You are on page 1of 28

VENTAS

VENDEDORES Lunes Martes Miércoles Jueves Viernes


A Camilo Sesto 2,474.00 1,621.00 2,481.00 1,162.00 2,646.00
Chayanne 3,010.00 1,280.00 3,106.00 3,991.00 1,030.00
Daddy Yankee 2,570.00 1,639.00 2,845.00 2,750.00 4,486.00
Daniela Romo 2,206.00 3,399.00 2,729.00 3,376.00 3,296.00
B Enrique Iglesias 2,305.00 2,486.00 2,695.00 2,760.00 1,051.00
Eros Ramazzotti 3,720.00 1,862.00 2,457.00 2,377.00 3,365.00
Franco De Vita 3,949.00 1,611.00 4,415.00 2,512.00 2,554.00
Gloria Trevi 2,313.00 2,457.00 1,643.00 1,331.00 2,080.00
C Guillermo Dávila 2,656.00 2,897.00 3,270.00 1,679.00 3,123.00
Jennifer Lopez 3,258.00 3,974.00 2,394.00 3,977.00 4,167.00

Ventas Por dia


D SUMA 28,461.00 23,226.00 28,035.00 25,915.00 27,798.00
MAXIMA 3,949.00 3,974.00 4,415.00 3,991.00 4,486.00
MINIMA 2,206.00 1,280.00 1,643.00 1,162.00 1,030.00
PROMEDIO 2,846.10 2,322.60 2,803.50 2,591.50 2,779.80
E
P P P P P

G
Ventas por vendedor
Sábado Suma Maxima Minima Promedio
3,190.00 13,574.00 3,190.00 1,162.00 2,262.33 P
4,238.00 16,655.00 4,238.00 1,030.00 2,775.83 P
3,209.00 17,499.00 4,486.00 1,639.00 2,916.50 P
2,223.00 17,229.00 3,399.00 2,206.00 2,871.50 P
1,459.00 12,756.00 2,760.00 1,051.00 2,126.00 P
2,117.00 15,898.00 3,720.00 1,862.00 2,649.67 P
1,284.00 16,325.00 4,415.00 1,284.00 2,720.83 P
3,975.00 13,799.00 3,975.00 1,331.00 2,299.83 P
2,934.00 16,559.00 3,270.00 1,679.00 2,759.83 P
2,492.00 20,262.00 4,167.00 2,394.00 3,377.00 P

Promedio
Suma Total Maxima Total Minima Total Total
TOTAL
27,121.00 160,556.00 160,556.00 4,486.00 1,030.00 2,675.93
4,238.00 4,486.00
1,284.00 1,030.00
2,712.10 2,675.93 PRACTICO APROBADO

P P P P P P
A
Valor en dólar Descuento Valor con
por Compra Descuento
ARTICULOS
B U$S -10%
Casco 352 Rookie Solid Negro Mate 769 -76.9 692.1
Casco 323 Arrow R Evo Solid Negro Mate 2199 -219.9 1979.1
Casco 324 Metro Evo Firefly Luminiscente 2159 -215.9 1943.1
C Casco 353 Rapid Poppies Blanco Rosa 989 -98.9 890.1
Casco 324 Metro Evo Negro Mate Amarillo 2159 -215.9 1943.1
Repuesto Visor Casco FF 324 Metro Evo 389 -38.9 350.1
Casco 325 Strobe Zone Amarillo Negro 1599 -159.9 1439.1
Casco 597 Via Mate Naranja Negro 2079 -207.9 1871.1
D Casco 599 Spitfire Flier Negro 1189 -118.9 1070.1
Casco 325 Strobe Solid Negro Brillo 1599 -159.9 1439.1

G
COTIZACION
DÓLAR

Valor en
pesos
Para mas info
$
2076.3 P
5937.3 P dinamicexcelprofesional@gmail.com
5829.3 P
2670.3 P https://www.youtube.com/channel/UCnKzRjJvaVQu8oRt4NK0hUQ
5829.3 P
1050.3 P https://www.instagram.com/dinamicexcel/
4317.3 P
5613.3 P https://www.facebook.com/Dinamicexcelprofesional
3210.3 P
4317.3 P 2996251857
2076.3 2614.6
5937.3 7476.6
5829.3 7340.6
2670.3 3362.6
5829.3 7340.6
1050.3 1322.6
4317.3 5436.6
5613.3 7068.6
3210.3 4042.6
4317.3 5436.6
Cotizacion dólar 20

