Professional Documents
Culture Documents
Chapter 3
The Government Accounting Process
4. C
Solution:
Revenue 290,000
Expenses (885,000)
Surplus (Deficit) from operations (595,000)
Subsidy from NG (NCA) 750,000
Subsidy from NG (TRA) 140,000
Unused NCA (43,000)
Net Financial
Assistance/Subsidy 847,000
Surplus (Deficit) for the period 252,000
Page |3
5. A
Solution:
Adjusted Trial Balance (Dr. & Cr.) 2,765,000
Statement of Financial Position (Dr.) (1,880,000)
Statement of Financial Performance
(Dr.) 885,000
Statement of Financial Position (Cr.) 1,137,000
Surplus (Deficit) for the period 252,000
6. C
7. C
8. C
9. A
10. C
Page |4
Solutions:
a. Recording in the Registry of Appropriations and Allotments
(RAPAL).
b. Recording in the RAPAL and appropriate Registries of
Allotments, Obligations and Disbursements (RAOD)
maintained by object of expenditure.
c. Recording in RAOD and Obligation Request and Status
(ORS).
d. Journal entry:
Date Cash-Modified Disbursement System
(MDS), Regular 850,000
Subsidy from National 850,000
Government
To recognize receipt of NCA from
DBM
e. Journal entry:
Dat Salaries and Wages, Regular 450,000
e
Personal Economic Relief Allowance 50,000
(PERA) 125,00
Due to BIR 0
Due to GSIS 25,00
Due to Pag-IBIG 0
Due to PhilHealth 20,000
Due to Officers and Employees 12,00
To recognize payable to officers and 0
employees upon approval of payroll 318,00
0
f. Journal entry:
Date Advances for Payroll 318,000
Cash-Modified Disbursement
System (MDS), Regular 318,000
To recognize grant of cash advance
for payroll
Page |5
g. Journal entry:
Date Due to Officers and Employees 318,000
Advances for Payroll 318,000
To recognize liquidation of Payroll
Fund
h. Journal entry:
Date Office Supplies Inventory 200,000
Accounts Payable 200,000
To recognize delivery of office supplies
i. Journal entry:
Date Accounts Payable 180,000
Due to BIR 10,000
Cash – Modified Disbursement
System (MDS), Regular 170,000
To recognize payment of accounts
payable
k. Journal entry:
Date Due to GSIS 25,000
Due to Pag-IBIG 20,000
Due to PhilHealth 12,000
Page |6
Cash-Modified Disbursement
System (MDS), Regular 57,000
To recognize remittance to GSIS,
Pag-IBIG and PhilHealth
l. Journal entry:
Date Accounts receivable 200,000
Power Supply System Fees 200,000
To recognize billing of income
m. Journal entry:
Date Cash – Collecting Officers 200,000
Accounts Receivable 200,000
To recognize collection of billed income
Date Cash-Treasury/Agency Deposit, 200,000
Regular 200,000
Cash – Collecting Officers
To recognize remittance of income to
BTr
n. Journal entry:
Date Subsidy from National Government 305,000
Cash-Modified Disbursement
System (MDS), Regular 305,000
To recognize reversion of unused
NCA
o. Unreleased appropriation:
(1,000,000 Appropriation – 980,000 Allotment) = 20,000
p. Unobligated allotment:
(980,000 Allotment – 880,000 Obligations) = 100,000
Solutions:
1. Journal entry
Date Cash-Modified Disbursement System
(MDS), Regular 1,000,00
Subsidy from National 0 1,000,00
Government 0
To recognize receipt of NCA from
DBM
7. Journal entry:
Date Accounts receivable 250,000
Affiliation Fees 250,000
To recognize billing of income
Date Cash – Collecting Officers 200,000
Accounts Receivable 200,000
To recognize collection of billed income
Date Cash-Treasury/Agency Deposit, 200,000
Regular 200,000
Cash – Collecting Officers
To recognize remittance of income to
BTr
8. Journal entry:
Date Subsidy from National Government 50,000
Cash-Modified Disbursement
System (MDS), Regular 50,000
To recognize reversion of unused
NCA
9. Journal entry:
Date Office Equipment 100,000
Accounts Payable 100,000
To recognize delivery of office
equipment
Solutions:
d. Journal entry
Date Cash-Modified Disbursement System 430,000
(d)
(MDS), Regular 430,000
Subsidy from National
Government
To recognize receipt of NCA from
the DBM
e. Journal entries
(e.1) Salaries and Wages, Regular 70,000
Personal Economic Relief Allowance 10,000
(PERA) 18,000
Due to BIR 4,000
Due to GSIS 1,000
Due to Pag-IBIG 2,000
Due to PhilHealth 55,000
Due to Officers and Employees
To recognize payable to officers and
employees upon approval of payroll
(e.2) Advances for Payroll 55,000
Cash-Modified Disbursement
System (MDS), Regular 55,000
P a g e | 11
f. Journal entries
(f.1) Office Equipment 200,000
Accounts Payable 200,000
To recognize delivery of office
equipment
(f.2) Depreciation-Machinery and 38,000
Equipment 38,000
Accumulated Depreciation – O.E.
