You are on page 1of 8

Weighted average costs

Physical Direct materials Conversion costs


Unit % EU % EU
1. Equivalent units
- Completed units and tranfered out 390,000 100% 390,000 100% 390000
-incompleted units 10,000 100% 10,000 50% 5000
Total 400,000 400,000 395000
2. Total production costs
-WIP (1/4) 54,600 4,670
-Incurred during April 505,400 141,480
Total 706,150 560,000 146,150
3. Cost per EU 1.77 1.400 0.37
Costs / EU

4. Costs assigned to:


- Completed units and tranfered out 690300.000 546,000 ###
-incompleted units 15,850 14,000 1,850.00000
TOTAL 706,150 560,000 ###

`
Physical Direct materials Conversion costs
Unit % EU %
1. Equivalent units
- Completed units and tranfered out 295.00 295.00
-incompleted units 30.00 24.00
Total 325.00000 319.00000
2. Total production costs
-WIP (1/4) 44.80
-Incurred during April 1,231.20
Total 1,276.00000
3. Cost per EU 4.00000000
Costs / EU

4. Costs assigned to:


- Completed units and tranfered out 1,180.00000
-incompleted units 96.00000
TOTAL ### 1,276.00000000
Conversion costs Physical Direct materials
EU Unit %
1. Equivalent units
295.00 - Completed units and tranfered out
9.00 -incompleted units
304.00000 Total
2. Total production costs
15.30 -WIP (1/4)
896.70 -Incurred during April
912.00000 Total
3.00000000 3. Cost per EU
Costs / EU

4. Costs assigned to:


885.00000 ### - Completed units and tranfered out
27.00000 -incompleted units
912.00000000 TOTAL
Direct materials Conversion costs
EU % EU
FIFO
Physical Direct materials Conversion costs
Unit % EU %
1. Equivalent units
-WIP (1/4) 20,000 0% 0 90%
- units STARTED and tranfered out 370,000 100% 370,000 100%
-incompleted units 10,000 100% 10,000 50%
Total 400,000 380,000
2. Total production costs

-Incurred during April 505,400


Total 646,880 505,400
3. Cost per EU 1.69 1.33
Costs / EU

4. Costs assigned to:


-Wip (1/4) 6480 0
- units started and tranfered out 625,300 492,100
-incompleted units 15,100 13,300
TOTAL 646,880 505,400

Costs
Beginning inccured
Total production costs assigned to: Physical units balance during April Total costs
-Wip (1/4) 20,000 59,270 6,480 65,750
- units started and tranfered out 370,000 - 625,300 625,300
-incompleted units 10,000 - 15,100 15,100
Total 400,000 646,880 706,150
Conversion costs Physical Direct materials
EU Unit % EU
1. Equivalent units
18,000 -WIP (1/4)
370000 - units STARTED and tranfered out
5000 -incompleted units
393,000 Total
2. Total production costs

141,480 -Incurred during April


141,480 Total
0.36 3. Cost per EU
Costs / EU

4. Costs assigned to:


6480 -Wip (1/4)
133,200 - units started and tranfered out
1,800 -incompleted units
141,480 TOTAL

Cost per unit


3.2875
1.69
Conversion costs
% EU
a
WIP 4
34

You might also like