A
CAMISAS VALOR VALOR
u$s pesos
Camisa Fibrana Lisa 30 600
B Camisa Fibrana Estampada 30 600
Camisa Fibrana Rayada 30 600
Camisa Fibrana Lisa Especial 32.7 654
Camisa Fibrana Estampada Especial 32.7 654
C Camisa Fibrana Rayada Especial 32.7 654
Camisa Fibrana Sin Mangas Lisa 28.7 574
Camisa Fibrana Sin Mangas Estampada 28.7 574
Camisa Fibrana Sin Mangas Rayada 28.7 574

D Camisa Fibrana Sin Mangas Lisa Especial 31.4 628


Camisa Fibrana Sin Mangas Estampada Especial 31.4 628
Camisa Fibrana Sin Mangas Rayada Especial 31.4 628

G
DÓLAR 15
DÓLAR 20 APROBADO
DÓLAR 25
BOTINES VALOR VALOR FERRETERIA VALOR
u$s pesos u$s
Botines Adidas Copa 20.3 Fg 675 13500 Abrazadera "A" 2.18
Botines Adidas Copa 20.3 Tf 955 19100 Abrazadera "B" 2.29
Botines Adidas Copa 20.3 Tf Niño 627 12540 Abrazadera Gas (12A17) 2.87
Botines Adidas Nemeziz 19.3 643 12860 Abrazadera N 00 (9A13) 4.2
Botines Adidas Nemeziz 19.3 Tf Niño 1235 24700 Abrazadera N402 (6A16) 3.92
Botines Adidas Predator 19.3 Fg 1054 21080 Abrazadera N403 (8A22) 4.22
Botines Adidas Predator 19.3 Tf 1176 23520 Abrazadera N404 (13A25) 4.4
Botines Adidas Predator 19.3 Tf Niño 1244 24880 Abrazadera N408 (25A50) 5.54
Botines Adidas X 19.3 878 17560 Abrazadera N409 (36A60) 6.07
Botines Adidas X19.3 1231 24620 Abrazadera Nº 0 (9A20) 4.22
Botines Lotto Magic Turf B 760 15200 Abrazadera Nº 1 (15A26) 4.4
Botines Nike Jr Superfly 7 Academy 1007 20140 Abrazadera Nº 2 (13A29) 4.55
Botines Nike Legend 8 Academy Niño 1009 20180 Abrazadera Nº 3 (14A36) 4.55
Botines Nike Legend 8 Club 724 14480 Abrazadera Nº 4 (21A42) 4.85
Botines Nike Mercurial Jr Superfly 7 Academy Mds Ic 460 9200 Abrazadera Nº 5 (26A49) 4.85
Botines Nike Mercurial Superfly 7 Academy Mds 558 11160 Abrazadera Nº 6 (32A55) 4.85
Botines Nike Mercurial Superfly 7 Academy Tf 1216 24320 Abrazadera Nº 7 (40A63) 5.86
Botines Nike Phantom Venom Academy Fg 746 14920 Abrazadera Nº 8 (45A68) 5.86
Botines Nike Phantom Venom Pro Fg 938 18760 Abrazadera Nº 9 (53A77) 5.86
Botines Nike Phantom Vision 2 Academy Fg 973 19460 Abrazadera Nº A 6720(19-44) 15.84
Botines Nike Phantom Vision Pro 468 9360 Abrazadera Nº A6716 (19-40) 15.48
Botines Nike Phantom Vision Pro Df Fg 998 19960 Abrazadera Nº A6724 (26-50) 15.84
Botines Nike Phantom Vsn 2 Pro Fg 866 17320 Abrazadera Nº A6732 (40-64) 16.66
Botines Nike React Phantom Vsn 2 Pro Df Tf 681 13620 Abrazadera Nº I6706(10-22) 19.01
Botines Nike Superfly 6 Elite Fg 703 14060 Abrazadera Nº I6728(34-57) 20.99
Botines Nike Superfly 7 Academy Tf Niño 462 9240 Abrazadera Nº10 (59A81) 6.48
Botines Nike Vapor 13 Academy Tf 769 15380 Abrazadera Nº11 (65A88) 6.48
Botines Nike Vapor 13 Club Tf 493 9860 Abrazadera Nº12 (72A94) 6.48
Botines Puma Future 5.1 Netfit Fg/Ag 1013 20260 Abrazadera Nº13 (78A101 7.47