To recognize depreciation of office
equipment
g. Journal entry
(g) Accounts Payable 200,000
Due to BIR 12,000
Cash – Modified Disbursement
System (MDS), Regular 188,000
To recognize payment of accounts
payable
h. Journal entry
(h) Office Supplies Inventory 100,000
Due to BIR 5,000
Cash – Modified Disbursement
System (MDS), Regular 95,000
To recognize delivery of office supplies
i. Journal entry
(i) Office Supplies Expense 90,000
Office Supplies Inventory 90,000
To record the issuance of office supplies
to end users
P a g e | 12
j. Journal entry
(j.1) Advances to Officers and Employees 20,000
Cash – Modified Disbursement
System (MDS), Regular 20,000
To recognize grant of cash advance for
travel
(j.2) Traveling Expenses - Local 17,000
Advances to Officers and 17,000
Employees
To recognize liquidation of cash
advance for travel
(j.3) Cash – Collecting Officers 3,000
Advances to Officers and 3,000
Employees
To recognize refund of excess cash
advance for travel
(j.4) Cash – Treasury/Agency Deposit,
Regular 3,000
Cash – Collecting Officers 3,000
To recognize remittance of the refund
of excess cash advance for travel
k. Journal entry
(k.1) Cash – Collecting Officers 40,000
Permit fees 40,000
To recognize collection of unbilled
service income
(k.2) Cash-Treasury/Agency Deposit, 30,000
Regular 30,000
Cash – Collecting Officers
To recognize remittance of income
to the BTr
l. Journal entry
(l) Water Expenses 5,000
P a g e | 13
m. Journal entry
(m.1) Cash-Tax Remittance Advice 37,000
Subsidy from National 37,000
Government
To recognize the constructive receipt
of NCA for TRA
(m.2) Due to BIR 37,000
Cash-Tax Remittance Advice 37,000
To recognize constructive remittance
to BIR of taxes withheld through TRA
n. Journal entry
(n) Due to GSIS 4,000
Due to Pag-IBIG 1,000
Due to PhilHealth 2,000
Cash-Modified Disbursement 7,000
System (MDS), Regular
To recognize remittance to GSIS,
Pag-IBIG and PhilHealth
P a g e | 14
Solutions:
Requirement (1): Recordings
a. The appropriation is posted (recorded) in the Registry of
Appropriations and Allotments (RAPAL).
d. Journal entry
Date Cash-Modified Disbursement System 1,050,00
(d)
(MDS), Regular 0 1,050,00
Subsidy from National 0
Government
To recognize receipt of NCA from
the DBM
e. Journal entries
(e.1) Salaries and Wages, Regular 380,000
Personal Economic Relief Allowance 20,000
(PERA) 90,000
Due to BIR 30,000
Due to GSIS 20,000
Due to Pag-IBIG 10,000
Due to PhilHealth 250,00
Due to Officers and Employees 0
To recognize payable to officers and
employees upon approval of payroll
(e.2) Advances for Payroll 250,000
Cash-Modified Disbursement
System (MDS), Regular 250,00
To recognize grant of cash advance for 0
P a g e | 22
payroll
P a g e | 23
f. Journal entry
(f) Office Equipment 320,000
Accounts Payable 330,000
To recognize delivery of office
equipment
g. Journal entry
(g) Accounts Payable 320,000
Due to BIR 20,000
Cash – Modified Disbursement
System (MDS), Regular 300,000
To recognize payment of accounts
payable
h. Journal entry
(h) Office Supplies Inventory 150,000
Accounts Payable 150,000
To recognize delivery of office supplies
i. Journal entry
(i) Accounts Payable 120,000
Due to BIR 10,000
Cash – Modified Disbursement
System (MDS), Regular 110,000
To recognize payment of accounts
payable
P a g e | 24
j. Journal entry
(j) Water Expenses 20,000
Electricity Expenses 60,000
Telephone Expenses 40,000
Janitorial Expenses 80,000
Security Expenses 100,000
Due to BIR 20,000
Cash – Modified Disbursement
System (MDS), Regular 280,000
To recognize issuance of MDS checks
as payment for expenses
k. Journal entry
(k) Office Supplies Expense 130,000
Office Supplies Inventory 130,000
