYSIS OF RATE for Milling
Analysis rate for Milling of distress bituminous
layer upto 50mm depth in sin-le pass with suitable milling machine (capable of milling)
(@ 200-300 sqm area per Hr.) including picking up milled material and stacking old useful
material in PWD Store/Site to handover material to the department as per direction of
Engineer.

Unit = Sqm

Taking Output = 3.66m X 1000m - 3660 Sqm

3660 Sqm X 50mm = 183 cum

Labour Unit Qty Rate Amount (Rs.)

1 Cold milling machine @20 Cum per Hour Hour 3.66 2500 9150.00
2 Tipper 5.5 cum capacity Hour 13.00 270/2 1755.00
a TOTAL 10905.00
b Over head charges @ 5% on (a) 545.25
c Add 10% Contractor Profit on (a+b) 1145.03
Cost for 183 Cum or 3660 Sqm 12595.30
Rate per Sqm (3660 sqm ) 3.45

Say:- 3.45 Rs./Cum

Sub-Divisional Engineer, Executive Engineer,

Provincial Division, Provincial Division,
PWD B&R Br. PWD B&R Br.,
Analysis of Rate for Pdg. & laying of 100 mm thick Interlocking Paver Block
M-40
Unit-Per Sqm
Sr. Description Qty Unit Rate Amount
No.

1 Coll of fine sand for prepartaion of Bed 100 x 0.03 Cum

OR 0.03 Cum
OR
1.06 Cft 30/cft 31.80

2 Supply of 100 mm thick interlocking Paver 32 Nos. 18.50 592.00

Block of any colour in design mix cement
M-40 (Paver Block to be manufactured as
per I.R.C. SP-63-2004

3 Wastage 5 % On Rs. 592 29.60

4 Contractor Profit 10 % on Rs. 2 & 3 62.16

Labour

1 Labour for laying of 100 mm thick 70.00

interlocking blocks as per (HSR) 10.159 for
80 mm thick=Rs. 65/-
Hence for 100 mm thick Paver Block

Add.15% premium on Rs. 70 10.50

Total 796.06

Say Rs. 796.00

Analysis of Rate for Pdg. & laying of 100 mm thick Interlocking Paver Block
M-40
Unit-Per Sqm
Sr. Description Qty Unit Rate Amount
No.

1 Coll of fine sand for prepartaion of Bed 100 x 0.03 Cum

OR 0.03 Cum
OR
1.06 Cft 30/cft 31.80

2 Supply of 80 mm thick interlocking Paver 25.6 Nos. 18.50 473.60

Block of any colour in design mix cement
M-40 (Paver Block to be manufactured as
per I.R.C. SP-63-2004

3 Wastage 5 % On 2 29.60

5 Contractor Profit 10 % on Rs. 2 & 3 50.32

Labour

1 Labour for laying of 80 mm thick 65.00

interlocking blocks as per (HSR) 10.159 for
80 mm thick=Rs. 65/-
Hence for 100 mm thick Paver Block

Add.15% premium on Rs. 70 10.50

Total 660.82

Say Rs. 661.00

Analysis of Rate for Pdg. & laying of 100 mm thick Interlocking Paver Block
M-40
Unit-Per Sqm
Sr. Description Qty Unit Rate Amount
No.

1 Coll of fine sand for prepartaion of Bed 100 x 0.03 Cum

OR 0.03 Cum
OR
1.06 Cft 30/cft 31.80

2 Supply of 80 mm thick interlocking Paver 0 Nos. 18.50 0.00

Block of any colour in design mix cement
M-40 (Paver Block to be manufactured as
per I.R.C. SP-63-2004

3 Wastage 5 % On 2 0.00

5 Contractor Profit 10 % on Rs. 2 & 3 0

Labour

1 Labour for laying of 80 mm thick 65.00

interlocking blocks as per (HSR) 10.159 for
80 mm thick=Rs. 65/-
Hence for 100 mm thick Paver Block