Botines Puma Future 5.3 Netfit Tt 529 10580 Abrazadera Nºi6262 (6A16) 12.66
Botines Puma Future 5.4 Fg/Ag 1238 24760 Abrazadera Nºi6788(125A150) 36.62
Botines Puma Future 5.4 Tt 583 11660 Abrazadera Nºs101 (25A30) 9.5
Botines Puma One 20.4 Fg/Ag 567 11340 Aceite Soluble 1 Litro 59.92
Botines Puma One 20.4 Tt 684 13680 Aceiter Multiuso 100 6.36
Botines Topper Drible Ii Society 852 17040 Aco Com Reduc T/M 3/4A1/2 19.05
Botines Topper Mane Ii Niño 673 13460 Aco Comp C/Valv T/Mec 1/2 30.31
Botines Topper Stingray Mach 1 740 14800 Aco Comp C/Valv T/Mec 3/4 33.44
Botines-Adidas-Copa-20.3-Fg 1078 21560 Aco Compr Reduccion 1A3/4 22.6
Botines-Adidas-Copa-20.3-Tf 1202 24040 Acop Comp #T# Red 3/4A1/2 25.59
Botines-Adidas-Copa-20.3-Tf-Niño 1128 22560 Acop Comp Codo Tr/Mec 1/2 16.01
Botines-Adidas-Nemeziz-19.3 1063 21260 Acop Comp Codo Tr/Mec 3/4 19.8
Botines-Adidas-Nemeziz-19.3-Tf-Niño 769 15380 Acop Compr Tr/Mec #T# 1/2 22.75
Botines-Adidas-Predator-19.3-Fg 912 18240 Acop Compr Tr/Mec #T# 3/4 25.59
Botines-Adidas-Predator-19.3-Fg- 944 18880 Acopl Compresi 1"1/4 57.02
Botines-Adidas-Predator-19.3-Tf 491 9820 Acople Compresio 1/2 13.34
Botines-Adidas-Predator-19.3-Tf-Niño 537 10740 Acople Compresio 3/4 16.5
Botines-Adidas-X19.3- 1140 22800 Acople Compresion 1" 22.79
Botines-Adidas-X-19.3 812 16240 Acople Compresion 2" 87.47
Botines-Lotto-Magic-Turf-B 824 16480 Adaptador Carretel Alambr 62.34
Botines-Nike-Jr-Superfly-7-Academy 615 12300 Adaptador Soplete 14.95
Botines-Nike-Jr-Superfly-7-Academy-Mds-Ic 947 18940 Adhesivo P/Pvc 50Cc 12.64
Botines-Nike-Legend-8-Academy-Niño 695 13900 Adhesivo P/Pvc 100Cc 17.83
Botines-Nike-Legend-8-Club 826 16520 Adhesivo P/Pvc 250Cc 35.24
Botines-Nike-Phantom-Venom-Academy-Fg- 926 18520 Adhesivo P/Pvc 500Cc 58.81
Botines-Nike-Phantom-Venom-Pro-Fg 670 13400 Adhesivo Pvc 30 Cc 8.24
Botines-Nike-Phantom-Vision-2-Academy-Fg 875 17500 Adhesivo Pvc 60 Cc 8.24
Botines-Nike-Phantom-Vision-Pro 896 17920 Adhesivo Pvc 110 Cc 12.88
Botines-Nike-Phantom-Vision-Pro-Df-Fg 600 12000 Adhesivo Pvc 250 Cc 28.17
Botines-Nike-Phantom-Vsn-2-Pro-Fg 590 11800 Alamb Negro Atado 14 41.41
Botines-Nike-React-Phantom-Vsn-2-Pro-Df-Tf 1275 25500 Alamb Negro Atado 17 44.19
Botines-Nike-Superfly-6-Elite-Fg 918 18360 Alambr Galv Atado 10 38.94
Botines-Nike-Superfly-7-Academy-Mds 766 15320 Alambr Galv Atado 12 38.94
Botines-Nike-Superfly-7-Academy-Tf-Niño 1117 22340 Alambr Galv Atado 14 41.04
Botines-Nike-Vapor-13-Academy-Tf 1213 24260 Alambr Galv Atado 16 43
Botines-Nike-Vapor-13-Club-Tf 1195 23900 Alambr Revestid Ropa Plas 1.92
Botines-Puma-Future-5.1-Netfit-Fg-Ag- 685 13700 Alambre Enfardar 15 1/2 48.53
Botines-Puma-Future-5.3-Netfit-Tt 735 14700 Alambre Espiral Plastific 8.15
Botines-Puma-Future-5.4-Fg-Ag 949 18980 Alambre Galv Nº 10 Granel 34.45
Botines-Puma-Future-5.4-Tt 838 16760 Alambre Galv Nº 12 Granel 34.45
