REKAPITULASI TABUNGAN PKK

RT 03/05 KARANGGENENG BOYOLALI

No Nama Tabungan Jasa Total Tabungan Pinjaman Halal bi halal

1 Samini/Bakso 1,000,000 150,000 1,150,000 2,000,000
2 Magi 550,000 82,500 632,500 -
3 Ndari/sriyono 1,050,000 157,500 1,207,500 -
4 Andri/Silo 1,050,000 157,500 1,207,500 -
5 Nita 1,000,000 150,000 1,150,000 -
6 Monah 1 1,100,000 165,000 1,265,000 -
7 Monah 2 - - - - -
8 Tuminah 800,000 120,000 920,000 500,000
9 Rena/Iwan 1,000,000 150,000 1,150,000 -
10 Yayuk/rena 1,000,000 150,000 1,150,000 -
11 Wanti/ Solasi 1,100,000 165,000 1,265,000 -
12 Mbah Yoto 1,100,000 165,000 1,265,000 -
13 Mujiyem 1,100,000 165,000 1,265,000 -
14 Asih/Agus 350,000 52,500 402,500 9,700,000
15 Purwanti/Ngadiyo 1,000,000 150,000 1,150,000 -
16 Mbah Karto 550,000 82,500 632,500 -
17 Rahayu 1,100,000 165,000 1,265,000 -
18 Priyanti 1,100,000 165,000 1,265,000 1,000,000
19 Khusnul (kembar) 100,000 15,000 115,000 -
20 Giyarti/Asep 550,000 82,500 632,500 -
21 Tri Turyanti 300,000 45,000 345,000 -
22 Purwanti/Dani 1,200,000 180,000 1,380,000 -
23 Rohni (Siti M) 1,300,000 195,000 1,495,000 3,650,000
24 Lani/Bayu 1,100,000 165,000 1,265,000 -
25 Sumiyem 1,000,000 150,000 1,150,000 -
26 Marni/Marno 1,000,000 150,000 1,150,000 300,000
27 Qila/Kifa 1,000,000 150,000 1,150,000 -
28 Diandra Dwi 1,000,000 150,000 1,150,000 -
29 Mbah wiji 50,000 7,500 57,500 350,000
30 Minarsih 900,000 135,000 1,035,000 3,800,000
31 Bayinah 1,100,000 165,000 1,265,000 6,000,000
32 Ike Walidi 100,000 15,000 115,000 1,850,000
33 Erni/Waluyo 300,000 45,000 345,000 1,400,000
34 Ratmi 1,600,000 240,000 1,840,000 -
35 Nungsri 550,000 82,500 632,500 -
36 Nisa 100,000 15,000 115,000 -
37 Sumarmi 1,000,000 150,000 1,150,000 -
38 Maryuni 1,000,000 150,000 1,150,000 1,000,000
39 Karnen 1,000,000 150,000 1,150,000 3,500,000
40 Gunawan 1,000,000 150,000 1,150,000 1,000,000
41 Rina/Gunawan 750,000 112,500 862,500 300,000
42 Nur/Gito 300,000 45,000 345,000 -
43 Kartini 500,000 75,000 575,000 200,000
44 Nurul 250,000 37,500 287,500 -
total 35,000,000 5,250,000 40,250,000 36,550,000 -

total bunga 4,489,500 Saldo (beku) 12,399,000

Total saldo+pinjaman 48,949,000
persen Bunga 0.13 Sisa 8,699,000
Saldo Akhir
(850,000)
632,500
1,207,500
1,207,500
1,150,000
1,265,000
-
420,000
1,150,000
1,150,000
1,265,000
1,265,000
1,265,000
(9,297,500)
1,150,000
632,500
1,265,000
265,000
115,000
632,500
345,000
1,380,000
(2,155,000)
1,265,000
1,150,000
850,000
1,150,000
1,150,000
(292,500)
(2,765,000)
(4,735,000)
(1,735,000)
(1,055,000)
1,840,000
632,500
115,000
1,150,000
150,000
(2,350,000)
150,000
562,500
345,000
375,000
287,500
-
 1 1,875,000
2 3,280,000
3 3,655,000
4 3,530,000
5 3,850,000
6 3,330,000
7 3,160,000
8 3,180,000
9 3,430,000
10 2,930,000
11 2,780,000
35,000,000
4,489,500
0.12827142857
 REKAPITULASI TABUNGAN PKK
RT 03/05 KARANGGENENG BOYOLALI

No Nama Tabungan
1 Samini/Bakso 1,000,000
2 Magi 550,000
3 Ndari/sriyono 1,050,000
4 Andri/Silo 1,050,000
5 Nita 1,000,000
6 Monah 1 1,100,000
7 Monah 2 -
8 Tuminah 800,000
9 Rena/Iwan 1,000,000
10 Yayuk/rena 1,000,000
11 Wanti/ Solasi 1,100,000
12 Mbah Yoto 1,100,000
13 Mujiyem 1,100,000
14 Asih/Agus 350,000
15 Purwanti/Ngadiyo 1,000,000
16 Mbah Karto 550,000
17 Rahayu 1,100,000
18 Priyanti 1,100,000
19 Khusnul (kembar) 100,000
20 Giyarti/Asep 550,000
21 Tri Turyanti 300,000
22 Purwanti/Dani 1,200,000
23 Rohni (Siti M) 1,300,000
24 Lani/Bayu 1,100,000
25 Sumiyem 1,000,000
26 Marni/Marno 1,000,000
27 Qila/Kifa 1,000,000
28 Diandra Dwi 1,000,000
29 Mbah wiji 50,000
30 Minarsih 900,000
31 Bayinah 1,100,000
32 Ike Walidi 100,000
33 Erni/Waluyo 300,000
34 Ratmi 1,600,000
35 Nungsri 550,000
36 Nisa 100,000
37 Sumarmi 1,000,000
38 Maryuni 1,000,000
39 Karnen 1,000,000
40 Gunawan 1,000,000
41 Rina/Gunawan 750,000
42 Nur/Gito 300,000
43 Kartini 500,000
44 Nurul 250,000
total 35,000,000

total bunga 4,489,500

persen Bunga 0.13