Add.15% premium on Rs. 70 10.50

Total 107.30

Say Rs. 107.00

 Dismantling CC Block Unit Quantity Rate ` Cost `
a) Labour
Mate day 0.016 500.00 8.00
Mazdoor (Unskilled) day 0.40 500.00 200.00
b) Machinery
Tractor with trolley hour 0.27 - 0.00
c) Over Heads and C. Profit @ 12.5 % on (a+b) 26.00
Cost for 1.25 cum = a+b+c 234.00
Rate per cum = (a+b+c)/1.25 cum 187.20
d) Add 1% Labour Cess 1.87
Total per cum 189.10
 Unit Quantity Rate ` Cost `
Dismantling of IPB by manual means and disposal
of dismantled material with all lifts and upto a lead of
1000 m as per technical specification clause 202.3

Unit = running m
Taking output = 10 sqm
a) Labour
Mate day 0.004 500.00 2.00
Mazdoor (Unskilled) day 0.670 500.00 335.00
b) Machinery
Tractor with Trolley hour 1.770 - 0.00
c) Over Heads and C. Profit @ 12.5 % on (a+b) 42.13
Cost of 10 sqm = a+b+c 379.13
Rate per m = (a+b+c)/10 37.91
d) Add 1% Labour Cess 0.38
Total per Sqm Sqm 38.30
6.6 1500 Rectangular Concrete Block Pavement (Relaying)
Relaying of cement concrete blocks of size 0.450 m x 0.300 m x 0.15 m of
cement concrete (C.C) M30 grade and spreading 25 mm thick sand under
neath filling joints with sand on existing W.B.M. base as per technical
specification clause 1503
Unit = sqm
58.5 sqm
Concrete M30 grade for block, 400 x (0.450 x 0.300 x 0.150) cum 8.100
Concrete M30 for edge stone, 2 x 50 x (0.450 x 0.300 x 0.150) cum 2.025
TOTAL cum 9.450 - 0.00
a) Labour
Labour For Manufacturing the Cement Concrete Block :
Mate day 1.700 500.00 850.00
Mazdoor (Unskilled) day 41.000 500.00 20500.00
Mason (2nd class) day 6.000 570.00 3420.00
Bhisti day 1.400 500.00 700.00
b) Machinery
Concrete mixer 0.28 / 0.4 cum hour 6.000 - 0.00
Plate vibrator hour 12.000 - 0.00
Water tanker 6 kl capacity hour 2.000 - 0.00
c) Material
Coarse aggregate (9.450 x 0.84) cum 7.940 - 0.00
Sand (9.450 x 0.42) cum 3.970 - 0.00
Cement t 3.800 - 0.00
Sand as per Table 1500.5 cum 1.725 1,050.00 1811.25
Bed = 60*0.025 = 1.5 cum
Joints = 1.5*0.15 = 0.225 cum
Cost of water kL 6.000 50.00 300.00
d) Formwork @ 3% of (a+b+c) 827.44
e) Over Heads and C. Profit @ 12.5 % on ( a+b+c+d) 3551.09
A) Basic Cost per cum = (a+b+c+d+e)/58.5 546.32
1 % labour cess 5.46
Total 551.78
Total per sqm sqm 551.80
6.7 1500 Interlocking Concrete Block Pavement
Providing and Laying of Interlocking Concrete Block Pavement
(1) having thickness 80 mm as per drawings and Technical
Specification Clause 1504
Unit = sqm
Taking output = 225 cum
a) Labour
Mate day 1.000 500.00 500.00
Mazdoor (Unskilled) day 17.000 500.00 8500.00
Mason (2nd class) day 8.000 570.00 4560.00
b) Machinery
Water tanker 6 kl capacity hour 2.000 330.00 660.00
c) Material
Providing inter locking blocks of approved shape, thickness and size sqm 225.000 490.00 110250.00
Edge blocks 60 m x 2 m 120.000 39.20 4704.00
Sand as per Table 1500.5 cum 7.230 1,050.00 7591.50
Bed = 60x3 x 75 x 0.03 = 6.75 cum
Joints = 60 x 0.08 = 0.48 cum
Water for wetting of bedding sand kl 3.000 50.00 150.00
d) Over Heads and C. Profit @ 12.5 % on ( a+b+c) 17114.44
A) Basic Cost per sqm = (a+b+c+d)/225 sqm 684.58