Botines-Puma-One-20.4-Fg-Ag 560 11200 Alambre Galv Nº 14 Granel 37.2
Botines-Puma-One-20.4-Tt 1157 23140 Alambre Galv Nº 16 Granel 38.68
Botines-Topper-Drible-Ii-Society 976 19520 Alambre Negro Atado #16# 38.05
Botines-Topper-Mane-Ii-Niño 864 17280 Alambre Negro N°12 Granel 34.97
Botines-Topper-Stingray-Mach-1 455 9100 Alambre Negro N°17 Granel 36.86
Alambre Negro Nº 9 33.71
Alambre Negro Nº14 Granel 34.98
Alambre Negro Nº16 Granel 34.56
Alambre P/Soldad Mig 0,90 36.69
Alambre P/Soldad Mig 1,20 35.28
Alambre P/Soldar Mig 0,80 44.95
Alcoho Isoprop Aero "440" 31.58
Alcohol Gel 230 #Nogaly# 22.03
Alicate Corte Oblicuo 5" 45.39
Alicate Corte Oblicuo 6" 63.74
Alicate Corte Oblicuo 8" 84.05
Alicate Media Caña C/A 6" 61.23
Alicate Media Caña C/A 8" 92.24
Alicate Punta Chata 6" 61.17
Alicate Punta Chata 8" 92.24
Alicate Universal 6" 73.5
Alicate Universal 7" 87.37
Alicate Universal 8" 104.95
Alta Temp Aero Alumi 35.99
Alta Temp Aero Negro 39.45
Alta Tempe 440 Negro 63.21
Amoladora Angular 710W 442.27
Anafe 1 Horn Epoxi Envasa 174.54
Anafe 1 Horn Epoxi Natura 174.54
Anafe 2 Horn Epoxi Envasa 204.7
Anafe A Gas Butano 1 Hlla 299.89
Anafe C/R 1 Ho Envas 182.48
Anafe C/R 1 Ho Natur 182.48
Anafe C/R 2 Ho Envas 214.01
Anafe C/R 2 Ho Natur 214.01
Andamio Tubular 2,50Mts 1463.04
Andamio Tubular 3,00 Mts 1711.34
Anteojos Proteccion 26.39
Antihumedad Azul 1Kg 125.53
Antihumedad Azul 25K 1792.17
Antihumedad Azul 5Kg 494.08
Antihumedad Rojo 1Kg 138.98
Antihumedad Rojo 25K 1977.41
Antihumedad Rojo 5Kg 546.62
Antioxido Aero "440" 36.88
Antioxido Aerosol 24.86
Antioxido Al Cromato 1/2L 35.31
Antioxido Al Cromato 1/4L 21.93
Antioxido Al Cromato 1Lt 65.87
Antioxido Al Cromato 200L 10501.69
Antioxido Al Cromato 20L 1105.44
Antioxido Al Cromato 4Lt 236.34
Antioxido Croma 20Lt 792.4
Antioxido Cromat 1/2 31.47
Antioxido Cromat 1/4 21.29
Antioxido Cromat 1Lt 47.89
Antioxido Cromat 4Lt 179.65
Arand Zinc (X2) 7/8" 24.14
Arand Zinc (X2) 9/16 24.14
Arandela Grower 1" 398.95
Arandela Grower 3/4" 523.38
Arandela Grower 5/8" 319.07
Arco C/Pist Extens C/Hoja 42.86
Arco Sier Emp/Cerrada C/H 59.81
Arco Sierra Fijo Reforzad 41.54
Arco Sierra Junior C/Hoja 13.57
Aza Algod C/Cabo N°0 178.96
Aza Algod C/Cabo N°1 181.26
Aza Algod C/Cabo N°2 183.3
Aza Carpi C/Cabo N°0 172.37
Aza Carpi C/Cabo N°1 174.55
Aza Carpi C/Cabo N°2 176.48
Aza Mend C/Cab 2" 184.69
Aza Mend C/Cab 2"1/2 188.51
Aza Mend C/Cab 3" 203.97
Aza Mend C/Cab 3"1/2 207.84
Azada Algodoner N° 0 102.44
Azada Algodoner N° 1 104.54
Azada Algodoner N° 2 106.61
Azada Carpir Nº 0 98.65
Azada Carpir Nº 1 100.6
Azada Carpir Nº 1 43
Azada Carpir Nº 2 102.67
Azada Carpir Nº 2 45.16
Azada Carpir Nº 3 47.65
Azada Mendocin 2" 147.72
Azada Mendocin 2"1/2 154.27
Azada Mendocin 3" 167.78
Azada Mendocin 3"1/2 173.97