To record the issuance of office supplies
to end users
l. Journal entry
(l) Accounts receivable 240,000
Waterworks System Fees 240,000
To recognize billing of income
m. Journal entry
(m.1 Cash – Collecting Officers 200,000
)
Accounts receivable 200,000
To recognize collection of current year’s
billed income
(m.2 Cash-Treasury/Agency Deposit, Regular 200,000
)
Cash – Collecting Officers 200,000
To recognize remittance of income to the
BTr
n. Journal entry
(n) Cash-Treasury/Agency Deposit, Regular 50,000
Tax on Delivery Vans and Trucks 50,000
P a g e | 25
o. Journal entry
(o.1) Cash-Tax Remittance Advice 160,000
Subsidy from National 160,000
Government
To recognize the constructive receipt
of NCA for TRA
(o.2) Due to BIR 160,000
Cash-Tax Remittance Advice 160,000
To recognize constructive remittance
to BIR of taxes withheld through TRA
p. Journal entry
(p) Due to GSIS 34,000
Due to Pag-IBIG 22,000
Due to PhilHealth 11,000
Cash-Modified Disbursement 67,000
System (MDS), Regular
To recognize remittance to GSIS,
Pag-IBIG and PhilHealth
P a g e | 26
ENTITY A
STATEMENT OF FINANCIAL POSITION
(REGULAR AGENCY FUND)
AS AT DECEMBER 31, 20X1
Note
ASSETS s
Current Assets
Inventories 20,000
Noncurrent Assets
Property, Plant and Equipment 2 580,000
Current Liabilities
Financial Liabilities 90,000
Total Current Liabilities 90,000
NET ASSETS/EQUITY
P a g e | 34
ENTITY A
STATEMENT OF FINANCIAL PERFORMANCE
(REGULAR AGENCY FUND)
FOR THE YEAR ENDED DECEMBER 31, 20X1
REVENUE Notes
Tax revenue 50,000
Service and Business Income 240,000
TOTAL REVENUE 290,000
Less: CURRENT OPERATING EXPENSES
Personnel Services 3 400,000
Maintenance and Other Operating
4
Expenses 430,000
Non-cash Expenses 5 55,000
TOTAL CURRENT OPERATING
EXPENSES 885,000
SURPLUS/ (DEFICIT) FROM
CURRENT OPERATIONS (595,000)
ENTITY A
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 20X1
Note 1: Receivable
This account consists of the following:
Buildings 800,000
Office Equipment 660,000
Total Cost 1,460,000
Accumulated Depreciation - Buildings 680,000
Accumulated Depreciation - Equipment 200,000
Total Accumulated Depreciation 880,000
Solutions:
a. Recording in the Registry of Appropriations and Allotments
(RAPAL). No journal entry yet.
b. Recording in the RAPAL and appropriate Registries of
Allotments, Obligations and Disbursements (RAOD)
maintained by object of expenditure. No journal entry yet.
c. Recording in RAOD and Obligation Request and Status
(ORS). No journal entry yet.
d. Journal entry:
Date Cash-Modified Disbursement System
(MDS), Regular 325M
Subsidy from National 325M
Government
To recognize receipt of NCA from
DBM
e. Journal entry:
Dat Salaries and Wages, Regular 280M
e
Personal Economic Relief Allowance 20M
(PERA) 75M
Due to BIR 15M
Due to GSIS 15M
Due to Pag-IBIG 8M
Due to PhilHealth 187M
Due to Officers and Employees
To recognize payable to officers and
employees upon approval of payroll
Updating of ORS.
f. Journal entry:
Date Advances for Payroll 187M
Cash-Modified Disbursement
System (MDS), Regular 187M
To recognize grant of cash advance
P a g e | 39
for payroll
i. Journal entry:
Date Due to GSIS 15M
Due to Pag-IBIG 15M
Due to PhilHealth 8M
Cash-Modified Disbursement
System (MDS), Regular 38M
To recognize remittance to GSIS,
Pag-IBIG and PhilHealth
The ORS and RAOD are updated for the payments above.
j. Journal entry:
Date Accounts receivable 700M
Rent/Lease income 700M
To recognize billing of income
k. Journal entry:
Date Cash – Collecting Officers 550M
P a g e | 40
l. Journal entry:
Date Subsidy from National Government 100M
Cash-Modified Disbursement 100M
System (MDS), Regular
To recognize reversion of unused
NCA