1 % labour cess 6.85
Total 691.42
Total per sqm sqm 691.50
 Providing and Laying of Interlocking Concrete Block Pavement
(2) having thickness 60 mm as per drawings and Technical
Specification Clause 1504
Unit = sqm
Taking output = 225 cum
a) Labour
Mate day 0.900 500.00 450.00
Mazdoor (Unskilled) day 15.000 500.00 7500.00
Mason (2nd class) day 7.000 570.00 3990.00
b) Machinery
Water tanker 6 kl capacity hour 2.000 330.00 660.00
c) Material
Providing inter locking blocks sqm 225.000 490.00 110250.00
Edge blocks 80 m x 2 m 120.000 29.40 3528.00
Sand as per Table 1500.5 cum 5.420 1,050.00 5691.00
Water kl 3.000 50.00 150.00
d) Over Heads and C. Profit @ 12.5 % on ( a+b+c) 16527.38
A) Basic Cost per sqm = (a+b+c+d)/225 sqm 661.10
1 % labour cess 6.61
Total 667.71
Total per sqm sqm 667.80
1500 Interlocking Concrete Block Pavement ( Relaying)
Providing and Laying of Interlocking Concrete Block Pavement
(1) having thickness 80 mm as per drawings and Technical
Specification Clause 1504
Unit = sqm
Taking output = 225 cum
a) Labour
Mate day 1.000 500.00 500.00
Mazdoor (Unskilled) day 17.000 500.00 8500.00
Mason (2nd class) day 8.000 570.00 4560.00
b) Machinery
Water tanker 6 kl capacity hour 2.000 330.00 660.00
c) Material
Providing inter locking blocks of approved shape, thickness and size sqm 225.000 0.00
Edge blocks 60 m x 2 m 120.000 - 0.00
Sand as per Table 1500.5 cum 7.230 1,050.00 7591.50
Bed = 60x3 x 75 x 0.03 = 6.75 cum
Joints = 60 x 0.08 = 0.48 cum
Water for wetting of bedding sand kl 3.000 50.00 150.00
d) Over Heads and C. Profit @ 12.5 % on ( a+b+c) 2745.19
A) Basic Cost per sqm = (a+b+c+d)/225 sqm 109.81
1 % labour cess 1.10
Total 110.91
Total per sqm sqm 111.00
6.6 1500 Rectangular Concrete Block Pavement (Relaying)
Relaying of cement concrete blocks of size 0.450 m x 0.300 m x 0.15 m of
cement concrete (C.C) M30 grade and spreading 25 mm thick sand under
neath filling joints with sand on existing W.B.M. base as per technical
specification clause 1503
Unit = sqm
58.5 sqm
Concrete M30 grade for block, 400 x (0.450 x 0.300 x 0.150) cum 8.100
Concrete M30 for edge stone, 2 x 50 x (0.450 x 0.300 x 0.150) cum 2.025
TOTAL cum 9.450 - 0.00
a) Labour
Labour For Manufacturing the Cement Concrete Block :
Mate day 1.700 500.00 850.00
Mazdoor (Unskilled) day 41.000 500.00 20500.00
Mason (2nd class) day 6.000 570.00 3420.00
Bhisti day 1.400 500.00 700.00
b) Machinery
Concrete mixer 0.28 / 0.4 cum hour 6.000 202.50 1215.00
Plate vibrator hour 12.000 564.00 6768.00
Water tanker 6 kl capacity hour 2.000 337.50 675.00
c) Material
Coarse aggregate (9.450 x 0.84) cum 7.940 720.00 5716.80
Sand (9.450 x 0.42) cum 3.970 1,050.00 4168.50
Cement t 3.800 3,000.00 11400.00
Sand as per Table 1500.5 cum 1.725 1,050.00 1811.25
Bed = 60*0.025 = 1.5 cum
Joints = 1.5*0.15 = 0.225 cum
Cost of water kL 6.000 50.00 300.00
d) Formwork @ 3% of (a+b+c) 1725.74
e) Over Heads and C. Profit @ 12.5 % on ( a+b+c+d) 7406.29
A) Basic Cost per cum = (a+b+c+d+e)/58.5 1139.43
1 % labour cess 11.39
Total 1,150.82
Total per sqm sqm 1150.90
Total per sqm sqm 7672.67