Balde Albañ Plast Premium 10.91
Band Papel 120X6600 100 203.56
Band Papel 120X6600 40 285.9
Banda P/Madera 75X457 40 25.51
Banda P/Madera 75X457 60 22.64
Banda P/Madera 75X457 80 19.67
Banda P/Madera 75X533 40 27.11
Banda P/Madera 75X533 60 23.81
Banda P/Madera 75X533 80 21.86
Banda P/Madera 75X610 40 30.09
Banda P/Madera 75X610 60 26.25
Banda P/Madera 75X610 80 23.95
Bandej Pintor Grande 11.13
Barbijo Comun 5.24
Barbijo Quirurgico 8.33
Barni Aeros Transpar 24.86
Barni Transpar "440" 36.88
Barniz Aerosol Mate 24.86
Barniz Marino 1 Lt 55.81
Barniz Marino 20 Lts 1123.39
Barniz Marino 200 Lts 10672.18
Barniz Marino 4 Lt 199.6
Barniz Marino 1 Lt 67.16
Barniz Marino 1/2 Lt 34
Barniz Marino 1/2 Lt 37.11
Barniz Marino 1/4 Lt 25.55
Barniz Marino 20 Lt 883.28
Barniz Marino 4 Lt 240.48
Barniz Sintetic 1 L 42.21
Barniz Sintetic 4 L 145.56
Barniz Sintetic 1/2L 25.85
Barniz Sintetic 1/4L 20.12
Barniz Sintetic 20 L 650.84
Barniz Sintetico 20 Lts 1056.93
Barniz Sintetico 200 Lts 10040.82
Barniz Sintetico 1 Lt 63.48
Barniz Sintetico 1/2 Lt 35.15
Barniz Sintetico 1/4 Lt 22.09
Barniz Sintetico 4 Lt 226.64
Elec P/Blanca *6011* 4,00 43.32
VALOR IVA VALOR
pesos 21% Final
43.6 9.156 52.756
45.8 9.618 55.418
57.4 12.054 69.454
84 17.64 101.64
78.4 16.464 94.864
84.4 17.724 102.124
88 18.48 106.48
110.8 23.268 134.068
121.4 25.494 146.894
84.4 17.724 102.124
88 18.48 106.48
91 19.11 110.11
91 19.11 110.11
97 20.37 117.37
97 20.37 117.37
97 20.37 117.37
117.2 24.612 141.812
117.2 24.612 141.812
117.2 24.612 141.812
316.8 66.528 383.328
309.6 65.016 374.616
316.8 66.528 383.328
333.2 69.972 403.172
380.2 79.842 460.042
419.8 88.158 507.958
129.6 27.216 156.816
129.6 27.216 156.816
129.6 27.216 156.816
149.4 31.374 180.774
253.2 53.172 306.372
732.4 153.804 886.204
190 39.9 229.9
1198.4 251.664 1450.064
127.2 26.712 153.912
381 80.01 461.01
606.2 127.302 733.502
668.8 140.448 809.248
452 94.92 546.92
511.8 107.478 619.278
320.2 67.242 387.442
396 83.16 479.16
455 95.55 550.55
511.8 107.478 619.278
1140.4 239.484 1379.884
266.8 56.028 322.828
330 69.3 399.3
455.8 95.718 551.518
1749.4 367.374 2116.774
1246.8 261.828 1508.628
299 62.79 361.79
252.8 53.088 305.888
356.6 74.886 431.486
704.8 148.008 852.808
1176.2 247.002 1423.202
164.8 34.608 199.408
164.8 34.608 199.408
257.6 54.096 311.696
563.4 118.314 681.714
828.2 173.922 1002.122
883.8 185.598 1069.398
778.8 163.548 942.348
778.8 163.548 942.348
820.8 172.368 993.168
860 180.6 1040.6
38.4 8.064 46.464
970.6 203.826 1174.426
163 34.23 197.23
689 144.69 833.69
689 144.69 833.69
744 156.24 900.24
773.6 162.456 936.056
761 159.81 920.81
699.4 146.874 846.274
737.2 154.812 892.012
674.2 141.582 815.782
699.6 146.916 846.516
691.2 145.152 836.352
733.8 154.098 887.898
705.6 148.176 853.776
899 188.79 1087.79
631.6 132.636 764.236
440.6 92.526 533.126
907.8 190.638 1098.438
1274.8 267.708 1542.508
1681 353.01 2034.01
1224.6 257.166 1481.766
1844.8 387.408 2232.208
1223.4 256.914 1480.314
1844.8 387.408 2232.208
1470 308.7 1778.7
1747.4 366.954 2114.354
2099 440.79 2539.79
719.8 151.158 870.958
789 165.69 954.69
1264.2 265.482 1529.682
8845.4 1857.534 10702.934
3490.8 733.068 4223.868
3490.8 733.068 4223.868
4094 859.74 4953.74
5997.8 1259.538 7257.338
3649.6 766.416 4416.016
3649.6 766.416 4416.016
4280.2 898.842 5179.042
4280.2 898.842 5179.042
29260.8 6144.768 35405.568
34226.8 7187.628 41414.428
527.8 110.838 638.638
2510.6 527.226 3037.826
35843.4 7527.114 43370.514
9881.6 2075.136 11956.736
2779.6 583.716 3363.316
39548.2 8305.122 47853.322
10932.4 2295.804 13228.204
737.6 154.896 892.496
497.2 104.412 601.612
706.2 148.302 854.502
438.6 92.106 530.706
1317.4 276.654 1594.054
210033.8 44107.098 254140.898
22108.8 4642.848 26751.648
4726.8 992.628 5719.428
15848 3328.08 19176.08
629.4 132.174 761.574
425.8 89.418 515.218
957.8 201.138 1158.938
3593 754.53 4347.53
482.8 101.388 584.188
482.8 101.388 584.188
7979 1675.59 9654.59
10467.6 2198.196 12665.796
6381.4 1340.094 7721.494
857.2 180.012 1037.212
1196.2 251.202 1447.402
830.8 174.468 1005.268
271.4 56.994 328.394
3579.2 751.632 4330.832
3625.2 761.292 4386.492
3666 769.86 4435.86
3447.4 723.954 4171.354
3491 733.11 4224.11
3529.6 741.216 4270.816
3693.8 775.698 4469.498
3770.2 791.742 4561.942
4079.4 856.674 4936.074
4156.8 872.928 5029.728
2048.8 430.248 2479.048
2090.8 439.068 2529.868
2132.2 447.762 2579.962
1973 414.33 2387.33
2012 422.52 2434.52
860 180.6 1040.6
2053.4 431.214 2484.614
903.2 189.672 1092.872
953 200.13 1153.13
2954.4 620.424 3574.824
3085.4 647.934 3733.334
3355.6 704.676 4060.276
3479.4 730.674 4210.074
218.2 45.822 264.022
4071.2 854.952 4926.152
5718 1200.78 6918.78
510.2 107.142 617.342
452.8 95.088 547.888
393.4 82.614 476.014
542.2 113.862 656.062
476.2 100.002 576.202
437.2 91.812 529.012
601.8 126.378 728.178
525 110.25 635.25
479 100.59 579.59
222.6 46.746 269.346
104.8 22.008 126.808
166.6 34.986 201.586
497.2 104.412 601.612
737.6 154.896 892.496
497.2 104.412 601.612
1116.2 234.402 1350.602
22467.8 4718.238 27186.038
213443.6 44823.156 258266.756
3992 838.32 4830.32
1343.2 282.072 1625.272
680 142.8 822.8
742.2 155.862 898.062
511 107.31 618.31
17665.6 3709.776 21375.376
4809.6 1010.016 5819.616
844.2 177.282 1021.482
2911.2 611.352 3522.552
517 108.57 625.57
402.4 84.504 486.904
13016.8 2733.528 15750.328
21138.6 4439.106 25577.706
200816.4 42171.444 242987.844
1269.6 266.616 1536.216
703 147.63 850.63
441.8 92.778 534.578
4532.8 951.888 5484.688
866.4 181.944 1048.344
1988419.215 7368
2651225.62 1253420
3314032.025 1390437.62
2651225.62
SITUACION

A FUNCION Y PARA ADELGAZAR Debo OPCIONES


Correr
Pedalear
Comprar Papas Fritas
B Mirar Por La Ventana

FUNCION O Para viajar Debo OPCIONES


Tener un vehiculo
C pagar un pasaje
plantar un arbol

F
FUNCION SI

GABRIEL
G

Gabriel
SI Condicion
consigue 1000
entonces ira a la montaña
sino se queda en casa

FUNCION SI

GABRIEL
Gabriel
SI SI Condicion
hace Frio Calor
entonces ira a Montaña playa

sino Se queda en casa

le da dinero?
SI
FUNCION Y
1

Le da permiso?
SI

Le presta la moto?
SI
Respuesta
valida Comprar Papas Fritas Condicion
valida Comprar Papas Fritas Condicion
funcionY Resultado

Respuesta
valida pagar un pasaje Condicion
valida FuncionO Resultado

Resultado
funcionSI
Resultado
Se queda en casa

FUNCION SI
funcion si

opciones
viaja
se queda en casa
A
DESCRIPCION precios inicial MONEDA

CABO MART. CARPIN 25 67.49 Pesos


B CABO MAZA 90cm 241.65 Pesos
Caño Estructural Rectangular 80x60x1,25 9.67 Dolar
CABO RASTRILLO 135cm 521.75 Pesos
Caño Estructural Rectangular 25x15x1,25 7.42 Dolar
C Caño Estructural Rectangular 60x40x1,25 8.92 Dolar
CEPILLO BOTE Nº 44 4,261.52 Pesos
Caño Estructural Rectangular 10x15x1,25 6.67 Dolar
Caño Estructural Rectangular 50x30x1,25 8.42 Dolar
D CABO MACETA 30 cm. 67.53 Pesos
CABO MACETA 35 cm. 81.29 Pesos
CABO MART. GALPON 35 100.64 Pesos
CEPILLO BOTE Nº 46 4,261.52 Pesos
E Caño Estructural Rectangular 20x15x1,25
CABO AZADA 135cm
7.17 Dolar
680.58 Pesos
CEPILLO BOTE Nº 48 4,261.52 Pesos
CABO PALA 70cm METAL 246.27 Pesos
F CABO PALA E/PLAST 60 208.82 Pesos
Caño Estructural Rectangular 50x40x1,25 8.67 Dolar
CABO AZADA 120cm 590.07 Pesos
ALICATE CORTE OBLICUO 6" 10.63 Dolar
G Caño Estructural Rectangular 40x20x1,25
CEPILLO BOTE Nº 50
7.92 Dolar
4,261.52 Pesos
ALICATE CORTE OBLICUO 5" 7.57 Dolar
CABO PICO 90cm 387.87 Pesos
CEPILLO BOTE Nº 42 4,124.24 Pesos
Caño Estructural Rectangular 60x50x1,25 9.17 Dolar
Cotizacion PENSANDO

Precio Final
MONEDAS

Pesos
Dolar
Precios
Operaciones Vendedor Modelo Unitarios Cantidad
A 00001-00003456 JORGE LUIS BORGES Moto Brava Alpina 110 1,050.00 13
00001-00003457 GABRIELA MISTRAL Moto Cerro Bix Ce 110-21 1,575.00 3
00001-00003458 ISABEL ALLENDE Moto Cerro Bix Ce 110-21 1,575.00 6
00001-00003459 ISABEL ALLENDE Moto Cerro Bix Ce 110-21 1,575.00 12
B 00001-00003460 JORGE LUIS BORGES Moto Brava Alpina 110 1,050.00 12
00001-00003461 JORGE LUIS BORGES Moto Corven Energy 110 1,850.00 7

00001-00003462 JORGE LUIS BORGES Moto Brava Alpina 110 1,050.00 12


C 00001-00003463 ISABEL ALLENDE Moto Cerro Bix Ce 110-21 1,575.00 7
00001-00003464 ISABEL ALLENDE Moto Corven Energy 110 1,850.00 3
00001-00003465 JORGE LUIS BORGES Moto Brava Alpina 110 1,050.00 13
00001-00003466 JORGE LUIS BORGES Moto Corven Energy 110 1,850.00 4
00001-00003467 ISABEL ALLENDE Moto Cerro Bix Ce 110-21 1,575.00 11
D 00001-00003468 JORGE LUIS BORGES Moto Corven Energy 110 1,850.00 10

00001-00003469 GABRIELA MISTRAL Moto Brava Alpina 110 1,050.00 12


00001-00003470 JORGE LUIS BORGES Moto Corven Energy 110 1,850.00 3
E 00001-00003471 ISABEL ALLENDE Moto Brava Alpina 110 1,050.00 6
00001-00003472 GABRIELA MISTRAL Moto Corven Energy 110 1,850.00 9
00001-00003473 GABRIELA MISTRAL Moto Cerro Bix Ce 110-21 1,575.00 11
00001-00003474 JORGE LUIS BORGES Moto Corven Energy 110 1,850.00 13
F 00001-00003475 GABRIELA MISTRAL Moto Brava Alpina 110 1,050.00 2
00001-00003476 ISABEL ALLENDE Moto Cerro Bix Ce 110-21 1,575.00 16
00001-00003477 GABRIELA MISTRAL Moto Brava Alpina 110 1,050.00 8
00001-00003478 JORGE LUIS BORGES Moto Cerro Bix Ce 110-21 1,575.00 8
G 00001-00003479 JORGE LUIS BORGES Moto Cerro Bix Ce 110-21 1,575.00 10
00001-00003480 GABRIELA MISTRAL Moto Corven Energy 110 1,850.00 5
00001-00003481 GABRIELA MISTRAL Moto Cerro Bix Ce 110-21 1,575.00 8
00001-00003482 GABRIELA MISTRAL Moto Brava Alpina 110 1,050.00 10
00001-00003483 ISABEL ALLENDE Moto Brava Alpina 110 1,050.00 11
00001-00003484 GABRIELA MISTRAL Moto Corven Energy 110 1,850.00 9
Precio Final

13,650.00 CANTIDAD DE OPERACIONES CONTAR(B2:B30)


4,725.00 MAYOR UNIDADES DE VENTAS MAX(F2:F30)
9,450.00 MAYOR VALOR DE VENTAS MAX(G2:G30)
18,900.00
12,600.00 ¿De que otra manera podemos ver rapidamente estos valores?
12,950.00
Cantidad
N°de operaciones
12,600.00 vendida
11,025.00 ISABEL ALLENDE CONTAR.SI($C$2
SUMAR.SI($C$
5,550.00 GABRIELA MISTRAL
13,650.00 JORGE LUIS BORGES
7,400.00 TOTAL VENTAS
17,325.00
18,500.00
cantidad vendida monto
12,600.00
5,550.00 ISABEL ALLENDE Moto Brava Alpina 110 SUMAR.SI.CONJSUMAR.SI.CONJUNTO($G$2
6,300.00 Moto Cerro Bix Ce 110-21
16,650.00 Moto Corven Energy 110
17,325.00 TOTAL VENTAS
24,050.00
2,100.00
25,200.00
8,400.00
12,600.00
15,750.00
9,250.00
12,600.00
10,500.00
11,550.00
16,650.00
Monto

SUMAR.SI($C$2:$C$30;I9;$G$2:$G$30)

UMAR.SI.CONJUNTO($G$2:$G$30;$C$2:$C$30;$I$16;$D$2:$D$30;J16)
unidades
Modelo vendidas
A Moto Brava Alpina 110 99
Moto Cerro Bix Ce 110-21 92
Moto Corven Energy 110 63

B
Modelo monto
Moto Brava Alpina 110 103,950.00
Moto Cerro Bix Ce 110-21 144,900.00
C Moto Corven Energy 110 116,550.00

You might also like